Project:Cobblestone

Client:- Berooda Administration office

location Berooda Town Length 600 M
Contractor :- Waldaya Kadir ,Mohammeed fi sh

No dimension timising Description

A. SUB STRUCTURE

1. EXCAVATION & EARTH WORKS

1. Laying of Fine Crushed Aggregate

1.1 /Site Clearance

1 0

0.00 M2

1 0
1
1 0.00m3 1,2. Excavation trench of side work masonary for
cobble stone project
1 50.00

0.6

1 30m3
1.3. Cartaway excass soil material
1 600.00
6.00
3600.00m2 1.4. Road surface compact by hand compactor

2/ Supply and spread red ash or dire dawa sand to level of

510.00 5 to 7 cm base
1 6.00
0.07
214.20m3
3/Supply Cobbelstone and Stone made of basaltic black hard.
1 510.00
6.00 1620.00m2

4/ Cobblestone Paving of aggregate size for o1.

510.00
1 6.00
0.04 122.40m3

5/ Filling Voids by Crushed

510.00 Fine Aggregate and Finishing
 1 6.00
0.04
122.40m3
6/ Curb stone
510.00
1 2 1224.00
1224.00M
6.00
1 21 126
1350.00ml
7./ Masonry work along sides wich need to support by short retain cobble stone slope
1 0.00 length

1 Depth

0.5 width
0m3
or ______________________
0 __7._FORD ALLONG THE ROAD
3 0m2 a, 25cm thick Stone Hard Core

0 b, Concrete C-20 Works

3
0.1 0m3
SPECIFICATION & BILL OF

QUANTITIES

COBBLE STONE

FOR

BARODA TOWN

AT

Regin-Oromia

Zone-East Hararge

Wereda-Goro-Gutu

March 24/3/,2024
 CERTIFICATE OF PAYMENT
For Measurement certificate No :2
ProjectCobblestone
Client:Berooda Administration Office Month: April
ContraKad,moh FI SHARIKOTA Date: 2/04/03/2024
Locati Goroo Gutuu ,BAROODA
Format Amount(Birr)
previous payment with Vat Main Budget before VAT 4,102,432.56
No. Date Amount(Birr) Supplementary Budget
Due to contractor Vat 15% Variation Orders
1 1,384,842.96 15% VAT 615,364.88
2 Total sum with Vat 4,717,797.44
3
Total Excuted work Amount(Birr)
Total volume up to date before vat 3,849,788.52
Retention with out Vat
No. Date Amount(Birr) Vat 15%
1 92,632 13,894.80 15% VAT 577,468.28
2 99,857.43 Total volume up to date with Vat 4,427,256.80
Deduction
previous payment with Vat 1,384,842.96
Total 192,489.4260 13,894.80 Rebat (%)
Retention(5%) with Vat 221,362.84
Adavance payment with VAT Advance repayment(30%)with Vat 1,328,177.04
Advance taken(Birr) 1,415,339.23 Total deductions 2,934,382.84
Advance Repaid 1 639,158.29 Add previous cumulative retention
Advance Repaid 2 689,018.75 Net due to pay with Vat 1,492,873.96
Advance Repaid 3 Net due to pay before VAT 1,298,151.27
Advance Repaid Final Net payment this time VAT 194,722.69
Advance Repaid to date 1,328,177.04 Net payment this time with VAT 1,492,873.96
Advance Remain (87,162.19)

We certify that the above mention one milion, one hundredy seventy one and Eight four birr (1,171,084.22/100) centem

For Contractor For Client For Supervisor

Name:_____________________ For Construction Office
Name:_____ Name:_________________________ Name:____________________
Sign: ________________ Sign:______________ Sign:__________________ Sign:_______________
Date: ________________ Date:______________ Date:__________________ Date:_______________
 WORK MEASUREMENTS
Project: Cobblestone
Cilent:- Berooda Administration office
Location: Beroda Town march 23 ,2024
Contractor :- Waldaya Kadir ,Mohammeed fi sharkota
Excuted Amount
Contract
NODescription UNIT Cont Quantity RATE Previous
Amount
Quantity Previous Amunt This Month To date
EARTH WORK
1 Excuted Quan rate

clear the site to remove all un wanted gravel and soil material
from both side of road 4200 33.69 141,498.00 - 141,498.00 0.00 - - 141,498.00

1.2 trench excavation depth not exceeding 1.5m in ordinary soil M3 60 317.83 19,069.80 0.00 - - -
1.3 Enginer M3
36 44.73 1,610.28 30.00 1,341.90 6.00 44.73 268.38 1,610.28
1.4 Road surface shall be compacted by hand compactor M2 3600 70.00 252,000.00 1,914.00 133,980.00 1620.00 70.00 113,400.00 247,380.00
Total Carried summary 414,178.08 276,819.90 113,668.38 390,488.28
2 Red Ash / dire dawa
supply and spread red ash or dire dawa sand to level of 5 to 7 cm
base and surface shall be well compacted then base course of
fine crashed aggregate size from stone crusher site ,keeping the
design slope so as to enable cobblestone paving following the
slope . M3 252 1,700.00 428,400.00 97.44 165,648.00 113.401700 192,780.00 358,428.00
3 Coblestone

spread aggregate size 01 used to the required level of keeping 3060 akkana tahu qaba
dogongorii bakka umame

design 10*10*10cm shaped cobble stone made of basaltic black

hard rock thickness as per the layout ,design and slope for the
main body of the road and 15*15*10cm shaped stones road
pavement and price include loading cost . M2 3600 406.11 1,461,996.00 1,392.00 565,305.12 1620.00406.11 657,898.20 1,223,203.32
TOTYAL CARRIED SUMMARY
Coblestone paving

spread aggregate size 01 used to the required level of keeping

design 10*10*10cm shaped cobble stone made of basaltic black
hard rock thickness as per the layout ,design and slope for the
main body of the road and 15*15*10cm shaped stones road
pavement and price include loading cost. m3 144 1,250.00 180,000.00 55.68 69,600.00 64.801250 81,000.00 150,600.00
4 filling voide by crust aggregate and finishing

Supply fiil and compact fine crushed aggregate of size 00 to 2cm

space or voids between the cobblestones to prevent the movement
/ of the stones due to traffic and make fixed . m3 144 1,100.00 158,400.00 55.68 61,248.00 64.801100 71,280.00 132,528.00

TOTYAL CARRIED SUMMARY

5 curb stone

Transportand fix 15*25cm shaped curb stones ,30to 70cm

long ,at every 15m interval across the walkway pavement and
side walk ,along both sides of the road with a cement mortar
base of 1:4mix and backed with C-15 concrete on the external
sides of the road and crushed aggregate bucket , plasterer
knife,and price include loading cost, Ml 1620 812.30 1,315,926.00 879.00 714,011.70 504.00812.3 409399.2 1,123,410.90
6 Ford
Masonary work
25cm thick stone hard core m2 30 484.34 14,530.20 30484.34 - -
7 concrete C-20 works 10cm thick Ground slabs m3 3 8,703.96 26,111.88 - 3.008703.96 - -
Total Carried summary - -
8 Masonary retain wall 0 -

50cm thick masonary work along sides of the road with a cement
mortar M3 30 3,429.68 102,890.40
ALL TOTAL CARRIED SUMMARY 4,102,432.56 1,852,632.72 1,997,155.80 3,849,788.52
VAT 15% 615,364.88 577,468.28
GRAND Total With Vat 15% 4,717,797.44 4,427,256.80
For Contractor For Client For Supervisor For Construction Office
1242696.6
Name:_____ Name:____________________Name:_______________________ Name:____________________
657898.2
Sign: Sign:______________ Sign:_________________ Sign:_______________
584798.4
Date: Date:______________ Date:_________________ Date:_______________
1,686.00
0
 Summary of Financial Status
Project:-Cobblestone PC: 2
Client:Berooda Administration Office Month: march
Contractor: Kad,moh FI Sh Date: 23/03/2024
Location: Goroo Gutuu ,Berooda
Description Amount (Birr)
previous This month Total to date
Total Work Executed (A) 0.00 1,852,632.00 1,997,155.80 3,849,787.80
Retension (5%) (B) 0.00 92,631.60 99,857.79 192,489.39
Advance /Material on site (C) 639,158.29 540,500.41 1,179,658.70
Advance repaid (30%) (D) 0.00 555,789.60 599,146.74 599,146.74
Net payment (E=A-B-C-D) 0.00 1,204,211.27 1,298,151.27 3,058,151.67
VAT (15%) (F) 0.00 180,631.69 194,722.69 458,722.75
Total pay (F+E) 0.00 1,384,842.96 1,492,873.96 3,516,874.42
Less previous payment
Net payment this month 0.00 1,384,842.96 1,492,873.96 2,877,716.92

For Contractor For Client For Supervisor

Name:________________________ Name:_____________________ Name:____________________Name:_____________________

Sign:______________ Sign:______________ Sign:______________ Sign:______________

Date:______________ Date:______________ Date:______________ Date:______________

N
O
1

1.2
1.3

1.4

2
3
4
/

5
6
7

8
Project: Cobblestone
Cilent:- Berooda Administration office
Location: Beroda Town
Contractor :- Waldaya Kadir ,Moha

Description
EARTH WORK

clear the site to remove all un wanted

gravel and soil material from both sid
road

trench excavation depth not exceedin

1.5m in ordinary soil
Enginer

Road surface shall be compacted by h

compactor

Total Carried summary

Red Ash / dire dawa

supply and spread red ash or dire dawa
to level of 5 to 7 cm base and surface sh
well compacted then base course of fin
crashed aggregate size from stone crush
,keeping the design slope so as to enabl
cobblestone paving following the slope

Coblestone
spread aggregate size 01 used to the req
level of keeping design 10*10*10cm sh
cobble stone made of basaltic black har
thickness as per the layout ,design and
for the main body of the road and
15*15*10cm shaped stones road pavem
and price include loading cost .

TOTYAL CARRIED SUMMARY

Coblestone paving
spread aggregate size 01 used to the re
level of keeping design 10*10*10cm s
cobble stone made of basaltic black har
thickness as per the layout ,design and
for the main body of the road and
15*15*10cm shaped stones road pave
and price include loading cost.

filling voide by crust aggregate and

finishing
Supply fiil and compact fine crushed
aggregate of size 00 to 2cm space or vo
between the cobblestones to prevent the
movement of the stones due to traffic a
make fixed .

TOTYAL CARRIED SUMMARY

curb stone
Transportand fix 15*25cm shaped curb
stones ,30to 70cm long ,at every 15m
interval across the walkway pavement
side walk ,along both sides of the road
a cement mortar base of 1:4mix and ba
with C-15 concrete on the external side
the road and crushed aggregate bucke
plasterer knife,and price include loadin

Ford

Masonary work

25cm thick stone hard core

concrete C-20 works 10cm thick Gro
slabs

Total Carried summary

Masonary retain wall

50cm thick masonary work along sides

road with a cement mortar
ALL TOTAL CARRIED SUMMAR

VAT 15%

GRAND Total With Vat 15%

For Contractor
Name:_____
Sign:
Date:
 WORK MEASUREMENTS

march 23 ,2024
meed fi sharkota

Cont
UNIT RATE
Quantity
 4200 33.69

M3 60 317.83
M3
36 44.73

M2 3600 70.00
M3 252 1,700.00
M2 3600 406.11
m3 144 1,250.00
m3 144 1,100.00
Ml 1620 812.30

m2 30 484.34
m3 3 8,703.96

M3 30 3,429.68
4,102,432

615,364.8

4,717,797
 For Superv

For Client
Name:___________Name:__________
Sign:____________Sign:___________
Date:____________Date:___________
TS

Contract
Amount Previous
Quantity
141,498.00 -

19,069.80
 1,610.28 30.00

252,000.00 1,914.00

414,178.08
428,400.00 97.44
1,461,996.00 1,392.00
180,000.00 55.68
158,400.00 55.68
1,315,926.00 879.00

14,530.20
 26,111.88

102,890.40
4,102,432.56

615,364.88

4,717,797.44
or Supervisor

______________________
_______________
_______________
 Exc

Previous Amunt This Mon

 Excuted

141,498.00 0.00

0.00
 1,341.90 6.00

133,980.00 1620.00

276,819.90
165,648.00 113.40
565,305.12 1620.00
69,600.00 64.80
61,248.00 64.80
714,011.70 504.00

30
- 3.00
1,852,632.72
For Construction O
Name:____________
Sign:_____________
Date:_____________
 Excuted Amount

This Month
rate

- -

- -
44.73 268.38

70.00 113,400.00

113,668.38
1700 192,780.00
406.11 657,898.20
1250 81,000.00
1100 71,280.00
812.3 409399.2

484.34 -
8703.96 -

-
1,412,357.40
Construction Office
e:____________________
:_______________
:_______________
unt

To date
141,498.00

-
 1,610.28

247,380.00

390,488.28
358,428.00
1,223,203.32
150,600.00
132,528.00
1,123,410.90

-
-

-
3,264,990.12

489,748.52

3,754,738.64