Professional Documents
Culture Documents
Reading Unit II
Reading Unit II
DEPARTMENT OF ECONOMICS
Minutes of Meeting
Subject: B.A. (Prog) Economics Discipline, Sixth Semester (CBCS)
Course: Basic Computational Techniques for Data Analysis: Skill-Enhancement Elective
Courses (SEC) - Credit: 4
Date: 29th December, 2021
Venue: Online
Convener: Prof. Rohini Somanathan
The main purpose of this Skill Enhancement Course (SEC) in Economics is to provide B.A.
Program students with hands-on experience in developing skills in statistical techniques
involving computer applications. The course would enable students to become familiar with
different data sources relating to various aspects of the economy, with estimation of simple
relationship between economic variables, and with interpretation of the estimation results.
This course is an extension of the previous semester’s course SEC: Data Analysis, which is a
perquisite for taking this course. This course develops computational skills based on the
knowledge of Statistics developed in the previous semester. Along with the previous semester’s
SEC papers (i.e. ‘Understanding the Economic Survey and the Union Budget’, ‘Research
Methodology’ and ‘Data Analysis’), this course aims to equip students with the ability to
undertake basic research projects pertaining to the Indian economy, which in turn, would prove
helpful in a variety of professions.
Course outline:
Unit -1
Introduction to MS Excel: Spreadsheet basics and inputting of data, word processing and
presentation of data using graphs and tables.
Unit - II
a) Review of concepts (i) Measures of Central Tendency - Mean, Median and Mode;
Arithmetic Mean, Geometric Mean and Harmonic Mean; (ii) Measures of Dispersion –
Standard Deviation and Variance; (iii) Skewness; (iv) Kurtosis.
b) Introduction to calculation of financial formulae, net present value (NPA), internal rate
of return, future value, Equated monthly instalment (EMI), computed growth rate.
c) Using spreadsheet to perform the above mathematical/statistical/financial functions.
Unit III
a) Review of the concept of Correlation and Rank Correlation.
b) Introduction to simple Ordinary Least Squares (OLS) in two variable case (one
dependent and one explanatory variable); Testing of hypotheses related to regression
coefficients; Goodness of fit (𝑅 ); Reporting the estimation results.
c) Using of MS Excel/GRETL (Free ware) for above.
Unit IV
Introduction to economic and business data sets available in the public domain, such as from
the NSE, BSE, RBI, MOSPI, etc.
Any of these datasets may be used for demonstrating the statistical concepts studied in the
course
Unit V
Preparation of a project report based on data available in the public domain, using concepts
studied in units II and III.
References:
1. Spreadsheet-Microsoft office/Open office manual.
2. GRETL-Manual.
3. P.H. Karmel and M. Polasek (1978), Applied Statistics for Economists, 4th edition,
Pitman.
4. M.R. Spiegel, L.J. Stephens and N. Kumar (2010), Statistics, 4th edition, Schaum
Series, McGraw Hill
Marking scheme:
1. Internal assessment of 25 marks, comprising:
(a) 5 marks for attendance,
(b) 10 marks for written test,
(c) 10 marks for computer based test
2. End Semester assessment of 75 marks, comprising: (a) 25 marks for project based on
Unit V, to be submitted before the final exam, and (b) 50 marks for a written final exam,
which will include one compulsory question based on interpreting computer output
related to OLS. Questions in the final exam will be based on only Unit 1 to IV.
The Mean, Median,
Mode, and Other
Measures of
Central Tendency
SUMMATION NOTATION
P
The symbol Nj¼1 Xj is used to denote the sum of all the Xj ’s from j ¼ 1 to j ¼ N; by definition,
X
N
Xj ¼ X1 þ X2 þ X3 þ þ XN
j¼1
P P P P
When no confusion can result, we often denote this sum simply by X, Xj , or j Xj . The symbol
is the Greek capital letter sigma, denoting sum.
X
N
EXAMPLE 1. Xj Yj ¼ X1 Y1 þ X2 Y2 þ X3 Y3 þ þ XN YN
j¼1
X
N X
N
EXAMPLE 2. aXj ¼ aX1 þ aX2 þ þ aXN ¼ aðX1 þ X2 þ þ XN Þ ¼ a Xj
j¼1 j¼1
P P
where a is a constant. More simply, aX ¼ a X.
P P P P
EXAMPLE 3. If a, b, and c are any constants, then ðaX þ bY cZÞ ¼ a Xþb Yc Z. See Problem 3.3.
61
Copyright © 2008, 1999, 1988, 1961 by The McGraw-Hill Companies, Inc. Click here for terms of use.
62 MEASURES OF CENTRAL TENDENCY [CHAP. 3
EXAMPLE 5. If 5, 8, 6, and 2 occur with frequencies 3, 2, 4, and 1, respectively, the arithmetic mean is
ð3Þð5Þ þ ð2Þð8Þ þ ð4Þð6Þ þ ð1Þð2Þ 15 þ 16 þ 24 þ 2
X ¼ ¼ ¼ 5:7
3þ2þ4þ1 10
EXAMPLE 6. If a final examination in a course is weighted 3 times as much as a quiz and a student has a final
examination grade of 85 and quiz grades of 70 and 90, the mean grade is
ð1Þð70Þ þ ð1Þð90Þ þ ð3Þð85Þ 415
X ¼ ¼ ¼ 83
1þ1þ3 5
CHAP. 3] MEASURES OF CENTRAL TENDENCY 63
EXAMPLE 7. The deviations of the numbers 8, 3, 5, 12, and 10 from their arithmetic mean 7.6 are 8 7:6, 3 7:6,
5 7:6, 12 7:6, and 10 7:6, or 0.4, 4:6, 2:6, 4.4, and 2.4, with algebraic sum 0:4 4:6 2:6 þ 4:4 þ 2:4 ¼ 0.
2. The sum of the squares of the deviations of a set of numbers Xj from any number a is a minimum if
and only if a ¼ X (see Problem 4.27).
3. If f1 numbers have mean m1 , f2 numbers have mean m2 , . . . , fK numbers have mean mK , then the
mean of all the numbers is
f m þ f2 m 2 þ þ fK m K
X ¼ 1 1 ð4Þ
f1 þ f2 þ þ fK
that is, a weighted arithmetic mean of all the means (see Problem 3.12).
4. If A is any guessed or assumed arithmetic mean (which may be any number) and if dj ¼ Xj A are the
deviations of Xj from A, then equations (1) and (2) become, respectively,
X
N
dj P
d
X ¼ A þ
j¼1
¼Aþ ð5Þ
N N
X
K
f j dj P
fd
X ¼ A þ
j¼1
¼Aþ ð6Þ
X
K N
fj
j¼1
P P
where N ¼ K j¼1 fj ¼ f . Note that formulas (5) and (6) are summarized in the equation
X ¼ A þ d (see Problem 3.18).
which is equivalent to the equation X ¼ A þ c u (see Problem 3.21). This is called the coding method for
computing the mean. It is a very short method and should always be used for grouped data where the
class-interval sizes are equal (see Problems 3.22 and 3.23). Note that in the coding method the values of
the variable X are transformed into the values of the variable u according to X ¼ A þ cu.
64 MEASURES OF CENTRAL TENDENCY [CHAP. 3
THE MEDIAN
The median of a set of numbers arranged in order of magnitude (i.e., in an array) is either the middle
value or the arithmetic mean of the two middle values.
EXAMPLE 9. The set of numbers 5, 5, 7, 9, 11, 12, 15, and 18 has median 12 ð9 þ 11Þ ¼ 10.
where L1 ¼ lower class boundary of the median class (i.e., the class containing the median)
P N ¼ number of items in the data (i.e., total frequency)
ð f Þ1 ¼ sum of frequencies of all classes lower than the median class
fmedian ¼ frequency of the median class
c ¼ size of the median class interval
Geometrically the median is the value of X (abscissa) corresponding to the vertical line which divides
a histogram into two parts having equal areas. This value of X is sometimes denoted by X. ~
THE MODE
The mode of a set of numbers is that value which occurs with the greatest frequency; that is, it is the
most common value. The mode may not exist, and even if it does exist it may not be unique.
EXAMPLE 10. The set 2, 2, 5, 7, 9, 9, 9, 10, 10, 11, 12, and 18 has mode 9.
EXAMPLE 11. The set 3, 5, 8, 10, 12, 15, and 16 has no mode.
EXAMPLE 12. The set 2, 3, 4, 4, 4, 5, 5, 7, 7, 7, and 9 has two modes, 4 and 7, and is called bimodal.
Figures 3-1 and 3-2 show the relative positions of the mean, median, and mode for frequency curves
skewed to the right and left, respectively. For symmetrical curves, the mean, mode, and median all
coincide.
0
* * *
0 Mode Median Mean
Fig. 3-1 Relative positions of mode, median, and mean for a right-skewed frequency curve.
0
* * *
0 Mean Median Mode
Fig. 3-2 Relative positions of mode, median, and mean for a left-skewed frequency curve.
pffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffi pffiffiffiffiffi
EXAMPLE 13. The geometric mean of the numbers 2, 4, and 8 is G ¼ 3 ð2Þð4Þð8Þ ¼ 3 64 ¼ 4.
We can compute G by logarithms (see Problem 3.35) or by using a calculator. For the geometric
mean from grouped data, see Problems 3.36 and 3.91.
For the harmonic mean from grouped data, see Problems 3.99 and 3.100.
EXAMPLE 15. The set 2, 4, 8 has arithmetic mean 4.67, geometric mean 4, and harmonic mean 3.43.
EXAMPLE 17. Use EXCEL to find Q1, Q2, Q3, D9, and P95 for the following sample of test scores:
88 45 53 86 33 86 85 30 89 53 41 96 56 38 62
71 51 86 68 29 28 47 33 37 25 36 33 94 73 46
42 34 79 72 88 99 82 62 57 42 28 55 67 62 60
96 61 57 75 93 34 75 53 32 28 73 51 69 91 35
To find the first quartile, put the data in the first 60 rows of column A of the EXCEL worksheet.
Then give the command ¼PERCENTILE(A1:A60,0.25). EXCEL returns the value 37.75. We find
that 15 out of the 60 values are less than 37.75 or 25% of the scores are less than 37.75. Similarly,
we find ¼PERCENTILE(A1:A60,0.5) gives 57, ¼PERCENTILE(A1:A60,0.75) gives 76,
¼PERCENTILE(A1:A60,0.9) gives 89.2, and ¼PERCENTILE(A1:A60,0.95) gives 94.1. EXCEL
gives quartiles, deciles, and percentiles all expressed as percentiles.
An algorithm that is often used to find quartiles, deciles, and percentiles by hand is described as
follows. The data in example 17 is first sorted and the result is:
test scores
25 28 28 28 29 30 32 33 33 33 34 34 35 36 37
38 41 42 42 45 46 47 51 51 53 53 53 55 56 57
57 60 61 62 62 62 67 68 69 71 72 73 73 75 75
79 82 85 86 86 86 88 88 89 91 93 94 96 96 99
Suppose we wish to find the first quartile (25th percentile). Calculate i ¼ np/100 ¼ 60(25)/100 ¼ 15.
Since 15 is a whole number, go to the 15th and 16th numbers in the sorted array and average the 15th
and 16th numbers. That is average 37 and 38 to get 37.5 as the first quartile (Q1 ¼ 37.5). To find the 93rd
percentile, calculate np/100 ¼ 60(93)/100 to get 55.8. Since this number is not a whole number, always
round it up to get 56. The 56th number in the sorted array is 93 and P93 ¼ 93. The EXCEL command
¼PERCENTILE(A1:A60,0.93) gives 92.74. Note that EXCEL does not give the same values for the
percentiles, but the values are close. As the data set becomes larger, the values tend to equal each other.
EXCEL
If the pull-down ‘‘Tools ) Data Analysis ) Descriptive Statistics’’ is given, the measures of central
tendency median, mean, and mode as well as several measures of dispersion are obtained:
Mean 59.16667
Standard Error 2.867425
Median 57
Mode 28
Standard Deviation 22.21098
Sample Variance 493.3277
Kurtosis 1.24413
Skewness 0.167175
Range 74
Minimum 25
Maximum 99
Sum 3550
Count 60
68 MEASURES OF CENTRAL TENDENCY [CHAP. 3
MINITAB
If the pull-down ‘‘Stat ) Basic Statistics ) Display Descriptive Statistics’’ is given, the following
output is obtained:
Variable Maximum
testscore 99.00
SPSS
If the pull-down ‘‘Analyze ) Descriptive Statistics ) Descriptives’’ is given, the following output is
obtained:
Descriptive Statistics
SAS
If the pull-down ‘‘Solutions ) Analysis ) Analyst’’ is given and the data are read in as a file, the
pull-down ‘‘Statistics ) Descriptive ) Summary Statistics’’ gives the following output:
STATISTIX
If the pull-down ‘‘Statistics ) Summary Statistics ) Descriptive Statistics’’ is given in the software
package STATISTIX, the following output is obtained:
Statistix 8.0
Descriptive Staistics
Testscore
N 60
Mean 59.167
SD 22.211
Minimum 25.000
1st Quarti 37.250
3rd Quarti 78.000
Maximum 99.000
The Standard Deviation
and Other Measures
of Dispersion
DISPERSION, OR VARIATION
The degree to which numerical data tend to spread about an average value is called the dispersion,
or variation, of the data. Various measures of this dispersion (or variation) are available, the most
common being the range, mean deviation, semi-interquartile range, 10–90 percentile range, and standard
deviation.
THE RANGE
The range of a set of numbers is the difference between the largest and smallest numbers in the set.
EXAMPLE 1. The range of the set 2, 3, 3, 5, 5, 5, 8, 10, 12 is 12 2 ¼ 10. Sometimes the range is given by simply
quoting the smallest and largest numbers; in the above set, for instance, the range could be indicated as 2 to 12,
or 2–12.
X
K
fj jXj Xj P
f jX Xj
MD ¼
j¼1
¼
¼ jX Xj ð2Þ
N N
P P
where N ¼ K j¼1 fj ¼ f . This form is useful for grouped data, where the Xj ’s represent class marks
and the fj ’s are the corresponding class frequencies.
Occasionally the mean deviation is defined in terms of absolute deviationsPNfrom the median or other
average instead of from the mean. An interesting property of the sum j¼1 jXj aj is that it is a
minimum when a is the median (i.e., the mean deviation about the median is a minimum).
Note that it would be more appropriate to use the terminology mean absolute deviation than mean
deviation.
THE VARIANCE
The variance of a set of data is defined as the square of the standard deviation and is thus given by s2
in equations (5) and (6).
When it is necessary to distinguish the standard deviation of a population from the standard
deviation of a sample drawn from this population, we often use the symbol s for the latter and
(lowercase Greek sigma) for the former. Thus s2 and 2 would represent the sample variance and
population variance, respectively.
When data are grouped into a frequency distribution whose class intervals have equal size c, we have
dj ¼ cuj or Xj ¼ A þ cuj and result (10) becomes
0 K 1
X K X 2
sffi 2
f j uj B f j uj C sffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffiffi
P 2 P 2 qffiffiffiffiffiffiffiffiffiffiffiffiffiffiffi
j¼1 @ j¼1 A fu fu
s¼c ¼c ¼ c u2 u2 ð11Þ
N N N N
This last formula provides a very short method for computing the standard deviation and should always
be used for grouped data when the class-interval sizes are equal. It is called the coding method and
is exactly analogous to that used in Chapter 3 for computing the arithmetic mean of grouped data.
(See Problems 4.16 to 4.19.)
* *
Mean + SD Mean − SD
* *
Mean − 2SD Mean + 2SD
* *
Mean − 3SD Mean + 3SD
CHARLIER’S CHECK
Charlier’s check in computations of the mean and standard deviation by the coding method makes
use of the identities
P P P P
f ðu þ 1Þ ¼ fu þ f ¼ fu þ N
P P P P P P 2 P
f ðu þ 1Þ2 ¼ f ðu2 þ 2u þ 1Þ ¼ fu2 þ 2 fu þ f ¼ fu þ 2 fu þ N
c2
Corrected variance ¼ variance from grouped data ð13Þ
12
where c is the class-interval size. The correction c2 =12 (which is subtracted) is called Sheppard’s correc-
tion. It is used for distributions of continuous variables where the ‘‘tails’’ go gradually to zero in both
directions.
Statisticians differ as to when and whether Sheppard’s correction should be applied. It should
certainly not be applied before one examines the situation thoroughly, for it often tends to overcorrect,
thus replacing an old error with a new one. In this book, unless otherwise indicated, we shall not be using
Sheppard’s correction.
These are consequences of the fact that for the normal distribution we find that the mean
deviation and semi-interquartile range are equal, respectively, to 0.7979 and 0.6745 times the standard
deviation.
absolute dispersion
Relative dispersion ¼ ð14Þ
average
If the absolute dispersion is the standard deviation s and if the average is the mean X, then the
relative dispersion is called the coefficient of variation, or coefficient of dispersion; it is denoted by V and
is given by
s
Coefficient of variation ðVÞ ¼ (15)
X
and is generally expressed as a percentage. Other possibilities also occur (see Problem 4.30).
Note that the coefficient of variation is independent of the units used. For this reason, it is useful in
comparing distributions where the units may be different. A disadvantage of the coefficient of variation
is that it fails to be useful when X is close to zero.
CHAP. 4] THE STANDARD DEVIATION AND OTHER MEASURES OF DISPERSION 101
EXAMPLE 3.
(a) EXCEL provides calculations for several measures of dispersion. The following example illus-
trates several. A survey was taken at a large company and the question asked was how many
e-mails do you send per week? The results for 75 employees are shown in A1:E15 of an EXCEL
worksheet.
32 113 70 60 84
114 31 58 86 102
113 79 86 24 40
44 42 54 71 25
42 116 68 30 63
121 74 77 77 100
51 31 61 28 26
47 54 74 57 35
77 80 125 105 61
102 45 115 36 52
58 24 24 39 40
95 99 54 35 31
77 29 69 58 32
49 118 44 95 65
71 65 74 122 99
(b)
The dialog box in Fig. 4-2 shows MINITAB choices for measures of dispersion and measures
of central tendency. Output is as follows:
Solved Problems
THE RANGE
4.1 Find the range of the sets (a) 12, 6, 7, 3, 15, 10, 18, 5 and (b) 9, 3, 8, 8, 9, 8, 9, 18.
SOLUTION
In both cases, range ¼ largest number smallest number ¼ 18 3 ¼ 15. However, as seen from the
arrays of sets (a) and (b),
there is much more variation, or dispersion, in (a) than in (b). In fact, (b) consists mainly of 8’s and 9’s.
Since the range indicates no difference between the sets, it is not a very good measure of dispersion in
this case. Where extreme values are present, the range is generally a poor measure of dispersion.
An improvement is achieved by throwing out the extreme cases, 3 and 18. Then for set (a) the range is
ð15 5Þ ¼ 10, while for set (b) the range is ð9 8Þ ¼ 1, clearly showing that (a) has greater dispersion than
(b). However, this is not the way the range is defined. The semi-interquartile range and the 10–90 percentile
range were designed to improve on the range by eliminating extreme cases.
4.2 Find the range of heights of the students at XYZ University as given in Table 2.1.
Moments, Skewness,
and Kurtosis
MOMENTS
If X1 , X2 ; . . . ; XN are the N values assumed by the variable X, we define the quantity
X
N
Xjr P
X1r þ X2r þ þ XNr j¼1 Xr
Xr ¼ ¼ ¼ ð1Þ
N N N
called the rth moment. The first moment with r ¼ 1 is the arithmetic mean X.
The rth moment about the mean X is defined as
X
N
r
ðXj XÞ P
r
ðX XÞ
mr ¼
j¼1
¼ r
¼ ðX XÞ ð2Þ
N N
If r ¼ 1, then m1 ¼ 0 (see Problem 3.16). If r ¼ 2, then m2 ¼ s2 , the variance.
The rth moment about any origin A is defined as
X
N
ðXj AÞr P P r
j¼1 ðX AÞr d
mr0 ¼ ¼ ¼ ¼ ðX AÞr ð3Þ
N N N
where d ¼ X A are the deviations of X from A. If A ¼ 0, equation (3) reduces to equation (1). For this
reason, equation (1) is often called the rth moment about zero.
123
Copyright © 2008, 1999, 1988, 1961 by The McGraw-Hill Companies, Inc. Click here for terms of use.
124 MOMENTS, SKEWNESS, AND KURTOSIS [CHAP. 5
X
K
r
fj ðXj XÞ P
r
f ðX XÞ
mr ¼
j¼1
¼ r
¼ ðX XÞ ð5Þ
N N
X
K
fj ðXj AÞr P
j¼1 f ðX AÞr
mr0 ¼ ¼ ¼ ðX AÞr ð6Þ
N N
PK P
where N ¼ j¼1 fj ¼ f . The formulas are suitable for calculating moments from grouped data.
SKEWNESS
Skewness is the degree of asymmetry, or departure from symmetry, of a distribution. If the frequency
curve (smoothed frequency polygon) of a distribution has a longer tail to the right of the central
maximum than to the left, the distribution is said to be skewed to the right, or to have positive skewness.
If the reverse is true, it is said to be skewed to the left, or to have negative skewness.
For skewed distributions, the mean tends to lie on the same side of the mode as the longer tail
(see Figs. 3-1 and 3-2). Thus a measure of the asymmetry is supplied by the difference: mean–mode.
This can be made dimensionless if we divide it by a measure of dispersion, such as the standard deviation,
leading to the definition
mean mode X mode
Skewness ¼ ¼ ð11Þ
standard deviation s
To avoid using the mode, we can employ the empirical formula (10) of Chapter 3 and define
An important measure of skewness uses the third moment about the mean expressed in dimension-
less form and is given by
m3 m m3
Moment coefficient of skewness ¼ a3 ¼ ¼ pffiffiffiffiffi3ffi 3 ¼ pffiffiffiffiffiffi ð15Þ
s3 ( m2 ) m23
Another measure of skewness is sometimes given by b1 ¼ a23 . For perfectly symmetrical curves,
such as the normal curve, a3 and b1 are zero.
KURTOSIS
Kurtosis is the degree of peakedness of a distribution, usually taken relative to a normal distribution.
A distribution having a relatively high peak is called leptokurtic, while one which is flat-topped is called
platykurtic. A normal distribution, which is not very peaked or very flat-topped, is called mesokurtic.
One measure of kurtosis uses the fourth moment about the mean expressed in dimensionless form
and is given by
m m
Moment coefficient of kurtosis ¼ a4 ¼ 44 ¼ 42 ð16Þ
s m2
which is often denoted by b2 . For the normal distribution, b2 ¼ a4 ¼ 3. For this reason, the kurtosis is
sometimes defined by ðb2 3Þ, which is positive for a leptokurtic distribution, negative for a platykurtic
distribution, and zero for the normal distribution.
Another measure of kurtosis is based on both quartiles and percentiles and is given by
Q
¼ ð17Þ
P90 P10
where Q ¼ 12 ðQ3 Q1 Þ is the semi-interquartile range. We refer to (the lowercase Greek letter kappa)
as the percentile coefficient of kurtosis; for the normal distribution, has the value 0.263.
126 MOMENTS, SKEWNESS, AND KURTOSIS [CHAP. 5
Table 5.1
the four sets of sample data is shown in Fig. 5-1. The distributions of the four samples are illustrated by
dotplots.
60 62 64 66 68 70
Wedage
18 27 36 45 54 63 72 81
Obitage
14 28 42 56 70 84 98
Cola-fill
The variable Height is the height of 50 adult females, the variable Wedage is the age at the wedding
of 50 females, the variable Obitage is the age at death of 50 females, and the variable Cola-fill is the
amount of cola put into 12 ounce containers. Each sample is of size 50. Using the terminology that we
have learned in this chapter: the height distribution is mesokurtic, the cola-fill distribution is platykurtic,
the wedage distribution is skewed to the right, and the obitage distribution is skewed to the left.
EXAMPLE 1. If MINITAB is used to find skewness and kurtosis values for the four variables, the following results
are obtained by using the pull-down menu ‘‘Stat ) Basic statistics ) Display descriptive statistics.’’
The skewness values for the uniform and normal distributions are seen to be near 0. The skewness measure is
positive for a distribution that is skewed to the right and negative for a distribution that is skewed to the left.
EXAMPLE 2. Use EXCEL to find the skewness and kurtosis values for the data in Fig. 5-1. If the variable
names are entered into A1:D1 and the sample data are entered into A2:D51 and any open cell is used to
enter ¼SKEW(A2:A51) the value 0.0203 is returned. The function ¼SKEW(B2:B51) returns 1.9774,
the function ¼SKEW(C2:C51) returns 1.4986, and ¼SKEW(D2:D51) returns 0.0156. The kurtosis values are
obtained by ¼KURT(A2:A51) which gives 0.6083, ¼KURT(B2:B51) which gives 4.0985, ¼KURT(C2:C51)
which gives 2.6368, and ¼KURT(D2:D51) which gives 1.1889. It can be seen that MINITAB and EXCEL give
the same values for kurtosis and skewness.
EXAMPLE 3. When STATISTIX is used to analyze the data shown in Fig. 5-1, the pull-down ‘‘Statistics )
Summary Statistics ) Descriptive Statistics’’ gives the dialog box in Fig. 5-2.
128 MOMENTS, SKEWNESS, AND KURTOSIS [CHAP. 5
Descriptive Statistics
Variable N Mean SD Skew Kurtosis
Cola 50 12.056 0.2837 0.0151 1.1910
Height 50 65.120 2.9112 0.0197 0.6668
Obitage 50 74.200 20.696 1.4533 2.2628
Wedage 50 35.480 13.511 1.9176 3.5823
Since the numerical values differ slightly from MINITAB and EXCEL, it is obvious that slightly
different measures of skewness and kurtosis are used by the software.
EXAMPLE 4. The SPSS pull-down menu ‘‘Analyze ) Descriptive Statistics ) Descriptives’’ gives the dialog box in
Fig. 5-3 and the routines Mean, Std. deviation, Kurtosis, and Skewness are chosen. SPSS gives the same measures of
skewness and kurtosis as EXCEL and MINITAB.
EXAMPLE 5. When SAS is used to compute the skewness and kurtosis values, the following output results.
It is basically the same as that given by EXCEL, MINITAB, and SPSS.
Solved Problems
MOMENTS
5.1 Find the (a) first, (b) second, (c) third, and (d ) fourth moments of the set 2, 3, 7, 8, 10.
SOLUTION
(a) The first moment, or arithmetic mean, is
P
X 2 þ 3 þ 7 þ 8 þ 10 30
X¼ ¼ ¼ ¼6
N 5 5
(b) The second moment is
P
X 2 22 þ 32 þ 72 þ 82 þ 102 226
X2 ¼ ¼ ¼ ¼ 45:2
N 5 5
(c) The third moment is
P
X 3 23 þ 33 þ 73 þ 83 þ 103 1890
X3 ¼ ¼ ¼ ¼ 378
N 5 5
(d) The fourth moment is
P
X 4 24 þ 34 þ 74 þ 84 þ 104 16,594
X4 ¼ ¼ ¼ ¼ 3318:8
N 5 5
6. FINANCIAL MANAGEMENT
Syllabus
Financial Management: Investment-need, Appraisal and criteria, Financial analysis tech-
niques-Simple pay back period, Return on investment, Net present value, Internal rate of
return, Cash flows, Risk and sensitivity analysis; Financing options, Energy performance
contracts and role of ESCOs.
6.1 Introduction
In the process of energy management, at some stage, investment would be required for reduc-
ing the energy consumption of a process or utility. Investment would be required for modifica-
tions/retrofitting and for incorporating new technology. It would be prudent to adopt a system-
atic approach for merit rating of the different investment options vis-à-vis the anticipated sav-
ings. It is essential to identify the benefits of the proposed measure with reference to not only
energy savings but also other associated benefits such as increased productivity, improved prod-
uct quality etc.
The cost involved in the proposed measure should be captured in totality viz.
• Direct project cost
• Additional operations and maintenance cost
• Training of personnel on new technology etc.
Based on the above, the investment analysis can be carried out by the techniques explained
in the later section of the chapter.
Criteria
Any investment has to be seen as an addition and not as a substitute for having effective man-
agement practices for controlling energy consumption throughout your organization.
Spending money on technical improvements for energy management cannot compensate for
inadequate attention to gaining control over energy consumption. Therefore, before you make
any investments, it is important to ensure that
• You are getting the best performance from existing plant and equipment
• Your energy charges are set at the lowest possible tariffs
• You are consuming the best energy forms - fuels or electricity - as efficiently as possi-
ble
• Good housekeeping practices are being regularly practiced.
When listing investment opportunities, the following criteria need to be considered:
• The energy consumption per unit of production of a plant or process
• The current state of repair and energy efficiency of the building design, plant and ser-
vices, including controls
• The quality of the indoor environment - not just room temperatures but indoor air qual-
ity and air change rates, drafts, under and overheating including glare, etc.
• The effect of any proposed measure on staff attitudes and behaviour.
Investment Appraisal
Energy manager has to identify how cost savings arising from energy management could be
redeployed within his organization to the maximum effect. To do this, he has to work out how
benefits of increased energy efficiency can be best sold to top management as,
• Reducing operating /production costs
• Increasing employee comfort and well-being
• Improving cost-effectiveness and/or profits
• Protecting under-funded core activities
• Enhancing the quality of service or customer care delivered
• Protecting the environment
Examples
First cos t
Simple payback period =
Yearly benefits − Yearly cos ts
Simple payback period for a continuous Deodorizer that costs Rs.60 lakhs to purchase and
install, Rs.1.5 lakhs per year on an average to operate and maintain and is expected to save Rs.
20 lakhs by reducing steam consumption (as compared to batch deodorizers), may be calculat-
ed as follows:
According to the payback criterion, the shorter the payback period, the more desirable the pro-
60
Simple payback period = = 3 years 3 months
20 − 1.5
ject.
Advantages
A widely used investment criterion, the payback period seems to offer the following advantages:
• It is simple, both in concept and application. Obviously a shorter payback generally indi-
cates a more attractive investment. It does not use tedious calculations.
• It favours projects, which generate substantial cash inflows in earlier years, and dis-
criminates against projects, which bring substantial cash inflows in later years but not in
earlier years.
Limitations
• It fails to consider the time value of money. Cash inflows, in the payback calculation, are
simply added without suitable discounting. This violates the most basic principle of
financial analysis, which stipulates that cash flows occurring at different points of time
can be added or subtracted only after suitable compounding/discounting.
• It ignores cash flows beyond the payback period. This leads to discrimination against
projects that generate substantial cash inflows in later years.
To illustrate, consider the cash flows of two projects, A and B:
The payback criterion prefers A, which has a payback period of 3 years, in comparison to B,
which has a payback period of 4 years, even though B has very substantial cash inflows in years
5 and 6.
• It is a measure of a project's capital recovery, not profitability.
• Despite its limitations, the simple payback period has advantages in that it may be use-
ful for evaluating an investment.
ROI must always be higher than cost of money (interest rate); the greater the return on invest-
ment better is the investment.
Limitations
• It does not take into account the time value of money.
• It does not account for the variable nature of annual net cash inflows.
Example
To illustrate the calculation of net present value, consider a project, which has the following
cash flow stream:
The cost of capital, κ, for the firm is 10 per cent. The net present value of the proposal is:
The net present value represents the net benefit over and above the compensation for time and
risk.
Hence the decision rule associated with the net present value criterion is: "Accept the project
if the net present value is positive and reject the project if the net present value is negative".
Advantages
The net present value criterion has considerable merits.
• It takes into account the time value of money.
• It considers the cash flow stream in its project life.
The internal rate of return is the value of " κ " which satisfies the following equation:
The calculation of "k" involves a process of trial and error. We try different values of "k" till
we find that the right-hand side of the above equation is equal to 100,000. Let us, to begin with,
try k = 15 per cent. This makes the right-hand side equal to:
Advantages
A popular discounted cash flow method, the internal rate of return criterion has several advan-
tages:
• It takes into account the time value of money.
• It considers the cash flow stream in its entirety.
• It makes sense to businessmen who prefer to think in terms of rate of return and find an
absolute quantity, like net present value, somewhat difficult to work with.
Limitations
• The internal rate of return figure cannot distinguish between lending and borrowing and
hence a high internal rate of return need not necessarily be a desirable feature.
Example
Calculate the internal rate of return for an economizer that will cost Rs.500,000, will last 10
years, and will result in fuel savings of Rs.150,000 each year.
Find the i that will equate the following:
Rs.500,000 = 150,000 x PV (A = 10 years, i = ?)
To do this, calculate the net present value (NPV) for various i values, selected by visual inspec-
tion;
NPV 25% = Rs.150,000 x 3.571 - Rs.500,000
= Rs.35,650
Cash Flows
Generally there are two kinds of cash flow; the initial investment as one or more installments,
and the savings arising from the investment. This over simplifies the reality of energy manage-
ment investment.
There are usually other cash flows related to a project. These include the following:
• Capital costs are the costs associated with the design, planning, installation and com-
missioning of the project; these are usually one-time costs unaffected by inflation or dis-
count rate factors, although, as in the example, installments paid over a period of time
will have time costs associated with them.
• Annual cash flows, such as annual savings accruing from a project, occur each year over
the life of the project; these include taxes, insurance, equipment leases, energy costs, ser-
vicing, maintenance, operating labour, and so on. Increases in any of these costs repre-
sent negative cash flows, whereas decreases in the cost represent positive cash flows.
Factors that need to be considered in calculating annual cash flows are:-
• Taxes, using the marginal tax rate applied to positive (i.e. increasing taxes) or negative
(i.e. decreasing taxes) cash flows.
• Asset depreciation, the depreciation of plant assets over their life; depreciation is a
"paper expense allocation" rather than a real cash flow, and therefore is not included
directly in the life cycle cost. However, depreciation is "real expense" in terms of tax
calculations, and therefore does have an impact on the tax calculation noted above. For
example, if a Rs.10,00,000 asset is depreciated at 20% and the marginal tax rate is 40%,
the depreciation would be Rs.200,000 and the tax cash flow would be Rs.80,000 and it
is this later amount that would show up in the costing calculation.
• Intermittent cash flows occur sporadically rather than annually during the life of the pro-
ject, relining a boiler once every five years would be an example.
Many of the computer spreadsheet programs have built-in "what if" functions that make sensi-
tivity analysis easy. If carried out manually, the sensitivity analysis can become laborious -
reworking the analysis many times with various changes in the parameters.
Sensitivity analysis is undertaken to identify those parameters that are both uncertain and
for which the project decision, taken through the NPV or IRR, is sensitive. Switching values
showing the change in a variable required for the project decision to change from acceptance to
rejection are presented for key variables and can be compared with post evaluation results for
similar projects. For large projects and those close to the cut-off rate, a quantitative risk analy-
sis incorporating different ranges for key variables and the likelihood of their occurring simul-
taneously is recommended. Sensitivity and risk analysis should lead to improved project design,
with actions mitigating against major sources of uncertainty being outlined
The various micro and macro factors that are considered for the sensitivity analysis are list-
ed below.
Micro factors
• Operating expenses (various expenses items)
• Capital structure
• Costs of debt, equity
• Changing of the forms of finance e.g. leasing
• Changing the project duration
Macro factors
Macro economic variables are the variable that affects the operation of the industry of which the
firm operates. They cannot be changed by the firm's management.
Macro economic variables, which affect projects, include among others:
• Changes in interest rates
• Changes in the tax rates
• Changes in the accounting standards e.g. methods of calculating depreciation
• Changes in depreciation rates
• Extension of various government subsidized projects e.g. rural electrification
• General employment trends e.g. if the government changes the salary scales
• Imposition of regulations on environmental and safety issues in the industry
• Energy Price change
• Technology changes
The sensitivity analysis will bring changes in various items in the analysis of financial state-
ments or the projects, which in turn might lead to different conclusions regarding the imple-
mentation of projects.
Ensuring Continuity
After implementation of energy savings, your organization ought to be able to make consider-
able savings at little cost (except for the funding needed for energy management staff). The
important question is what should happen to these savings?
If part of these easily achieved savings is not returned to your budget as energy manager,
then your access to self-generated investments funds to support future activities will be lost.
And later in the program, it is likely to be much harder for you to make savings.
However, if, an energy manager, has access to a proportion of the revenue savings arising
from staff's activities, then these can be reinvested in:
• Further energy efficiency measures
• Activities necessary to create the right climate for successful energy management which
do not, of themselves, directly generate savings
• Maintaining or up-grading the management information system.
ment cost involved in the contract in these situations. Insurance is sometimes attached, at a cost,
to protect the ESCO in the event of a savings shortfall.
Energy efficiency projects generate incremental cost savings as opposed to incremental rev-
enues from the sale of outputs. The energy
cost savings can be turned into incremental
cash flows to the lender or ESCO based on
the commitment of the energy user (and in
some cases, a utility) to pay for the savings.
QUESTIONS
1. Why fresh investments are needed for energy conservation in industry?
2. Name at least three selling points to top management for investing in energy efficien-
cy over other competitive projects.
3. Cost of an heat exchanger is Rs.1.00 lakhs .Calculate simple pay back period consid-
ering annual saving potential of Rs.60,000/- and annual operating cost of
Rs.15,000/- .
4. What is the main draw back of simple pay back method?
5. Calculate simple pay back period for a boiler that cost Rs.75.00 lakhs to purchase
and Rs.5 lakhs per year on an average to operate and maintain and is expected to
annually save Rs.30 lakhs.
6. What are the advantages of simple pay back method?
7. A project entails an investment for initial cost of installation and series of annual
costs and/or cost savings through out the life of project.. Recommend a suitable
financial analysis techniques and explain.
8. What do you understand by the term " present value of money"?
9. What do you understand by the term " discounting"?
10. ROI stands for
(a) return on investment (b) rotating on investment (c) realization on investment (d)
reality only investment?
11. Define ROI .
12. Investment for an energy proposal is Rs.10.00 lakhs. Annual savings for the first
three years is 150,000, 200,000 & 300,000. Considering cost of capital as 10%, what
is the net present value of the proposal?
13. What are the advantages of net present value?
14. Internal rate of return of a project is the discount rate which makes its net present
value equal to zero. Explain
15. What are the advantages of discounted cash flow method?
16. What is the main limitation of discounted cash flow method?
17. What is the objective of carrying out sensitivity analysis?
18. Name at least three financing options for energy management.
19. What is role of an ESCO?
20. What is performance contracting?
REFERENCES
1. Financial Management, Tata Mc-Graw Hill - Prasanna Chandra.
INVESTMENT DECISIONS
LEARNING OUTCOMES
7.1 INTRODUCTION
7
In the first chapter we have discussed the three important functions of financial
management which were Investment Decisions, Financing Decisions and Dividend
Decisions. So far we have studied Financing decisions in previous chapters. In this
chapter we will discuss the second important decision area of financial
management which is Investment Decision. Investment decision is concerned with
optimum utilization of fund to maximize the wealth of the organization and in turn
the wealth of its shareholders. Investment decision is very crucial for an
organization to fulfill its objectives; in fact, it generates revenue and ensures long
term existence of the organization. Even the entities which exist not for profit are
also required to make investment decision though not to earn profit but to fulfill
its mission.
As we have seen in the financing decision chapters that each rupee of capital raised
by an entity bears some cost, commonly known as cost of capital. It is necessary
that each rupee raised is to be invested in a very prudent manner. It requires a
proper planning for capital, and it is done through a proper budgeting. A proper
budgeting requires all the characteristics of budget. Due to this feature, investment
decisions are very popularly known as Capital Budgeting, which means applying
the principles of budgeting for capital investment.
In simple terms, Capital Budgeting involves: -
Identification of investment projects that are strategic to business’ overall
objectives;
Estimating and evaluating post-tax incremental cash flows for each of the
investment proposals; and
Selection of an investment proposal that maximizes the return to the
investors.
Replacement and
Modernisation decisions
existence
Diversification decisions
Decisions
Mutualy exclusive
decisions
On the basis of
Accept-Reject decisions
decision situation
Contingent decisions
SECTION 1
No Depreciation Depreciation is
is Charged Charged
(` Crore) (` Crore)
Total Sales 30.00 30.00
Less: Cost of Goods Sold (25.00) (25.00)
5.00 5.00
Less: Depreciation - 1.50
Profit before tax 5.00 3.50
Tax @ 30% 1.50 1.05
Profit after Tax 3.50 2.45
Add: Depreciation* - 1.50
Cash Flow 3.50 3.95
* Being non- cash expenditure depreciation has been added back while calculating
the cash flow.
As we can see in the above table that due to depreciation under the second
scenario, a tax saving of `0.45 crore (`1.50 – `1.05) was made. This is called tax
shield. The tax shield is considered while estimating cash flows.
(b) Opportunity Cost: Opportunity cost is foregoing of a benefit due to
choosing of an alternative investment option. For example, if a company owns a
piece of land acquired 10 years ago for `1 crore can be sold for `10 crore. If the
company uses this piece of land for a project then its sale value i.e. `10 crore forms
the part of initial outlay as by using the land the company has foregone `10 crore
which could be earned by selling it. This opportunity cost can occur both at the
time of initial outlay and during the tenure of the project.
Opportunity costs are considered for estimation of cash outflows.
(c) Sunk Cost: Sunk cost is an outlay of cash that has already been incurred
and cannot be reversed in present. Therefore, these costs do not have any impact
on decision making, hence should be excluded from capital budgeting analysis. For
example, if a company has paid a sum of `1,00,000 for consultancy fees to a firm
to prepare a Project Report for analysing a particular project. The consultancy fee
is irrelevant and not considered for estimating cash flows as it has already been
paid and shall not affect our decision whether project should be undertaken or not.
(d) Working Capital: Every big project requires working capital because, for
every business, investment in working capital is must. Therefore, while evaluating
the projects initial working capital requirement should be treated as cash
outflow and at the end of the project its release should be treated as cash inflow.
It is important to note that no depreciation is provided on working capital though
it might be possible that at the time of its release its value might have been
reduced. Further there may be also a possibility that additional working capital
may be required during the life of the project. In such cases the additional working
capital required is treated as cash outflow at that period of time. Similarly, any
reduction in working capital shall be treated as cash inflow. It may be noted that, if
nothing has been specifically mentioned for the release of working capital it is
assumed that full amount has been realized at the end of the project. However,
adjustment on account of increase or decrease in working capital needs to be
incorporated.
(e) Allocated Overheads: As discussed in subject of Cost and Management
Accounting, allocated overheads are charged on the basis of some rational basis
such as machine hour, labour hour, direct material consumption etc. Since,
expenditures already incurred are allocated to new proposal; they should not be
considered as cash flows. However, it is expected that overhead cost shall increase
due to acceptance of any proposal then incremental overhead cost shall be treated
as cash outflow.
(f) Additional Capital Investment: It is not necessary that capital investment
shall be required in the beginning of the project. It can also be required during the
continuance of the project. In such cases it shall be treated as cash outflows.
Categories of Cash Flows: It is helpful to place project cash flows into three
categories:-
(a) Initial Cash Outflow: The initial cash out flow for a project depends upon
the type of capital investment decision as follows:-
(i) If decision is related to investment in a fresh proposal or an expansion decision
then initial cash outflow shall be calculated as follows:
Amount Amount
Cost of new Asset(s) xxx
Add: Installation/Set-Up Costs xxx
Add: Investment in Working Capital xxx xxx
Initial Cash Outflow xxx
(ii) If decision is related to replacement decision then initial cash outflow shall be
calculated as follows:
Amount Amount
Cost of new Asset(s) xxx
Add: Add: Installation/Set-Up Costs xxx
Add/(less): Increase (Decrease) in net Working xxx
Capital level
Less: Net Proceeds from sale of old assets (xxx)
(If it is a replacement situation)
Add/(less): Tax expense (saving/ loss) due to sale xxx xxx
of Old Asset
(If it is a replacement situation)
Initial Cash Outflow xxx
(b) Interim Cash Flows: After making the initial cash outflow that is necessary to
begin implementing a project, the firm hopes to get benefit from the future cash
inflows generated by the project. As mentioned earlier calculation of cash flows
depends on the fact whether analysis is related to fresh project or modernization
of existing facilities or replacement of existing machined decision.
(i) New Project: If analysis is related to a fresh or completely a new project then
interim cash flow is calculated as follows:-
Amount Amount
Profit after Tax (PAT) xxx
Add: Non-Cash Expenses (e.g. xxx
Depreciation)
Add/ (less): Net decrease (increase) in xxx xxx
Working Capital
Interim net cash flow for the xxx
period
(ii) Similarly interim cash flow in case of replacement decision shall be calculated as
follows:
Amount Amount
Net increase (decrease) in Operating xxx
Revenue
Add/ (less): Net decrease (increase) in operating xxx
expenses
Net change in income before taxes xxx
Add/ (less): Net decrease (increase) in taxes xxx
Net change in income after taxes xxx
Add/ (less): Net decrease (increase) in xxx
depreciation charges
Incremental net cash flow for the xxx
period
(c) Terminal-Year Incremental Net Cash Flow: We now pay attention to the
Net Cash Flow in the terminal year of the project. For the purpose of Terminal Year
we will first calculate the incremental net cash flow for the period as calculated in
point (b) above and further to it we will make adjustments in order to arrive at
Terminal-Year Incremental Net Cash flow as follows: -
Amount Amount
(i) Case 1: There is no other asset in the Block: When there is one asset in the
block and block shall cease to exist at the end of 5th year no deprecation shall be
charged in this year and tax benefit/loss on Short Term Capital Loss/ Gain shall
be calculated as follows:
`
WDV at the beginning of year 5 40,960
Less: Sale value of Machine 10,000
Short Term Capital Loss 30,960
Tax Benefit on STCL @ 30% 9,288
(ii) Case 2: More than one asset exists in the Block: When more than one asset
exists in the block and deprecation shall be charged in the terminal year (5th year)
in which asset is sold. The WDV on which depreciation be charged shall be
calculated by deducting sale value from the WDV in the beginning of the year.
Tax benefit on Depreciation shall be calculated as follows:
`
WDV at the beginning of year 5 40,960
Less: Sale value of Machine 10,000
WDV 30,960
Depreciation @20% 6,192
Tax Benefit on Depreciation @ 30% 1,858
Now suppose if in above two cases sale value of machine is ` 50,000, then no
depreciation shall be provided in case 2 and tax loss on Short Term Capital Gain in
Case 1 shall be computed as follows:
`
WDV at the beginning of year 5 40,960
Alternatively
ILLUSTRATION 1
ABC Ltd is evaluating the purchase of a new machinery with a depreciable base of
`1,00,000; expected economic life of 4 years and change in earnings before taxes and
depreciation of `45,000 in year 1, `30,000 in year 2, `25,000 in year 3 and `35,000
in year 4. Assume straight-line depreciation and a 20% tax rate. You are required to
COMPUTE relevant cash flows.
SOLUTION
Amount (in `)
Years
1 2 3 4
Earnings before tax and depreciation 45,000 30,000 25,000 35,000
Less: Depreciation (25,000) (25,000) (25,000) (25,000)
Earnings before tax 20,000 5,000 0 10,000
Less: Tax @20% (4,000) (1,000) 0 (2,000)
16,000 4,000 0 8,000
Add: Depreciation 25,000 25,000 25,000 25,000
Net Cash flow 41,000 29,000 25,000 33,000
Working Note:
Depreciation = `1, 00,000÷4 = `25,000
SECTION 2
Discounted Payback
Organizations may use any one or more of capital investment evaluation techniques;
some organizations use different methods for different types of projects while others
may use multiple methods for evaluating each project. These techniques have been
discussed below – net present value, profitability index, internal rate of return, modified
internal rate of return, payback period, and accounting (book) rate of return.
Particulars (`)
Profit before tax 3,00,000
Less: Tax @ 50% (1,50,000)
Profit after tax 1,50,000
Add: Depreciation written off 2,50,000
Total cash inflow 4,00,000
While calculating cash inflow, depreciation is added back to profit after tax since it
does not result in cash outflow. The cash generated from a project therefore is
equal to profit after tax plus depreciation. The payback period of the project shall
be:
` 20,00,000
Payback period = = 5 Years
4,00,000
Some Accountants calculate payback period after discounting the cash flows by a
predetermined rate and the payback period so calculated is called, ‘Discounted
payback period’ (discussed later on).
2. When the annual cash inflows are not uniform, the cumulative cash inflow
from operations must be calculated for each year. The payback period shall be
corresponding period when total of cumulative cash inflows is equal to the initial
capital investment. However, if exact sum does not match then the period in which
it lies should be identified. After that we need to compute the fraction of the year.
This method can be understood with the help of an example
Example
Suppose XYZ Ltd. is analyzing a project requiring an initial cash outlay of `2,00,000
and expected to generate cash inflows as follows:
1 80,000 80,000
2 60,000 1,40,000
3 60,000 2,00,000 ←
4 20,000 2,20,000
In 3 years total cash inflows equal to initial cash outlay. Hence, payback period is 3
years.
Suppose if in above example the initial outlay is `2,05,000 then payback period
shall be computed as follows:
3 60,000 2,00,000
4 20,000 2,20,000 ←
Payback period shall lie between 3 to 4 years. Since up to 3 years a sum of `2,00,000
shall be recovered balance of `5,000 shall be recovered in the part (fraction) of 4th
year, computation is as follows:
5,000 1
= year
20,000 4
Thus, total cash outlay of ` 205,000 shall be recovered in 3¼ years’ time.
Advantages of Payback period
It is easy to compute.
It is easy to understand as it provides a quick estimate of the time needed for
the organization to recoup the cash invested.
The length of the payback period can also serve as an estimate of a project’s
risk; the longer the payback period, the riskier the project as long-term
predictions are less reliable. In some industries with high obsolescence risk like
software industry or in situations where an organization is short on cash, short
payback periods often become the determining factor for investments.
Limitations of Payback period
It ignores the time value of money. As long as the payback periods for two
projects are the same, the payback period technique considers them equal as
investments, even if one project generates most of its net cash inflows in the
early years of the project while the other project generates most of its net cash
inflows in the latter years of the payback period.
A second limitation of this technique is its failure to consider an investment’s
total profitability; it only considers cash inflows upto the period in which initial
investment is fully recovered and ignores cash flows after the payback period.
Payback technique places much emphasis on short payback periods thereby
ignoring long-term projects.
7.8.1.1 Payback Reciprocal
As the name indicates it is the reciprocal of payback period. A major drawback of
the payback period method of capital budgeting is that it does not indicate any cut
off period for the purpose of investment decision. It is, however, argued that the
The Profit after Tax and value of Investment in the Beginning and at the End of each
year shall be as follows:
Year
1 80,000
= 26.67%
3,00,000
2 80,000
= 34.78%
2,30,000
3 80,000
=50%
1,60,000
26.67%+34.78%+50.00%
Average ARR = = 37.15%
3
(b) Version 2: Total Investment Basis
Average AnnualProfit
ARR = ×100
Investmentinthebegining
(80,000+80,000+80,000) / 3
= ×100 = 26.67%
3,00,000
Calculation of the accounting rate of return method considers all net incomes
over the entire life of the project and provides a measure of the investment’s
profitability.
Limitations of ARR
The accounting rate of return technique, like the payback period technique,
ignores the time value of money and considers the value of all cash flows to
be equal.
The technique uses accounting numbers that are dependent on the
organization’s choice of accounting procedures, and different accounting
procedures, e.g., depreciation methods, can lead to substantially different
amounts for an investment’s net income and book values.
The method uses net income rather than cash flows; while net income is a
useful measure of profitability, the net cash flow is a better measure of an
investment’s performance.
Furthermore, inclusion of only the book value of the invested asset ignores the
fact that a project can require commitments of working capital and other
outlays that are not included in the book value of the project.
ILLUSTRATION 2
A project requiring an investment of `10,00,000 and it yields profit after tax and
depreciation which is as follows:
Where,
Average Investment= ½ (Initial investment – Salvage value) + Salvage value
= ½ (10,00,000 – 80,000) + 80,000
= 4,60,000 + 80,000 = 5,40,000
n Ct
NPV = ∑ -I
t =1 (1+k)t
Where,
The NPV method can be used to select between mutually exclusive projects; the
one with the higher NPV should be selected
ILLUSTRATION 3
COMPUTE the net present value for a project with a net investment of `1,00,000 and
net cash flows year one is `55,000; for year two is `80,000 and for year three is
` 15,000. Further, the company’s cost of capital is 10%?
[PVIF @ 10% for three years are 0.909, 0.826 and 0.751]
SOLUTION
Year Net Cash Flows PVIF @ 10% Discounted Cash Flows
0 (1,00,000) 1.000 (1,00,000)
1 55,000 0.909 49,995
2 80,000 0.826 66,080
3 15,000 0.751 11,265
Net Present Value 27,340
Recommendation: Since the net present value of the project is positive, the
company should accept the project.
ILLUSTRATION 4
ABC Ltd is a small company that is currently analyzing capital expenditure proposals
for the purchase of equipment; the company uses the net present value technique to
evaluate projects. The capital budget is limited to ` 500,000 which ABC Ltd believes
is the maximum capital it can raise. The initial investment and projected net cash
flows for each project are shown below. The cost of capital of ABC Ltd is 12%. You
are required to COMPUTE the NPV of the different projects.
SOLUTION
Calculation of net present value:
Advantages of NPV
NPV method takes into account the time value of money.
The whole stream of cash flows is considered.
The net present value can be seen as the addition to the wealth of shareholders.
The criterion of NPV is thus in conformity with basic financial objectives.
The NPV uses the discounted cash flows i.e., expresses cash flows in terms of
current rupees. The NPVs of different projects therefore can be compared. It
implies that each project can be evaluated independent of others on its own
merit.
Limitations of NPV
It involves difficult calculations.
The application of this method necessitates forecasting cash flows and the
discount rate. Thus accuracy of NPV depends on accurate estimation of these
two factors which may be quite difficult in practice.
The decision under NPV method is based on absolute measure. It ignores the
difference in initial outflows, size of different proposals etc. while evaluating
mutually exclusive projects.
7.9.2 Profitability Index /Desirability Factor/Present Value Index
Method (PI)
The students may have seen how with the help of discounted cash flow technique,
the two alternative proposals for capital expenditure can be compared. In certain
cases we have to compare a number of proposals each involving different
amounts of cash inflows.
One of the methods of comparing such proposals is to work out what is known as
the ‘Desirability factor’, or ‘Profitability index’ or ‘Present Value Index Method’.
Mathematically:
The Profitability Index (PI) is calculated as below:
Sum of discounted cash in flows
Profitability Index (PI)=
Initial cash outlay or Total discounted cash outflow (as the case may)
Decision Rule:
ILLUSTRATION 5
Suppose we have three projects involving discounted cash outflow of `5,50,000, `
75,000 and `1,00,20,000 respectively. Suppose further that the sum of discounted
cash inflows for these projects are `6,50,000, `95,000 and `1,00,30,000 respectively.
CALCULATE the desirability factors for the three projects.
SOLUTION
The desirability factors for the three projects would be as follows:
`6,50,000
1. =1.18
`5,50,000
`95,000
2. = 1.27
`75,000
`1,00,30,000
3. =1.001
`1,00,20,000
It would be seen that in absolute terms project 3 gives the highest cash inflows yet
its desirability factor is low. This is because the outflow is also very high. The
Desirability/ Profitability Index factor helps us in ranking various projects.
Since PI is an extension of NPV it has same advantages and limitation.
Advantages of PI
The method also uses the concept of time value of money and is a better project
evaluation technique than NPV.
In the PI method, since the present value of cash inflows is divided by the present
value of cash outflow, it is a relative measure of a project’s profitability.
Limitations of PI
Profitability index fails as a guide in resolving capital rationing where projects are
indivisible.
Once a single large project with high NPV is selected, possibility of accepting
several small projects which together may have higher NPV than the single
project is excluded.
Also situations may arise where a project with a lower profitability index selected
may generate cash flows in such a way that another project can be taken up one
or two years later, the total NPV in such case being more than the one with a
project with highest Profitability Index.
The Profitability Index approach thus cannot be used indiscriminately but all
other type of alternatives of projects will have to be worked out.
7.9.3 Internal Rate of Return Method (IRR)
The internal rate of return method considers the time value of money, the initial
cash investment, and all cash flows from the investment. But unlike the net present
value method, the internal rate of return method does not use the desired rate of
return but estimates the discount rate that makes the present value of subsequent
cash inflows equal to the initial investment. This discount rate is called IRR.
IRR Definition: Internal rate of return for an investment proposal is the discount
rate that equates the present value of the expected cash inflows with the initial cash
outflow.
This IRR is then compared to a criterion rate of return that can be the organization’s
desired rate of return for evaluating capital investments.
Calculation of IRR: The procedures for computing the internal rate of return vary
with the pattern of net cash flows over the useful life of an investment.
Scenario 1: For an investment with uniform cash flows over its life, the following
equation is used:
Step 1: Total initial investment =Annual cash inflow × Annuity discount factor of
the discount rate for the number of periods of the investment’s useful life
If A is the annuity discount factor, then
Total initial cash disbursements and commitments for the investment
A=
Annual (equal) cash inflows from the investment
Step 2: Once A has been calculated, the discount rate is the interest rate that has
the same discounting factor as A in the annuity table along the row for the number
of periods of the useful life of the investment. If exact value of ‘A’ could be found
in Present Value Annuity Factor (PVAF) table corresponding to the period of the
project the respective discounting factor or rate shall be IRR. However, it rarely
happens therefore we follow the method discussed below:
Step 1: Compute approximate payback period also called fake payback period.
Step 2: Locate this value in PVAF table corresponding to period of life of the project.
The value may be falling between two discounting rates.
Step 3: Discount cash flows using these two discounting rates.
Where,
LR = Lower Rate
HR = Higher Rate
ILLUSTRATION 6
A Ltd. is evaluating a project involving an outlay of `10,00,000 resulting in an annual
cash inflow of ` 2,50,000 for 6 years. Assuming salvage value of the project is zero;
DETERMINE the IRR of the project.
SOLUTION
First of all we shall find an approximation of the payback period:
10,00,000
=4
2,50,000
Now we shall search this figure in the PVAF table corresponding to 6-year row.
The value 4 lies between values 4.111 and 3.998 correspondingly discounting rates
12% and 13% respectively.
NPV @ 12%
NPV12%= (10,00,000) + 4.111 × 2,50,000 = 27,750
NPV13%= (10,00,000) + 3.998 × 2,50,000 = -500
The internal rate of return is, thus, more than 12% but less than 13%. The exact rate
can be obtained by interpolation:
27,750
IRR =12%+ ×(13% -12%)
27,750 - (500)
27,750
= 12% + = 12.98%
28,250
IRR = 12.98%
Scenario 2: When the cash inflows are not uniform over the life of the investment,
the determination of the discount rate can involve trial and error and interpolation
between discounting rates as mentioned above. However, IRR can also be found
out by using following procedure:
Step 1: Discount the cash flow at any random rate say 10%, 15% or 20% randomly.
Step 2: If resultant NPV is negative then discount cash flows again by lower
discounting rate to make NPV positive. Conversely, if resultant NPV is positive then
again discount cash flows by higher discounting rate to make NPV negative.
Step 3: Use following Interpolation Formula:
NPV at LR
=LR + ×(HR -LR)
NPV at LR - NPV at HR
Where
LR = Lower Rate
HR = Higher Rate
ILLUSTRATION 7
CALCULATE the internal rate of return of an investment of `1,36,000 which yields the
following cash inflows:
SOLUTION
Let us discount cash flows by 10%.
The present value at 10% comes to `1,38,280, which is more than the initial
investment. Therefore, a higher discount rate is suggested, say, 12%.
The internal rate of return is, thus, more than 10% but less than 12%. The exact rate
can be obtained by interpolation:
`1,38,280 - `1,36,000
IRR = 10+ `1,38,280 - `1,31,810 × 2
2,280
= 10 + ×2 = 10 + 0.70
6, 470
IRR = 10.70%
ILLUSTRATION 8
A company proposes to install machine involving a capital cost of `3,60,000. The life
of the machine is 5 years and its salvage value at the end of the life is nil. The
machine will produce the net operating income after depreciation of `68,000 per
annum. The company's tax rate is 45%.
The Net Present Value factors for 5 years are as under:
Discounting rate 14 15 16 17 18
Cumulative factor 3.43 3.35 3.27 3.20 3.13
You are required to CALCULATE the internal rate of return of the proposal.
SOLUTION
Computation of Cash inflow per annum (` )
6, 490
IRR = 15+ =15+0.74 = 15.74%.
6, 490+2,262
Acceptance Rule
The use of IRR, as a criterion to accept capital investment decision involves a
comparison of IRR with the required rate of return known as cut off rate. The project
should the accepted if IRR is greater than cut-off rate. If IRR is equal to cut off rate
the firm is indifferent. If IRR less than cut off rate the project is rejected. Thus,
As long as the cost of capital is greater than the crossover rate of 7%, then (1) NPVS
is larger than NPVL and (2) IRRS exceeds IRRL. Hence, if the cut off rate or the cost
of capital is greater than 7%, both the methods shall lead to selection of project S.
However, if the cost of capital is less than 7%, the NPV method ranks Project L
higher, but the IRR method indicates that the Project S is better.
As can be seen from the above discussion, mutually exclusive projects can create
problems with the IRR technique because IRR is expressed as a percentage and does
not take into account the scale of investment or the quantum of money earned.
Let us consider another example of two mutually exclusive projects A and B with
the following details,
Cash flows
Project A earns a return of 50% which is more than what Project B earns; however,
the NPV of Project B is greater than that of Project A. Acceptance of Project A
means that Project B must be rejected since the two Projects are mutually exclusive.
Acceptance of Project A also implies that the total investment will be `4,00,000 less
than if Project B had been accepted, `4,00,000 being the difference between the
initial investment of the two projects. Assuming that the funds are freely available
at 10%, the total capital expenditure of the company should be ideally equal to the
sum total of all outflows provided they earn more than 10% along with the chosen
project from amongst the mutually exclusive. Hence, in case the smaller of the two
Projects i.e. Project A is selected, the implication will be of rejecting the investment
of additional funds required by the larger investment. This shall lead to a reduction
in the shareholders’ wealth and thus, such an action shall be against the very basic
tenets of Financial Management.
In the above mentioned example the larger of the two projects had the lower IRR,
but nevertheless provided for the wealth maximising choice. However, it is not safe
to assume that a choice can be made between mutually exclusive projects using
IRR in cases where the larger project also happens to have the higher IRR. Consider
the following two Projects A and B with their relevant cash flows;
Year A B
(`) (`)
0 (9,00,000) (8,00,000)
1 7,00,000 62,500
2 6,00,000 6,00,000
3 4,00,000 6,00,000
4 50,000 6,00,000
In this case Project A is the larger investment and also has a higher IRR as shown
below,
However, in case the relevant discounting factor is taken as 5%, the NPV of the two
projects provides a different picture as follows;
Project A Project B
Year (`) r= 5% PV (`) (`) r= 5% PV (`)
0 (9,00,000) 1.0 (9,00,000) (8,00,000) 1.0 (8,00,000)
1 7,00,000 0.9524 6,66,680 62,500 0.9524 59,525
2 6,00,000 0.9070 5,44,200 6,00,000 0.9070 5,44,200
3 4,00,000 0.8638 3,45,520 6,00,000 0.8638 5,18,280
4 50,000 0.8227 41,135 6,00,000 0.8227 4,93,620
NPV 6,97,535 8,15,625
As may be seen from the above, Project B should be the one to be selected even
though its IRR is lower than that of Project A. This decision shall need to be taken
in spite of the fact that Project A has a larger investment coupled with a higher IRR
as compared with Project B. This type of an anomalous situation arises because of
the reinvestment assumptions implicit in the two evaluation methods of NPV and
IRR.
7.9.4 Discounted Payback Period Method
Some accountants prefer to calculate payback period after discounting the cash
flow by a predetermined rate and the payback period so calculated is called,
‘Discounted payback period’. One of the most popular economic criteria for
evaluating capital projects also is the payback period. Payback period is the time
required for cumulative cash inflows to recover the cash outflows of the project.
This is considered superior to simple payback period method because it takes into
account time value of money.
For example, a `30,000 cash outlay for a project with annual cash inflows of `6,000
would have a payback of 5 years (`30,000 / `6,000).
The problem with the Payback Period is that it ignores the time value of money. In
order to correct this, we can use discounted cash flows in calculating the payback
period. Referring back to our example, if we discount the cash inflows at 15%
required rate of return we have:
The cumulative total of discounted cash flows after ten years is `30,114. Therefore,
our discounted payback is approximately 10 years as opposed to 5 years under
simple payback. It should be noted that as the required rate of return increases, the
distortion between simple payback and discounted payback grows. Discounted
Payback is more appropriate way of measuring the payback period since it
considers the time value of money.
7.9.5 The Reinvestment Assumption
The Net Present Value technique assumes that all cash flows can be reinvested at
the discount rate used for calculating the NPV. This is a logical assumption since
the use of the NPV technique implies that all projects which provide a higher return
than the discounting factor are accepted.
In contrast, IRR technique assumes that all cash flows are reinvested at the projects
IRR. This assumption means that projects with heavy cash flows in the early years
will be favoured by the IRR method vis-à-vis projects which have got heavy cash
flows in the later years. This implicit reinvestment assumption means that Projects
like A, with cash flows concentrated in the earlier years of life will be preferred by
the method relative to Projects such as B.
In such situations if the cost of capital is less than the two IRR’s, a decision can be
made easily, however otherwise the IRR decision rule may turn out to be misleading
as the project should only be invested if the cost of capital is between IRR1 and
IRR2.. To understand the concept of multiple IRR it is necessary to understand the
implicit re-investment assumption in both NPV and IRR techniques.
Advantages of IRR
This method makes use of the concept of time value of money.
All the cash flows in the project are considered.
IRR is easier to use as instantaneous understanding of desirability can be
determined by comparing it with the cost of capital
IRR technique helps in achieving the objective of maximisation of shareholder’s
wealth.
Limitations of IRR
The calculation process is tedious if there are more than one cash outflows
interspersed between the cash inflows, there can be multiple IRR, the
interpretation of which is difficult.
The IRR approach creates a peculiar situation if we compare two projects with
different inflow/outflow patterns.
It is assumed that under this method all the future cash inflows of a proposal are
reinvested at a rate equal to the IRR. It is ridiculous to imagine that the same
firm has a ability to reinvest the cash flows at a rate equal to IRR.
If mutually exclusive projects are considered as investment options which
have considerably different cash outlays. A project with a larger fund
commitment but lower IRR contributes more in terms of absolute NPV and
increases the shareholders’ wealth. In such situation decisions based only on
IRR criterion may not be correct.
7.9.7 Modified Internal Rate of Return (MIRR)
As mentioned earlier, there are several limitations attached with the concept of the
conventional Internal Rate of Return. The MIRR addresses some of these
deficiencies e.g., it eliminates multiple IRR rates; it addresses the reinvestment rate
issue and produces results which are consistent with the Net Present Value method.
This method is also called Terminal Value method.
Under this method, all cash flows, apart from the initial investment, are brought to
the terminal value using an appropriate discount rate (usually the Cost of Capital).
This results in a single stream of cash inflow in the terminal year. The MIRR is
obtained by assuming a single outflow in the zeroth year and the terminal
cash inflow as mentioned above. The discount rate which equates the present
value of the terminal cash inflow to the zeroth year outflow is called the MIRR.
The decision criterion of MIRR is same as IRR i.e. you accept an investment if MIRR is
larger than required rate of return and reject if it is lower than the required rate of return.
ILLUSTRATION 9
An investment of `1,36,000 yields the following cash inflows (profits before
depreciation but after tax). DETERMINE MIRR considering 8% as cost of capital.
Year `
1 30,000
2 40,000
3 60,000
4 30,000
5 20,000
1,80,000
SOLUTION
Year- 0 , Cashflow-`1,36,000
The MIRR is calculated on the basis of investing the inflows at the cost of capital. The
table below shows the value of the inflows if they are immediately reinvested at 8%.
* Investment of ` 1 at the end of the year 1 is reinvested for 4 years (at the end of
5 years) shall become 1(1.08)4= 1.3605. Similarly, reinvestment rate factor for
remaining years shall be calculated. Please note investment at the end of 5th year
shall be reinvested for zero year hence reinvestment rate factor shall be 1.00.
The total cash outflow in year 0 (`1,36,000) is compared with the possible inflow at
1,36,000
year 5 and the resulting figure of = 0.6367 is the discount factor in year
2,13,587
5. By looking at the year 5 row in the present value tables, you will see that this
gives a return of 9%. This means that the `2,13,587 received in year 5 is equivalent
to `1,36,000 in year 0 if the discount rate is 9%. Alternatively, we can compute
MIRR as follows:
2,13,587
Total return = = 1.5705
1,36,000
1
MIRR = 1.5705 - 1 = 9%.
5
Both the techniques consider all cash flows over the expected useful life of the
investment.
7.9.9 Different conclusion in the following scenarios
There are circumstances/scenarios under which the net present value method and
the internal rate of return methods will reach different conclusions. Let’s discuss
these scenarios:-
Scenario 1 –Scale or Size Disparity
Being IRR a relative measure and NPV an absolute measure in case of disparity in
scale or size both may give contradicting ranking. This can be understood with the
help of following illustration:
ILLUSTRATION 10
Suppose there are two Project A and Project B are under consideration. The cash flows
associated with these projects are as follows:
Since by discounting cash flows at 20% we are getting values far from zero.
Therefore, let us discount cash flows using 25% discounting rate.
6,380
= 20% + ×5% = 21.48%
21,580
Overall Position
Project A Project B
NPV @ 10% 25,050 59,300
IRR 24.26% 21.48%
Since by discounting cash flows at 20% we are getting value of Project X is positive
and value of Project Y is negative. Therefore, let us discount cash flows of Project
X using 25% discounting rate and Project Y using discount rate of 1
14,950
= 20% +
× 5% = 24.87%
15,350
16,500
IRRB =15%+ ×(20% -15%)
16,500 - (15,250)
16,500
=15% +
×5% = 17.60%
31,750
Overall Position
Project A Project B
NPV @ 10% 51,950 53,350
IRR 24.87% 17.60%
Assuming Cost of Capital equal to 12%, ANALYSE which project should be accepted
as per NPV Method and IRR Method?
SOLUTION
Net Present Value of Projects
Since, IRR of project A shall be 50% as NPV is very small. Further, by discounting
cash flows at 50% we are getting NPV of Project B negative, let us discount cash
flows of Project B using 15% discounting rate.
Year Cash Inflows Present Value PV of
Project B (`) Factor @ 15% Project B (`)
0 (5,00,000) 1.000 (5,00,000)
1 2,00,000 0.870 1,74,000
2 2,00,000 0.756 1,51,200
2,85,800
= 15% +
×35% = 43.07%
3,56, 400
Overall Position
Project A Project B
NPV @ 10% 1,69,750 3,36,400
IRR 50.00% 43.07%
Discounted Net Present (i) When NPV > 0: Accepted Project with the
Value (NPV) (ii) When NPV < 0: Rejected highest positive
NPV should be
selected
Profitability (i) When PI > 1: Accepted When Net Present
Index(PI) (ii) When PI<1:Rejected Value is same
project with
Highest PI should
be selected
Internal (i) When IRR >K: Accepted Project with the
Rate of (ii) When IRR <K: Rejected maximum IRR
Return (IRR) should be
selected
4 12,00,000 0
5 11,00,000 0
6 10,00,000 0
NPV @12% 6,49,094 5,15,488
IRR 17.47% 25.20%
NPV of extended life of 6 years of Project B shall be `8,82,403 and IRR of 25.20%.
Accordingly, with extended life NPV of Project B it appears to be more attractive.
(ii) Equivalent Annualized Criterion: The method discussed above has one
drawback when we have to compare two projects one has a life of 3 years and other
has 5 years. In such case the above method shall require analysis of a period of 15
years i.e. common multiple of these two values. The simple solution to this problem
is use of Equivalent Annualised Criterion involving following steps:
(a) Compute NPV using the WACC or discounting rate.
(b) Compute Present Value Annuity Factor (PVAF) of discounting factor used above
for the period of each project.
(c) Divide NPV computed under step (a) by PVAF as computed under step (b) and
compare the values.
Project A Project B
NPV @ 12% ` 6,49,094 `5,15,488
PVAF @12% 4.112 2.402
Equivalent Annualized Criterion `1,57,854 `2,14,608
(a) ANALYSE the rank the projects according to each of the following methods: (i)
Payback, (ii) ARR, (iii) IRR and (iv) NPV, assuming discount rates of 10 and 30 per
cent.
(b) Assuming the projects are independent, which one should be accepted? If the
projects are mutually exclusive, IDENTIFY which project is the best?
SOLUTION
(a) (i) Payback Period
Project A : 10,000/10,000 = 1 year
Project B: 10,000/7,500 = 1 1/3 years.
10,000 − 6,000 1
Project C: 2 years + = 2 years
12,000 3
Project D: 1 year.
(ii) ARR
(10,000 -10,000)1/ 2
Project A : =0
(10,000)1/ 2
Project C:
at 10% -10,000+2,000×0.909+4,000×0.826+12,000×0.751= +4,134
at 30% -10,000+2,000×0.769+4,000×0.592+12,000×0.455 =-633
Project D:
at 10% -10,000+10,000×0.909+3,000×(0.826+0.751) =+ 3,821
at 30% -10,000+10,000×0.769+3,000×(0.592+0.455) = + 831
The projects are ranked as follows according to the various methods:
Ranks
Projects PBP ARR IRR NPV NPV
(10%) (30%)
A 1 4 4 4 4
B 2 2 2 3 2
C 3 1 3 1 3
D 1 3 1 2 1
(b) Payback and ARR are theoretically unsound method for choosing between the
investment projects. Between the two time-adjusted (DCF) investment criteria,
NPV and IRR, NPV gives consistent results. If the projects are independent (and
there is no capital rationing), either IRR or NPV can be used since the same set
of projects will be accepted by any of the methods. In the present case, except
Project A all the three projects should be accepted if the discount rate is 10%.
Only Projects B and D should be undertaken if the discount rate is 30%.
If it is assumed that the projects are mutually exclusive, then under the assumption
of 30% discount rate, the choice is between B and D (A and C are unprofitable).
Both criteria IRR and NPV give the same results – D is the best. Under the
assumption of 10% discount rate, ranking according to IRR and NPV conflict
(except for Project A). If the IRR rule is followed, Project D should be accepted.
But the NPV rule tells that Project C is the best. The NPV rule generally gives
consistent results in conformity with the wealth maximization principle. Therefore,
Project C should be accepted following the NPV rule.
ILLUSTRATION 16
The expected cash flows of three projects are given below. The cost of capital is 10
per cent.
(a) CALCULATE the payback period, net present value, internal rate of return and
accounting rate of return of each project.
(b) IDENTIFY the rankings of the projects by each of the four methods.
(figures in ‘000)
SOLUTION
(a) Payback Period Method:
A = 5 + (500/900) = 5.56 years
B = 5 + (500/1,200) = 5.42 years
C = 2 + (1,000/2,000) = 2.5 years
Net Present Value Method:
NPVA = (− 5,000) + (900×6.145) = (5,000) + 5,530.5 = `530.5
NPVB is calculated as follows:
Year Cash flow (`) 10% discount factor Present value (`)
0 (5000) 1.000 (5,000)
1 700 0.909 636
2 800 0.826 661
Year Cash flow (`) 10% discount factor Present value (`)
0 (5000) 1.000 (5,000)
1 2000 0.909 1,818
2 2000 0.826 1,652
3 2000 0.751 1,502
4 1000 0.683 683
655
IRRB
IRRC
Project A B C
Payback (years) 5.5 5.4 2.5
ARR (%) 16 26 20
IRR (%) 12.42 16.72 16.52
NPV (`) 530.50 1,591 655
Comparison of Rankings
SUMMARY
♦ Capital budgeting is the process of evaluating and selecting long-term
investments that are in line with the goal of investor’s wealth maximization.
♦ The capital budgeting decisions are important, crucial and critical business
decisions due to substantial expenditure involved; long period for the recovery of
benefits; irreversibility of decisions and the complexity involved in capital
investment decisions.
♦ One of the most important tasks in capital budgeting is estimating future cash
flows for a project. The final decision we make at the end of the capital budgeting
process is no better than the accuracy of our cash-flow estimates.
♦ Tax payments like other payments must be properly deducted in deriving the cash
flows. That is, cash flows must be defined in post-tax terms.
♦ There are a number of capital budgeting techniques available for appraisal of
investment proposals and can be classified as traditional (non-discounted) and
time-adjusted (discounted).
♦ The most common traditional capital budgeting techniques are Payback Period
and Accounting (Book) Rate of Return.
Total initial capital investment
Payback period =
Annual expected after - tax net cash flow
C C2 C3 Cn
NPV = 1 + + + ......+ -I
(1+ k) (1+ k) (1+ k)
2 3
(1+ k)n
(c) When the economy is growing at a steady rate coupled with minimal
inflation.
(d) None of the above
5. While evaluating capital investment proposals, time value of money is used in
which of the following techniques,
(a) Payback method
(b) Accounting rate of return
(c) Net present value
(d) None of the above
6. IRR would favour project proposals which have,
(a) Heavy cash inflows in the early stages of the project.
(b) Evenly distributed cash inflows throughout the project.
(c) Heavy cash inflows at the later stages of the project
(d) None of the above.
7. The re- investment assumption in the case of the IRR technique assumes that,
(a) Cash flows can be re- invested at the projects IRR
(b) Cash flows can be re- invested at the weighted cost of capital
(c) Cash flows can be re- invested at the marginal cost of capital
(d) None of the above
8. Multiple IRRs are obtained when,
(a) Cash flows in the early stages of the project exceed cash flows during the
later stages.
(b) Cash flows reverse their signs during the project
(c) Cash flows are uneven
(d) None of the above.
9. Depreciation is included as a cost in which of the following techniques,
(a) Accounting rate of return
(b) Net present value
The targeted return on capital is 15%. You are required to (i) COMPUTE, for the
two machines separately, net present value, discounted payback period and
desirability factor and (ii) ADVICE which of the machines is to be selected?
2. Hindlever Company is considering a new product line to supplement its range of
products. It is anticipated that the new product line will involve cash investments
of `7,00,000 at time 0 and `10,00,000 in year 1. After-tax cash inflows of `2,50,000
are expected in year 2, `3,00,000 in year 3, `3,50,000 in year 4 and `4,00,000 each
year thereafter through year 10. Although the product line might be viable after
year 10, the company prefers to be conservative and end all calculations at that
time.
(a) If the required rate of return is 15 per cent, COMPUTE net present value of
the project? Is it acceptable?
(b) ANALYSE What would be the case if the required rate of return were 10
per cent?
(c) CALCULATE its internal rate of return?
(d) COMPUTE the project’s payback period?
3. Elite Cooker Company is evaluating three investment situations: (1) produce a new
line of aluminium skillets, (2) expand its existing cooker line to include several new
sizes, and (3) develop a new, higher-quality line of cookers. If only the project in
question is undertaken, the expected present values and the amounts of
investment required are:
4. Cello Limited is considering buying a new machine which would have a useful
economic life of five years, a cost of `1,25,000 and a scrap value of `30,000, with
80 per cent of the cost being payable at the start of the project and 20 per cent
at the end of the first year. The machine would produce 50,000 units per annum
of a new product with an estimated selling price of `3 per unit. Direct costs
would be `1.75 per unit and annual fixed costs, including depreciation calculated
on a straight- line basis, would be `40,000 per annum.
In the first year and the second year, special sales promotion expenditure, not
included in the above costs, would be incurred, amounting to `10,000 and
`15,000 respectively.
ANALYSE the project using the NPV method of investment appraisal, assuming
the company’s cost of capital to be 10 percent.
ANSWERS/SOLUTIONS
Answers to the MCQs based Questions
1. (d) 2. (a) 3. (a) 4. (a) 5. (c) 6. (a)
7. (a) 8. (b) 9. (a) 10. (b) 11. (c) 12. (d)
13. (a) 14. (a) 15. (c)
Particulars A B
Cost of Machine 5.00 5.00
Cost of Utilities 1.00 2.00
Salvage of Old Machine (1.00) (1.00)
Salvage of Old Utilities – (0.20)
Total Expenditure (Net) 5.00 5.80
Since the Net present Value of both the machines is positive both are acceptable.
(iii) Discounted Pay-back Period (` in lakhs)
Machine A Machine B
Year Discounted cash Cumulative Discounted Cumulative
inflows Discounted cash inflows Discounted
cash inflows cash
inflows
1 0.87 0.87 1.74 1.74
2 1.14 2.01 1.60 3.34
3 1.19 3.20 1.19 4.53
4 1.14 4.34 0.97 5.50
5 1.10* 5.44 0.50 6.00
NPVatLR
(c) IRR = LR + ×(HR -LR)
NPVatLR -NPV atHR
(`)
Project 1& 3 4,40,000
Project 2 1,15,000
Plant extension cost 1,25,000
Total 6,80,000
(ii) Total of Present value of Cash flows if all the three projects are undertaken
simultaneously:
(`)
Project 2& 3 6,20,000
Project 1 2,90,000
Total 9,10,000
Advise: Projects 1 and 3 should be chosen, as they provide the highest net
present value.
4. Calculation of Net Cash flows
Contribution = (3.00 – 1.75)×50,000 = ` 62,500
Fixed costs = 40,000 – [(1,25,000 – 30,000)/5] = ` 21,000
Year Capital (`) Contribution Fixed costs Adverts (`) Net cash
(`) (`) flow (`)
0 (1,00,000) (1,00,000)
1 (25,000) 62,500 (21,000) (10,000) 6,500
2 62,500 (21,000) (15,000) 26,500
3 62,500 (21,000) 41,500
4 62,500 (21,000) 41,500
5 30,000 62,500 (21,000) 71,500
Calculation of Net Present Value