Rent Roll View All

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Rent Roll View All

Options
Group By:
Sort By:

Contractual Lease
Active Source Suite Tenant New/Renew Floor
SF Start
True User 3016 Subway 6,000 New Retail Dec 01, 2019
True User 1 Sample Tenant 1,000 New Retail May 01, 2022
True User 3035 Kroger 26,535 New Retail Jan 01, 2014
True User 3015 Vacant (3015) 6,000 New Retail Jan 01, 2017
True User 3009 Walgreens 2,100 New Retail May 01, 2016
True User 3005 Nail Time 4,117 New Retail May 01, 2016
True User 23456 Spec. Lease 10,000 New Retail Aug 01, 2016
True User 3013 Starbucks 2,000 New Retail May 01, 2016
True User 3020 Vacant (3020) 6,000 New Retail Jan 01, 2017
True User 3017 Chipotle 2,000 New Retail May 01, 2025
True User 3017 Chipotle 2,000 New Retail May 01, 2015
Total/Avg 67,752

Export Run on 4/25/2024 by dthompson@fernauleblanc.com


Lease Commencement Length Start Rent Start Rent Start Rent Start Rent
Expiration Year
End Year Mths. $/SF/Yr $/SF/Mo $/Yr $/Mo
Jul 31, 2026 2019 2026 80 22.00 1.83 132,000.00 11,000.00
Apr 30, 2027 2022 2027 60 10.00 0.83 10,000.00 833.33
Dec 31, 2018 2014 2018 60 40.00 3.33 1,061,400.00 88,450.00
Jan 31, 2017 2017 2017 1 0.00 0.00 0.00 0.00
Apr 30, 2026 2016 2026 120 50.00 4.17 105,000.00 8,750.00
Apr 30, 2026 2016 2026 120 336.00 28.00 1,383,312.00 115,276.00
Jul 31, 2026 2016 2026 120 29.00 2.42 290,000.00 24,166.67
Apr 30, 2019 2016 2019 36 35.00 2.92 70,000.00 5,833.33
Jan 31, 2017 2017 2017 1 0.00 0.00 0.00 0.00
May 31, 2025 2025 2025 1 0.00 0.00 0.00 0.00
Apr 30, 2025 2015 2025 120 0.00 0.00 0.00 0.00
65 44.88 3.74 3,051,712.00 254,309.33

Export Run on 4/25/2024 by dthompson@fernauleblanc.com


Expense Free Rent Leasing Renew Downtime
Recoveries Mths. Forecast Probability Mths.
None 0 $52 In-line 65% 12
Net 0 0% 0
Base Year 0 $48 Grocery 100% 12
None 0 $52 In-line 0% 36
Net 0 $52 In-line 0% 12
Net 3 $52 In-line 65% 12
Net 0 $48 Grocery 65% 12
Recovery Rules - Tes 0 $52 In-line 65% 12
None 0 $52 In-line 0% 36
None 0 0% 0
Base Year 0 $52 In-line 65% 12
0 62% 16

Export Run on 4/25/2024 by dthompson@fernauleblanc.com

You might also like