Professional Documents
Culture Documents
Lot W17 Beme Supply and Installation of 7nos Transformers
Lot W17 Beme Supply and Installation of 7nos Transformers
CIVIL WORKS
44 Casting of standard Transformer Plinth to a height of
1.4m with concrete mix of 1:2:4 Lot 1
45 Casting of standard Feeder Pillar Plinth to a height of
0.2m with concrete mix of 1:2:4 Lot 1
46 Gravelling the substation with 20-50mm diameter
granite chippings to an average of 150mm thickness. Lot 1
47 Fencing the substation and provision of lockable steel
gate Lot 1
48 Appropriate drilling and installation of Danger Caution
signs as provided by the AEDC No 1
Sub-Total ( C )
Total Sub Total D = (B + C)
49 Generatl Labour/Installation Cost (10% of Total Sub
Total (D2))
50 Transportation of material (5% of Total Sub Total
(D3))
51 Testing and Commisioning charges (5% of Total Sub
Total (D4))
Total cost (E) = D+D2+D3+D4
LGA :
UNIT TOTAL
BOQ
MATERIALS UNIT QTY SUPPLY SUPPLY
S/N
DESCRIPTION COST COST
N N
A B C D E F=D*E
1 11KV Fibre cross arm No 17
2 11KV tie strap No 34
3 Disc Insulator No 12
4 6-Bolt clamp No 12
5 Adaptor Socket Tongue No 12
6 J-Hook No 12
7 11KV Galvanised Channel Iron No 6
8 5/8 x 9" bolt & nut No 10
9 5/8 x 10" bolt & nut No 20
10 5/8 x 11" bolt & nut No 20
11 5/8 washers No 200
12 150mm Aluminium Conductor -ACSR mtrs 540
13 100mm2 Aluminium Conductor-ACSR mtrs 2850
14 5/8 x 6" bolt & nut No 40
15 5/8 x 3" bolt & nut No 10
16 11KV Spindle No 51
17 11KV Jumper Spindle No 6
18 11KV Pin Insulator No 62
19 Stay Rod (HT) No 10
20 Stay wire mtrs 150
21 Stay Insulator-33kV No 10
22 Stay block No 10
23 D' Fitting (11KV type) Set 1
24 Lightening arrestor (11KV type) Set 1
25 500mm2 x 1 core LT underground cable mtrs 20
26 150mm2 x 4 core LT upriser cable mtrs 30
27 70mm2 bare copper earth wire mtrs 100
28 70mm2 x 4Core Cable mtrs 7
29 500mm2 cable lug No 8
30 150mm2 cable lug No 8
31 70mm2 cable lug No 12
32 Scotch tape No 2
33 Galvanised earth rod No 10
34 4-way, 800A feeder pillar No 1
35 Shackle insulator complete with spindle & washers No 12
36 D'Iron with bolt and nut Set 12
37 Stay Rod (LT) No 3
38 Stay wire mtrs 45
39 Stay Insulator-0.415kV No 3
40 Stay block No 3
41 Bi-Metal line tap No 15
42 8.53m concrete pole No 3
43 Galvanised U-Bolt No 10
44 Aluminium Line Tap No 9
45 Distribution Transformer-500kVA 11/0.415kV No 1
Sub-Total F
CIVIL WORK
46 Casting of standard Transformer Plinth to a height of Lot 1
1.4m with concrete mix of 1:2:4
47 Casting of standard Feeder Pillar Plinth to a height of Lot 1
0.2m with concrete mix of 1:2:4
48 Gravelling the substation with 20-50mm diameter Lot 1
granite chippings to an average of 150mm thickness.
49 Fencing the substation and provision of lockable steel Lot 1
gate
Sub-Total G
Total Sub total H = F + G
50 Generatl Labour/Installation Cost (10% of Total Sub No 1
Total (H))
51 Transportation of material (5% of Total Sub Total
(H2))
52 Testing and Commisioning charges (5% of Total Sub
Total (H3))
Total cost (I) = H + H1 + H2 + H3
iii. PROPOSED EXTENSION OF ABOUT 50M OF 11KV FEEDER AND CONSTRUCTION OF 1 X 500KVA, 11/0.400kV
SUBSTATION AT LIFE CAMP, ABUJA
LGA :
UNIT TOTAL
BOQ
MATERIALS UNIT QTY SUPPLY SUPPLY
S/N
DESCRIPTION COST COST
N N
A B C D E F=D*E
1 5/8 x 3" bolt & nut No 10
2 500mm2 x 1 core LT underground cable mtrs 20
3 150mm2 x 4 core LT upriser cable mtrs 30
4 70mm2 bare copper earth wire mtrs 100
5 70mm2 x 4Core Cable mtrs 7
6 500mm2 cable lug No 8
7 150mm2 cable lug No 8
8 70mm2 cable lug No 10
9 Scotch tape No 2
2 33KV Fibre cross arm No 1
12 100mm Aluminium Conductor -ACSR mtrs 150
10 Galvanised earth rod No 10
11 4-way, 800A feeder pillar No 1
10 11kV D-fittings No 1
11 11kv Lightening Arestor No 1
12 10.06m concrete pole No 2
12 Bi-Metal line tap No 15
13 Galvanised U-Bolt No 10
14 Aluminium Line Tap No 9
15 Distribution Transformer-500kVA 11/0.415kV No 1
Sub-Total J
CIVIL WORKS
16 Casting of standard Transformer Plinth to a height of Lot 1
1.4m with concrete mix of 1:2:4
17 Casting of standard Feeder Pillar Plinth to a height of Lot 1
0.2m with concrete mix of 1:2:4
18 Gravelling the substation with 20-50mm diameter Lot 1
granite chippings to an average of 150mm thickness.
19 Fencing the substation and provision of lockable steel Lot 1
gate
Sub-Total K
Total Sub Total L = J + K
20 Generatl Labour/Installation Cost (10% of Total Sub No 1
Total (L1))
21 Transportation of material (5% of Total Sub Total
(L2))
22 Testing and Commisioning charges (5% of Total Sub
Total (L3))
Total cost (M) = L + L1 + L2 + L3
UNIT TOTAL
BOQ
MATERIALS UNIT QTY SUPPLY SUPPLY
S/N
DESCRIPTION COST COST
N N
A B C D E F=D*E
1 33KV Galvanised channel Iron No 2
2 5/8 x 10" bolt & nut No 20
3 5/8 x 11" bolt & nut No 8
4 5/8 washers No 40
5 150mm Aluminium Conductor -ACSR mtrs 540
6 5/8 x 3" bolt & nut No 6
7 33KV Jumper Spindle No 2
8 33KV Pin Insulator No 2
9 D' Fitting (33KV) Set 1
10 Lightening Arrestor (33KV type) Set 1
11 500mm2 x 1 core LT underground cable mtrs 20
12 150mm2 x 4 core LT upriser cable mtrs 45
13 70mm2 bare copper earth wire mtrs 100
14 70mm2 x 4Core Cable mtrs 7
15 500mm2 cable lug No 8
16 150mm2 cable lug No 12
17 70mm2 cable lug No 10
18 Scotch tape No 2
19 Galvanised earth rod No 10
20 4-way, 800A feeder pillar No 1
21 Shackle insulator complete with spindle & washers No 20
22 D'Iron with bolt and nut Set 20
23 Stay Rod (LT) No 6
24 Stay wire mtrs 90
25 Stay Insulator-0.415kV No 6
26 Stay block No 6
27 Bi-Metal line tap No 12
28 8.53m concrete pole No 5
29 Galvanised U-Bolt No 10
30 Aluminium Line Tap No 9
31 Distribution Transformer-500kVA 33/0.415kV No 1
Sub-Total N
CIVIL WORK
Casting of standard Transformer Plinth to a height of 1
32 1.4m with concrete mix of 1:2:4 Lot
Casting of standard Feeder Pillar Plinth to a height of 1
33 0.2m with concrete mix of 1:2:4 Lot
Gravelling the substation with 20-50mm diameter 1
34 granite chippings to an average of 150mm thickness. Lot
Fencing the substation and provision of lockable steel 1
35 gate Lot
Sub-Total O
Total Sub Total P = N + O)
Generatl Labour/Installation Cost (10% of Total Sub 1
36 Total (P1)) No
37 Transportation of material (5% of Total Sub Total (P2))
Testing and Commisioning charges (5% of Total Sub
38 Total (P3))
Total cost (Q) = P+P1+P2+P3
UNIT TOTAL
BOQ
MATERIALS UNIT QTY SUPPLY SUPPLY
S/N
DESCRIPTION COST COST
N N
A B C D E F=D*E
1 5/8 x 10" bolt & nut No 10
2 5/8 x 11" bolt & nut No 4
3 5/8 washers No 20
4 150mm Aluminium Conductor -ACSR mtrs 400
5 5/8 x 3" bolt & nut No 6
6 Lightening Arrestor (33KV type) Set 1
7 500mm2 x 1 core LT underground cable mtrs 20
8 150mm2 x 4 core LT upriser cable mtrs 30
9 70mm2 bare copper earth wire mtrs 70
10 70mm2 x 4Core Cable mtrs 7
11 500mm2 cable lug No 8
12 35mm2 cable lug No 8
13 150mm2 cable lug No 8
14 70mm2 cable lug No 10
15 Scotch tape No 2
16 Galvanised earth rod No 5
17 4-way, 800A feeder pillar No 1
18 Shackle insulator complete with spindle & washers No 8
19 D'Iron with bolt and nut Set 8
20 Stay Rod (LT) No 3
21 Stay wire mtrs 45
22 Stay Insulator-0.415kV No 3
23 Stay block No 3
24 Bi-Metal line tap No 8
25 8.53m concrete pole No 2
26 Galvanised U-Bolt No 5
27 Aluminium Line Tap No 9
28 Distribution Transformer-500kVA 33/0.415kV No 1
Sub-Total R
CIVIL WORKS
Casting of standard Transformer Plinth to a height of 1
29 1.4m with concrete mix of 1:2:4 Lot
Casting of standard Feeder Pillar Plinth to a height of 1
30 0.2m with concrete mix of 1:2:4 Lot
Gravelling the substation with 20-50mm diameter 1
31 granite chippings to an average of 150mm thickness. Lot
Fencing the substation and provision of lockable steel 1
32 gate Lot
Sub-Total S
Total Sub Total T = R + S
Generatl Labour/Installation Cost (10% of Total Sub 1
33 Total (T1)) No
Transportation of material (5% of Total Sub Total
34 (T2))
Testing and Commisioning charges (5% of Total Sub
35 Total (T3))
Total cost (U) = T+T1+T2+T3
LGA :
UNIT TOTAL
BOQ
MATERIALS UNIT QTY SUPPLY SUPPLY
S/N
DESCRIPTION COST COST
N N
A B C D E F=D*E
1 10.06m High Tension pre-stressed concrete poles No 3
2 33KV Fibre cross arm No 1
3 33KV tie strap No 2
4 Disc Insulator No 18
5 6-Bolt clamp No 6
6 Adaptor Socket Tongue No 6
7 J-Hook No 6
8 33KV Galvanised channel Iron No 4
9 5/8 x 9" bolt & nut No 2
10 5/8 x 10" bolt & nut No 20
11 5/8 x 11" bolt & nut No 8
12 5/8 washers No 40
13 150mm Aluminium Conductor -ACSR mtrs 450
14 100mm2 Aluminium Conductor-ACSR mtrs 110
15 5/8 x 6" bolt & nut No 4
16 5/8 x 3" bolt & nut No 6
17 33KV Spindle No 3
18 33KV Jumper Spindle No 2
19 33KV Pin Insulator No 5
20 Stay Rod (HT) No 4
21 Stay wire mtrs 60
22 Stay Insulator-33kV No 4
23 Stay block No 4
24 D' Fitting (33KV) Set 1
25 Lightening Arrestor (33KV type) Set 1
26 500mm2 x 1 core LT underground cable mtrs 20
27 150mm2 x 4 core LT upriser cable mtrs 30
28 70mm2 bare copper earth wire mtrs 100
29 70mm2 x 4Core Cable mtrs 7
30 500mm2 cable lug No 8
31 150mm2 cable lug No 8
32 70mm2 cable lug No 10
33 Scotch tape No 2
34 Galvanised earth rod No 10
35 4-way, 800A feeder pillar No 1
36 Shackle insulator complete with spindle & washers No 20
37 D'Iron with bolt and nut Set 20
38 Stay Rod (LT) No 4
39 Stay wire mtrs 60
40 Stay Insulator-0.415kV No 4
41 Stay block No 4
42 Bi-Metal line tap No 8
43 8.53m concrete pole No 3
44 Galvanised U-Bolt No 10
45 Aluminium Line Tap No 9
46 Distribution Transformer-500kVA 33/0.415kV No 1
Sub-Total V
CIVIL WORKS
Casting of standard Transformer Plinth to a height of
47 1.4m with concrete mix of 1:2:4 Lot 1
Casting of standard Feeder Pillar Plinth to a height of
48 0.2m with concrete mix of 1:2:4 Lot 1
Gravelling the substation with 20-50mm diameter
49 granite chippings to an average of 150mm thickness. Lot 1
Fencing the substation and provision of lockable steel
50 gate Lot 1
Sub-Total W
Total Sub Total X = V + W
Generatl Labour/Installation Cost (10% of Total Sub
51 Total X1)) No 1
Transportation of material (5% of Total Sub Total
52 (X2))
Testing and Commisioning charges (5% of Total Sub
53 Total (X3))
Total cost (Y) = X + X1 + X2 + X3
CIVIL WORK
Casting of standard Transformer Plinth to a height of
22 1.4m with concrete mix of 1:2:4 Lot 1
Casting of standard Feeder Pillar Plinth to a height of
23 0.2m with concrete mix of 1:2:4 Lot 1
Gravelling the substation with 20-50mm diameter
24 granite chippings to an average of 150mm thickness. Lot 1
Fencing the substation and provision of lockable steel
25 gate Lot 1
Sub-Total K3
Total Sub Total L2 = K2 + K3
Generatl Labour/Installation Cost (10% of Total Sub
26 Total (L3)) No 1
Transportation of material (5% of Total Sub Total
27 (L4))
Testing and Commisioning charges (5% of Total Sub
28 Total (L5))
Total cost (Z) = L2 + L3 + L4 + L5
PRELIMINARIES: For the 7nos Substation
i (Site Survey, Route trace, Pegging)
ii. Security of Materials at site
SUB-TOTAL (A)=(i+ii)
SUMMARY:
CUMMULATIVE PROJECT COST (CPC) = ( A+E+I+M+Q+U+Y+Z)
CONTIGENCY = 5% of CPC
PROJECT MANAGEMENT = 5% of CPC
VAT = 7.5% of CPC
AMOUNT IN WORDS
NAME OF CONTRACTOR
SIGNATURE