Ornek Is Programi 1

MUĞLA İLİ MERKEZ 880 ADET KONUT, 2 ADET TİCARET
MERKEZİ, 2 ADET CAMİİ, 1 ADET 24 DERSLİKLİ

İLKÖĞRETİM OKULU, 1 ADET ANFİ TİYATRO İNŞAATLARI
İŞİN ADI İLE ADAİÇİ ALTYAPI VE ÇEVRE DÜZENLEMESİ İŞİ
MÜTEAHHİT
ADRES
TOPLAM İHALE BEDELİ
İŞİN SÜRESİ
SÖZLEŞME TARİHİ
YER TESLİM TARİHİ
BİTİŞ TARİHİ
İHALE TARİHİ 38,698 YTL
2006 YILINDA HARCAMA
MİKTARI YTL 100%
Şubat 06 1
Mart 06 2
Nisan 06 3
Mayıs 06 4
Haziran 06 5
Temmuz 06 6
Ağustos 06 7
Eylül 06 8
Ekim 06 9
Kasım 06 10
Aralık 06 11
Ocak 07 12
T.C
BAŞBAKANLIK
TOPLU KONUT İDARESİ
BAŞKANLIĞI
İŞ PROGRAMI
MÜTEAHHİT
0
T.C. BAŞBAKANLIK TOPLU KONUT
İDARESİ BAŞKANLIĞI
ANAHTAR TESLİMİ
GÖT.BEDEL .00 YTL
KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI 0
İNŞAAT KONTROL MÜH. MEKANİK KONTROL MÜH.
MÜTEAHHİT
TOPLAM İHALE BEDELİ .00 YTL
0
SÖZLEŞME TARİHİ 12/30/1899

ELEKTRİK KONTROL MÜH. PEYZAJ KONTROL MÜH.
GÜNLÜK HARCAMA .00 YTL
BİTİŞ TARİHİ 12/30/1899
2006 YILINDA HARCAMA MİKTARI 38,111,200.00 YTL
TÜM BİNALAR GRAFİK YER TESLİM TARİHİ 12/30/1899 2007 YILINDA HARCAMA MİKTARI -38,111,200.00 YTL
AYLIK NAKİT AKIŞ

10000000
9500000
9000000
8500000
8000000
7500000
7000000
6500000
6000000
5500000
5000000
4500000
4000000
3500000
KÜMÜLATİF NAKİT AKIŞ
3000000
2500000
2000000
1500000
1000000
500000
0
Şubat 06 Mart 06 Nisan 06 Mayıs 06 Haziran 06 Temmuz 06 Ağustos 06 Eylül 06 Ekim 06 Kasım 06 Aralık 06 Ocak 07
AYLIK HAKEDİŞLER
Şubat 06 #REF!
Mart 06 #REF!
Nisan 06 #REF!
Mayıs 06 #REF!
Haziran 06 #REF!
Temmuz 06 #REF!
Ağustos 06 #REF!
Eylül 06 #REF!
Ekim 06 #REF!
Kasım 06 #REF!
Aralık 06 #REF!
Ocak 07 #REF!
T.C. BAŞBAKANLIK TOPLU KONUT
İDARESİ BAŞKANLIĞI
ANAHTAR TESLİMİ
GÖT.BEDEL .00 YTL
MÜTEAHHİT
0

GÜNLÜK HARCAMA .00 YTL
2006 YILINDA HARCAMA MİKTARI 38,111,200.00 YTL
TÜM BİNALAR GRAFİK YER TESLİM TARİHİ 12/30/1899 2007 YILINDA HARCAMA MİKTARI -38,111,200.00 YTL
KÜMÜLATİF HAKEDİŞLER
Şubat 06 #REF!
Mart 06 #REF!
Nisan 06 #REF!
Mayıs 06 #REF!
Haziran 06 #REF!
Temmuz 06 #REF!
Ağustos 06 #REF!
Eylül 06 #REF!
Ekim 06 #REF!
Kasım 06 #REF!
Aralık 06 #REF!
Ocak 07 #REF!

50,000,000.00
45,000,000.00
40,000,000.00
35,000,000.00
30,000,000.00
25,000,000.00
20,000,000.00
15,000,000.00
10,000,000.00
5,000,000.00
0.00
T.C. BAŞBAKANLIK TOPLU KONUT İDARESİ BAŞKANLIĞI
MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00 YTL
K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

0
GÜNLÜK HARCAMA 39,713.33 YTL

2006 YILINDA HARCAMA MİKTARI 93.30% -24 gün 13,338,920.00 YTL
2007 YILINDA HARCAMA MİKTARI 6.70% 24 gün 957,880.00 YTL
YER TESLİM TARİHİ 12/30/1899
K2 - TİPİ BLOKLAR NAKİT AKIŞ

AYLAR Şubat 06 Mart 06 Nisan 06 Mayıs 06 Haziran 06 Temmuz 06 Ağustos 06 Eylül 06 Ekim 06 Kasım 06 Aralık 06 Ocak 07
14,296,800.00 YTL
GENEL TOPLAM 35.00% 14,296,800.00 YTL 98,443.68 YTL ### 895,852.06 YTL 6.27% 1,361,237.51 YTL 9.52% 1,734,021.92 YTL 12.13% 1,829,588.38 YTL 12.80% 1,975,370.35 YTL ### 1,631,643.81 YTL 11.41% 1,467,794.90 YTL ### 1,370,858.45 YTL 9.59% 895,604.63 YTL 6.26% 335,841.11 YTL 2.35% 700,543.20 YTL 4.90%
PROJELERİN HAZIRLANMASI VE MOBİLİZASYON
İNŞAAT İŞLERİ 67.00% 9,578,856.00 YTL 98,443.68 YTL ### 850,362.24 YTL 5.95% 1,237,773.81 YTL 8.66% 1,451,827.08 YTL 6.05% 1,579,453.03 YTL 11.05% 1,668,728.61 YTL ### 1,249,686.89 YTL 8.74% 791,239.07 YTL 5.53% 517,264.91 YTL 3.62% 134,076.67 YTL 0.94% .00 YTL 0.00% .00 YTL 0.00%
TEMEL 5.00% 714,840.00 YTL 98,443.68 YTL ### 305,600.80 YTL 2.14% 238,315.07 YTL 1.67% 53,418.04 YTL 6.05% .00 YTL 0.00% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 164,413.20 YTL 46,975.20 YTL ### 93,950.40 YTL 0.66% 23,487.60 YTL 0.16% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 514,684.80 YTL 51,468.48 YTL ### 205,873.92 YTL 1.44% 205,873.92 YTL 1.44% 51,468.48 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 1.00% 7,148.40 YTL .00 YTL ### 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 1,949.56 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 28,593.60 YTL .00 YTL ### 3,177.07 YTL 0.02% 6,354.13 YTL 0.04% .00 YTL 6.05% .00 YTL 0.00% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% 6,354.13 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 714,840.00 YTL .00 YTL ### 70,581.04 YTL 0.49% 115,391.57 YTL 0.81% 140,028.02 YTL 6.05% 140,028.02 YTL 0.98% 140,028.02 YTL 0.98% 49,732.44 YTL 0.35% 45,647.64 YTL 0.32% 13,403.25 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 428,904.00 YTL .00 YTL ### 67,721.68 YTL 0.47% 90,295.58 YTL 0.63% 90,295.58 YTL 6.05% 90,295.58 YTL 0.63% 90,295.58 YTL 0.63% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 14,296.80 YTL .00 YTL ### .00 YTL 0.00% 2,723.20 YTL 0.02% 2,723.20 YTL 6.05% 2,723.20 YTL 0.02% 2,723.20 YTL 0.02% 2,723.20 YTL 0.02% 680.80 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 14,296.80 YTL .00 YTL ### .00 YTL 0.00% 649.85 YTL 0.00% 2,599.42 YTL 6.05% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 2,599.42 YTL 0.02% 649.85 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 78,632.40 YTL .00 YTL ### .00 YTL 0.00% 3,276.35 YTL 0.02% 13,105.40 YTL 6.05% 13,105.40 YTL 0.09% 13,105.40 YTL 0.09% 13,105.40 YTL 0.09% 13,105.40 YTL 0.09% 9,829.05 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 71,484.00 YTL .00 YTL ### 2,859.36 YTL 0.02% 11,437.44 YTL 0.08% 11,437.44 YTL 6.05% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 64,335.60 YTL .00 YTL ### .00 YTL 0.00% 2,924.35 YTL 0.02% 11,697.38 YTL 6.05% 11,697.38 YTL 0.08% 11,697.38 YTL 0.08% 11,697.38 YTL 0.08% 11,697.38 YTL 0.08% 2,924.35 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 42,890.40 YTL .00 YTL ### .00 YTL 0.00% 4,084.80 YTL 0.03% 8,169.60 YTL 6.05% 8,169.60 YTL 0.06% 8,169.60 YTL 0.06% 8,169.60 YTL 0.06% 6,127.20 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT
ZEMİN KAT+TAVAN
NORMAL KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 21.00% 3,002,328.00 YTL .00 YTL ### 428,904.00 YTL 3.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 285,936.00 YTL 2.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 3,002,328.00 YTL .00 YTL ### 428,904.00 YTL 3.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 571,872.00 YTL 4.00% 285,936.00 YTL 2.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 9.00% 1,286,712.00 YTL .00 YTL ### 23,394.76 YTL 0.16% 161,876.51 YTL 1.13% 222,799.52 YTL 1.56% 222,799.52 YTL 1.56% 222,799.52 YTL 1.56% 222,799.52 YTL 1.56% 145,011.93 YTL 1.01% 65,230.70 YTL 0.46% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 218,741.04 YTL .00 YTL ### 9,942.77 YTL 0.07% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 39,771.10 YTL 0.28% 9,942.77 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 23.00% 295,943.76 YTL .00 YTL ### 13,451.99 YTL 0.09% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 53,807.96 YTL 0.38% 13,451.99 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 12,867.12 YTL .00 YTL ### .00 YTL 0.00% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 2,339.48 YTL 0.02% 1,169.74 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PARAPET VE DENİZLİK 3.00% 38,601.36 YTL .00 YTL ### .00 YTL 0.00% 5,034.96 YTL 0.04% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% 6,713.28 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 141,538.32 YTL .00 YTL ### .00 YTL 0.00% 19,300.68 YTL 0.14% 25,734.24 YTL 0.18% 25,734.24 YTL 0.18% 25,734.24 YTL 0.18% 25,734.24 YTL 0.18% 19,300.68 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 386,013.60 YTL .00 YTL ### .00 YTL 0.00% 30,881.09 YTL 0.22% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 61,762.18 YTL 0.43% 46,321.63 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 64,335.60 YTL .00 YTL ### .00 YTL 0.00% 5,146.85 YTL 0.04% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 7,720.27 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 128,671.20 YTL .00 YTL ### .00 YTL 0.00% 5,594.40 YTL 0.04% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 22,377.60 YTL 0.16% 11,188.80 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 2.00% 285,936.00 YTL .00 YTL ### 9,240.25 YTL 0.06% 58,692.13 YTL 0.41% 58,692.13 YTL 0.00% 58,692.13 YTL 0.41% 58,692.13 YTL 0.41% 41,927.25 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKAS 50.00% 142,968.00 YTL .00 YTL ### 7,524.63 YTL 0.05% 30,098.53 YTL 0.21% 30,098.53 YTL 0.21% 30,098.53 YTL 0.21% 30,098.53 YTL 0.21% 15,049.26 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 28,593.60 YTL .00 YTL ### 1,429.68 YTL 0.01% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 4,289.04 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 5,718.72 YTL .00 YTL ### 285.94 YTL 0.00% 1,143.74 YTL 0.01% 1,143.74 YTL 0.01% 1,143.74 YTL 0.01% 1,143.74 YTL 0.01% 857.81 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 18.00% 51,468.48 YTL .00 YTL ### .00 YTL 0.00% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% 10,293.70 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 20.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,143,744.00 YTL .00 YTL ### 1,203.94 YTL 0.01% 38,608.20 YTL 0.27% 131,110.35 YTL 0.00% 202,594.35 YTL 1.42% 202,594.35 YTL 1.42% 200,186.47 YTL 1.40% 184,261.61 YTL 1.29% 111,700.71 YTL 0.78% 71,484.00 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% 15,596.51 YTL 0.11% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% 15,596.51 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% 7,798.25 YTL 0.05% 10,397.67 YTL 0.07% 10,397.67 YTL 0.07% 10,397.67 YTL 0.07% 10,397.67 YTL 0.07% 7,798.25 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 285,936.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 11,914.00 YTL 0.08% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 47,656.00 YTL 0.33% 35,742.00 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00%
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 228,748.80 YTL .00 YTL ### .00 YTL 0.00% 10,397.67 YTL 0.07% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% 10,397.67 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE GİRİŞ KAPISI 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 14,296.80 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 22,874.88 YTL .00 YTL ### 1,203.94 YTL 0.01% 4,815.76 YTL 0.03% 4,815.76 YTL 0.03% 4,815.76 YTL 0.03% 4,815.76 YTL 0.03% 2,407.88 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 22,874.88 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 21,785.60 YTL 0.15% 5,446.40 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BUZLU CAM TAKILDIĞINDA 1.00% 11,437.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 2,178.56 YTL 0.02% 544.64 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 15.00% 171,561.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 7,148.40 YTL 0.05% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 21,445.20 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 4.00% 571,872.00 YTL .00 YTL ### .00 YTL 0.00% 6,099.97 YTL 0.04% 30,499.84 YTL 0.00% 62,334.05 YTL 0.44% 145,255.49 YTL 1.02% 133,055.55 YTL 0.93% 111,705.66 YTL 0.78% 82,921.44 YTL 0.58% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PREKAST MONTAJLARI 16.00% 91,499.52 YTL .00 YTL ### .00 YTL 0.00% 6,099.97 YTL 0.04% 24,399.87 YTL 0.17% 24,399.87 YTL 0.17% 24,399.87 YTL 0.17% 12,199.94 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 72.00% 411,747.84 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 25,734.24 YTL 0.18% 102,936.96 YTL 0.72% 102,936.96 YTL 0.72% 102,936.96 YTL 0.72% 77,202.72 YTL 0.54% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 8.00% 45,749.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 6,099.97 YTL 0.04% 12,199.94 YTL 0.09% 12,199.94 YTL 0.09% 12,199.94 YTL 0.09% 3,049.98 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 4.00% 22,874.88 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 5.00% 714,840.00 YTL .00 YTL ### .00 YTL 0.00% 6,216.00 YTL 0.04% 71,252.75 YTL 0.00% 126,059.00 YTL 0.88% 126,059.00 YTL 0.88% 126,059.00 YTL 0.88% 126,059.00 YTL 0.88% 100,307.00 YTL 0.70% 32,828.25 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 142,968.00 YTL .00 YTL ### .00 YTL 0.00% 6,216.00 YTL 0.04% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 24,864.00 YTL 0.17% 12,432.00 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 30.00% 214,452.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 20,424.00 YTL 0.14% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 30,636.00 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 5.00% 35,742.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 3,108.00 YTL 0.02% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 6,216.00 YTL 0.04% 1,554.00 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 250,194.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 10,424.75 YTL 0.07% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 41,699.00 YTL 0.29% 31,274.25 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 9,324.00 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 285,936.00 YTL .00 YTL ### 11,437.44 YTL 0.08% 25,162.37 YTL 0.18% 42,938.06 YTL 0.00% 51,277.86 YTL 0.36% 51,277.86 YTL 0.36% 39,840.42 YTL 0.28% 28,402.98 YTL 0.20% 27,259.23 YTL 0.19% 8,339.80 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 114,374.40 YTL .00 YTL ### 11,437.44 YTL 0.08% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 85,780.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 10,722.60 YTL 0.08% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 3,574.20 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 28,593.60 YTL .00 YTL ### .00 YTL 0.00% 2,287.49 YTL 0.02% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 4,574.98 YTL 0.03% 3,431.23 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 4,765.60 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 5.00% 714,840.00 YTL .00 YTL ### .00 YTL 0.00% 15,540.00 YTL 0.11% 112,238.92 YTL 0.00% 119,570.98 YTL 0.84% 119,570.98 YTL 0.84% 119,570.98 YTL 0.84% 119,570.98 YTL 0.84% 93,011.70 YTL 0.65% 15,765.47 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 178,710.00 YTL .00 YTL ### .00 YTL 0.00% 15,540.00 YTL 0.11% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 31,080.00 YTL 0.22% 7,770.00 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 107,226.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 17,156.16 YTL 0.12% 4,289.04 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 39.00% 278,787.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 44,606.02 YTL 0.31% 11,151.50 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
FASARİT (TAVAN) 10.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 9,747.82 YTL 0.07% 12,997.09 YTL 0.09% 12,997.09 YTL 0.09% 12,997.09 YTL 0.09% 12,997.09 YTL 0.09% 9,747.82 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 9,324.00 YTL 0.07% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% 12,432.00 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA 1.00% 7,148.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 324.93 YTL 0.00% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 1,299.71 YTL 0.01% 324.93 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 1.00% 142,968.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 16,977.45 YTL 0.00% 24,225.13 YTL 0.17% 24,225.13 YTL 0.17% 24,225.13 YTL 0.17% 24,225.13 YTL 0.17% 23,430.87 YTL 0.16% 5,659.15 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 35,742.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 4,467.75 YTL 0.03% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 5,957.00 YTL 0.04% 1,489.25 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 64,335.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 8,041.95 YTL 0.06% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 10,722.60 YTL 0.08% 2,680.65 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 21,445.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,680.65 YTL 0.02% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 3,574.20 YTL 0.03% 893.55 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 7,148.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,588.53 YTL 0.01% 1,588.53 YTL 0.01% 1,588.53 YTL 0.01% 1,588.53 YTL 0.01% 794.27 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 14,296.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,787.10 YTL 0.01% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 2,382.80 YTL 0.02% 595.70 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

0

2006 YILINDA HARCAMA MİKTARI 93.30% -24 gün 13,338,920.00 YTL
2007 YILINDA HARCAMA MİKTARI 6.70% 24 gün 957,880.00 YTL
K2 - TİPİ BLOKLAR NAKİT AKIŞ

MEKANİK TESİSAT İŞLERİ 10.00% 1,429,680.00 YTL .00 YTL ### .00 YTL 0.00% 26,210.80 YTL 0.18% 123,465.70 YTL 0.00% 132,996.90 YTL 0.93% 129,456.74 YTL 0.91% 129,456.74 YTL 0.91% 279,709.30 YTL 1.96% 287,810.82 YTL 2.01% 213,210.85 YTL 1.49% 107,362.16 YTL 0.75% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 6.00% 85,780.80 YTL .00 YTL ### .00 YTL 0.00% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% 14,296.80 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 10,997.54 YTL 0.08% 5,498.77 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 13,616.00 YTL 0.10% 3,404.00 YTL 0.02% .00 YTL 0.00%
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 142,968.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 40,848.00 YTL 0.29% 20,424.00 YTL 0.14% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 11,914.00 YTL 0.08% 35,742.00 YTL 0.25% .00 YTL 0.00%
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 100,077.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32,678.40 YTL 0.23% 32,678.40 YTL 0.23% 32,678.40 YTL 0.23% 16,339.20 YTL 0.11% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 100,077.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 14,296.80 YTL 0.10% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 100,077.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% 16,679.60 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 214,452.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% 35,742.00 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 28,593.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLE 6.00% 85,780.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 34,312.32 YTL 0.24% 34,312.32 YTL 0.24% 17,156.16 YTL 0.12% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,000,776.00 YTL .00 YTL ### 14,296.80 YTL 0.10% 19,062.40 YTL 0.13% 69,101.20 YTL 6.05% 69,101.20 YTL 0.48% 129,147.76 YTL 0.90% 164,095.49 YTL 1.15% 181,251.65 YTL 1.27% 181,251.65 YTL 1.27% 131,212.85 YTL 0.92% 42,254.99 YTL 0.30% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 100,077.60 YTL .00 YTL ### 14,296.80 YTL 0.10% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 9,531.20 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 300,232.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% 50,038.80 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 300,232.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% 60,046.56 YTL 0.42% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLA 20.00% 200,155.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 44,478.93 YTL 0.31% 44,478.93 YTL 0.31% 44,478.93 YTL 0.31% 44,478.93 YTL 0.31% 22,239.47 YTL 0.16% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 100,077.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 26,687.36 YTL 0.19% 26,687.36 YTL 0.19% 26,687.36 YTL 0.19% 20,015.52 YTL 0.14% .00 YTL 0.00%
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 46,702.88 YTL 0.33% 50,515.36 YTL 0.35% 5,718.72 YTL 0.04% .00 YTL 0.00%
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 34,312.32 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% 11,437.44 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
CİHAZLARIN MONTAJI 55.00% 62,905.92 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 31,452.96 YTL 0.22% 31,452.96 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 17,156.16 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,812.48 YTL 0.03% 7,624.96 YTL 0.05% 5,718.72 YTL 0.04% .00 YTL 0.00%
PARATONER TESİSATI 0.40% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% .00 YTL 0.00% 12,477.21 YTL 0.09% 19,012.89 YTL 0.13% 14,259.67 YTL 0.10% .00 YTL 0.00%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 11,437.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,159.07 YTL 0.03% 4,159.07 YTL 0.03% 3,119.30 YTL 0.02% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 11,437.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,159.07 YTL 0.03% 4,159.07 YTL 0.03% 3,119.30 YTL 0.02% .00 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 11,437.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,159.07 YTL 0.03% 4,159.07 YTL 0.03% 3,119.30 YTL 0.02% .00 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 11,437.44 YTL .00 YTL ### .00 YTL 0.00% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% 2,287.49 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSİN KABULÜ 20.00% 11,437.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.05% 4,901.76 YTL 0.03% .00 YTL 0.00%
TV ve TELEFON TESİSATI 1.80% 257,342.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 47,509.37 YTL 0.33% 90,113.83 YTL 0.63% 91,543.51 YTL 0.64% 28,175.69 YTL 0.20% .00 YTL 0.00%
TV ANTEN MON., TV ANTEN SANT.VE KABLOLU YAYIN İÇİN TV 60.00% 154,405.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 47,509.37 YTL 0.33% 47,509.37 YTL 0.33% 47,509.37 YTL 0.33% 11,877.34 YTL 0.08% .00 YTL 0.00%
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 38,601.36 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,440.54 YTL 0.11% 15,440.54 YTL 0.11% 7,720.27 YTL 0.05% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 51,468.48 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 5,718.72 YTL 0.04% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 12,867.12 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,289.04 YTL 0.03% 5,718.72 YTL 0.04% 2,859.36 YTL 0.02% .00 YTL 0.00%
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,143,744.00 YTL .00 YTL ### 31,193.02 YTL 0.22% 75,903.01 YTL 0.53% 87,340.45 YTL 0.61% 45,749.76 YTL 0.32% 45,749.76 YTL 0.32% 86,117.20 YTL 0.60% 156,648.08 YTL 1.10% 230,471.55 YTL 1.61% 251,266.90 YTL 1.76% 133,304.28 YTL 0.93% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% 17,156.16 YTL 0.12% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% 17,156.16 YTL 0.12% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 5,718.72 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 171,561.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40,367.44 YTL 0.28% 40,367.44 YTL 0.28% 40,367.44 YTL 0.28% 40,367.44 YTL 0.28% 10,091.86 YTL 0.07% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 114,374.40 YTL .00 YTL ### 31,193.02 YTL 0.22% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% 19,062.40 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 22,874.88 YTL 0.16% 22,874.88 YTL 0.16% 11,437.44 YTL 0.08% .00 YTL 0.00%
BİTKİSEL PEYZAJ 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 31,193.02 YTL 0.22% 41,590.69 YTL 0.29% 41,590.69 YTL 0.29% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,596.51 YTL 0.11% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% .00 YTL 0.00%
ÇEVRE AYDINLATMA İŞLERİ 5.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,596.51 YTL 0.11% 20,795.35 YTL 0.15% 20,795.35 YTL 0.15% .00 YTL 0.00%
TRAFO İŞLERİNİN YAPILMASI 10.00% 114,374.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% 28,593.60 YTL 0.20% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 714,840.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% 700,543.20 YTL 4.90%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 14,296.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% 4,765.60 YTL 0.03% .00 YTL 0.00%
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 428,904.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 428,904.00 YTL 3.00%
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ 8.00% 57,187.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57,187.20 YTL 0.40%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 35,742.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 35,742.00 YTL 0.25%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 71,484.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 71,484.00 YTL 0.50%
İSKAN RAPORUNDAN SONRA 15.00% 107,226.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 107,226.00 YTL 0.75%
KÜMÜLATİF TOPLAM 14,296,800.00 YTL 98,443.68 YTL ### 994,295.74 YTL 6.95% 2,355,533.25 YTL ### 4,089,555.17 YTL 28.60% 5,919,143.55 YTL 41.40% 7,894,513.90 YTL ### 9,526,157.71 YTL 66.63% 10,993,952.62 YTL ### 12,364,811.07 YTL 86.49% 13,260,415.69 YTL 92.75% 13,596,256.80 YTL 95.10% 14,296,800.00 YTL ###
AYLIK TOPLAM 98,443.68 YTL ### 895,852.06 YTL 6.27% 1,361,237.51 YTL 9.52% 1,734,021.92 YTL 12.13% 1,829,588.38 YTL 12.80% 1,975,370.35 YTL ### 1,631,643.81 YTL 11.41% 1,467,794.90 YTL ### 1,370,858.45 YTL 9.59% 895,604.63 YTL 6.26% 335,841.11 YTL 2.35% 700,543.20 YTL 4.90%
KDV 2,573,424.00 YTL 17,719.86 YTL ### 161,253.37 YTL 1.13% 245,022.75 YTL 1.71% 312,123.95 YTL 2.18% 329,325.91 YTL 2.30% 355,566.66 YTL 2.49% 293,695.89 YTL 2.05% 264,203.08 YTL 1.85% 246,754.52 YTL 1.73% 161,208.83 YTL 1.13% 60,451.40 YTL 0.42% 126,097.78 YTL 0.88%
AYLIK NET HAKEDİŞ TUTARI 116,163.54 YTL ### 1,057,105.43 YTL 7.39% 1,606,260.26 YTL ### 2,046,145.87 YTL 14.31% 2,158,914.29 YTL 15.10% 2,330,937.02 YTL ### 1,925,339.69 YTL 13.47% 1,731,997.99 YTL ### 1,617,612.97 YTL 11.31% 1,056,813.46 YTL 7.39% 396,292.51 YTL 2.77% 826,640.98 YTL 5.78%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 16,870,224.00 YTL 116,163.54 YTL ### 1,173,268.97 YTL 8.21% 2,779,529.23 YTL ### 4,825,675.10 YTL 33.75% 6,984,589.39 YTL 48.85% 9,315,526.41 YTL ### ### 78.63% 12,972,864.09 YTL ### 14,590,477.06 YTL ### 15,647,290.52 YTL 109.45% 16,043,583.02 YTL ### 16,870,224.00 YTL ###
T.C. BAŞBAKANLIK TOPLU KONUT KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI 0
ANAHTAR TESLİMİ
İDARESİ BAŞKANLIĞI GÖT.BEDEL .00 YTL

K2-BLOK İH. BEDELİ 14,296,800.00 YTL
0
2006 YILI HARCAMA MİKTARI 336 gün 93.30% 13,338,920.00 YTL
2007 YILI HARCAMA MİKTARI 24 gün 6.70% 957,880.00 YTL

K2-TİPİ BLOKLAR GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

4,000,000.00 YTL
3,800,000.00 YTL
3,600,000.00 YTL
3,400,000.00 YTL
3,200,000.00 YTL
3,000,000.00 YTL
2,800,000.00 YTL
2,600,000.00 YTL
2,400,000.00 YTL
2,200,000.00 YTL
2,000,000.00 YTL
1,800,000.00 YTL
1,600,000.00 YTL
1,400,000.00 YTL
1,200,000.00 YTL
1,000,000.00 YTL
800,000.00 YTL
600,000.00 YTL
400,000.00 YTL
200,000.00 YTL
.00 YTL

15,000,000.00
14,000,000.00
13,000,000.00
12,000,000.00
11,000,000.00
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
0.00
K2 - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI
TOPLAM TUTARI Şubat 06 Mart 06 Nisan 06 Mayıs 06 Haziran 06 Temmuz 06 Ağustos 06 Eylül 06 Ekim 06 Kasım 06 Aralık 06 Ocak 07
GENEL TOPLAM 35.00% 14,296,800.00 YTL 1 1 4 5 8 ############################################################################## 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PROJELERİN HAZIRLANMASI VE MOBİLİZASYON 1 1 1 1
İNŞAAT İŞLERİ 67.00% 9,578,856.00 YTL 1 1 4 8#################################################################################### 32###### 8 6 0 0 0 0 0
TEMEL 5.00% 714,840.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 164,413.20 YTL 1 1 1 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 514,684.80 YTL 1 1 1 1 1 1 1 1 1 1
TEMEL DRENAJI 1.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1 1
DOLGU İŞLERİ 4.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SUBASMAN 5.00% 714,840.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU D 60.00% 428,904.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 78,632.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 64,335.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL PERDE
ZEMİN KAT DÖŞEME
TAVAN SU ISI VE SES
BETONUNDAN SONİZOLASY
KAT 6.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT+
TAVAN BETON NORMAL KATLAR+
DÖKÜMÜNE KADARÇATI
BETON 21.00% 3,002,328.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜM İŞLERİ 100.00% 3,002,328.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 9.00% 1,286,712.00 YTL 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 218,741.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 23.00% 295,943.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 12,867.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PARAPET VE DENİZLİK 3.00% 38,601.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 141,538.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DU 30.00% 386,013.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 64,335.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 128,671.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 2.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
ÇATI KARKAS 50.00% 142,968.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 5,718.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 18.00% 51,468.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 20.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMA 8.00% 1,143,744.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0
SAC KAPI VE KASALARI VE KASA ARKASI ŞER 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 228,748.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE GİRİŞ KAPISI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU. 2.00% 22,874.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 22,874.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BUZLU CAM TAKILDIĞINDA 1.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 15.00% 171,561.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 571,872.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 16.00% 91,499.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 72.00% 411,747.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 8.00% 45,749.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 4.00% 22,874.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 714,840.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 142,968.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 30.00% 214,452.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 5.00% 35,742.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜR 35.00% 250,194.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 285,936.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 85,780.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRG 20.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 5.00% 714,840.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 178,710.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 107,226.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 39.00% 278,787.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FASARİT (TAVAN) 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA 1.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.00% 142,968.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 35,742.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 64,335.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 21,445.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 1,429,680.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 6.00% 85,780.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTA 5.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
KALORİFER TESİSATI YATAY BORULARI MONTA 5.00% 71,484.00 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 142,968.00 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 71,484.00 YTL 1 1 1
1 1 1 1 1 1 1 1 1 11 1
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 114,374.40 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 100,077.60 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND. 7.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA, 15.00% 214,452.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İM 4.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 28,593.60 YTL 1 1 1
1 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLER 2.00% 28,593.60 YTL 1 1 1
1 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BO 2.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
BACA MONTAJI, BACA VE DUMAN KANALI İZAL 4.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAM 6.00% 85,780.80 YTL 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,000,776.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 300,232.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MON 30.00% 300,232.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA 20.00% 200,155.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 100,077.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 114,374.40 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 34,312.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 62,905.92 YTL 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 17,156.16 YTL 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 0.40% 57,187.20 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 11,437.44 YTL 1 1 1 1 1 1 1
TV ve TELEFON TESİSATI 1.80% 257,342.40 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV ANTEN MON., TV ANTEN SANT.VE KABLOLU Y 60.00% 154,405.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 38,601.36 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 51,468.48 YTL 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 12,867.12 YTL 1 1 1 1 1 1 1 1 1
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZ 8.00% 1,143,744.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMA 15.00% 171,561.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI Y 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA İŞLERİ 5.00% 57,187.20 YTL 1 1 1 1 1 1 1 1 1 1 1
TRAFO İŞLERİNİN YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 714,840.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 428,904.00 YTL 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME T 8.00% 57,187.20 YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 35,742.00 YTL 1 1
KESİN HESAP İŞLERİNDEN SONRA 10.00% 71,484.00 YTL 1 1
İSKAN RAPORUNDAN SONRA 15.00% 107,226.00 YTL 1 1
FG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI
GENEL TOPLAM 15.00% 6,127,200.00 YTL 1 3 3 3 6 ############################################################################## 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 67.00% 4,105,224.00 YTL 1 1 1 3 5 6
9############################################################################## 42############### 28 27 4 3
TEMEL 5.00% 306,360.00 YTL 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 70,462.80 YTL 1 1 1
1 1 1 1
TEMEL GROBETONU VE RADYE 72.00% 220,579.20 YTL 1 1 1
1 1 1 1 1 1
TEMEL DRENAJI 1.00% 3,063.60 YTL 1 1
1 1 1 1 1 1 1 1
DOLGU İŞLERİ 4.00% 12,254.40 YTL 1 1 1 1 1
SUBASMAN 5.00% 306,360.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTR 60.00% 183,816.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KA 11.00% 33,699.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCE 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DI
ZEMİN KAT TAVAN
9.00% 27,572.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL PERDE SON
BETONUNDAN DÖŞEMEKAT SU ISI 6.00% 18,381.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT+
TAVAN BETON NORMAL
DÖKÜMÜNEKATLAR+ 21.00% 1,286,712.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
KADAR BETON DÖKÜM İŞLERİ 100.00% 1,286,712.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 9.00% 551,448.00 YTL 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 0 0
İÇ DUVAR İŞLERİNİN TAMAMLA 17.00% 93,746.16 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 23.00% 126,833.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 5,514.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PARAPET VE DENİZLİ 3.00% 16,543.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 60,659.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇ 30.00% 165,434.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA 5.00% 27,572.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 55,144.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 2.00% 122,544.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
ÇATI KARKAS 50.00% 61,272.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 18.00% 22,057.92 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 20.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLA 8.00% 490,176.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
SAC KAPI VE KASALARI VE KA 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYAS 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞI 25.00% 122,544.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM 20.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE GİRİŞ KAPISI 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K., 2.00% 9,803.52 YTL 1 1
MADENİ AKSAM MONTAJI 2.00% 9,803.52 YTL 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BUZLU CAM TAKILDIĞINDA 1.00% 4,901.76 YTL 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 15.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 245,088.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 16.00% 39,214.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 72.00% 176,463.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 8.00% 19,607.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 4.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 306,360.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAP 20.00% 61,272.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 30.00% 91,908.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 5.00% 15,318.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VE LAMİNAT PARKE KAPL 35.00% 107,226.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 122,544.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 36,763.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARIN YAPI 20.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 5.00% 306,360.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMAS 25.00% 76,590.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 45,954.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 39.00% 119,480.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FASARİT (TAVAN) 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA 1.00% 3,063.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.00% 61,272.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 15,318.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 27,572.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 9,190.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 3,063.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞL 10.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 612,720.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİS 6.00% 36,763.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TES 5.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON B 5.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI YATAY B 5.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR MONTAJI VE BRANŞ 10.00% 61,272.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPIL 5.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11
DUŞ TEKNESİ, ALATURKA HELA 7.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN 8.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI 7.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ 7.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLER 15.00% 91,908.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVAL 4.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK 2.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ Hİ 2.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR. 2.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA MONTAJI, BACA VE DUM 4.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİK 6.00% 36,763.20 YTL 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 428,904.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE İÇİ VE KOLON KABLOLAR 30.00% 128,671.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARM 30.00% 128,671.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE Gİ 20.00% 85,780.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPIL 10.00% 42,890.40 YTL 1 1 1 1 1
İNTERKOM KAPI KONTROL CİHAZ 0.80% 49,017.60 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN KABLO FER'ŞİNİN YA 30.00% 14,705.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 26,959.68 YTL 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPIL 15.00% 7,352.64 YTL 1 1
PARATONER TESİSATI 0.40% 24,508.80 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONT 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV ve TELEFON TESİSATI 1.80% 110,289.60 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1
MERKEZİ UYDU SİSTEMİ 60.00% 66,173.76 YTL 1 1 1 1 1 1 1 1 1
TV İÇİN İŞLETME TECRÜBESİNİ 15.00% 16,543.44 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 22,057.92 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜ 5.00% 5,514.48 YTL 1 1 1 1 1 1 1
ADA İÇİ ALTYAPI, ÇEVRE DÜZE 8.00% 490,176.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILM 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLA 15.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMA 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARI 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPIL 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1
BAHÇE AYDINLATMA İŞLERİ 5.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
TRAFO İŞLERİNİN YAPILMASI 10.00% 49,017.60 YTL 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 306,360.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DI 2.00% 6,127.20 YTL 1 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SO 60.00% 183,816.00 YTL 1
AS-BUİLT ÇİZİMLERİ İLE BAKI 8.00% 24,508.80 YTL 1
KESİN KABUL TAMAMLANDIKT 5.00% 15,318.00 YTL 1
KESİN HESAP İŞLERİNDEN SON 10.00% 30,636.00 YTL 1
İSKAN RAPORUNDAN SONRA 15.00% 45,954.00 YTL 1
360
TOPLAM İHALE BEDELİ .00 YTL KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI
MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 YTL
FG BLOK İHALE BEDELİ 6,127,200.00 YTL

0

2006 YILINDA HARCAMA MİKTARI 336 GÜN 93.30% 5,716,680.00 YTL
2007 YILI HARCAMA MİKTARI 24 GÜN 6.70% 410,520.00 YTL

FG - TİPİ BLOKLAR NAKİT AKIŞ
6,127,200.00 YTL
GENEL TOPLAM 15.00% 6,127,200.00 YTL .00 YTL ### 229,699.83 YTL 3.75% 555,484.33 YTL 9.07% 689,444.11 YTL 11.25% 688,908.52 YTL 11.24% 727,264.79 YTL ### 827,242.47 YTL 13.50% 608,926.26 YTL 9.94% 491,721.03 YTL 8.03% 479,261.77 YTL 7.82% 424,823.37 YTL 6.93% 404,423.52 YTL 6.60%
İNŞAAT İŞLERİ 67.00% 4,105,224.00 YTL .00 YTL ### 208,511.80 YTL 3.40% 478,706.69 YTL 7.81% 532,909.94 YTL 6.05% 618,968.56 YTL 10.10% 632,448.40 YTL ### 645,996.32 YTL 10.54% 427,769.79 YTL 6.98% 287,491.27 YTL 4.69% 206,529.05 YTL 3.37% 65,892.19 YTL 1.08% .00 YTL 0.00%
TEMEL 5.00% 306,360.00 YTL .00 YTL ### 141,669.62 YTL 2.31% 139,262.50 YTL 2.27% 25,427.88 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 70,462.80 YTL .00 YTL ### 40,264.46 YTL 0.66% 30,198.34 YTL 0.49% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 220,579.20 YTL .00 YTL ### 98,035.20 YTL 1.60% 98,035.20 YTL 1.60% 24,508.80 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 1.00% 3,063.60 YTL .00 YTL ### 919.08 YTL 0.02% 1,225.44 YTL 0.02% 919.08 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 12,254.40 YTL .00 YTL ### 2,450.88 YTL 0.04% 9,803.52 YTL 0.16% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 306,360.00 YTL .00 YTL ### 8,355.27 YTL 0.14% 34,767.22 YTL 0.57% 41,522.37 YTL 6.05% 49,915.41 YTL 0.81% 52,723.71 YTL 0.86% 52,723.71 YTL 0.86% 27,657.89 YTL 0.45% 16,285.44 YTL 0.27% 14,939.31 YTL 0.24% 7,469.66 YTL 0.12% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 183,816.00 YTL .00 YTL ### 8,355.27 YTL 0.14% 33,421.09 YTL 0.55% 33,421.09 YTL 6.05% 33,421.09 YTL 0.55% 33,421.09 YTL 0.55% 33,421.09 YTL 0.55% 8,355.27 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 6,127.20 YTL .00 YTL ### .00 YTL 0.00% 510.60 YTL 0.01% 1,021.20 YTL 6.05% 1,021.20 YTL 0.02% 1,021.20 YTL 0.02% 1,021.20 YTL 0.02% 1,021.20 YTL 0.02% 510.60 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 6,127.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 633.85 YTL 6.05% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 845.13 YTL 0.01% 422.57 YTL 0.01% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 33,699.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 2,808.30 YTL 0.05% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 5,616.60 YTL 0.09% 2,808.30 YTL 0.05% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,134.67 YTL 6.05% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 4,538.67 YTL 0.07% 2,269.33 YTL 0.04% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 27,572.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,969.46 YTL 6.05% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 3,938.91 YTL 0.06% 1,969.46 YTL 0.03% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 18,381.60 YTL .00 YTL ### .00 YTL 0.00% 835.53 YTL 0.01% 3,342.11 YTL 6.05% 3,342.11 YTL 0.05% 3,342.11 YTL 0.05% 3,342.11 YTL 0.05% 3,342.11 YTL 0.05% 835.53 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT+TAVAN
ZEMİN KAT NORMAL KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 21.00% 1,286,712.00 YTL .00 YTL ### 58,486.91 YTL 0.95% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 58,486.91 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 1,286,712.00 YTL .00 YTL ### 58,486.91 YTL 0.95% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 233,947.64 YTL 3.82% 58,486.91 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 9.00% 551,448.00 YTL .00 YTL ### .00 YTL 0.00% 21,532.73 YTL 0.35% 71,115.41 YTL 1.16% 94,264.16 YTL 1.54% 94,264.16 YTL 1.54% 94,264.16 YTL 1.54% 83,497.79 YTL 1.36% 50,479.41 YTL 0.82% 36,189.72 YTL 0.59% 5,840.46 YTL 0.10% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 93,746.16 YTL .00 YTL ### .00 YTL 0.00% 8,928.21 YTL 0.15% 17,856.41 YTL 0.29% 17,856.41 YTL 0.29% 17,856.41 YTL 0.29% 17,856.41 YTL 0.29% 13,392.31 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 23.00% 126,833.04 YTL .00 YTL ### .00 YTL 0.00% 12,079.34 YTL 0.20% 24,158.67 YTL 0.39% 24,158.67 YTL 0.39% 24,158.67 YTL 0.39% 24,158.67 YTL 0.39% 18,119.01 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 5,514.48 YTL .00 YTL ### .00 YTL 0.00% 525.19 YTL 0.01% 1,050.38 YTL 0.02% 1,050.38 YTL 0.02% 1,050.38 YTL 0.02% 1,050.38 YTL 0.02% 787.78 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PARAPET VE DENİZLİK 3.00% 16,543.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,877.12 YTL 0.05% 2,157.84 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 60,659.28 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% 12,131.86 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 165,434.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 18,381.60 YTL 0.30% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% 24,508.80 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 27,572.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,852.32 YTL 0.05% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 3,803.09 YTL 0.06% 1,901.54 YTL 0.03% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 55,144.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 3,938.91 YTL 0.06% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 7,877.83 YTL 0.13% 3,938.91 YTL 0.06% .00 YTL 0.00%
ÇATI İŞLERİ 2.00% 122,544.00 YTL .00 YTL ### .00 YTL 0.00% 14,689.73 YTL 0.24% 20,364.37 YTL 0.00% 20,364.37 YTL 0.33% 20,364.37 YTL 0.33% 20,364.37 YTL 0.33% 16,762.31 YTL 0.27% 6,423.00 YTL 0.10% 3,211.50 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKAS 50.00% 61,272.00 YTL .00 YTL ### .00 YTL 0.00% 8,355.27 YTL 0.14% 11,140.36 YTL 0.18% 11,140.36 YTL 0.18% 11,140.36 YTL 0.18% 11,140.36 YTL 0.18% 8,355.27 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 12,254.40 YTL .00 YTL ### .00 YTL 0.00% 1,167.09 YTL 0.02% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 1,750.63 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 2,450.88 YTL .00 YTL ### .00 YTL 0.00% 350.13 YTL 0.01% 466.83 YTL 0.01% 466.83 YTL 0.01% 466.83 YTL 0.01% 466.83 YTL 0.01% 233.42 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 18.00% 22,057.92 YTL .00 YTL ### .00 YTL 0.00% 2,281.85 YTL 0.04% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 3,042.47 YTL 0.05% 1,521.24 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 20.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% 2,535.39 YTL 0.04% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 3,380.52 YTL 0.06% 1,690.26 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 490,176.00 YTL .00 YTL ### .00 YTL 0.00% 11,904.27 YTL 0.19% 49,513.91 YTL 0.00% 75,384.31 YTL 1.23% 75,384.31 YTL 1.23% 75,384.31 YTL 1.23% 70,482.55 YTL 1.15% 61,124.64 YTL 1.00% 47,215.10 YTL 0.77% 23,782.61 YTL 0.39% .00 YTL 0.00%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 8,912.29 YTL 0.15% 4,456.15 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.03% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 2,042.40 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 122,544.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 10,212.00 YTL 0.17% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 20,424.00 YTL 0.33% 10,212.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00%
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 98,035.20 YTL .00 YTL ### .00 YTL 0.00% 7,002.51 YTL 0.11% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 14,005.03 YTL 0.23% 7,002.51 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
DAİRE GİRİŞ KAPISI 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,815.47 YTL 0.03% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 7,261.87 YTL 0.12% 3,630.93 YTL 0.06% .00 YTL 0.00%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 9,803.52 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.16% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 9,803.52 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.11% 3,267.84 YTL 0.05% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% 4,901.76 YTL 0.08% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 4,901.76 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BUZLU CAM TAKILDIĞINDA 1.00% 4,901.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.05% 1,633.92 YTL 0.03% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 15.00% 73,526.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.04% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 5,446.40 YTL 0.09% .00 YTL 0.00%
DIŞ CEPHE 4.00% 245,088.00 YTL .00 YTL ### .00 YTL 0.00% 6,819.84 YTL 0.11% 31,476.13 YTL 0.00% 39,210.77 YTL 0.64% 39,210.77 YTL 0.64% 39,210.77 YTL 0.64% 37,505.81 YTL 0.61% 32,390.93 YTL 0.53% 17,910.77 YTL 0.29% 1,352.21 YTL 0.02% .00 YTL 0.00%
PREKAST MONTAJLARI 16.00% 39,214.08 YTL .00 YTL ### .00 YTL 0.00% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 6,819.84 YTL 0.11% 5,114.88 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 72.00% 176,463.36 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 21,175.60 YTL 0.35% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 28,234.14 YTL 0.46% 14,117.07 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 8.00% 19,607.04 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,028.31 YTL 0.03% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 2,704.42 YTL 0.04% 1,352.21 YTL 0.02% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 4.00% 9,803.52 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,452.37 YTL 0.02% 1,089.28 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 5.00% 306,360.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 10,734.35 YTL 0.00% 42,305.91 YTL 0.69% 47,871.45 YTL 0.78% 47,871.45 YTL 0.78% 53,277.80 YTL 0.87% 55,079.92 YTL 0.90% 33,958.20 YTL 0.55% 15,260.93 YTL 0.25% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 61,272.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 5,328.00 YTL 0.09% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 10,656.00 YTL 0.17% 2,664.00 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 30.00% 91,908.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 17,506.29 YTL 0.29% 4,376.57 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 5.00% 15,318.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,276.50 YTL 0.02% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 2,553.00 YTL 0.04% 1,276.50 YTL 0.02% .00 YTL 0.00%
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 107,226.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,867.12 YTL 0.21% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 17,156.16 YTL 0.28% 8,578.08 YTL 0.14% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 5,406.35 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,406.35 YTL 0.09% 7,208.47 YTL 0.12% 7,208.47 YTL 0.12% 5,406.35 YTL 0.09% .00 YTL 0.00%
MERDİVENLER 2.00% 122,544.00 YTL .00 YTL ### .00 YTL 0.00% 9,792.50 YTL 0.16% 10,215.06 YTL 0.00% 15,321.06 YTL 0.25% 20,427.06 YTL 0.33% 20,427.06 YTL 0.33% 18,295.86 YTL 0.30% 11,902.26 YTL 0.19% 11,057.13 YTL 0.18% 5,106.00 YTL 0.08% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 8,524.80 YTL 0.14% 6,393.60 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 36,763.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,063.60 YTL 0.05% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 3,063.60 YTL 0.05% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 12,254.40 YTL .00 YTL ### .00 YTL 0.00% 1,267.70 YTL 0.02% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 1,690.26 YTL 0.03% 845.13 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.03% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 4,084.80 YTL 0.07% 2,042.40 YTL 0.03% .00 YTL 0.00%
DUVAR KAPLAMALARI 5.00% 306,360.00 YTL .00 YTL ### .00 YTL 0.00% 5,673.33 YTL 0.09% 27,135.99 YTL 0.00% 36,798.11 YTL 0.60% 36,798.11 YTL 0.60% 50,346.03 YTL 0.82% 50,346.03 YTL 0.82% 50,346.03 YTL 0.82% 41,836.03 YTL 0.68% 7,080.32 YTL 0.12% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 76,590.00 YTL .00 YTL ### .00 YTL 0.00% 5,673.33 YTL 0.09% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 11,346.67 YTL 0.19% 2,836.67 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 45,954.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 3,534.92 YTL 0.06% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% 7,069.85 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 39.00% 119,480.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 9,190.80 YTL 0.15% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% 18,381.60 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00%
FASARİT (TAVAN) 10.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 3,063.60 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 6,127.20 YTL 0.10% 3,063.60 YTL 0.05% .00 YTL 0.00%
ASMA TAVAN 10.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,808.00 YTL 0.11% 6,808.00 YTL 0.11% 6,808.00 YTL 0.11% 6,808.00 YTL 0.11% 3,404.00 YTL 0.06% .00 YTL 0.00%
MERMER KAPLAMA 1.00% 3,063.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.01% 612.72 YTL 0.01% 612.72 YTL 0.01% 612.72 YTL 0.01% 612.72 YTL 0.01% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 1.00% 61,272.00 YTL .00 YTL ### .00 YTL 0.00% 316.92 YTL 0.01% 11,456.83 YTL 0.00% 11,456.83 YTL 0.19% 11,456.83 YTL 0.19% 11,456.83 YTL 0.19% 11,456.83 YTL 0.19% 3,459.64 YTL 0.06% 211.28 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 15,318.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 2,917.71 YTL 0.05% 729.43 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 27,572.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 5,251.89 YTL 0.09% 1,312.97 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 9,190.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 1,750.63 YTL 0.03% 437.66 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 3,063.60 YTL .00 YTL ### .00 YTL 0.00% 316.92 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 422.57 YTL 0.01% 211.28 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 6,127.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 1,114.04 YTL 0.02% 557.02 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
360
TOPLAM İHALE BEDELİ .00 YTL KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI
FG BLOK İHALE BEDELİ 6,127,200.00 YTL

0

2006 YILINDA HARCAMA MİKTARI 336 GÜN 93.30% 5,716,680.00 YTL
2007 YILI HARCAMA MİKTARI 24 GÜN 6.70% 410,520.00 YTL

FG - TİPİ BLOKLAR NAKİT AKIŞ
MEKANİK TESİSAT İŞLERİ 10.00% 612,720.00 YTL .00 YTL ### 9,668.89 YTL 0.16% 50,308.13 YTL 0.82% 73,449.34 YTL 0.00% 63,077.50 YTL 1.03% 63,077.50 YTL 1.03% 84,318.46 YTL 1.38% 81,984.28 YTL 1.34% 79,241.63 YTL 1.29% 49,518.78 YTL 0.81% 58,075.49 YTL 0.95% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 6.00% 36,763.20 YTL .00 YTL ### 1,148.85 YTL 0.02% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 4,595.40 YTL 0.08% 3,446.55 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 30,636.00 YTL .00 YTL ### 928.36 YTL 0.02% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% 3,713.45 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 30,636.00 YTL .00 YTL ### 901.06 YTL 0.01% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 3,604.24 YTL 0.06% 901.06 YTL 0.01% .00 YTL 0.00%
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% 2,872.13 YTL 0.05% 3,829.50 YTL 0.06% 3,829.50 YTL 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 3,829.50 YTL 0.06% 957.38 YTL 0.02% .00 YTL 0.00%
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 61,272.00 YTL .00 YTL ### .00 YTL 0.00% 2,042.40 YTL 0.03% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 2,042.40 YTL 0.03% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% 765.90 YTL 0.01% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 3,063.60 YTL 0.05% 8,424.90 YTL 0.14% .00 YTL 0.00%
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 42,890.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% 8,578.08 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.27% 16,339.20 YTL 0.27% 16,339.20 YTL 0.27% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 42,890.40 YTL .00 YTL ### 2,042.40 YTL 0.03% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 42,890.40 YTL .00 YTL ### 1,478.98 YTL 0.02% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% 5,915.92 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 91,908.00 YTL .00 YTL ### 3,169.24 YTL 0.05% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% 12,676.97 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 3,196.80 YTL 0.05% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% 4,262.40 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 12,254.40 YTL .00 YTL ### .00 YTL 0.00% 1,750.63 YTL 0.03% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 1,167.09 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 12,254.40 YTL .00 YTL ### .00 YTL 0.00% 1,750.63 YTL 0.03% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 2,334.17 YTL 0.04% 1,167.09 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 12,254.40 YTL .00 YTL ### .00 YTL 0.00% 2,450.88 YTL 0.04% 3,267.84 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.05% 3,267.84 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 4,901.76 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLET 6.00% 36,763.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,352.64 YTL 0.12% 29,410.56 YTL 0.48% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 428,904.00 YTL .00 YTL ### 1,715.62 YTL 0.03% 6,862.46 YTL 0.11% 63,477.79 YTL 6.05% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 63,477.79 YTL 1.04% 63,477.79 YTL 1.04% 56,615.33 YTL 0.92% 56,615.33 YTL 0.92% 73,771.49 YTL 1.20% 29,165.47 YTL 0.48%
BOŞ BORU DÖŞENMESİ 10.00% 42,890.40 YTL .00 YTL ### 1,715.62 YTL 0.03% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% 6,862.46 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 128,671.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 128,671.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% 21,445.20 YTL 0.35% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLAN 20.00% 85,780.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 13,724.93 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 13,724.93 YTL 0.22% 3,431.23 YTL 0.06%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 42,890.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 17,156.16 YTL 0.28% 25,734.24 YTL 0.42%
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.04% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 24,508.80 YTL 0.40% 13,479.84 YTL 0.22%
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 14,705.28 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.04% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 2,941.06 YTL 0.05% 735.26 YTL 0.01%
CİHAZLARIN MONTAJI 55.00% 26,959.68 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,567.74 YTL 0.35% 5,391.94 YTL 0.09%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 7,352.64 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,352.64 YTL 0.12%
PARATONER TESİSATI 0.40% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,304.08 YTL 0.05% 4,813.31 YTL 0.08% 4,813.31 YTL 0.08% 4,813.31 YTL 0.08% 4,813.31 YTL 0.08% 1,951.49 YTL 0.03%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 4,901.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 233.42 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 4,901.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 233.42 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 4,901.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 933.67 YTL 0.02% 233.42 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 4,901.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 257.99 YTL 0.00% 1,031.95 YTL 0.02% 1,031.95 YTL 0.02% 1,031.95 YTL 0.02% 1,031.95 YTL 0.02% 515.97 YTL 0.01%
TESİSİN KABULÜ 20.00% 4,901.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.00% 980.35 YTL 0.02% 980.35 YTL 0.02% 980.35 YTL 0.02% 980.35 YTL 0.02% 735.26 YTL 0.01%
TV ve TELEFON TESİSATI 1.80% 110,289.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 44,851.10 YTL 0.73% 48,002.24 YTL 0.78% 17,436.26 YTL 0.28%
MERKEZİ UYDU SİSTEMİ 60.00% 66,173.76 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 29,410.56 YTL 0.48% 29,410.56 YTL 0.48% 7,352.64 YTL 0.12%
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 16,543.44 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,617.38 YTL 0.11% 6,617.38 YTL 0.11% 3,308.69 YTL 0.05%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 22,057.92 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,823.17 YTL 0.14% 8,823.17 YTL 0.14% 4,411.58 YTL 0.07%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 5,514.48 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,151.13 YTL 0.05% 2,363.35 YTL 0.04%
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 490,176.00 YTL .00 YTL ### 9,803.52 YTL 0.16% 19,607.04 YTL 0.32% 19,607.04 YTL 0.32% .00 YTL 0.00% 24,876.43 YTL 0.41% 27,940.03 YTL 0.46% 27,940.03 YTL 0.46% 60,618.43 YTL 0.99% 113,993.15 YTL 1.86% 146,671.55 YTL 2.39% 39,118.77 YTL 0.64%
ATIKSU İMALATI YAPILMASI 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 1,960.70 YTL 0.03%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 7,842.82 YTL 0.13% 1,960.70 YTL 0.03%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 73,526.40 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,190.80 YTL 0.15% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 12,254.40 YTL 0.20% 3,063.60 YTL 0.05%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 49,017.60 YTL .00 YTL ### 9,803.52 YTL 0.16% 19,607.04 YTL 0.32% 19,607.04 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% 8,169.60 YTL 0.13% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 2,723.20 YTL 0.04%
BİTKİSEL PEYZAJ 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21,785.60 YTL 0.36% 21,785.60 YTL 0.36% 5,446.40 YTL 0.09%
BAHÇE SULAMA 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.16% 9,803.52 YTL 0.16% 4,901.76 YTL 0.08%
BAHÇE AYDINLATMA İŞLERİ 5.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 10,892.80 YTL 0.18% 10,892.80 YTL 0.18% 2,723.20 YTL 0.04%
TRAFO İŞLERİNİN YAPILMASI 10.00% 49,017.60 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32,678.40 YTL 0.53% 16,339.20 YTL 0.27%
MÜTEFERRİK İŞLER 5.00% 306,360.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,088.31 YTL 0.05% 303,271.69 YTL 4.95%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 6,127.20 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,088.31 YTL 0.05% 3,038.89 YTL 0.05%
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 183,816.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 183,816.00 YTL 3.00%
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ 8.00% 24,508.80 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 24,508.80 YTL 0.40%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 15,318.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 15,318.00 YTL 0.25%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 30,636.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 30,636.00 YTL 0.50%
İSKAN RAPORUNDAN SONRA 15.00% 45,954.00 YTL .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 45,954.00 YTL 0.75%
KÜMÜLATİF TOPLAM 6,127,200.00 YTL .00 YTL ### 229,699.83 YTL 3.75% 785,184.16 YTL ### 1,474,628.26 YTL 24.07% 2,163,536.78 YTL 35.31% 2,890,801.57 YTL ### 3,718,044.04 YTL 60.68% 4,326,970.30 YTL ### 4,818,691.33 YTL 78.64% 5,297,953.10 YTL 86.47% 5,722,776.48 YTL 93.40% 6,127,200.00 YTL 100.00%
AYLIK TOPLAM .00 YTL ### 229,699.83 YTL 3.75% 555,484.33 YTL 9.07% 689,444.11 YTL 11.25% 688,908.52 YTL 11.24% 727,264.79 YTL ### 827,242.47 YTL 13.50% 608,926.26 YTL 9.94% 491,721.03 YTL 8.03% 479,261.77 YTL 7.82% 424,823.37 YTL 6.93% 404,423.52 YTL 6.60%
KDV 1,102,896.00 YTL .00 YTL ### 41,345.97 YTL 0.67% 99,987.18 YTL 1.63% 124,099.94 YTL 2.03% 124,003.53 YTL 2.02% 130,907.66 YTL 2.14% 148,903.64 YTL 2.43% 109,606.73 YTL 1.79% 88,509.79 YTL 1.44% 86,267.12 YTL 1.41% 76,468.21 YTL 1.25% 72,796.23 YTL 1.19%
AYLIK NET HAKEDİŞ TUTARI .00 YTL ### 271,045.80 YTL 4.42% 655,471.51 YTL ### 813,544.05 YTL 13.28% 812,912.05 YTL 13.27% 858,172.45 YTL ### 976,146.12 YTL 15.93% 718,532.99 YTL ### 580,230.81 YTL 9.47% 565,528.89 YTL 9.23% 501,291.58 YTL 8.18% 477,219.76 YTL 7.79%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 7,230,096.00 YTL .00 YTL ### 271,045.80 YTL 4.42% 926,517.30 YTL ### 1,740,061.35 YTL 28.40% 2,552,973.40 YTL 41.67% 3,411,145.85 YTL ### 4,387,291.97 YTL 71.60% 5,105,824.95 YTL ### 5,686,055.77 YTL 92.80% 6,251,584.66 YTL 102.03% 6,752,876.24 YTL ### 7,230,096.00 YTL 118.00%
ANAHTAR TESLİMİ

FG-BLOK İH. BEDELİ 6,127,200.00 YTL
0
2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 5,716,680.00 YTL
2007 YILI HARVAMA MİKTARI 24 gün 6.70% 410,520.00 YTL

FG-TİPİ BLOKLAR GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

4,000,000.00
3,800,000.00
3,600,000.00
3,400,000.00
3,200,000.00
3,000,000.00
2,800,000.00
2,600,000.00
2,400,000.00
2,200,000.00
2,000,000.00
1,800,000.00
1,600,000.00
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
600,000.00
400,000.00
200,000.00
0.00

12,000,000.00
11,000,000.00
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
0.00
TOPLAM İHALE BEDEL .00 YTL
MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL
DG BLOK İHALE BEDE 16,339,200.00 YTL
0

DG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI

GENEL TOPLAM 40.00% 16,339,200.00 YTL 2 2 2 2 4 ############################################################################## 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 67.00% 10,947,264.00 YTL 1 1 1 1 2 4 4 4 7########################################################################### 34############### 10 10######
TEMEL 5.00% 816,960.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 187,900.80 YTL 1 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 588,211.20 YTL 1 1 1 1 1
TEMEL DRENAJI 1.00% 8,169.60 YTL 1 1 1 1 1
DOLGU İŞLERİ 4.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1
SUBASMAN 5.00% 816,960.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 490,176.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 89,865.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 49,017.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
KAT TAVAN KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 21.00% 3,431,232.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 3,431,232.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 9.00% 1,470,528.00 YTL 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 249,989.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 23.00% 338,221.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 14,705.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PARAPET VE DENİZLİK 3.00% 44,115.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 161,758.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 441,158.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 147,052.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 2.00% 326,784.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
ÇATI KARKAS 50.00% 163,392.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 18.00% 58,821.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 20.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,307,136.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 326,784.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 261,427.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
10,947,264 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE GİRİŞ KAPISI 10.00% 130,713.60 YTL
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BUZLU CAM TAKILDIĞINDA 1.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 15.00% 196,070.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 653,568.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 16.00% 104,570.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 72.00% 470,568.96 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 8.00% 52,285.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 4.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
0
10,947,264 YTL GÜNLÜK HARCAMA 45,386.67 YTL


DÖŞEME KAPLAMALARI 5.00% 816,960.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 163,392.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 30.00% 245,088.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 5.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 326,784.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 5.00% 816,960.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 204,240.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 122,544.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 39.00% 318,614.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FASARİT (TAVAN) 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1
MERMER KAPLAMA 1.00% 8,169.60 YTL 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.00% 163,392.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 10.00% 1,633,920.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 6.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 163,392.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 1 1 1
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 114,374.40 YTL 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 130,713.60 YTL 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 114,374.40 YTL 1,633,920 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 245,088.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 65,356.80 YTL 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 32,678.40 YTL 1 1 1 1 1
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 65,356.80 YTL 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLE 6.00% 98,035.20 YTL 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,143,744.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 343,123.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 343,123.20 YTL 1,143,744 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLA 20.00% 228,748.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 130,713.60 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 39,214.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 71,892.48 YTL 130,714 YTL 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 19,607.04 YTL 1 1 1 1 1 1
0


PARATONER TESİSATI 0.40% 65,356.80 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 13,071.36 YTL 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 13,071.36 YTL 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 13,071.36 YTL 65,357 YTL 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 13,071.36 YTL 1 1 1 1
TESİSİN KABULÜ 20.00% 13,071.36 YTL 1 1 1 1 1 1
TV ve TELEFON TESİSATI 1.80% 294,105.60 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
MERKEZİ UYDU SİSTEMİ 60.00% 176,463.36 YTL 1 1 1 1 1 1 1 1
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 44,115.84 YTL 1 1 1 1 1 1 1 1
294,106 YTL 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 58,821.12 YTL
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 14,705.28 YTL 1 1 1 1 1 1
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,307,136.00 YTL 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 196,070.40 YTL 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 65,356.80 YTL 1 1 1 1
AG TESİSATININ YAPILMASI 5.00% 65,356.80 YTL 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 65,356.80 YTL 1,307,136 YTL 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 65,356.80 YTL 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 65,356.80 YTL 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 130,713.60 YTL 1 1 1 1 1
BAHÇE SULAMA 5.00% 65,356.80 YTL 1 1 1 1 1 1
BAHÇE AYDINLATMA İŞLERİ 5.00% 65,356.80 YTL 1 1 1 1 1
TRAFO İŞLERİNİN YAPILMASI 10.00% 130,713.60 YTL 1 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 816,960.00 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 16,339.20 YTL 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 490,176.00 YTL 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ 8.00% 65,356.80 YTL 1
816,960 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 40,848.00 YTL 1
KESİN HESAP İŞLERİNDEN SONRA 10.00% 81,696.00 YTL 1
İSKAN RAPORUNDAN SONRA 15.00% 122,544.00 YTL 1
DG BLOK İHALE BEDELİ 16,339,200.00 YTL

0


DG - TİPİ BLOKLAR NAKİT AKIŞ
16,339,200.00 YTL
GENEL TOPLAM 40.00% 16,339,200.00 YTL
### .00 YTL ### 636,469.96 YTL 3.90% 1,355,893.52 YTL 8.30% 1,767,753.85 YTL 10.82% 2,314,448.79 YTL 14.17% 2,500,088.79 YTL ### 1,950,009.33 YTL 11.93% 1,422,131.14 YTL 8.70% 1,027,351.68 YTL 6.29% 860,874.51 YTL 5.27% 1,429,863.04 YTL 8.75% 1,074,315.37 YTL 6.58%
İNŞAAT İŞLERİ 67.00% 10,947,264.00 YTL
### .00 YTL ### 508,149.12 YTL 3.11% 1,134,675.90 YTL 6.94% 1,425,148.71 YTL 6.05% 2,019,375.87 YTL 12.36% 2,205,015.87 YTL ### 1,459,192.79 YTL 8.93% 1,012,259.61 YTL 6.20% 801,045.81 YTL 4.90% 275,287.79 YTL 1.68% 107,112.53 YTL 0.66% .00 YTL 0.00%
TEMEL 5.00% 816,960.00 YTL
### .00 YTL ### 508,149.12 YTL 3.11% 287,025.28 YTL 1.76% 10,892.80 YTL 6.05% 10,892.80 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 23.00% 187,900.80 YTL
### .00 YTL ### 150,320.64 YTL 0.92% 37,580.16 YTL 0.23% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 588,211.20 YTL
TEMEL DRENAJI 1.00% 8,169.60 YTL
DOLGU İŞLERİ 4.00% 32,678.40 YTL
### .00 YTL ### .00 YTL 0.00% 10,892.80 YTL 0.07% 10,892.80 YTL 6.05% 10,892.80 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 816,960.00 YTL
### .00 YTL ### .00 YTL 0.00% 115,335.53 YTL 0.71% 147,341.10 YTL 6.05% 181,603.75 YTL 1.11% 181,603.75 YTL 1.11% 95,102.10 YTL 0.58% 60,501.44 YTL 0.37% 31,971.08 YTL 0.20% 3,501.26 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 490,176.00 YTL
### .00 YTL ### .00 YTL 0.00% 115,335.53 YTL 0.71% 115,335.53 YTL 6.05% 115,335.53 YTL 0.71% 115,335.53 YTL 0.71% 28,833.88 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 16,339.20 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 3,844.52 YTL 6.05% 3,844.52 YTL 0.02% 3,844.52 YTL 0.02% 3,844.52 YTL 0.02% 961.13 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 16,339.20 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 778.06 YTL 6.05% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% 3,112.23 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 89,865.60 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 14,189.31 YTL 6.05% 18,919.07 YTL 0.12% 18,919.07 YTL 0.12% 18,919.07 YTL 0.12% 18,919.07 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 81,696.00 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 7,426.91 YTL 6.05% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% 14,853.82 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 73,526.40 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 14,005.03 YTL 0.09% 3,501.26 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 49,017.60 YTL
ZEMİN KAT+TAVAN
BETONUNDAN SON KAT TAVAN BETON 21.00% 3,431,232.00 YTL
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 3,431,232.00 YTL
DUVAR VE SIVA İŞLERİ 9.00% 1,470,528.00 YTL
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 17.00% 249,989.76 YTL
### .00 YTL ### .00 YTL 0.00% 13,888.32 YTL 0.08% 55,553.28 YTL 0.34% 55,553.28 YTL 0.34% 55,553.28 YTL 0.34% 55,553.28 YTL 0.34% 13,888.32 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 23.00% 338,221.44 YTL
BACA 1.00% 14,705.28 YTL
MERMER PARAPET VE DENİZLİK 3.00% 44,115.84 YTL
İZOLASYON + ALÇIPAN İŞLERİ 11.00% 161,758.08 YTL
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 441,158.40 YTL
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 73,526.40 YTL
DIŞ SIVA BALKON DAHİL 10.00% 147,052.80 YTL
ÇATI İŞLERİ 2.00% 326,784.00 YTL
ÇATI KARKAS 50.00% 163,392.00 YTL
ÇATI ÖRTÜSÜ 10.00% 32,678.40 YTL
ÇATI BACALARI 2.00% 6,535.68 YTL
### .00 YTL ### .00 YTL 0.00% 726.19 YTL 0.00% 1,452.37 YTL 0.01% 1,452.37 YTL 0.01% 1,452.37 YTL 0.01% 1,452.37 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 18.00% 58,821.12 YTL
İZOLASYON İŞLERİ 20.00% 65,356.80 YTL
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 1,307,136.00 YTL
### .00 YTL ### .00 YTL 0.00% 1,136.64 YTL 0.01% 39,069.55 YTL 0.00% 151,492.57 YTL 0.93% 260,420.57 YTL 1.59% 260,420.57 YTL 1.59% 252,731.53 YTL 1.55% 212,867.41 YTL 1.30% 96,318.76 YTL 0.59% 32,678.40 YTL 0.20% .00 YTL 0.00%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 130,713.60 YTL
PENCERE KÖR KASA VE BOYASI 5.00% 65,356.80 YTL
İÇ KAPI KANATLARI TAKILDIĞINDA 25.00% 326,784.00 YTL
PVC DOĞRAMA, MADENİ AKSAM DAHİL 20.00% 261,427.20 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 11,883.05 YTL 0.07% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% 11,883.05 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
DAİRE GİRİŞ KAPISI 10.00% 130,713.60 YTL
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 26,142.72 YTL
### .00 YTL ### .00 YTL 0.00% 1,136.64 YTL 0.01% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 4,546.56 YTL 0.03% 2,273.28 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 26,142.72 YTL
ÇİFT CAM TAKILMASI 10.00% 130,713.60 YTL
BUZLU CAM TAKILDIĞINDA 1.00% 13,071.36 YTL
DOLAPLARIN TAKILMASI 15.00% 196,070.40 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% 32,678.40 YTL 0.20% .00 YTL 0.00%
DIŞ CEPHE 4.00% 653,568.00 YTL
PREKAST MONTAJLARI 16.00% 104,570.88 YTL
### .00 YTL ### .00 YTL 0.00% 4,182.84 YTL 0.03% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% 16,731.34 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 72.00% 470,568.96 YTL
BALKON KORKULUĞU 8.00% 52,285.44 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,302.46 YTL 0.08% 12,302.46 YTL 0.08% 12,302.46 YTL 0.08% 12,302.46 YTL 0.08% 3,075.61 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 4.00% 26,142.72 YTL
DÖŞEME KAPLAMALARI 5.00% 816,960.00 YTL
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 163,392.00 YTL
SERAMİK İŞLERİ 30.00% 245,088.00 YTL
MERMER EŞİK 5.00% 40,848.00 YTL
HALI VE LAMİNAT PARKE KAPLAMA İLE SÜPÜRGELİK 35.00% 285,936.00 YTL
MERDİVENLER 2.00% 326,784.00 YTL
MERDİVEN PREKAST MONTAJI 40.00% 130,713.60 YTL
BASAMAK KAPLAMA İŞLERİ 30.00% 98,035.20 YTL
KORKULUK YAPILMASI 10.00% 32,678.40 YTL
MERDİVEN KAPLAMALARIN YAPILMASI ( SÜPÜRGELİK DAHİL) 20.00% 65,356.80 YTL
DUVAR KAPLAMALARI 5.00% 816,960.00 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% 17,020.00 YTL 0.00% 150,304.62 YTL 0.92% 159,648.93 YTL 0.98% 160,556.67 YTL 0.98% 161,464.40 YTL 0.99% 147,314.44 YTL 0.90% 18,835.47 YTL 0.12% 1,815.47 YTL 0.01% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 204,240.00 YTL
PLASTİK BOYA (TAVAN) 15.00% 122,544.00 YTL
PLASTİK BOYA (DUVAR) 39.00% 318,614.40 YTL
FASARİT (TAVAN) 10.00% 81,696.00 YTL
ASMA TAVAN 10.00% 81,696.00 YTL
MERMER KAPLAMA 1.00% 8,169.60 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 907.73 YTL 0.01% 1,815.47 YTL 0.01% 1,815.47 YTL 0.01% 1,815.47 YTL 0.01% 1,815.47 YTL 0.01% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 1.00% 163,392.00 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18,154.67 YTL 0.11% 72,618.67 YTL 0.44% 72,618.67 YTL 0.44% .00 YTL 0.00%
KAPI KASALARI 25.00% 40,848.00 YTL
KAPI KANATLARI 45.00% 73,526.40 YTL
MERDİVEN KORKULUĞU 15.00% 24,508.80 YTL
BALKON KORKULUĞU 5.00% 8,169.60 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 907.73 YTL 0.01% 3,630.93 YTL 0.02% 3,630.93 YTL 0.02% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 16,339.20 YTL
DG BLOK İHALE BEDELİ 16,339,200.00 YTL

0


DG - TİPİ BLOKLAR NAKİT AKIŞ
MEKANİK TESİSAT İŞLERİ 10.00% 1,633,920.00 YTL
### .00 YTL ### 41,203.20 YTL 0.25% 131,203.48 YTL 0.80% 164,359.33 YTL 0.00% 164,359.33 YTL 1.01% 164,359.33 YTL 1.01% 352,260.13 YTL 2.16% 232,101.04 YTL 1.42% 47,718.41 YTL 0.29% 86,932.49 YTL 0.53% 229,816.24 YTL 1.41% 19,607.04 YTL 0.12%
PİSSU KOLON VE YATAY TESİSAT 6.00% 98,035.20 YTL
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 81,696.00 YTL
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 81,696.00 YTL
KALORİFER TESİSATI YATAY BORULARI MONTAJI 5.00% 81,696.00 YTL
RADYATÖR MONTAJI VE BRANŞMAN TESİSATI 10.00% 163,392.00 YTL
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 81,696.00 YTL
DUŞ TEKNESİ, ALATURKA HELA TAŞI MONTAJI 7.00% 114,374.40 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57,187.20 YTL 0.35% 57,187.20 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 130,713.60 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 130,713.60 YTL 0.80% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 7.00% 114,374.40 YTL
### .00 YTL ### 9,945.60 YTL 0.06% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 19,891.20 YTL 0.12% 4,972.80 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 7.00% 114,374.40 YTL
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 15.00% 245,088.00 YTL
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 65,356.80 YTL
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 32,678.40 YTL
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 2.00% 32,678.40 YTL
BACA MONTAJI, BACA VE DUMAN KANALI İZALASYONU 4.00% 65,356.80 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 65,356.80 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLET 6.00% 98,035.20 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 39,214.08 YTL 0.24% 39,214.08 YTL 0.24% 19,607.04 YTL 0.12%
ELEKTRİK TESİSAT İŞLERİ 7.00% 1,143,744.00 YTL
### .00 YTL ### 12,254.40 YTL 0.08% 16,339.20 YTL 0.10% 130,713.60 YTL 6.05% 130,713.60 YTL 0.80% 130,713.60 YTL 0.80% 130,713.60 YTL 0.80% 130,713.60 YTL 0.80% 118,459.20 YTL 0.73% 160,124.16 YTL 0.98% 160,124.16 YTL 0.98% 22,874.88 YTL 0.14%
BOŞ BORU DÖŞENMESİ 10.00% 114,374.40 YTL
### .00 YTL ### 12,254.40 YTL 0.08% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 16,339.20 YTL 0.10% 4,084.80 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DAİRE İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 30.00% 343,123.20 YTL
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 343,123.20 YTL
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLAN 20.00% 228,748.80 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 114,374.40 YTL
İNTERKOM KAPI KONTROL CİHAZI TESİSATI 0.80% 130,713.60 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 39,795.03 YTL 0.24% 52,866.39 YTL 0.32% 14,523.73 YTL 0.09%
TESİSATIN KABLO FER'ŞİNİN YAPIMI 30.00% 39,214.08 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% 7,842.82 YTL 0.05% .00 YTL 0.00%
CİHAZLARIN MONTAJI 55.00% 71,892.48 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,071.36 YTL 0.08% 6,535.68 YTL 0.04%
PARATONER TESİSATI 0.40% 65,356.80 YTL
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 13,071.36 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.04% 6,535.68 YTL 0.04% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 13,071.36 YTL
İNDİRME NAKİLLERİ 20.00% 13,071.36 YTL
TOPRAK ELEKTRODU 20.00% 13,071.36 YTL
TESİSİN KABULÜ 20.00% 13,071.36 YTL
TV ve TELEFON TESİSATI 1.80% 294,105.60 YTL
MERKEZİ UYDU SİSTEMİ 60.00% 176,463.36 YTL
TV İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 44,115.84 YTL
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 14,705.28 YTL
ADA İÇİ ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 1,307,136.00 YTL
### .00 YTL ### 74,863.24 YTL 0.46% 73,674.94 YTL 0.45% 47,532.22 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 39,214.08 YTL 0.24% 52,285.44 YTL 0.32% 139,427.84 YTL 0.85% 689,047.41 YTL 4.22% 191,090.83 YTL 1.17%
ATIKSU İMALATI YAPILMASI 10.00% 130,713.60 YTL
### .00 YTL ### 19,607.04 YTL 0.12% 13,071.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,607.04 YTL 0.12% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 130,713.60 YTL
### .00 YTL ### 19,607.04 YTL 0.12% 13,071.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 19,607.04 YTL 0.12% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% 26,142.72 YTL 0.16% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 196,070.40 YTL
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 130,713.60 YTL
### .00 YTL ### 35,649.16 YTL 0.22% 47,532.22 YTL 0.29% 47,532.22 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 65,356.80 YTL
AG TESİSATININ YAPILMASI 5.00% 65,356.80 YTL
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 65,356.80 YTL
DOĞALGAZ TESİSATININ YAPILMASI 5.00% 65,356.80 YTL
YAPISAL PEYZAJ 5.00% 65,356.80 YTL
BİTKİSEL PEYZAJ 10.00% 130,713.60 YTL
BAHÇE SULAMA 5.00% 65,356.80 YTL
BAHÇE AYDINLATMA İŞLERİ 5.00% 65,356.80 YTL
TRAFO İŞLERİNİN YAPILMASI 10.00% 130,713.60 YTL
MÜTEFERRİK İŞLER 5.00% 816,960.00 YTL
### .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816,960.00 YTL 5.00%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 16,339.20 YTL
GEÇİCİ KABUL İŞLERİNDEN SONRA 60.00% 490,176.00 YTL
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ 8.00% 65,356.80 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 40,848.00 YTL
KESİN HESAP İŞLERİNDEN SONRA 10.00% 81,696.00 YTL
İSKAN RAPORUNDAN SONRA 15.00% 122,544.00 YTL
KÜMÜLATİF TOPLAM 16,339,200.00 YTL .00 YTL ### 636,469.96 YTL 3.90% 1,992,363.48 YTL ### 3,760,117.34 YTL 23.01% 6,074,566.13 YTL 37.18% 8,574,654.92 YTL ### ### 64.41% 11,946,795.40 YTL ### 12,974,147.08 YTL 79.41% 13,835,021.59 YTL 84.67% 15,264,884.63 YTL 93.42% 16,339,200.00 YTL 100.00%
AYLIK TOPLAM .00 YTL ### 636,469.96 YTL 3.90% 1,355,893.52 YTL 8.30% 1,767,753.85 YTL 10.82% 2,314,448.79 YTL 14.17% 2,500,088.79 YTL ### 1,950,009.33 YTL 11.93% 1,422,131.14 YTL 8.70% 1,027,351.68 YTL 6.29% 860,874.51 YTL 5.27% 1,429,863.04 YTL 8.75% 1,074,315.37 YTL 6.58%
KDV 2,941,056.00 YTL .00 YTL ### 114,564.59 YTL 0.70% 244,060.83 YTL 1.49% 318,195.69 YTL 1.95% 416,600.78 YTL 2.55% 450,015.98 YTL 2.75% 351,001.68 YTL 2.15% 255,983.61 YTL 1.57% 184,923.30 YTL 1.13% 154,957.41 YTL 0.95% 257,375.35 YTL 1.58% 193,376.77 YTL 1.18%
AYLIK NET HAKEDİŞ TUTARI .00 YTL ### 751,034.56 YTL 4.60% 1,599,954.35 YTL 9.79% 2,085,949.55 YTL 12.77% 2,731,049.57 YTL 16.71% 2,950,104.77 YTL ### 2,301,011.01 YTL 14.08% 1,678,114.75 YTL ### 1,212,274.98 YTL 7.42% 1,015,831.92 YTL 6.22% 1,687,238.39 YTL 10.33% 1,267,692.13 YTL 7.76%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 19,280,256.00 YTL .00 YTL ### 751,034.56 YTL 4.60% 2,350,988.91 YTL ### 4,436,938.46 YTL 27.16% 7,167,988.03 YTL 43.87% ### ### ### 76.01% 14,097,218.57 YTL ### 15,309,493.55 YTL 93.70% 16,325,325.47 YTL 99.92% 18,012,563.87 YTL ### 19,280,256.00 YTL 118.00%
ANAHTAR TESLİMİ

DG-BLOK İH. BEDELİ 16,339,200.00 YTL
0
45,386.67 YTL
SÖZLEŞME TARİHİ 12/30/1899 GÜNLÜK HARCAMA

DG-TİPİ BLOKLAR GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

4,000,000.00
3,800,000.00
3,600,000.00
3,400,000.00
3,200,000.00
3,000,000.00
2,800,000.00
2,600,000.00
2,400,000.00
2,200,000.00
2,000,000.00
1,800,000.00
1,600,000.00
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
600,000.00
400,000.00
200,000.00
0.00

18,000,000.00
17,000,000.00
16,000,000.00
15,000,000.00
14,000,000.00
13,000,000.00
12,000,000.00
11,000,000.00
10,000,000.00
9,000,000.00
8,000,000.00
7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
3,000,000.00
2,000,000.00
1,000,000.00
0.00
MÜTEAHHİT TİC.MER.1 İHALE BEDELİ 816,960.00 YTL
TİC.MER.1İHAL.BEDELİ 816,960.00 YTL
0
2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 762,224.00 YTL

TİCARET MERKEZİ 1 İŞ PROĞRAMI

GENEL TOPLAM 2.00% 816,960.00 YTL 1 4 4 4 1 1 1 1 ##################################################################### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 59.00% 482,006.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL 4.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1
TEMEL KAZISI, TAKVİYESİ 22.00% 7,189.25 YTL 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 23,528.45 YTL 1 1 1 1 1 1
TEMEL DRENAJI 2.00% 653.57 YTL 1 1 1 1 1
DOLGU İŞLERİ 4.00% 1,307.14 YTL 1 1 1 1 1 1
SUBASMAN 14.00% 114,374.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PERDE, TAVAN BETONU, ELEKT. BOŞ BORU DÖŞENMESİ 55.00% 62,905.92 YTL 1 1 1 1 1 1
TABAN DÖŞEME BETONU 5.00% 5,718.72 YTL 1 1 1 1 1 1
İÇ BÖLME DUVAR 2.00% 2,287.49 YTL 1 1 1 1 1 1
SIVA İŞLERİ (İÇ VE DIŞ) 2.00% 2,287.49 YTL 1 1 1 1 1 1 1
DÖŞEME, DUVAR VE TAVAN KAPLAMALRI 11.00% 12,581.18 YTL 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ(KAPI-PENCERE), CAM 10.00% 11,437.44 YTL 1 1 1 1 1 1 1 1 1
BOYA-BADANA İŞLERİ(İÇ VE DIŞ CEPHE) 10.00% 11,437.44 YTL 1 1 1 1
TEMEL, PERDE, DÖŞEME SU, ISI VE SES İZOLASYONU 5.00% 5,718.72 YTL 1 1 1 1
ZEMİN+NORMAL KATLAR+ÇATI 10.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ZEMİN KAT TAVAN BETONUNDAN SON KAT TAVAN BET. NA KADAR 100.00% 81,696.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 5.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ DUVAR İŞLERİNİN TAMAMLANMASINDA 15.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI(İZOTUĞLA) 20.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 408.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1
MERMER DENİZLİK 4.00% 1,633.92 YTL 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA(ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA YOKLAMA(DUVARDA) 5.00% 2,042.40 YTL 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA (BALKON DAHİL) 10.00% 4,084.80 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI KARKASI 50.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇİNKO İŞLERİ 20.00% 4,901.76 YTL 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 18.00% 4,411.58 YTL 1 1 1 1 1 1 1 1 1 1
KAPI VE PENCERE TAKILMASI 8.00% 65,356.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
SAÇ KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 8,496.38 YTL 482,006 YTL 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 17,646.34 YTL 1 1 1 1 1 1 1 1 1 1
PVC DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 19,607.04 YTL 1 1 1 1 1 1 1 1 1 1
BİNA GİRİŞ KAPISI 5.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1 1
MUHT. DOĞRMA İŞL. (BİNA GİRİŞ KAPISI, RÜZG. KAPI, POS. K. ŞAFT K.9 3.00% 1,960.70 YTL 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 1,307.14 YTL 1 1 1 1 1 1 1 1
CAM TAKILMASI(ÇİFT CAM- BUZLU CAM) 10.00% 6,535.68 YTL 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 5.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 4.00% 32,678.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 29,410.56 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 10.00% 3,267.84 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 5,391.94 YTL 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ(SÜPÜRGELİK DAHİL) 28.00% 6,862.46 YTL 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 2.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI 2.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
KARO KAPLAMA 12.00% 2,941.06 YTL 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 4.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 60.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 40.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMARI 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 50.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 3.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 11.00% 2,695.97 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 4.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 17,156.16 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MÜTEAHHİT TİC.MER.1 İHALE BEDELİ 816,960.00 YTL
TİC.MER.1İHAL.BEDELİ 816,960.00 YTL
0


MEKANİK TESİSAT İŞLERİ 9.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY BORULARI MONTAJI 4.00% 2,941.06 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VEYATAY BORULARI MONTAJI 5.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YANGIN SİST. KOLON BORULARI MONTAJI 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATI YAPILMASI 3.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR, VANA MONTAJI VE BRANŞMAN TESİSATI 16.00% 11,764.22 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 4.00% 2,941.06 YTL 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 10.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 9.00% 6,617.38 YTL 73,526 YTL 1 1 1 1 1 1 1 1 1 1
BODRUM KAT KALORİFER,
KAZAN DAİRESİ SIH. TES. VE
TESİSAT İŞL.(KAZAN, YNG. S.KOLL.,
POMPA, S. ANA HAT. MON.
BORULAR, 5.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DUMAN
ÇATI KANALI
ARASI VE VB.) TES. HAVALIK BOR. İLE İMBİSAT DEP. EMN.
KALORİFER 10.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
BORULARI MONTAJI 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
YANGIN SÖN. SİSTEMİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL 1 1 1 1 1 1 1 1
ÇATI ARASI, BODR. KAT, KAZAN DAİ. VE ŞAFT İÇİ S. VE GAL. BOR. İZOL. 6.00% 4,411.58 YTL 1 1 1 1 1 1 1 1
YANGI VE KULL. SUYU HİDROFORLARI MON. VE BORULAMA İŞLERİ 7.00% 5,146.85 YTL 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANMASI, İŞL. TECRÜBEL 6.00% 4,411.58 YTL 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 16.00% 130,713.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 39,214.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR, PRİZ, BUTON VE ARMATÜRLERİN MONTAJI 20.00% 26,142.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
130,714 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO, SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 13,071.36 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV, BİLGİSAYAR VE TELEFON TESİSATI 10.00% 13,071.36 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNTERKOM KAPI TESİSAT İŞLERİ 1.30% 10,620.48 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN VE KABLO FERŞİNİN YAPILMASI 30.00% 3,186.14 YTL 1 1 1 1 1 1 1 1 1 1 1 1
10,620 YTL 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARIN MONTAJI 55.00% 5,841.26 YTL
PARATONER TESİSATI 0.20% 1,633.92 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1,634 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 326.78 YTL
TOPRAK ELEKTRODU 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 326.78 YTL 1 1 1 1 1 1 1 1
TV VE TELEFON TESİSATI 1.50% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERKEZİ UYDU YAYIN SİSTEMİ ÇANAK-SANT. VE KAB. YAPILAMASI 60.00% 7,352.64 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİ YAPILMASI 15.00% 1,838.16 YTL 12,254 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 2,450.88 YTL 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 612.72 YTL 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 65,356.80 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 3,267.84 YTL 1 1 1 1 1 1
AG/OG TESİSATININ YAPILMASI 10.00% 6,535.68 YTL 65,357 YTL 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 3,267.84 YTL 1 1 1 1
YAPISAL PEYZAJ 5.00% 3,267.84 YTL 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 3,267.84 YTL 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 6,535.68 YTL 1 1 1 1
BAHÇE SULAMA 5.00% 3,267.84 YTL 1 1 1
ÇEVRE AYDINLATMA 10.00% 6,535.68 YTL 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 816.96 YTL 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLAN 8.00% 3,267.84 YTL 40,848 YTL 1 1
ÇALIŞABİLİR GÜN SAYISI 360
TOPLAM İHALE BEDELİ 0.00 TL KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ
MÜTEAHHİT TİC. MER. 1 İHALE BEDELİ 816,960.00 YTL
TİC.MER. 1 İH. BEDELİ 816,960.00 TL

0

TİCARET MERKEZİ 1 NAKİT AKIŞ

816,960.00 YTL
GENEL TOPLAM 2.00% 816,960.00 YTL 7,189.25 YTL 0.88% 37,586.46 YTL 4.60% 86,946.61 YTL 10.64% 79,322.53 YTL 9.71% 141,839.56 YTL 17.36% 139,281.29 YTL 17.05% 139,167.09 YTL 17.03% 88,694.91 YTL ### 22,098.77 YTL 2.71% 3,921.41 YTL 0.48% 28,756.99 YTL 3.52% 42,155.14 YTL 5.16%
İNŞAAT İŞLERİ 67.00% 482,006.40 YTL 7,189.25 YTL 0.88% 32,833.23 YTL 4.02% 82,193.39 YTL 10.06% 66,616.74 YTL 6.05% 109,483.81 YTL 13.40% 87,153.51 YTL 10.67% 72,309.14 YTL 8.85% 24,227.34 YTL 2.97% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL 4.00% 32,678.40 YTL 7,189.25 YTL 0.88% 16,513.48 YTL 2.02% 8,975.67 YTL 1.10% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 22.00% 7,189.25 YTL 7,189.25 YTL 0.88% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 23,528.45 YTL .00 YTL 0.00% 15,685.63 YTL 1.92% 7,842.82 YTL 0.96% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 2.00% 653.57 YTL .00 YTL 0.00% 392.14 YTL 0.05% 261.43 YTL 0.03% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 1,307.14 YTL .00 YTL 0.00% 435.71 YTL 0.05% 871.42 YTL 0.11% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 14.00% 114,374.40 YTL .00 YTL 0.00% 10,484.32 YTL 1.28% 49,682.51 YTL 6.08% 26,596.59 YTL 6.05% 27,610.98 YTL 3.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE, TAVAN BETONU, ELEKT. BOŞ BORU DÖŞENMESİ 55.00% 62,905.92 YTL .00 YTL 0.00% 10,484.32 YTL 1.28% 41,937.28 YTL 5.13% 10,484.32 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABAN DÖŞEME BETONU 5.00% 5,718.72 YTL .00 YTL .00 YTL 3,812.48 YTL 0.47% 1,906.24 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVAR 2.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% 762.50 YTL 0.09% 1,524.99 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ VE DIŞ) 2.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% 326.78 YTL 0.04% 1,307.14 YTL 6.05% 653.57 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME, DUVAR VE TAVAN KAPLAMALRI 11.00% 12,581.18 YTL .00 YTL 0.00% .00 YTL 0.00% 1,572.65 YTL 0.19% 6,290.59 YTL 6.05% 4,717.94 YTL 0.58% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ(KAPI-PENCERE), CAM 10.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% 1,270.83 YTL 0.16% 5,083.31 YTL 6.05% 5,083.31 YTL 0.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA-BADANA İŞLERİ(İÇ VE DIŞ CEPHE) 10.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 11,437.44 YTL 1.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL, PERDE, DÖŞEME SU, ISI VE SES İZOLASYONU 5.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 5,718.72 YTL 0.70% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN+NORMAL KATLAR+ÇATI
ZEMİN KAT TAVAN BETONUNDAN SON KAT TAVAN BET. NA 10.00% 81,696.00 YTL .00 YTL 0.00% 5,835.43 YTL 0.71% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 5,835.43 YTL 0.71% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KADAR 100.00% 81,696.00 YTL .00 YTL 0.00% 5,835.43 YTL 0.71% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 23,341.71 YTL 2.86% 5,835.43 YTL 0.71% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 5.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,334.07 YTL 0.90% 14,358.69 YTL 1.76% 14,358.69 YTL 1.76% 4,796.55 YTL 0.59% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASINDA 15.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.25% 2,042.40 YTL 0.25% 2,042.40 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI(İZOTUĞLA) 20.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.33% 2,723.20 YTL 0.33% 2,723.20 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 408.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 68.08 YTL 0.01% 136.16 YTL 0.02% 136.16 YTL 0.02% 68.08 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER DENİZLİK 4.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.03% 544.64 YTL 0.07% 544.64 YTL 0.07% 272.32 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 557.02 YTL 0.07% 2,228.07 YTL 0.27% 2,228.07 YTL 0.27% 1,114.04 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA(ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,114.04 YTL 0.14% 4,456.15 YTL 0.55% 4,456.15 YTL 0.55% 2,228.07 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA YOKLAMA(DUVARDA) 5.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 185.67 YTL 0.02% 742.69 YTL 0.09% 742.69 YTL 0.09% 371.35 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA (BALKON DAHİL) 10.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 371.35 YTL 0.05% 1,485.38 YTL 0.18% 1,485.38 YTL 0.18% 742.69 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,279.51 YTL 0.00% 7,439.00 YTL 0.91% 7,880.16 YTL 0.96% 5,910.12 YTL 0.72% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKASI 50.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,625.94 YTL 0.32% 3,501.26 YTL 0.43% 3,501.26 YTL 0.43% 2,625.94 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 204.24 YTL 0.03% 816.96 YTL 0.10% 816.96 YTL 0.10% 612.72 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.00% 163.39 YTL 0.02% 163.39 YTL 0.02% 122.54 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇİNKO İŞLERİ 20.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.05% 1,633.92 YTL 0.20% 1,633.92 YTL 0.20% 1,225.44 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 18.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,323.48 YTL 0.16% 1,764.63 YTL 0.22% 1,323.48 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI VE PENCERE TAKILMASI 8.00% 65,356.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.00% 16,244.80 YTL 1.99% 26,287.96 YTL 3.22% 21,843.69 YTL 2.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SAÇ KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 8,496.38 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 708.03 YTL 0.09% 2,832.13 YTL 0.35% 2,832.13 YTL 0.35% 2,124.10 YTL 0.26% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.03% 1,089.28 YTL 0.13% 1,089.28 YTL 0.13% 816.96 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 17,646.34 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,529.27 YTL 0.43% 7,058.53 YTL 0.86% 7,058.53 YTL 0.86% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 19,607.04 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,882.11 YTL 0.72% 7,842.82 YTL 0.96% 5,882.11 YTL 0.72% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BİNA GİRİŞ KAPISI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.12% 1,307.14 YTL 0.16% 980.35 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MUHT. DOĞRMA İŞL. (BİNA GİRİŞ KAPISI, RÜZG. KAPI, POS. K 3.00% 1,960.70 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 588.21 YTL 0.07% 784.28 YTL 0.10% 588.21 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 2.00% 1,307.14 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 163.39 YTL 0.02% 653.57 YTL 0.08% 490.18 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
CAM TAKILMASI(ÇİFT CAM- BUZLU CAM) 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816.96 YTL 0.10% 3,267.84 YTL 0.40% 2,450.88 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 363.09 YTL 0.04% 1,452.37 YTL 0.18% 1,452.37 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 4.00% 32,678.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,541.17 YTL 0.92% 10,054.89 YTL 1.23% 10,054.89 YTL 1.23% 5,027.45 YTL 0.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 29,410.56 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,787.05 YTL 0.83% 9,049.40 YTL 1.11% 9,049.40 YTL 1.11% 4,524.70 YTL 0.55% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 754.12 YTL 0.09% 1,005.49 YTL 0.12% 1,005.49 YTL 0.12% 502.74 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,655.52 YTL 0.33% 9,145.19 YTL 1.12% 9,985.49 YTL 1.22% 2,722.61 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 5,391.94 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.12% 1,960.70 YTL 0.24% 1,960.70 YTL 0.24% 490.18 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ(SÜPÜRGELİK DAHİL) 28.00% 6,862.46 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.08% 2,744.99 YTL 0.34% 2,744.99 YTL 0.34% 686.25 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 7,352.64 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 2,941.06 YTL 0.36% 2,941.06 YTL 0.36% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 2.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 37.71 YTL 0.00% 150.82 YTL 0.02% 150.82 YTL 0.02% 150.82 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
HALI 2.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 37.71 YTL 0.00% 150.82 YTL 0.02% 150.82 YTL 0.02% 150.82 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KARO KAPLAMA 12.00% 2,941.06 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 840.30 YTL 0.10% 1,680.60 YTL 0.21% 420.15 YTL 0.05% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 4.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 178.25 YTL 0.02% 356.49 YTL 0.04% 356.49 YTL 0.04% 89.12 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,770.58 YTL 0.46% 5,027.45 YTL 0.62% 5,027.45 YTL 0.62% 2,513.72 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 60.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,262.35 YTL 0.28% 3,016.47 YTL 0.37% 3,016.47 YTL 0.37% 1,508.23 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 40.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,508.23 YTL 0.18% 2,010.98 YTL 0.25% 2,010.98 YTL 0.25% 1,005.49 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMARI 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.00% 1,361.60 YTL 0.17% 3,404.00 YTL 0.42% 9,531.20 YTL 1.17% 9,190.80 YTL 1.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.12% 1,361.60 YTL 0.17% 1,361.60 YTL 0.17% 1,361.60 YTL 0.17% 1,021.20 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 50.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.17% 5,446.40 YTL 0.67% 5,446.40 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.05% 1,633.92 YTL 0.20% 1,633.92 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.03% 1,089.28 YTL 0.13% 1,089.28 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 3.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% 193.49 YTL 0.02% 4,063.30 YTL 0.00% 5,159.75 YTL 0.63% 5,159.75 YTL 0.63% 5,159.75 YTL 0.63% 4,772.77 YTL 0.58% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 11.00% 2,695.97 YTL .00 YTL 0.00% .00 YTL 0.00% 141.89 YTL 0.02% 567.57 YTL 0.07% 567.57 YTL 0.07% 567.57 YTL 0.07% 567.57 YTL 0.07% 283.79 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 4.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% 51.60 YTL 0.01% 206.39 YTL 0.03% 206.39 YTL 0.03% 206.39 YTL 0.03% 206.39 YTL 0.03% 103.19 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 580.47 YTL 0.07% 773.96 YTL 0.09% 773.96 YTL 0.09% 773.96 YTL 0.09% 773.96 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 17,156.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,708.87 YTL 0.33% 3,611.82 YTL 0.44% 3,611.82 YTL 0.44% 3,611.82 YTL 0.44% 3,611.82 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TİC.MER. 1 İH. BEDELİ 816,960.00 TL

0


MEKANİK TESİSAT İŞLERİ 9.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,410.62 YTL 0.66% 16,679.46 YTL 2.04% 26,605.52 YTL 3.26% 21,532.20 YTL 2.64% 3,298.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PİSSU KOLON VE YATAY BORULARI MONTAJI 4.00% 2,941.06 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VEYATAY BORULARI MONTAJI 5.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 919.08 YTL 0.11% 919.08 YTL 0.11% 919.08 YTL 0.11% 919.08 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SİST. KOLON BORULARI MONTAJI 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 86.50 YTL 0.01% 346.01 YTL 0.04% 346.01 YTL 0.04% 346.01 YTL 0.04% 346.01 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞALGAZ TESİSATI YAPILMASI 3.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 129.75 YTL 0.02% 519.01 YTL 0.06% 519.01 YTL 0.06% 519.01 YTL 0.06% 519.01 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 216.25 YTL 0.03% 865.02 YTL 0.11% 865.02 YTL 0.11% 865.02 YTL 0.11% 865.02 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
RADYATÖR, VANA MONTAJI VE BRANŞMAN TESİSATI 16.00% 11,764.22 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 784.28 YTL 0.10% 3,137.13 YTL 0.38% 3,137.13 YTL 0.38% 3,137.13 YTL 0.38% 1,568.56 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 4.00% 2,941.06 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 294.11 YTL 0.04% 1,176.42 YTL 0.14% 1,176.42 YTL 0.14% 294.11 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 10.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 2,941.06 YTL 0.36% 2,941.06 YTL 0.36% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 9.00% 6,617.38 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 661.74 YTL 0.08% 2,646.95 YTL 0.32% 2,646.95 YTL 0.32% 661.74 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT KALORİFER, SIH. TES. VE YNG. S. S. ANA HAT. 5.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 282.79 YTL 0.03% 1,131.18 YTL 0.14% 1,131.18 YTL 0.14% 1,131.18 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞL.(KAZAN, POMPA, KOLL., BORUL 10.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 565.59 YTL 0.07% 2,262.35 YTL 0.28% 2,262.35 YTL 0.28% 2,262.35 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALORİFER TES. HAVALIK BOR. İLE İMBİSAT DE 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SÖN. SİSTEMİ HİDROLİK TESTLERİ 2.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.09% 735.26 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI, BODR. KAT, KAZAN DAİ. VE ŞAFT İÇİ S. VE GAL. 6.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.27% 2,205.79 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGI VE KULL. SUYU HİDROFORLARI MON. VE BORULAMA İ 7.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,573.42 YTL 0.32% 2,573.42 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANMASI, İŞL 6.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,205.79 YTL 0.27% 2,205.79 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 16.00% 130,713.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,986.56 YTL 1.10% 25,104.70 YTL 3.07% 32,076.09 YTL 3.93% 32,076.09 YTL 3.93% 27,446.65 YTL 3.36% 5,023.50 YTL 0.61% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.30% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% 816.96 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 39,214.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 6.05% 8,714.24 YTL 1.07% 8,714.24 YTL 1.07% 8,714.24 YTL 1.07% 6,535.68 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR, PRİZ, BUTON VE ARMATÜRLERİN MONTAJI 20.00% 26,142.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,151.23 YTL 0.75% 6,151.23 YTL 0.75% 6,151.23 YTL 0.75% 6,151.23 YTL 0.75% 1,537.81 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABLO, SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞL 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV, BİLGİSAYAR VE TELEFON TESİSATI 10.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,742.85 YTL 0.21% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 3,485.70 YTL 0.43% 871.42 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İNTERKOM KAPI TESİSAT İŞLERİ 1.30% 10,620.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,327.75 YTL 0.41% 3,646.36 YTL 0.45% 3,646.36 YTL 0.45% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSATIN VE KABLO FERŞİNİN YAPILMASI 30.00% 3,186.14 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,062.05 YTL 0.13% 1,062.05 YTL 0.13% 1,062.05 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
CİHAZLARIN MONTAJI 55.00% 5,841.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,947.09 YTL 0.24% 1,947.09 YTL 0.24% 1,947.09 YTL 0.24% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 1,593.07 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 318.61 YTL 0.04% 637.23 YTL 0.08% 637.23 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 0.20% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 154.31 YTL 0.02% 308.63 YTL 0.04% 308.63 YTL 0.04% 472.02 YTL 0.06% 390.33 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 36.31 YTL 0.00% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 36.31 YTL 0.00% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% 72.62 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 40.85 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 81.70 YTL 0.01% 40.85 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSİN KABULÜ 20.00% 326.78 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 163.39 YTL 0.02% 163.39 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV VE TELEFON TESİSATI 1.50% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,531.80 YTL 0.19% 3,063.60 YTL 0.37% 4,376.57 YTL 0.54% 3,282.43 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERKEZİ UYDU YAYIN SİSTEMİ ÇANAK-SANT. VE KAB. YAPIL 60.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.15% 2,450.88 YTL 0.30% 2,450.88 YTL 0.30% 1,225.44 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİ YAPILMASI 15.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 306.36 YTL 0.04% 612.72 YTL 0.08% 612.72 YTL 0.08% 306.36 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,050.38 YTL 0.13% 1,400.50 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 262.59 YTL 0.03% 350.13 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 65,356.80 YTL .00 YTL 0.00% 4,753.22 YTL 0.58% 4,753.22 YTL 0.58% 3,564.92 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 1.00% 10,130.30 YTL 1.24% 3,921.41 YTL 0.48% 28,756.99 YTL 3.52% 1,307.14 YTL 0.16%
ATIKSU İMALATI YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% 2,376.61 YTL 0.29% 2,376.61 YTL 0.29% 1,782.46 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% 2,376.61 YTL 0.29% 2,376.61 YTL 0.29% 1,782.46 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,960.70 YTL 0.24% 3,921.41 YTL 0.48% 3,921.41 YTL 0.48% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.20% 1,633.92 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
AG/OG TESİSATININ YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% 3,267.84 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,535.68 YTL 0.80% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,228.54 YTL 0.64% 1,307.14 YTL 0.16%
MÜTEFERRİK İŞLER 5.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40,848.00 YTL 5.00%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 816.96 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816.96 YTL 0.10%
GEÇİCİ KABUL İŞLERİNDEN SONRA 30.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 1.50%
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARINI 8.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.40%
KESİN KABUL TAMAMLANDIKTAN SONRA 15.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,127.20 YTL 0.75%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.50%
İSKAN RAPORUNDAN SONRA 35.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 14,296.80 YTL 1.75%
KÜMÜLATİF TOPLAM 816,960.00 YTL 7,189.25 YTL 0.88% 44,775.70 YTL 5.48% 131,722.31 YTL 16.12% 211,044.84 YTL 25.83% 352,884.40 YTL 43.19% 492,165.69 YTL 60.24% 631,332.78 YTL 77.28% 720,027.70 YTL ### 742,126.46 YTL 90.84% 746,047.87 YTL 91.32% 774,804.86 YTL 94.84% 816,960.00 YTL 100.00%
AYLIK TOPLAM 7,189.25 YTL 0.88% 37,586.46 YTL 4.60% 86,946.61 YTL 10.64% 79,322.53 YTL 9.71% 141,839.56 YTL 17.36% 139,281.29 YTL 17.05% 139,167.09 YTL 17.03% 88,694.91 YTL ### 22,098.77 YTL 2.71% 3,921.41 YTL 0.48% 28,756.99 YTL 3.52% 42,155.14 YTL 5.16%
KDV 147,052.80 YTL 1,294.06 YTL 0.16% 6,765.56 YTL 0.83% 15,650.39 YTL 1.92% 14,278.06 YTL 1.75% 25,531.12 YTL 3.13% 25,070.63 YTL 3.07% 25,050.08 YTL 3.07% 15,965.08 YTL 1.95% 3,977.78 YTL 0.49% 705.85 YTL 0.09% 5,176.26 YTL 0.63% 7,587.92 YTL 0.93%
AYLIK NET HAKEDİŞ TUTARI 8,483.31 YTL 1.04% 44,352.02 YTL 5.43% 102,597.00 YTL 12.56% 93,600.58 YTL 11.46% 167,370.68 YTL 20.49% 164,351.92 YTL 20.12% 164,217.17 YTL 20.10% 104,660.00 YTL ### 26,076.55 YTL 3.19% 4,627.26 YTL 0.57% 33,933.25 YTL 4.15% 49,743.06 YTL 6.09%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 964,012.80 YTL 8,483.31 YTL 1.04% 52,835.33 YTL 6.47% 155,432.33 YTL 19.03% 249,032.91 YTL 30.48% 416,403.59 YTL 50.97% 580,755.51 YTL 71.09% 744,972.68 YTL 91.19% 849,632.68 YTL ### 875,709.23 YTL 107.19% 880,336.49 YTL 107.76% 914,269.74 YTL 111.91% 964,012.80 YTL 118.00%
ANAHTAR TESLİMİ KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI 0
GÖT.BEDEL .00 YTL
TİC.MER. 1 İHALE BEDELİ 816,960.00 YTL
TİC.M.1 İHALE BEDELİ 816,960.00 YTL


TİCARET MERKEZİ 1 GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

200,000.00
190,000.00
180,000.00
170,000.00
160,000.00
150,000.00
140,000.00
130,000.00
120,000.00
110,000.00
100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00

1,200,000.00
1,100,000.00
1,000,000.00
900,000.00
800,000.00
700,000.00
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
MUĞLA İLİ MERKEZ 880 ADET KONUT, 2 ADET TİCARET MERKEZİ, 2 ADET CAMİİ, 1 ADET 24 DERSLİKLİ İLKÖĞRETİM OKULU, 1 ADET ANFİ TİYATRO İNŞAATLARI İLE ADAİÇİ ALTYAPI VE ÇEVRE DÜZENLEMESİ İŞİ

TİC. MER.2 İH. BEDELİ 408,480.00 YTL
0


GENEL TOPLAM 1.00% 408,480.00 YTL
### 2 4 4 4 1 1 ########################################################################### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PROJELERİN HAZIRLANMASI VE MOBİLİZASYON ### 1 1 1 1
İNŞAAT İŞLERİ 59.00% 241,003.20 YTL
### 1 1 1 1 1 1 8 9 8 9######################################################################## 27############### 20 13######
TEMEL 4.00% 16,339.20 YTL
### 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 22.00% 3,594.62 YTL
### 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 11,764.22 YTL
### 1 1 1 1
TEMEL DRENAJI 2.00% 326.78 YTL
### 1 1 1 1
DOLGU İŞLERİ 4.00% 653.57 YTL
### 1 1 1 1
SUBASMAN 14.00% 57,187.20 YTL
### 0 0 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 31,452.96 YTL
### 1 11 1 1
TABAN DÖŞEME BETONU 5.00% 2,859.36 YTL
### 11 1 1
İÇ BÖLME DUVARLAR 2.00% 1,143.74 YTL
### 1 1
1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 1,143.74 YTL
### 1
1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 6,290.59 YTL
### 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 5,718.72 YTL
### 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 5,718.72 YTL
### 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 5.00% 2,859.36 YTL
### 1 1 1 1 1 1 1
KAT+TAVAN
BETONUNDAN SON KAT TAVAN BETON 10.00% 40,848.00 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 40,848.00 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 5.00% 20,424.00 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 15.00% 3,063.60 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI (İZOTUĞLA) 20.00% 4,084.80 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 204.24 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER DENİZLİK 4.00% 816.96 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,127.20 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 1,021.20 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 2,042.40 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 12,254.40 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
ÇATI KARKASI 50.00% 6,127.20 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 10.00% 1,225.44 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 245.09 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇİNKO İŞLERİ 20.00% 2,450.88 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
### 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 32,678.40 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 6 1
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 4,248.19 YTL
### 241,003 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 1,633.92 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 8,823.17 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 9,803.52 YTL
### 1 1 1 1 1 1 1 1 1 1 1
BİNA GİRİŞ KAPISI 5.00% 1,633.92 YTL
### 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 980.35 YTL
### 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 653.57 YTL
### 1 1 1 1 1 1 1 1
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 3,267.84 YTL
### 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 5.00% 1,633.92 YTL
### 1 1 1 1
DIŞ CEPHE 4.00% 16,339.20 YTL
### 0 0 0 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 14,705.28 YTL
### 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 10.00% 1,633.92 YTL
### 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 3.00% 12,254.40 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 2,695.97 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 28.00% 3,431.23 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 3,676.32 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 2.00% 245.09 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 245.09 YTL
### 1 1 1 1 1 1 1 1
KARO KAPLAMA 12.00% 1,470.53 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 4.00% 490.18 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 8,169.60 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 60.00% 4,901.76 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 40.00% 3,267.84 YTL
### 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 3.00% 12,254.40 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 3,063.60 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 50.00% 6,127.20 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 1,838.16 YTL
### 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 1,225.44 YTL
### 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 3.00% 12,254.40 YTL
### 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 11.00% 1,347.98 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 4.00% 490.18 YTL
### 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 1,838.16 YTL
### 1 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 8,578.08 YTL
### 1 1 1 1 1 1 1 1 1 1 1
MUĞLA İLİ MERKEZ 880 ADET KONUT, 2 ADET TİCARET MERKEZİ, 2 ADET CAMİİ, 1 ADET 24 DERSLİKLİ İLKÖĞRETİM OKULU, 1 ADET ANFİ TİYATRO İNŞAATLARI İLE ADAİÇİ ALTYAPI VE ÇEVRE DÜZENLEMESİ İŞİ

TİC. MER.2 İH. BEDELİ 408,480.00 YTL
0


MEKANİK TESİSAT İŞLERİ 9.00% 36,763.20 YTL
### 0 0 0 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 15.00% 5,514.48 YTL
### 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 15.00% 5,514.48 YTL
### 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 10.00% 3,676.32 YTL
### 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE ARMATÜRLERİN MONTAJI 20.00% 7,352.64 YTL
### 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
36,763 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SU DEPOSU VE SU SAYAÇLARI MONTAJI 10.00% 3,676.32 YTL
###
BODRUM KAT KALORİFER,SIHHİ TES. ANA HATLARININ MONTAJ 15.00% 5,514.48 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 1,838.16 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAM. 10.00% 3,676.32 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 16.00% 65,356.80 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 6,535.68 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 19,607.04 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR,PRİZ,BUTON VE ARMATÜRLERİN MONTAJI 20.00% 13,071.36 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO,SAYAÇ MON.VE GİR. GOFRASINA KADAR BAĞLANMASI 10.00% 6,535.68 YTL
### 65,357 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 10.00% 6,535.68 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV BİLGİSAYAR VE TELEFON TESİSATI 10.00% 6,535.68 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNTERCOM KAPI KONTROL CİHAZI TESİSATI 1.30% 5,310.24 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSATIN TABLO VE FER'ŞİNİN YAPIMI 30.00% 1,593.07 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
CİHAZLARI MONTAJI 55.00% 2,920.63 YTL
### 5,310 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 796.54 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
PARATONER TESİSATI 0.20% 816.96 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 163.39 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI NAKİLLERİ 20.00% 163.39 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
İNDİRME NAKİLLERİ 20.00% 163.39 YTL
### 817 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TOPRAK ELEKTRODU 20.00% 163.39 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
TESİSİN KABULÜ 20.00% 163.39 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
TV VE TELEFON TESİSATI 1.50% 6,127.20 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERK. UYDU YAY. SİS.ÇANAK-SANT. VE KAB. YAPILMASI 60.00% 3,676.32 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMSI 15.00% 919.08 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
6,127 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
###
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 306.36 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 32,678.40 YTL
### 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 3,267.84 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 3,267.84 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 4,901.76 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 3,267.84 YTL
### 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 1,633.92 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 3,267.84 YTL
### 1 1 1 1 1 1 1 1 1 1 1 1 1
32,678 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
###
YAPISAL PEYZAJ 5.00% 1,633.92 YTL
### 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 1,633.92 YTL
### 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 3,267.84 YTL
### 1 1 1
BAHÇE SULAMA 5.00% 1,633.92 YTL
### 1 1 1 1
ÇEVRE AYDINLATMA 10.00% 3,267.84 YTL
### 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 20,424.00 YTL
### 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 408.48 YTL
### 1 1 1 1
GEÇİCİ KABUL İŞLERİNDEN SONRA 30.00% 6,127.20 YTL
### 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ 8.00% 1,633.92 YTL
### 1 1
20,424 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 15.00% 3,063.60 YTL
### 1 1
KESİN HESAP İŞLERİNDEN SONRA 10.00% 2,042.40 YTL
### 1 1
İSKAN RAPORUNDAN SONRA 35.00% 7,148.40 YTL
### 1 1
TİC. MER.2 İH. BEDELİ 408,480.00 TL

0


408,480.00 YTL
GENEL TOPLAM 1.00% 408,480.00 YTL 2,695.97 YTL 0.66% 38,648.40 YTL 9.46% 30,932.50 YTL 7.57% 21,411.65 YTL 5.24% 35,045.34 YTL 8.58% 51,418.60 YTL 12.59% 44,697.06 YTL 10.94% 49,989.00 YTL ### 47,655.71 YTL 11.67% 41,923.03 YTL 10.26% 22,694.71 YTL 5.56% 21,368.04 YTL 5.23%
İNŞAAT İŞLERİ 67.00% 241,003.20 YTL 2,695.97 YTL 0.66% 35,578.61 YTL 8.71% 24,050.23 YTL 5.89% 14,336.59 YTL 6.05% 21,048.71 YTL 5.15% 30,699.05 YTL 7.52% 21,693.54 YTL 5.31% 25,769.41 YTL 6.31% 25,087.27 YTL 6.14% 30,176.21 YTL 7.39% 9,577.15 YTL 2.34% 290.47 YTL 0.07%
TEMEL 4.00% 16,339.20 YTL 2,695.97 YTL 0.66% 13,479.84 YTL 3.30% 163.39 YTL 0.04% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 22.00% 3,594.62 YTL 2,695.97 YTL 0.66% 898.66 YTL 0.22% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL GROBETONU VE RADYE BETONU 72.00% 11,764.22 YTL .00 YTL 0.00% 11,764.22 YTL 2.88% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 2.00% 326.78 YTL .00 YTL 0.00% 326.78 YTL 0.08% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 653.57 YTL .00 YTL 0.00% 490.18 YTL 0.12% 163.39 YTL 0.04% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 14.00% 57,187.20 YTL .00 YTL 0.00% 22,098.77 YTL 5.41% 16,461.74 YTL 4.03% 1,947.09 YTL 6.05% 4,193.73 YTL 1.03% 12,485.87 YTL 3.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 31,452.96 YTL .00 YTL 0.00% 18,871.78 YTL 4.62% 12,581.18 YTL 3.08% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABAN DÖŞEME BETONU 5.00% 2,859.36 YTL .00 YTL 1,429.68 YTL 1,429.68 YTL 0.35% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 1,143.74 YTL .00 YTL 0.00% 163.39 YTL 0.04% 653.57 YTL 0.16% 326.78 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% 571.87 YTL 0.14% 571.87 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 6,290.59 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,048.43 YTL 6.05% 4,193.73 YTL 1.03% 1,048.43 YTL 0.26% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 5,718.72 YTL 1.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 5,718.72 YTL 1.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 5.00% 2,859.36 YTL .00 YTL 0.00% 1,633.92 YTL 0.40% 1,225.44 YTL 0.30% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT
ZEMİN KAT+TAVAN
NORMAL KATLAR+ ÇATI
BETONUNDAN SON KAT TAVAN BETON 10.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% 5,835.43 YTL 1.43% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 3,890.29 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% 5,835.43 YTL 1.43% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 7,780.57 YTL 1.90% 3,890.29 YTL 0.95% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 5.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% 1,029.47 YTL 0.25% 3,015.86 YTL 0.74% 3,894.98 YTL 0.95% 3,894.98 YTL 0.95% 3,894.98 YTL 0.95% 3,159.72 YTL 0.77% 1,400.82 YTL 0.34% 133.20 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% 306.36 YTL 0.08% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 306.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI (İZOTUĞLA) 20.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.10% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 408.48 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 204.24 YTL .00 YTL 0.00% .00 YTL 0.00% 20.42 YTL 0.00% 40.85 YTL 0.01% 40.85 YTL 0.01% 40.85 YTL 0.01% 40.85 YTL 0.01% 20.42 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER DENİZLİK 4.00% 816.96 YTL .00 YTL 0.00% .00 YTL 0.00% 38.90 YTL 0.01% 155.61 YTL 0.04% 155.61 YTL 0.04% 155.61 YTL 0.04% 155.61 YTL 0.04% 155.61 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% 255.30 YTL 0.06% 510.60 YTL 0.12% 510.60 YTL 0.12% 510.60 YTL 0.12% 510.60 YTL 0.12% 510.60 YTL 0.12% 255.30 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.15% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 612.72 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 88.80 YTL 0.02% 177.60 YTL 0.04% 177.60 YTL 0.04% 177.60 YTL 0.04% 177.60 YTL 0.04% 177.60 YTL 0.04% 44.40 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 177.60 YTL 0.04% 355.20 YTL 0.09% 355.20 YTL 0.09% 355.20 YTL 0.09% 355.20 YTL 0.09% 355.20 YTL 0.09% 88.80 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 772.97 YTL 0.19% 3,292.41 YTL 0.81% 3,893.99 YTL 0.95% 3,893.99 YTL 0.95% 401.05 YTL 0.10% .00 YTL 0.00%
ÇATI KARKASI 50.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 471.32 YTL 0.12% 1,885.29 YTL 0.46% 1,885.29 YTL 0.46% 1,885.29 YTL 0.46% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 10.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 94.26 YTL 0.02% 377.06 YTL 0.09% 377.06 YTL 0.09% 377.06 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18.85 YTL 0.00% 75.41 YTL 0.02% 75.41 YTL 0.02% 75.41 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇİNKO İŞLERİ 20.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 188.53 YTL 0.05% 754.12 YTL 0.18% 754.12 YTL 0.18% 754.12 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 18.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 200.53 YTL 0.05% 802.11 YTL 0.20% 802.11 YTL 0.20% 401.05 YTL 0.10% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 8.00% 32,678.40 YTL .00 YTL 0.00% .00 YTL 0.00% 560.20 YTL 0.14% 1,120.40 YTL 0.00% 1,120.40 YTL 0.27% 1,120.40 YTL 0.27% 1,120.40 YTL 0.27% 5,278.62 YTL 1.29% 5,917.76 YTL 1.45% 9,040.36 YTL 2.21% 7,109.37 YTL 1.74% 290.47 YTL 0.07%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 4,248.19 YTL .00 YTL 0.00% .00 YTL 0.00% 404.59 YTL 0.10% 809.18 YTL 0.20% 809.18 YTL 0.20% 809.18 YTL 0.20% 809.18 YTL 0.20% 606.88 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% 155.61 YTL 0.04% 311.22 YTL 0.08% 311.22 YTL 0.08% 311.22 YTL 0.08% 311.22 YTL 0.08% 233.42 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 8,823.17 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,764.63 YTL 0.43% 2,352.84 YTL 0.58% 2,352.84 YTL 0.58% 2,352.84 YTL 0.58% .00 YTL 0.00%
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,673.69 YTL 0.65% 3,564.92 YTL 0.87% 3,564.92 YTL 0.87% .00 YTL 0.00% .00 YTL 0.00%
BİNA GİRİŞ KAPISI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 726.19 YTL 0.18% 726.19 YTL 0.18% 181.55 YTL 0.04%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 435.71 YTL 0.11% 435.71 YTL 0.11% 108.93 YTL 0.03%
MADENİ AKSAM MONTAJI 2.00% 653.57 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 326.78 YTL 0.08% 326.78 YTL 0.08% .00 YTL 0.00%
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40% 1,633.92 YTL 0.40% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40% .00 YTL 0.00%
DIŞ CEPHE 4.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,174.08 YTL 1.27% 10,892.80 YTL 2.67% 272.32 YTL 0.07% .00 YTL 0.00%
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 14,705.28 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 1.20% 9,803.52 YTL 2.40% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 10.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 272.32 YTL 0.07% 1,089.28 YTL 0.27% 272.32 YTL 0.07% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 472.67 YTL 0.00% 2,901.67 YTL 0.71% 3,238.66 YTL 0.79% 3,308.69 YTL 0.81% 1,890.68 YTL 0.46% 161.93 YTL 0.04% 157.56 YTL 0.04% 122.54 YTL 0.03% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 22.00% 2,695.97 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 192.57 YTL 0.05% 770.28 YTL 0.19% 770.28 YTL 0.19% 770.28 YTL 0.19% 192.57 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 28.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.06% 980.35 YTL 0.24% 980.35 YTL 0.24% 980.35 YTL 0.24% 245.09 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 30.00% 3,676.32 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.18% 980.35 YTL 0.24% 980.35 YTL 0.24% 980.35 YTL 0.24% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 2.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 70.03 YTL 0.02% 70.03 YTL 0.02% 70.03 YTL 0.02% 35.01 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.03% 122.54 YTL 0.03% .00 YTL 0.00%
KARO KAPLAMA 12.00% 1,470.53 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 275.72 YTL 0.07% 367.63 YTL 0.09% 367.63 YTL 0.09% 367.63 YTL 0.09% 91.91 YTL 0.02% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 4.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 35.01 YTL 0.01% 140.05 YTL 0.03% 140.05 YTL 0.03% 140.05 YTL 0.03% 35.01 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,317.39 YTL 0.57% 2,605.73 YTL 0.64% 1,516.45 YTL 0.37% 1,153.36 YTL 0.28% 576.68 YTL 0.14% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 60.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 865.02 YTL 0.21% 1,153.36 YTL 0.28% 1,153.36 YTL 0.28% 1,153.36 YTL 0.28% 576.68 YTL 0.14% .00 YTL 0.00%
KORKULUK YAPILMASI 40.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,452.37 YTL 0.36% 1,452.37 YTL 0.36% 363.09 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,157.36 YTL 0.28% 2,178.56 YTL 0.53% 2,498.54 YTL 0.61% 3,254.22 YTL 0.80% 2,641.50 YTL 0.65% 524.22 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 612.72 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 50.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 340.40 YTL 0.08% 1,361.60 YTL 0.33% 1,361.60 YTL 0.33% 1,361.60 YTL 0.33% 1,361.60 YTL 0.33% 340.40 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 183.82 YTL 0.04% 735.26 YTL 0.18% 735.26 YTL 0.18% 183.82 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 136.16 YTL 0.03% 544.64 YTL 0.13% 544.64 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TİC. MER.2 İH. BEDELİ 408,480.00 TL

0


YAĞLI BOYA İŞLERİ 3.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,397.75 YTL 0.59% 4,380.73 YTL 1.07% 4,380.73 YTL 1.07% 1,095.18 YTL 0.27% .00 YTL 0.00%
KAPI KASALARI 11.00% 1,347.98 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 414.76 YTL 0.10% 414.76 YTL 0.10% 414.76 YTL 0.10% 103.69 YTL 0.03% .00 YTL 0.00%
KAPI KANATLARI 4.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 89.12 YTL 0.02% 178.25 YTL 0.04% 178.25 YTL 0.04% 44.56 YTL 0.01% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 334.21 YTL 0.08% 668.42 YTL 0.16% 668.42 YTL 0.16% 167.11 YTL 0.04% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 70.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,559.65 YTL 0.38% 3,119.30 YTL 0.76% 3,119.30 YTL 0.76% 779.83 YTL 0.19% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 9.00% 36,763.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,584.41 YTL 0.00% 7,317.63 YTL 1.79% 7,317.63 YTL 1.79% 7,317.63 YTL 1.79% 6,827.45 YTL 1.67% 3,151.13 YTL 0.77% 1,247.32 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 15.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 15.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% 1,102.90 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 10.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 459.54 YTL 0.11% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 153.18 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE ARMATÜRLERİN MONTAJI 20.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 919.08 YTL 0.22% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 1,225.44 YTL 0.30% 306.36 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
SU DEPOSU VE SU SAYAÇLARI MONTAJI 10.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 700.25 YTL 0.17% 700.25 YTL 0.17% 700.25 YTL 0.17% 700.25 YTL 0.17% 700.25 YTL 0.17% 175.06 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT KALORİFER,SIHHİ TES. ANA HATLARININ MONT 15.00% 5,514.48 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,470.53 YTL 0.36% 1,470.53 YTL 0.36% 1,470.53 YTL 0.36% 1,102.90 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 1,838.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.12% 490.18 YTL 0.12% 490.18 YTL 0.12% 367.63 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAM 10.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% 612.72 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 16.00% 65,356.80 YTL .00 YTL 0.00% .00 YTL 0.00% 544.64 YTL 0.13% 1,089.28 YTL 0.27% 6,679.01 YTL 1.64% 12,460.96 YTL 3.05% 13,614.31 YTL 3.33% 13,614.31 YTL 3.33% 13,069.67 YTL 3.20% 4,284.61 YTL 1.05% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% 544.64 YTL 0.13% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 544.64 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 19,607.04 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,941.06 YTL 0.72% 3,921.41 YTL 0.96% 3,921.41 YTL 0.96% 3,921.41 YTL 0.96% 3,921.41 YTL 0.96% 980.35 YTL 0.24% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR,PRİZ,BUTON VE ARMATÜRLERİN MONTAJI 20.00% 13,071.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,960.70 YTL 0.48% 2,614.27 YTL 0.64% 2,614.27 YTL 0.64% 2,614.27 YTL 0.64% 2,614.27 YTL 0.64% 653.57 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00%
TABLO,SAYAÇ MON.VE GİR. GOFRASINA KADAR BAĞLANMAS 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 687.97 YTL 0.17% 1,375.93 YTL 0.34% 1,375.93 YTL 0.34% 1,375.93 YTL 0.34% 1,375.93 YTL 0.34% 343.98 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,153.36 YTL 0.28% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 768.90 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,153.36 YTL 0.28% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 768.90 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00%
TV BİLGİSAYAR VE TELEFON TESİSATI 10.00% 6,535.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,153.36 YTL 0.28% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 1,537.81 YTL 0.38% 768.90 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00%
İNTERCOM KAPI KONTROL CİHAZI TESİSATI 1.30% 5,310.24 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 634.51 YTL 0.16% 1,468.15 YTL 0.36% 1,534.52 YTL 0.38% 1,411.98 YTL 0.35% 261.09 YTL 0.06% .00 YTL 0.00%
TESİSATIN TABLO VE FER'ŞİNİN YAPIMI 30.00% 1,593.07 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.06% 490.18 YTL 0.12% 490.18 YTL 0.12% 367.63 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
CİHAZLARI MONTAJI 55.00% 2,920.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 389.42 YTL 0.10% 778.84 YTL 0.19% 778.84 YTL 0.19% 778.84 YTL 0.19% 194.71 YTL 0.05% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 796.54 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 199.13 YTL 0.05% 265.51 YTL 0.07% 265.51 YTL 0.07% 66.38 YTL 0.02% .00 YTL 0.00%
PARATONER TESİSATI 0.20% 816.96 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% 114.37 YTL 0.03% 261.43 YTL 0.06% 261.43 YTL 0.06% 179.73 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
YILDIRIM YAKALAMA UCU MONTAJI 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% 13.62 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI NAKİLLERİ 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% 13.62 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İNDİRME NAKİLLERİ 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32.68 YTL 0.01% 43.57 YTL 0.01% 43.57 YTL 0.01% 43.57 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
TOPRAK ELEKTRODU 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 54.46 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
TESİSİN KABULÜ 20.00% 163.39 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 54.46 YTL 0.01% 54.46 YTL 0.01% 54.46 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
TV VE TELEFON TESİSATI 1.50% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 940.96 YTL 0.23% 1,322.70 YTL 0.32% 1,322.70 YTL 0.32% 1,322.70 YTL 0.32% 1,067.40 YTL 0.26% 150.75 YTL 0.04% .00 YTL 0.00%
MERK. UYDU YAY. SİS.ÇANAK-SANT. VE KAB. YAPILMASI 60.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.15% 816.96 YTL 0.20% 816.96 YTL 0.20% 816.96 YTL 0.20% 612.72 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMSI 15.00% 919.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 153.18 YTL 0.04% 204.24 YTL 0.05% 204.24 YTL 0.05% 204.24 YTL 0.05% 153.18 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 175.06 YTL 0.04% 233.42 YTL 0.06% 233.42 YTL 0.06% 233.42 YTL 0.06% 233.42 YTL 0.06% 116.71 YTL 0.03% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 306.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 68.08 YTL 0.02% 68.08 YTL 0.02% 68.08 YTL 0.02% 68.08 YTL 0.02% 34.04 YTL 0.01% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 32,678.40 YTL .00 YTL 0.00% 3,069.79 YTL 0.75% 6,337.63 YTL 1.55% 2,401.37 YTL 0.59% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 725.55 YTL 0.18% 3,228.99 YTL 0.79% 3,555.78 YTL 0.87% 12,705.73 YTL 3.11% 653.57 YTL 0.16%
ATIKSU İMALATI YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% 1,089.28 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 4,901.76 YTL .00 YTL 0.00% 891.23 YTL 0.22% 891.23 YTL 0.22% 222.81 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 222.81 YTL 0.05% 891.23 YTL 0.22% 891.23 YTL 0.22% 891.23 YTL 0.22% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 125.69 YTL 0.03% 502.74 YTL 0.12% 502.74 YTL 0.12% 502.74 YTL 0.12% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 251.37 YTL 0.06% 1,005.49 YTL 0.25% 1,005.49 YTL 0.25% 1,005.49 YTL 0.25% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 125.69 YTL 0.03% 502.74 YTL 0.12% 502.74 YTL 0.12% 502.74 YTL 0.12% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 326.78 YTL 0.08% 653.57 YTL 0.16% 653.57 YTL 0.16% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.80% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 3,267.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,614.27 YTL 0.64% 653.57 YTL 0.16%
İSKAN RAPORUNDAN SONRA 35.00% 7,148.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL ### .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,148.40 YTL 1.75%
AYLIK TOPLAM 2,695.97 YTL 0.66% 38,648.40 YTL 9.46% 30,932.50 YTL 7.57% 21,411.65 YTL 5.24% 35,045.34 YTL 8.58% 51,418.60 YTL 12.59% 44,697.06 YTL 10.94% 49,989.00 YTL ### 47,655.71 YTL 11.67% 41,923.03 YTL 10.26% 22,694.71 YTL 5.56% 21,368.04 YTL 5.23%
KDV 73,526.40 YTL 485.27 YTL 0.12% 6,956.71 YTL 1.70% 5,567.85 YTL 1.36% 3,854.10 YTL 0.94% 6,308.16 YTL 1.54% 9,255.35 YTL 2.27% 8,045.47 YTL 1.97% 8,998.02 YTL 2.20% 8,578.03 YTL 2.10% 7,546.15 YTL 1.85% 4,085.05 YTL 1.00% 3,846.25 YTL 0.94%
AYLIK NET HAKEDİŞ TUTARI 3,181.24 YTL 0.78% 45,605.11 YTL 11.16% 36,500.35 YTL 8.94% 25,265.75 YTL 6.19% 41,353.50 YTL 10.12% 60,673.94 YTL 14.85% 52,742.53 YTL 12.91% 58,987.02 YTL ### 56,233.74 YTL 13.77% 49,469.18 YTL 12.11% 26,779.76 YTL 6.56% 25,214.29 YTL 6.17%
ANAHTAR TESLİMİ
MÜTEAHHİT TİC.MER. 2 İHALE BEDELİ 408,480.00 YTL

TİC.M. 2 İHALE BEDELİ 408,480.00 YTL
0

TİCARET MERKEZİ 2 GRAFİK YER TESLİM TARİHİ 12/30/1899 İ
AYLIK NAKİT AKIŞ

100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00

1,200,000.00
1,100,000.00
1,000,000.00
900,000.00
800,000.00
700,000.00
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
MÜTEAHHİT CAMİ 1 İHALE BEDELİ 122,544.00 YTL
CAMİ 1 İHALE BEDELİ 122,544.00 YTL
0
GÜNLÜK HARCAMA 340.40 YTL

CAMİ İNŞAATI 1 İŞ PROĞRAMI

GENEL TOPLAM 0.30% 122,544.00 YTL 2 4 4 4 1 1 ########################################################################### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 70.00% 85,780.80 YTL 1 1 1 1 1 1#################################################################################### 34############ 5 0 0 0 0
TEMEL 5.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 1,409.26 YTL 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 4,411.58 YTL 1 1 1 1
TEMEL DRENAJI 1.00% 61.27 YTL 1 1 1 1 1
DOLGU İŞLERİ 4.00% 245.09 YTL 1 1 1 1 1
SUBASMAN 5.00% 6,127.20 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 3,676.32 YTL 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 122.54 YTL 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 122.54 YTL 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 612.72 YTL 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 612.72 YTL 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 612.72 YTL 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 367.63 YTL 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON DÖKÜMÜNE 23.00% 28,185.12 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
KADAR BETON DÖKÜM İŞLERİ 100.00% 28,185.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 7.00% 8,578.08 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 1,715.62 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 22.00% 1,887.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 85.78 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DENİZLİK VE PARAPET 4.00% 343.12 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON+ALÇIPAN İŞLERİ 13.00% 1,115.15 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 857.81 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 3,676.32 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI KARKASI 52.00% 1,911.69 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 11.00% 404.40 YTL 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 73.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 20.00% 735.26 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 551.45 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 14,705.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÜMİNYUM KAPI KASALARI VE KAPI ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI (LAMİNANT) TAKILDIĞINDA 30.00% 4,411.58 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
85,781 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 3,676.32 YTL
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 294.11 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHTELİF ALÜMİNYUM İŞLERİ 2.00% 294.11 YTL 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 1.00% 147.05 YTL 1 1 1 1 1 1 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE 3.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 15.00% 551.45 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 70.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 5.00% 183.82 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 4.00% 4,901.76 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 10.00% 490.18 YTL 1 1 1 1 1 1 1 1 1
ANTİSTATİK PVC ESASLI KAPLAMA İŞLERİ 10.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1
EŞİKLER 5.00% 245.09 YTL 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 3.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 1,102.90 YTL 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KAPLAMALARININ YAPILMASI(SÜPÜRGELİK DAHİL) 20.00% 735.26 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 3.00% 3,676.32 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1 1
KİREÇ BADANA 60.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA (DUVAR) 10.00% 367.63 YTL 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 367.63 YTL 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 2.00% 2,450.88 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 612.72 YTL 1 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 45.00% 1,102.90 YTL 1 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 367.63 YTL 1 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 122.54 YTL 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 245.09 YTL 1 1 1 1 1 1 1 1
0


MEKANİK TESİSAT İŞLERİ 9.00% 11,028.96 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
PİS SU KOLON VE YATAY BORULARI 20.00% 2,205.79 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
TEMİZ SU KOLON VE YATAY BORULARI MONTAJI 15.00% 1,654.34 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 15.00% 1,654.34 YTL 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİ MONTAJI 25.00% 2,757.24 YTL 11,029 YTL 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
BODRUM KAT KALORİFER, SIHHİ TESİSAT ANA HAT. MONTAJI 10.00% 1,102.90 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 551.45 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
KAL. VE SIH. TED. İŞLERİNE AİT EKSİK. TAMAMLANMASI VE İŞ. 10.00% 1,102.90 YTL 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 857.81 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 2,573.42 YTL 8,578 YTL 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 20.00% 1,715.62 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 857.81 YTL 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
TV. VE TELEFON TESİSATI 1.00% 1,225.44 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2
4 4 4 4 4 4 4 4 4 2 2 0 0 0 0 0 0 0 0 0 0 0 0
TV. ANT. MON.,TV. ANT. SANT. VE KAB. YAY. İÇİN TV LİNYESİ 60.00% 735.26 YTL 1 1
1 1 1 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 183.82 YTL 1 1
1 1 1 1 1 1 1 1 1
1,225 YTL 1 1 1 1 1 1 1 1 1 1 1
TELEFON BİNA DAHİLİ TESİSATI 20.00% 245.09 YTL
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 61.27 YTL 1 1 1 1 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 9,803.52 YTL 0 0 0 0 2 2 2 2 0 0 0 0 0 1 1 1 1 1 1 0 0 2 2 2 2 2 2 2 2 6 6 7 7 8 10######### 9 9 7 7 7 0 0 0 0 0
ATIKSU İMALATI YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 1,470.53 YTL 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1 1 1
9,804 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 490.18 YTL
YAPISAL PEYZAJ 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 980.35 YTL 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 490.18 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA 10.00% 980.35 YTL 1 1 1 1 1 1 1 1 1
MÜTEFERRİK İŞLER 5.00% 6,127.20 YTL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 6 6
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 122.54 YTL 1 1 1 1 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANM 8.00% 490.18 YTL 1 1
6,127 YTL 1 1
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 306.36 YTL
KESİN HESAP İŞLERİNDEN SONRA 10.00% 612.72 YTL 1 1
İSKAN RAPORUNDAN SONRA 15.00% 919.08 YTL 1 1
CAMİ 1 İHALE BEDELİ 122,544.00 TL

0

CAMİ-ŞADIRVAN 1 NAKİT AKIŞ

122,544.00 YTL
GENEL TOPLAM 0.30% 122,544.00 YTL 1,056.94 YTL 0.86% 12,240.62 YTL 9.99% 9,398.23 YTL 7.67% 8,085.97 YTL 6.60% 11,122.54 YTL 9.08% 18,556.87 YTL 15.14% 21,212.94 YTL 17.31% 17,549.69 YTL 14.32% 10,192.11 YTL 8.32% 5,369.30 YTL 4.38% 1,672.43 YTL 1.36% 6,086.35 YTL 4.97%
İNŞAAT İŞLERİ 67.00% 85,780.80 YTL 1,056.94 YTL 0.86% 11,335.43 YTL 9.25% 8,449.16 YTL 6.89% 6,411.55 YTL 5.23% 7,925.63 YTL 6.47% 15,200.54 YTL 12.40% 16,424.17 YTL 13.40% 12,081.10 YTL 9.86% 5,307.67 YTL 4.33% 1,588.62 YTL 1.30% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 6,127.20 YTL .00 YTL 0.00% 2,056.99 YTL 1.68% 2,162.03 YTL 1.76% 70.03 YTL 0.06% 408.48 YTL 0.33% 1,429.68 YTL 1.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 122.54 YTL .00 YTL 0.00% 35.01 YTL 0.03% 70.03 YTL 0.06% 17.51 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 122.54 YTL .00 YTL 0.00% .00 YTL 0.00% 70.03 YTL 0.06% 52.52 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.33% 204.24 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 367.63 YTL .00 YTL 0.00% 183.82 YTL 0.15% 183.82 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT+
ZEMİN NORMAL
BETONUNDAN SON KAT TAVAN BETON 23.00% 28,185.12 YTL .00 YTL 0.00% 3,676.32 YTL 3.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 28,185.12 YTL .00 YTL 0.00% 3,676.32 YTL 3.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% 4,901.76 YTL 4.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 7.00% 8,578.08 YTL .00 YTL 0.00% 471.33 YTL 0.38% 933.44 YTL 0.76% 1,072.33 YTL 0.88% 1,211.21 YTL 0.99% 1,211.21 YTL 0.99% 1,211.21 YTL 0.99% 1,211.21 YTL 0.99% 1,141.77 YTL 0.93% 114.37 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 1,715.62 YTL .00 YTL 0.00% 166.03 YTL 0.14% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% 221.37 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 22.00% 1,887.18 YTL .00 YTL 0.00% 182.63 YTL 0.15% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% 243.51 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 85.78 YTL .00 YTL 0.00% 8.30 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% 11.07 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DENİZLİK VE PARAPET 4.00% 343.12 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 32.68 YTL 0.03% 65.36 YTL 0.05% 65.36 YTL 0.05% 65.36 YTL 0.05% 65.36 YTL 0.05% 49.02 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON+ALÇIPAN İŞLERİ 13.00% 1,115.15 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 106.20 YTL 0.09% 212.41 YTL 0.17% 212.41 YTL 0.17% 212.41 YTL 0.17% 212.41 YTL 0.17% 159.31 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 2,573.42 YTL .00 YTL 0.00% 85.78 YTL 0.07% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 343.12 YTL 0.28% 85.78 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 857.81 YTL .00 YTL 0.00% 28.59 YTL 0.02% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 28.59 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 521.37 YTL 0.43% 1,202.12 YTL 0.98% 1,254.64 YTL 1.02% 424.68 YTL 0.35% 273.50 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKASI 52.00% 1,911.69 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 521.37 YTL 0.43% 695.16 YTL 0.57% 695.16 YTL 0.57% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 11.00% 404.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 179.73 YTL 0.15% 179.73 YTL 0.15% 44.93 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 73.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 22.62 YTL 0.02% 22.62 YTL 0.02% 22.62 YTL 0.02% 5.66 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 20.00% 735.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 157.56 YTL 0.13% 210.08 YTL 0.17% 210.08 YTL 0.17% 157.56 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 551.45 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.12% 147.05 YTL 0.12% 147.05 YTL 0.12% 110.29 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 14,705.28 YTL .00 YTL 0.00% 89.12 YTL 0.07% 178.25 YTL 0.15% 178.25 YTL 0.00% 1,039.56 YTL 0.85% 3,676.96 YTL 3.00% 4,131.48 YTL 3.37% 4,323.99 YTL 3.53% 924.59 YTL 0.75% 163.09 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 1,470.53 YTL .00 YTL 0.00% 89.12 YTL 0.07% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 178.25 YTL 0.15% 133.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KASALARI VE KAPI ARKASI ŞERBET DOLG 10.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 105.04 YTL 0.09% 420.15 YTL 0.34% 420.15 YTL 0.34% 420.15 YTL 0.34% 105.04 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 10.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 113.12 YTL 0.09% 452.47 YTL 0.37% 452.47 YTL 0.37% 452.47 YTL 0.37% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI (LAMİNANT) TAKILDIĞINDA 30.00% 4,411.58 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 339.35 YTL 0.28% 1,357.41 YTL 1.11% 1,357.41 YTL 1.11% 1,357.41 YTL 1.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 282.79 YTL 0.23% 1,131.18 YTL 0.92% 1,131.18 YTL 0.92% 1,131.18 YTL 0.92% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 294.11 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 21.01 YTL 0.02% 84.03 YTL 0.07% 84.03 YTL 0.07% 84.03 YTL 0.07% 21.01 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MUHTELİF ALÜMİNYUM İŞLERİ 2.00% 294.11 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 53.47 YTL 0.04% 106.95 YTL 0.09% 106.95 YTL 0.09% 26.74 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 1.00% 147.05 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 58.82 YTL 0.05% 58.82 YTL 0.05% 29.41 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 401.05 YTL 0.33% 534.74 YTL 0.44% 534.74 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,099.36 YTL 0.90% 1,099.36 YTL 0.90% 1,099.36 YTL 0.90% 378.24 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PREKAST MONTAJLARI 15.00% 551.45 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 42.42 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 70.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 791.82 YTL 0.65% 791.82 YTL 0.65% 791.82 YTL 0.65% 197.96 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 91.91 YTL 0.08% 91.91 YTL 0.08% 91.91 YTL 0.08% 91.91 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 5.00% 183.82 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 45.95 YTL 0.04% 45.95 YTL 0.04% 45.95 YTL 0.04% 45.95 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 4.00% 4,901.76 YTL .00 YTL 0.00% 81.70 YTL 0.07% 163.39 YTL 0.13% 189.19 YTL 0.00% 266.59 YTL 0.22% 1,148.90 YTL 0.94% 1,512.82 YTL 1.23% 1,111.27 YTL 0.91% 427.89 YTL 0.35% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 980.35 YTL .00 YTL 0.00% 81.70 YTL 0.07% 163.39 YTL 0.13% 163.39 YTL 0.13% 163.39 YTL 0.13% 163.39 YTL 0.13% 163.39 YTL 0.13% 81.70 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 882.32 YTL 0.72% 882.32 YTL 0.72% 441.16 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 10.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 163.39 YTL 0.13% 217.86 YTL 0.18% 108.93 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANTİSTATİK PVC ESASLI KAPLAMA İŞLERİ 10.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 133.68 YTL 0.11% 178.25 YTL 0.15% 178.25 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
EŞİKLER 5.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 66.84 YTL 0.05% 89.12 YTL 0.07% 89.12 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 25.80 YTL 0.02% 103.19 YTL 0.08% 103.19 YTL 0.08% 103.19 YTL 0.08% 103.19 YTL 0.08% 51.60 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 684.36 YTL 0.56% 1,368.72 YTL 1.12% 1,368.72 YTL 1.12% 254.51 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 294.11 YTL 0.24% 588.21 YTL 0.48% 588.21 YTL 0.48% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 1,102.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 220.58 YTL 0.18% 441.16 YTL 0.36% 441.16 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 56.56 YTL 0.05% 113.12 YTL 0.09% 113.12 YTL 0.09% 84.84 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARININ YAPILMASI(SÜPÜRGELİK DAHİL 20.00% 735.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 113.12 YTL 0.09% 226.24 YTL 0.18% 226.24 YTL 0.18% 169.68 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 98.04 YTL 0.08% 526.94 YTL 0.43% 996.69 YTL 0.81% 1,094.73 YTL 0.89% 802.37 YTL 0.65% 157.56 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 98.04 YTL 0.08% 98.04 YTL 0.08% 98.04 YTL 0.08% 73.53 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 61.27 YTL 0.05% 122.54 YTL 0.10% 122.54 YTL 0.10% 61.27 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KİREÇ BADANA 60.00% 2,205.79 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 367.63 YTL 0.30% 735.26 YTL 0.60% 735.26 YTL 0.60% 367.63 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA (DUVAR) 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 163.39 YTL 0.13% 163.39 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 210.08 YTL 0.17% 157.56 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA İŞLERİ 2.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 617.18 YTL 0.50% 953.62 YTL 0.78% 880.09 YTL 0.72% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 167.11 YTL 0.14% 222.81 YTL 0.18% 222.81 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 1,102.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 300.79 YTL 0.25% 401.05 YTL 0.33% 401.05 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 367.63 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 100.26 YTL 0.08% 133.68 YTL 0.11% 133.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 122.54 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 49.02 YTL 0.04% 73.53 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.10% 122.54 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%

0


MEKANİK TESİSAT İŞLERİ 9.00% 11,028.96 YTL .00 YTL 0.00% 417.35 YTL 0.34% 834.70 YTL 0.68% 1,069.87 YTL 0.87% 1,775.40 YTL 1.45% 1,922.46 YTL 1.57% 2,069.51 YTL 1.69% 2,069.51 YTL 1.69% 778.85 YTL 0.64% 91.32 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
PİS SU KOLON VE YATAY BORULARI 20.00% 2,205.79 YTL .00 YTL 0.00% 169.68 YTL 0.14% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% 339.35 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZ SU KOLON VE YATAY BORULARI MONTAJI 15.00% 1,654.34 YTL .00 YTL 0.00% 127.26 YTL 0.10% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% 254.51 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 15.00% 1,654.34 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 97.31 YTL 0.08% 389.26 YTL 0.32% 389.26 YTL 0.32% 389.26 YTL 0.32% 389.26 YTL 0.32% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİ MONTAJI 25.00% 2,757.24 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 137.86 YTL 0.11% 551.45 YTL 0.45% 551.45 YTL 0.45% 551.45 YTL 0.45% 551.45 YTL 0.45% 413.59 YTL 0.34% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT KALORİFER, SIHHİ TESİSAT ANA HAT. MONTAJ 10.00% 1,102.90 YTL .00 YTL 0.00% 84.84 YTL 0.07% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% 169.68 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHİ TESİSAT İŞLERİ HİDROLİK TESTLERİ 5.00% 551.45 YTL .00 YTL 0.00% 35.58 YTL 0.03% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 71.15 YTL 0.06% 17.79 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
KAL. VE SIH. TED. İŞLERİNE AİT EKSİK. TAMAMLANMASI VE İŞ 10.00% 1,102.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.12% 294.11 YTL 0.24% 294.11 YTL 0.24% 294.11 YTL 0.24% 73.53 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 8,578.08 YTL .00 YTL 0.00% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 931.33 YTL 0.76% 1,070.22 YTL 0.87% 1,928.03 YTL 1.57% 1,928.03 YTL 1.57% 1,584.90 YTL 1.29% 792.45 YTL 0.65% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 857.81 YTL .00 YTL 0.00% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 114.37 YTL 0.09% 57.19 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 571.87 YTL 0.47% 571.87 YTL 0.47% 571.87 YTL 0.47% 571.87 YTL 0.47% 285.94 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.56% 686.25 YTL 0.56% 686.25 YTL 0.56% 514.68 YTL 0.42% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞL 20.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 245.09 YTL 0.20% 326.78 YTL 0.27% 326.78 YTL 0.27% 326.78 YTL 0.27% 326.78 YTL 0.27% 163.39 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57.19 YTL 0.05% 228.75 YTL 0.19% 228.75 YTL 0.19% 228.75 YTL 0.19% 114.37 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00%
TV. VE TELEFON TESİSATI 1.00% 1,225.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 83.55 YTL 0.07% 417.76 YTL 0.34% 445.61 YTL 0.36% 278.51 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. ANT. MON.,TV. ANT. SANT. VE KAB. YAY. İÇİN TV LİNYESİ 60.00% 735.26 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 66.84 YTL 0.05% 267.37 YTL 0.22% 267.37 YTL 0.22% 133.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 183.82 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16.71 YTL 0.01% 66.84 YTL 0.05% 66.84 YTL 0.05% 33.42 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 245.09 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 66.84 YTL 0.05% 89.12 YTL 0.07% 89.12 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 61.27 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16.71 YTL 0.01% 22.28 YTL 0.02% 22.28 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 9,803.52 YTL .00 YTL 0.00% 373.47 YTL 0.30% .00 YTL 0.00% 490.18 YTL 0.40% 490.18 YTL 0.40% 280.10 YTL 0.23% 373.47 YTL 0.30% 1,025.44 YTL 0.84% 2,242.18 YTL 1.83% 2,896.92 YTL 2.36% 1,631.59 YTL 1.33% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% 186.73 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 140.05 YTL 0.11% 186.73 YTL 0.15% 186.73 YTL 0.15% 186.73 YTL 0.15% 93.37 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% 186.73 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 140.05 YTL 0.11% 186.73 YTL 0.15% 186.73 YTL 0.15% 186.73 YTL 0.15% 93.37 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 1,470.53 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 441.16 YTL 0.36% 588.21 YTL 0.48% 441.16 YTL 0.36% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.40% 490.18 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 133.68 YTL 0.11% 178.25 YTL 0.15% 178.25 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 267.37 YTL 0.22% 356.49 YTL 0.29% 356.49 YTL 0.29% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 105.04 YTL 0.09% 140.05 YTL 0.11% 140.05 YTL 0.11% 105.04 YTL 0.09% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 105.04 YTL 0.09% 140.05 YTL 0.11% 140.05 YTL 0.11% 105.04 YTL 0.09% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 108.93 YTL 0.09% 217.86 YTL 0.18% 163.39 YTL 0.13% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.10% 490.18 YTL 0.40% 367.63 YTL 0.30% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 163.39 YTL 0.13% 163.39 YTL 0.13% 122.54 YTL 0.10% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 980.35 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 217.86 YTL 0.18% 435.71 YTL 0.36% 326.78 YTL 0.27% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 6,086.35 YTL 4.97%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 122.54 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 40.85 YTL 0.03% 81.70 YTL 0.07%
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARINI 8.00% 490.18 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.40%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 306.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 306.36 YTL 0.25%
KESİN HESAP İŞLERİNDEN SONRA 10.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.50%
İSKAN RAPORUNDAN SONRA 15.00% 919.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 919.08 YTL 0.75%
KÜMÜLATİF TOPLAM 122,544.00 YTL 1,056.94 YTL 0.86% 13,297.56 YTL 10.85% 22,695.79 YTL 18.52% 30,781.76 YTL 25.12% 41,904.30 YTL 34.20% 60,461.17 YTL 49.34% 81,674.11 YTL 66.65% 99,223.80 YTL 80.97% 109,415.91 YTL 89.29% 114,785.21 YTL 93.67% 116,457.65 YTL 95.03% 122,544.00 YTL 100.00%
AYLIK TOPLAM 1,056.94 YTL 0.86% 12,240.62 YTL 9.99% 9,398.23 YTL 7.67% 8,085.97 YTL 6.60% 11,122.54 YTL 9.08% 18,556.87 YTL 15.14% 21,212.94 YTL 17.31% 17,549.69 YTL 14.32% 10,192.11 YTL 8.32% 5,369.30 YTL 4.38% 1,672.43 YTL 1.36% 6,086.35 YTL 4.97%
KDV 22,057.92 YTL 190.25 YTL 0.16% 2,203.31 YTL 1.80% 1,691.68 YTL 1.38% 1,455.48 YTL 1.19% 2,002.06 YTL 1.63% 3,340.24 YTL 2.73% 3,818.33 YTL 3.12% 3,158.94 YTL 2.58% 1,834.58 YTL 1.50% 966.47 YTL 0.79% 301.04 YTL 0.25% 1,095.54 YTL 0.89%
AYLIK NET HAKEDİŞ TUTARI 1,247.19 YTL 1.02% 14,443.93 YTL 11.79% 11,089.91 YTL 9.05% 9,541.45 YTL 7.79% 13,124.60 YTL 10.71% 21,897.10 YTL 17.87% 25,031.27 YTL 20.43% 20,708.64 YTL 16.90% 12,026.69 YTL 9.81% 6,335.78 YTL 5.17% 1,973.47 YTL 1.61% 7,181.90 YTL 5.86%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 144,601.92 YTL 1,247.19 YTL 1.02% 15,691.12 YTL 12.80% 26,781.03 YTL 21.85% 36,322.48 YTL 29.64% 49,447.08 YTL 40.35% 71,344.18 YTL 58.22% 96,375.45 YTL 78.65% 117,084.08 YTL 95.54% 129,110.78 YTL 105.36% 135,446.55 YTL 110.53% 137,420.02 YTL 112.14% 144,601.92 YTL 118.00%
ANAHTAR TESLİMİ
MÜTEAHHİT CAMİ-ŞDRV. 1 İHALE BEDELİ 122,544.00 YTL

CAMİ-ŞDRV.1 İH. BEDEL 122,544.00 YTL
0
ELEKTRİK KONTROL MÜH. PEYZAJ KONTROL MÜH. 2006 YILINDA HARCAMA MİKTARI
336 gün 93.30% 114,333.60 YTL

CAMİ-ŞADIRVAN 1 GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

100,000.00
95,000.00
90,000.00
85,000.00
80,000.00
75,000.00
70,000.00
65,000.00
60,000.00
55,000.00
50,000.00
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00

200,000.00
190,000.00
180,000.00
170,000.00
160,000.00
150,000.00
140,000.00
130,000.00
120,000.00
110,000.00
100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
0


GENEL TOPLAM 0.70% 285,936.00 YTL 2 4 4 4 1 1 ########################################################################### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 70.00% 200,155.20 YTL 1 1 1 1 1 1 7################################################################################# 13 9 5 4 0 0 0 0 0 0
TEMEL 5.00% 14,296.80 YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 23.00% 3,288.26 YTL 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 72.00% 10,293.70 YTL 1 1 1 1
TEMEL DRENAJI 1.00% 142.97 YTL 1 1 1 1
DOLGU İŞLERİ 4.00% 571.87 YTL 1 1 1 1 1
SUBASMAN 5.00% 14,296.80 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 60.00% 8,578.08 YTL 1 1 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 285.94 YTL 1 1 1 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 285.94 YTL 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 1,429.68 YTL 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 1,429.68 YTL 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 1,429.68 YTL 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 857.81 YTL 1 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON 23.00% 65,765.28 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 65,765.28 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 7.00% 20,015.52 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 4,003.10 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 22.00% 4,403.41 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 200.16 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DENİZLİK VE PARAPET 4.00% 800.62 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON+ ALÇIPAN İŞLERİ 13.00% 2,602.02 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,004.66 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA (BALKON DAHİL) 10.00% 2,001.55 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 3.00% 8,578.08 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0
ÇATI KARKASI 52.00% 4,460.60 YTL 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 11.00% 943.59 YTL 1 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 171.56 YTL 1 1 1 1 1 1 1 1 1
PVC İŞLERİ 20.00% 1,715.62 YTL 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 1,286.71 YTL 1 1 1 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 34,312.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÜMİNYUM KAPI KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 10.00% 3,431.23 YTL 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 30.00% 10,293.70 YTL 1 1 1 1 1 1 1 1 1 1 1 1
200,155 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 8,578.08 YTL
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 686.25 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 686.25 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 1.00% 343.12 YTL 1 1 1 1
ÇİFT CAM TAKILMASI 10.00% 3,431.23 YTL 1 1 1 1 1
DIŞ CEPHE 3.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1
PREKAST MONTAJLARI 15.00% 1,286.71 YTL 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI 70.00% 6,004.66 YTL 1 1 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 10.00% 857.81 YTL 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 5.00% 428.90 YTL 1 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 4.00% 11,437.44 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 2,287.49 YTL 1 1 1 1 1 1 1 1
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 5,146.85 YTL 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ 10.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1
ANTİSTATİKPVC ESASLI KAPLAMA İŞLERİ 10.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1 1 1
EŞİKLERİ 5.00% 571.87 YTL 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 10.00% 1,143.74 YTL 1 1 1 1 1 1 1
200,155 YTL KONTROL İZLEME ŞUBE MÜDÜRLÜĞÜ ÇALIŞABİLİR GÜN SAYISI 0
0


MERDİVENLER 3.00% 8,578.08 YTL 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
MERDİVEN PREKAST MONTAJI 40.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1
1 1 1 1
BASAMAK KAPLAMA İŞLERİ 30.00% 2,573.42 YTL 1 1 1 1 1 1 1
1 1 1 1
KORKULUK YAPILMASI 10.00% 857.81 YTL 1 1 1 1
1 1 1 1 1 1 1
MERDİVEN KAPLAMALARI (SÜPÜRGELİK DAHİL) 20.00% 1,715.62 YTL 1 1 1 1
1 1 1 1 1 1 1
DUVAR KAPLAMALARI 3.00% 8,578.08 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 10.00% 857.81 YTL 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
PLASTİK BOYA (DUVAR) 10.00% 857.81 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
KİREÇ BADANA (TAVAN) 60.00% 5,146.85 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
YAĞLI BOYA (DUVAR) 10.00% 857.81 YTL 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
ASMA TAVAN 10.00% 857.81 YTL 1 1
1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 2.00% 5,718.72 YTL 0 0 0 1 1 1 1 1 1 1 1
KAPI KASALARI 25.00% 1,429.68 YTL 1 1 1 1
KAPI KANATLARI 45.00% 2,573.42 YTL 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 15.00% 857.81 YTL 1 1 1 1 1 1 1 1
BALKON KORKULUĞU 5.00% 285.94 YTL 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 571.87 YTL 1 1 1 1 1 1 1 1
MEKANİK TESİSAT İŞLERİ 9.00% 25,734.24 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 10.00% 2,573.42 YTL 1 1 1 1 1 1 1 1 1 1 1 1
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 20.00% 5,146.85 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI 5.00% 1,286.71 YTL 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 15.00% 3,860.14 YTL 1 1 1 1 1 1 1 1
SUDEPOSU VE SU SAYACI MONTAJI 5.00% 1,286.71 YTL 25,734 YTL 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 5.00% 1,286.71 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 1,029.37 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 8.00% 2,058.74 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KAL. VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAMAMLAN. 8.00% 2,058.74 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 7.00% 20,015.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 2,001.55 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 6,004.66 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 6,004.66 YTL 20,016 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLAN 20.00% 4,003.10 YTL 1 1 1 1 1 1 1 1 1 1
TV. VE TELEFON TESİSATI 1.00% 2,859.36 YTL 1 1 1 1 1 1 1 1
TV. ANT. MON. ,TV. ANT. SANT. VE KAB. YAY. İÇİN TAV LİNYESİ 60.00% 1,715.62 YTL 1 1 1 1 1 1
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 428.90 YTL 1 1 1 1 1 1 1 1 1 1 1
2,859 YTL
TELEFON BİNA DAHİLİ TESİSATI 20.00% 571.87 YTL 1 1 1 1 1 1 1 1 1
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 142.97 YTL 1 1 1 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 22,874.88 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 3,431.23 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 1,143.74 YTL 1 1 1
1 1 1 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 2,287.49 YTL 1 1 1
1 1 1 1 1 1 1
22,875 YTL 1 1 1
1 1 1 1 1 1 1
YAPISAL PEYZAJ 5.00% 1,143.74 YTL 1 1 1
1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 1,143.74 YTL 1 1 1 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 1,143.74 YTL 1 1 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA 10.00% 2,287.49 YTL 1 1 1 1 1 1 1 1 1
0


TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 285.94 YTL 1 1 1 1 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ 8.00% 1,143.74 YTL 1 1
14,297 YTL
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 714.84 YTL 1 1

0


285,936.00 YTL
GENEL TOPLAM 0.70% 285,936.00 YTL 2,466.20 YTL 0.86% 22,197.55 YTL 7.76% 23,677.96 YTL 8.28% 20,543.10 YTL 7.18% 35,815.41 YTL 12.53% 50,128.69 YTL 17.53% 47,076.72 YTL 16.46% 37,358.16 YTL ### 23,281.94 YTL 8.14% 8,458.06 YTL 2.96% 826.04 YTL 0.29% 14,106.18 YTL 4.93%
İNŞAAT İŞLERİ 67.00% 200,155.20 YTL 2,466.20 YTL 0.86% 20,599.11 YTL 7.20% 22,058.84 YTL 7.71% 17,434.68 YTL 6.05% 28,650.16 YTL 10.02% 40,290.08 YTL 14.09% 34,411.54 YTL 12.03% 21,163.48 YTL 7.40% 12,452.05 YTL 4.35% 629.06 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 14,296.80 YTL .00 YTL 0.00% 4,814.96 YTL 1.68% 4,922.18 YTL 1.72% 508.90 YTL 6.05% 953.12 YTL 0.33% 3,097.64 YTL 1.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 285.94 YTL .00 YTL 35.74 YTL 0.01% 142.97 YTL 0.05% 107.23 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 285.94 YTL .00 YTL 0.00% .00 YTL 0.00% 122.54 YTL 0.04% 163.39 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 10.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 238.28 YTL 6.05% 953.12 YTL 0.33% 238.28 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 1,429.68 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 10.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 1,429.68 YTL 0.50% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 857.81 YTL .00 YTL 0.00% 490.18 YTL 0.17% 367.63 YTL 0.13% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT+TAVAN
BETONUNDAN SON KAT TAVAN BETON 23.00% 65,765.28 YTL .00 YTL 0.00% 3,131.68 YTL 1.10% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 65,765.28 YTL .00 YTL 0.00% 3,131.68 YTL 1.10% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% 12,526.72 YTL 4.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 7.00% 20,015.52 YTL .00 YTL 0.00% 628.86 YTL 0.22% 2,515.46 YTL 0.88% 2,515.46 YTL 0.88% 4,116.70 YTL 1.44% 4,116.70 YTL 1.44% 2,138.70 YTL 0.75% 2,130.36 YTL 0.75% 1,853.29 YTL 0.65% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 20.00% 4,003.10 YTL .00 YTL 0.00% 235.48 YTL 0.08% 941.91 YTL 0.33% 941.91 YTL 0.33% 941.91 YTL 0.33% 941.91 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 22.00% 4,403.41 YTL .00 YTL 0.00% 259.02 YTL 0.09% 1,036.10 YTL 0.36% 1,036.10 YTL 0.36% 1,036.10 YTL 0.36% 1,036.10 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 200.16 YTL .00 YTL 0.00% 8.34 YTL 0.00% 33.36 YTL 0.01% 33.36 YTL 0.01% 33.36 YTL 0.01% 33.36 YTL 0.01% 33.36 YTL 0.01% 25.02 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DENİZLİK VE PARAPET 4.00% 800.62 YTL .00 YTL 0.00% 29.65 YTL 0.01% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 118.61 YTL 0.04% 59.31 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON+ ALÇIPAN İŞLERİ 13.00% 2,602.02 YTL .00 YTL 0.00% 96.37 YTL 0.03% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 385.48 YTL 0.13% 192.74 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% 1,200.93 YTL 0.42% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA (BALKON DAHİL) 10.00% 2,001.55 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 400.31 YTL 0.14% 400.31 YTL 0.14% 400.31 YTL 0.14% 400.31 YTL 0.14% 400.31 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,652.59 YTL 1.63% 3,296.43 YTL 1.15% 629.06 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00%
ÇATI KARKASI 52.00% 4,460.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,973.73 YTL 1.04% 1,486.87 YTL 0.52% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 11.00% 943.59 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 314.53 YTL 0.11% 419.37 YTL 0.15% 209.69 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 171.56 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 57.19 YTL 0.02% 76.25 YTL 0.03% 38.12 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
PVC İŞLERİ 20.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 571.87 YTL 0.20% 762.50 YTL 0.27% 381.25 YTL 0.13% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 735.26 YTL 0.26% 551.45 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 34,312.32 YTL .00 YTL 0.00% 457.50 YTL 0.16% 1,829.99 YTL 0.64% 1,829.99 YTL 0.00% 3,300.52 YTL 1.15% 7,722.79 YTL 2.70% 6,462.78 YTL 2.26% 7,234.81 YTL 2.53% 5,473.95 YTL 1.91% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 10.00% 3,431.23 YTL .00 YTL 0.00% 228.75 YTL 0.08% 915.00 YTL 0.32% 915.00 YTL 0.32% 915.00 YTL 0.32% 457.50 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KASALARI VE KASA ARKASI ŞERBET DOLG 10.00% 3,431.23 YTL .00 YTL 0.00% 228.75 YTL 0.08% 915.00 YTL 0.32% 915.00 YTL 0.32% 915.00 YTL 0.32% 457.50 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 10.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,470.53 YTL 0.51% 1,960.70 YTL 0.69% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 30.00% 10,293.70 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,573.42 YTL 0.90% 3,431.23 YTL 1.20% 3,431.23 YTL 1.20% 857.81 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALÜMİNYUM KAPI KANATLARI, MADENİ AKSAM DAHİL 25.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,979.56 YTL 0.69% 2,639.41 YTL 0.92% 2,639.41 YTL 0.92% 1,319.70 YTL 0.46% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DİĞER (KULÜBE VS) GİRİŞ KAPILARI 2.00% 686.25 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.05% 196.07 YTL 0.07% 196.07 YTL 0.07% 147.05 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 2.00% 686.25 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.05% 196.07 YTL 0.07% 196.07 YTL 0.07% 147.05 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MADENİ AKSAM MONTAJI 1.00% 343.12 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 85.78 YTL 0.03% 257.34 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇİFT CAM TAKILMASI 10.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.24% 2,744.99 YTL 0.96% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,522.61 YTL 0.53% 3,596.67 YTL 1.26% 3,458.80 YTL 1.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PREKAST MONTAJLARI 15.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 321.68 YTL 0.11% 643.36 YTL 0.22% 321.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE BOYASI 70.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,200.93 YTL 0.42% 2,401.86 YTL 0.84% 2,401.86 YTL 0.84% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 367.63 YTL 0.13% 490.18 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 5.00% 428.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 183.82 YTL 0.06% 245.09 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 4.00% 11,437.44 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,886.75 YTL 1.36% 4,801.08 YTL 1.68% 2,749.61 YTL 0.96% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 20.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,143.74 YTL 0.40% 1,143.74 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER PRİNÇLİPLAK İŞLERİ 45.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,403.69 YTL 0.49% 1,871.58 YTL 0.65% 1,871.58 YTL 0.65% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ 10.00% 1,143.74 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 381.25 YTL 0.13% 508.33 YTL 0.18% 254.17 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANTİSTATİKPVC ESASLI KAPLAMA İŞLERİ 10.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 311.93 YTL 0.11% 415.91 YTL 0.15% 415.91 YTL 0.15% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
EŞİKLERİ 5.00% 571.87 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 155.97 YTL 0.05% 207.95 YTL 0.07% 207.95 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 10.00% 1,143.74 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.17% 653.57 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,214.30 YTL 0.42% 2,384.04 YTL 0.83% 2,851.93 YTL 1.00% 1,893.86 YTL 0.66% 233.95 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN PREKAST MONTAJI 40.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.34% 980.35 YTL 0.34% 980.35 YTL 0.34% 490.18 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 30.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 233.95 YTL 0.08% 935.79 YTL 0.33% 935.79 YTL 0.33% 467.90 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KORKULUK YAPILMASI 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 155.97 YTL 0.05% 311.93 YTL 0.11% 311.93 YTL 0.11% 77.98 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KAPLAMALARI (SÜPÜRGELİK DAHİL) 20.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 311.93 YTL 0.11% 623.86 YTL 0.22% 623.86 YTL 0.22% 155.97 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 3.00% 8,578.08 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 53.61 YTL 0.00% 1,129.45 YTL 0.40% 2,044.44 YTL 0.72% 2,425.69 YTL 0.85% 2,372.08 YTL 0.83% 552.81 YTL 0.19% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 53.61 YTL 0.02% 214.45 YTL 0.08% 214.45 YTL 0.08% 214.45 YTL 0.08% 160.84 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 114.37 YTL 0.04% 228.75 YTL 0.08% 228.75 YTL 0.08% 228.75 YTL 0.08% 57.19 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KİREÇ BADANA (TAVAN) 60.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 686.25 YTL 0.24% 1,372.49 YTL 0.48% 1,372.49 YTL 0.48% 1,372.49 YTL 0.48% 343.12 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞLI BOYA (DUVAR) 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 114.37 YTL 0.04% 228.75 YTL 0.08% 228.75 YTL 0.08% 228.75 YTL 0.08% 57.19 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 381.25 YTL 0.13% 381.25 YTL 0.13% 95.31 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%

0


YAĞLI BOYA İŞLERİ 2.00% 5,718.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,797.31 YTL 0.63% 2,879.78 YTL 1.01% 1,041.62 YTL 0.36% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KASALARI 25.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 714.84 YTL 0.25% 714.84 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAPI KANATLARI 45.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 643.36 YTL 0.22% 1,286.71 YTL 0.45% 643.36 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVEN KORKULUĞU 15.00% 857.81 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 214.45 YTL 0.08% 428.90 YTL 0.15% 214.45 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BALKON KORKULUĞU 5.00% 285.94 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 81.70 YTL 0.03% 163.39 YTL 0.06% 40.85 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 10.00% 571.87 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 142.97 YTL 0.05% 285.94 YTL 0.10% 142.97 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 9.00% 25,734.24 YTL .00 YTL 0.00% .00 YTL 0.00% 675.52 YTL 0.24% 900.70 YTL 0.00% 4,957.52 YTL 1.73% 6,239.33 YTL 2.18% 7,768.37 YTL 2.72% 4,678.12 YTL 1.64% 514.68 YTL 0.18% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL .00 YTL 0.00% .00 YTL 0.00% 337.76 YTL 0.12% 450.35 YTL 0.16% 450.35 YTL 0.16% 450.35 YTL 0.16% 112.59 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 7.00% 1,801.40 YTL .00 YTL 0.00% .00 YTL 0.00% 337.76 YTL 0.12% 450.35 YTL 0.16% 450.35 YTL 0.16% 450.35 YTL 0.16% 112.59 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 10.00% 2,573.42 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 857.81 YTL 0.30% 857.81 YTL 0.30% 857.81 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 20.00% 5,146.85 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,715.62 YTL 0.60% 1,715.62 YTL 0.60% 1,715.62 YTL 0.60% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI 5.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 428.90 YTL 0.15% 857.81 YTL 0.30% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 15.00% 3,860.14 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,930.07 YTL 0.67% 1,930.07 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUDEPOSU VE SU SAYACI MONTAJI 5.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,029.37 YTL 0.36% 257.34 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 5.00% 1,286.71 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 321.68 YTL 0.11% 321.68 YTL 0.11% 321.68 YTL 0.11% 321.68 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 1,029.37 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.05% 294.11 YTL 0.10% 294.11 YTL 0.10% 294.11 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 231.61 YTL 0.08% 308.81 YTL 0.11% 231.61 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 3.00% 772.03 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 231.61 YTL 0.08% 308.81 YTL 0.11% 231.61 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 8.00% 2,058.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 294.11 YTL 0.10% 588.21 YTL 0.21% 588.21 YTL 0.21% 588.21 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAL. VE SIHHİ TES. İŞLERİNE AİT EKSİKLİKLERİN TAMAMLAN 8.00% 2,058.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 257.34 YTL 0.09% 514.68 YTL 0.18% 514.68 YTL 0.18% 514.68 YTL 0.18% 257.34 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 7.00% 20,015.52 YTL .00 YTL 0.00% 333.59 YTL 0.12% 333.59 YTL 0.12% 1,597.73 YTL 6.05% 1,597.73 YTL 0.56% 3,599.28 YTL 1.26% 3,599.28 YTL 1.26% 4,951.21 YTL 1.73% 2,401.86 YTL 0.84% 1,601.24 YTL 0.56% .00 YTL 0.00% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 2,001.55 YTL .00 YTL 0.00% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% 333.59 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,264.14 YTL 0.44% 1,264.14 YTL 0.44% 1,264.14 YTL 0.44% 1,264.14 YTL 0.44% 948.10 YTL 0.33% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 6,004.66 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,001.55 YTL 0.70% 2,001.55 YTL 0.70% 2,001.55 YTL 0.70% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞL 20.00% 4,003.10 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,601.24 YTL 0.56% 1,601.24 YTL 0.56% 800.62 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 2,001.55 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 400.31 YTL 0.14% 800.62 YTL 0.28% 800.62 YTL 0.28% .00 YTL 0.00% .00 YTL 0.00%
TV. VE TELEFON TESİSATI 1.00% 2,859.36 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,458.56 YTL 0.51% 1,045.54 YTL 0.37% 355.25 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00%
TV. ANT. MON. ,TV. ANT. SANT. VE KAB. YAY. İÇİN TAV LİNYE 60.00% 1,715.62 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,143.74 YTL 0.40% 571.87 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV. İÇİN İŞLETME TECRÜBESİNİN YAPILMASI 15.00% 428.90 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 155.97 YTL 0.05% 155.97 YTL 0.05% 116.97 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00%
TELEFON BİNA DAHİLİ TESİSATI 20.00% 571.87 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 127.08 YTL 0.04% 254.17 YTL 0.09% 190.62 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
TELEFON İÇİN İŞLETME TECRÜBESİ 5.00% 142.97 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 31.77 YTL 0.01% 63.54 YTL 0.02% 47.66 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 22,874.88 YTL .00 YTL 0.00% 1,264.85 YTL 0.44% 610.00 YTL 0.21% 610.00 YTL 0.21% 610.00 YTL 0.21% .00 YTL 0.00% 1,297.52 YTL 0.45% 5,106.80 YTL 1.79% 6,867.80 YTL 2.40% 5,872.50 YTL 2.05% 635.41 YTL 0.22% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 403.67 YTL 0.14% 538.23 YTL 0.19% 538.23 YTL 0.19% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 403.67 YTL 0.14% 538.23 YTL 0.19% 538.23 YTL 0.19% 403.67 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 3,431.23 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.17% 980.35 YTL 0.34% 980.35 YTL 0.34% 980.35 YTL 0.34% .00 YTL 0.00% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% 457.50 YTL 0.16% 610.00 YTL 0.21% 610.00 YTL 0.21% 610.00 YTL 0.21% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 457.50 YTL 0.16% 457.50 YTL 0.16% 228.75 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 915.00 YTL 0.32% 915.00 YTL 0.32% 457.50 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 457.50 YTL 0.16% 457.50 YTL 0.16% 228.75 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 457.50 YTL 0.16% 457.50 YTL 0.16% 228.75 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 490.18 YTL 0.17% 653.57 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 762.50 YTL 0.27% 762.50 YTL 0.27% 762.50 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 1,143.74 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 254.17 YTL 0.09% 508.33 YTL 0.18% 381.25 YTL 0.13% .00 YTL 0.00%
ÇEVRE AYDINLATMA 10.00% 2,287.49 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,016.66 YTL 0.36% 1,016.66 YTL 0.36% 254.17 YTL 0.09% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 14,296.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 190.62 YTL 0.07% 14,106.18 YTL 4.93%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 285.94 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 190.62 YTL 0.07% 95.31 YTL 0.03%
KESİN KABUL TAMAMLANDIKTAN SONRA 5.00% 714.84 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 714.84 YTL 0.25%
AYLIK TOPLAM 2,466.20 YTL 0.86% 22,197.55 YTL 7.76% 23,677.96 YTL 8.28% 20,543.10 YTL 7.18% 35,815.41 YTL 12.53% 50,128.69 YTL 17.53% 47,076.72 YTL 16.46% 37,358.16 YTL ### 23,281.94 YTL 8.14% 8,458.06 YTL 2.96% 826.04 YTL 0.29% 14,106.18 YTL 4.93%
KDV 51,468.48 YTL 443.92 YTL 0.16% 3,995.56 YTL 1.40% 4,262.03 YTL 1.49% 3,697.76 YTL 1.29% 6,446.77 YTL 2.25% 9,023.16 YTL 3.16% 8,473.81 YTL 2.96% 6,724.47 YTL 2.35% 4,190.75 YTL 1.47% 1,522.45 YTL 0.53% 148.69 YTL 0.05% 2,539.11 YTL 0.89%
AYLIK NET HAKEDİŞ TUTARI 2,910.11 YTL 1.02% 26,193.11 YTL 9.16% 27,939.99 YTL 9.77% 24,240.86 YTL 8.48% 42,262.18 YTL 14.78% 59,151.85 YTL 20.69% 55,550.53 YTL 19.43% 44,082.63 YTL ### 27,472.69 YTL 9.61% 9,980.51 YTL 3.49% 974.72 YTL 0.34% 16,645.29 YTL 5.82%
ANAHTAR TESLİMİ
MÜTEAHHİT CAMİ-ŞDRV. 2 İHALE BEDELİ 285,936.00 YTL

CAMİ-ŞDRV.2 İH. BEDELİ 285,936.00 YTL
0

CAMİ-ŞADIRVAN 2 GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

100,000.00
95,000.00
90,000.00
85,000.00
80,000.00
75,000.00
70,000.00
65,000.00
60,000.00
55,000.00
50,000.00
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00

500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
MÜTEAHHİT OKUL İHALE BEDELİ 2,042,400.00 YTL
OKUL İHALE BEDELİ 2,042,400.00 YTL
0

24 DERSLİKLİ İLKÖĞRETİM OKULU VE BEKÇİ KULÜBESİ İŞ PROĞRAMI

GENEL TOPLAM 5.00% 2,042,400.00 YTL 2 4 4 4 1 1 ########################################################################### 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 67.00% 1,368,408.00 YTL 1 1 1 1 1 1#################################################################################### 30############### 22 20######
TEMEL 5.00% 102,120.00 YTL 1 1 1 1 1 1 1 1 1 1 0 0 0 0
TEMEL KAZISI, TAKVİYESİ 22.00% 22,466.40 YTL 1 1 1 1 1 1
TEMEL GROBETONU VE RADYE BETONU 73.00% 74,547.60 YTL 1 1 1
TEMEL DRENAJI 1.00% 1,021.20 YTL 1 1 1 1
DOLGU İŞLERİ 4.00% 4,084.80 YTL 1 1 1 1
SUBASMAN 5.00% 102,120.00 YTL 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
PERDE TAVAN BETONU ELEKTRİK BOŞ BORU DÖŞENMESİ 55.00% 56,166.00 YTL 1 1 1 1 1
TABAN DÖŞEME BETONU 5.00% 5,106.00 YTL 1 1 1 1
İÇ BÖLME DUVARLAR 2.00% 2,042.40 YTL 1 1 1 1 1
SIVA İŞLERİ (İÇ DIŞ) 2.00% 2,042.40 YTL 1 1 1 1 1 1 1 1
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 11,233.20 YTL 1 1 1 1 1 1 1 1 1
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 9,190.80 YTL 1 1 1 1 1
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 6,127.20 YTL 1 1 1 1 1 1 1
ZEMİN KAT+ NORMAL
BETONUNDAN SON KAT TAVAN BETON DÖKÜMÜNE 21.00% 428,904.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0
KADAR BETON DÖKÜM İŞLERİ 100.00% 428,904.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DUVAR VE SIVA İŞLERİ 6.00% 122,544.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 16.00% 19,607.04 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE DUVARLARI 22.00% 26,959.68 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BACA 1.00% 1,225.44 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER VE DENİZLİK 3.00% 3,676.32 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 13.00% 15,930.72 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 36,763.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ SIVA BALKON DAHİL 10.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI İŞLERİ 1.50% 30,636.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI KARKASI 52.00% 15,930.72 YTL 1 1 1 1 1 1 1
ÇATI ÖRTÜSÜ 11.00% 3,369.96 YTL 1 1 1 1 1 1 1 1
ÇATI BACALARI 2.00% 612.72 YTL 1 1 1 1 1 1 1
ÇİNKO İŞLERİ 20.00% 6,127.20 YTL 1 1 1 1 1 1
İZOLASYON İŞLERİ 15.00% 4,595.40 YTL 1 1 1 1
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 245,088.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 6 1 1
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 31,861.44 YTL 1,368,408 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PENCERE KÖR KASA VE BOYASI 5.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 66,173.76 YTL 1 1 1 1 1 1 1 1
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1
BİNA GİRİŞ KAPISI 5.00% 12,254.40 YTL 1 1 1 1 1 1
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 7,352.64 YTL 1 1 1 1 1 1
MADENİ AKSAM MONTAJI 2.00% 4,901.76 YTL 1 1 1 1 1 1 1 1
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 24,508.80 YTL 1 1 1 1 1 1 1 1
DOLAPLARIN TAKILMASI 5.00% 12,254.40 YTL 1 1 1 1
DIŞ CEPHE 4.00% 81,696.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 73,526.40 YTL 1 1 1 1 1 1 1 1 1 1 1
DÜŞEY YAĞMUR BORUSU 10.00% 8,169.60 YTL 1 1 1 1 1 1
DÖŞEME KAPLAMALARI 5.00% 102,120.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞAP VE TESVİYE TABAKASI YAPILMASI 30.00% 30,636.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 23.00% 23,487.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 7.00% 7,148.40 YTL 1 1 1 1 1 1 1 1 1 1
MERMER EŞİK 1.00% 1,021.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 2,042.40 YTL 1 1 1 1 1 1 1 1
KARO KAPLAMA 35.00% 35,742.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İZOLASYON İŞLERİ 2.00% 2,042.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
MERDİVENLER 2.00% 40,848.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BASAMAK KAPLAMA İŞLERİ 60.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KORKULUK YAPILMASI 40.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1
DUVAR KAPLAMALARI 4.00% 81,696.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
FAYANS VE SERAMİK YAPILMASI 25.00% 20,424.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (DUVAR) 50.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1
PLASTİK BOYA (TAVAN) 15.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ASMA TAVAN 10.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞLI BOYA İŞLERİ 1.50% 30,636.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1
KAPI KASALARI 40.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1
KAPI KANATLARI 8.00% 2,450.88 YTL 1 1 1 1 1 1 1 1 1 1
MERDİVEN KORKULUĞU 20.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1
ŞAFT KAPAĞI VE MUHTELİF İŞLER 32.00% 9,803.52 YTL 1 1 1 1 1 1 1 1 1 1
0

24 DERSLİKLİ İLKÖĞRETİM OKULU VE BEKÇİ KULÜBESİ İŞ PROĞRAMI

MEKANİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
PİSSU KOLON VE YATAY TESİSAT 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YANGIN SİSTEMİ KOLON BORULARI MONTAJI 2.00% 4,084.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1 1
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 12.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1
DOĞALGAZ TESİSATININ YAPILMASI 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ALATURKA HELA TAŞI MONTAJI 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ŞOFBEN VEYA ELEK.TERMOSİFON VE SU SAYAÇLARI MONT. 3.00% 6,127.20 YTL 1 1 1 1 1 1 1 1 1 1
YANGIN DOLABI MONTAJI(HORTUM VE SPREY NOZUL DAHİL) 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1
204,240 YTL 1 1 1 1 1 1 1 1 1
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 6.00% 12,254.40 YTL
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 12.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL 1 1 1 1 1 1 1 1
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL 1 1 1 1 1 1 1
YANGIN SÖNDÜRME SİSTEMİ HİDROLİK TESTLERİ 1.00% 2,042.40 YTL 1 1 1 1 1 1 1 1
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 5.00% 10,212.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YANGIN -KULLANMA SUYU HİDROFOR MONTAJI ,SU DEPOSU 8.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA 6.00% 12,254.40 YTL 1 1 1 1 1 1 1 1 1 1
HAVAL.TES.İŞLERİ EKSİKLİKLERİN TAMAMLANARAK İŞLETMEYE ALMA 2.00% 4,084.80 YTL 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 20,424.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BİNA İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 20.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 20.00% 40,848.00 YTL 1 1 1 1 1 1 1 1 1
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 20,424.00 YTL 1 1 1 1 1 1 1 1 1 1
204,240 YTL 1 1 1 1 1
ÖZÜRLÜ ASANSÖRÜ VE MONTAJI 20.00% 40,848.00 YTL 1 1 1 1 1 1 1 1
PARATONER TESİSATI 5.00% 10,212.00 YTL 1 1 1 1 1 1
TV BİLGİSAYAR VE TELEFON TESİSATI 5.00% 10,212.00 YTL 1 1 1 1 1 1
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 163,392.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1 1 1 1
TELEFON TESİSATININ YAPILMASI 5.00% 8,169.60 YTL 1 1 1 1
AG TESİSATININ YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1
163,392 YTL 1 1 1 1
BİTKİSEL PEYZAJ 5.00% 8,169.60 YTL 1 1 1 1 1 1
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 16,339.20 YTL 1 1 1 1 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 8,169.60 YTL 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA (CADDE,SOKAK BAHÇE AYDINLATMA) 10.00% 16,339.20 YTL 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 2,042.40 YTL 1 1 1 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLANMA 8.00% 8,169.60 YTL 1 1
102,120 YTL
OKUL İHALE BEDELİ 2,042,400.00 TL

0

24 DERSLİKLİ İLKÖĞRETİM OKULU NAKİT AKIŞ

2,042,400.00 YTL
GENEL TOPLAM 5.00% 2,042,400.00 YTL 11,233.20 YTL 0.55% 229,196.71 YTL 11.22% 151,691.66 YTL 7.43% 127,389.87 YTL 6.24% 147,685.22 YTL 7.23% 161,694.49 YTL 7.92% 282,014.07 YTL 13.81% 345,008.07 YTL 16.89% 177,810.01 YTL 8.71% 197,952.58 YTL 9.69% 103,293.87 YTL 5.06% 107,430.24 YTL 5.26%
İNŞAAT İŞLERİ 67.00% 1,368,408.00 YTL 11,233.20 YTL 0.55% 214,528.92 YTL 10.50% 139,175.41 YTL 6.81% 111,926.73 YTL 6.05% 114,032.44 YTL 5.58% 117,481.82 YTL 5.75% 150,568.09 YTL 7.37% 148,643.38 YTL 7.28% 125,819.59 YTL 6.16% 138,188.95 YTL 6.77% 90,273.79 YTL 4.42% 6,535.68 YTL 0.32%
TEMEL 5.00% 102,120.00 YTL 11,233.20 YTL 0.55% 88,333.80 YTL 4.32% 2,553.00 YTL 0.13% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL KAZISI, TAKVİYESİ 22.00% 22,466.40 YTL 11,233.20 YTL 0.55% 11,233.20 YTL 0.55% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL DRENAJI 1.00% 1,021.20 YTL .00 YTL 0.00% 510.60 YTL 0.03% 510.60 YTL 0.03% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOLGU İŞLERİ 4.00% 4,084.80 YTL .00 YTL 0.00% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SUBASMAN 5.00% 102,120.00 YTL .00 YTL 0.00% 38,477.36 YTL 1.88% 35,321.36 YTL 1.73% 6,422.21 YTL 6.05% 4,765.60 YTL 0.23% 8,214.99 YTL 0.40% 8,918.48 YTL 0.44% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABAN DÖŞEME BETONU 5.00% 5,106.00 YTL .00 YTL 1,276.50 YTL 3,829.50 YTL 0.19% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İÇ BÖLME DUVARLAR 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.08% 408.48 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIVA İŞLERİ (İÇ DIŞ) 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.05% 1,021.20 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME DUVAR VE TAVAN KAPLAMALARI 11.00% 11,233.20 YTL .00 YTL 0.00% .00 YTL 0.00% 3,744.40 YTL 0.18% 4,992.53 YTL 6.05% 2,496.27 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞRAMA İŞLERİ (KAPI PENCERE CAM) 10.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% 2,269.33 YTL 0.11% 4,538.67 YTL 0.22% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BOYA BADANA İŞLERİ İÇ VE DIŞ CEPHE 9.00% 9,190.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% 3,676.32 YTL 0.18% 5,514.48 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMEL PERDE DÖŞEME SU ISI VE SES İZOLASYONU 6.00% 6,127.20 YTL .00 YTL 0.00% 3,501.26 YTL 0.17% 2,625.94 YTL 0.13% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ZEMİN KAT+TAVAN
BETONUNDAN SON KAT TAVAN BETON 21.00% 428,904.00 YTL .00 YTL 0.00% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 32,992.62 YTL 1.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖKÜMÜNE KADAR BETON DÖKÜM İŞLERİ 100.00% 428,904.00 YTL .00 YTL 0.00% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 65,985.23 YTL 3.23% 32,992.62 YTL 1.62% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR VE SIVA İŞLERİ 6.00% 122,544.00 YTL .00 YTL 0.00% 10,757.83 YTL 0.53% 16,862.65 YTL 0.83% 17,303.81 YTL 0.85% 17,303.81 YTL 0.85% 17,303.81 YTL 0.85% 17,303.81 YTL 0.85% 13,578.47 YTL 0.66% 9,853.13 YTL 0.48% 2,276.70 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
İÇ DUVAR İŞLERİNİN TAMAMLANMASI 16.00% 19,607.04 YTL .00 YTL 0.00% 2,352.84 YTL 0.12% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 3,137.13 YTL 0.15% 1,568.56 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DIŞ CEPHE DUVARLARI 22.00% 26,959.68 YTL .00 YTL 0.00% 3,235.16 YTL 0.16% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 4,313.55 YTL 0.21% 2,156.77 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BACA 1.00% 1,225.44 YTL .00 YTL 0.00% 118.59 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% 158.12 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER VE DENİZLİK 3.00% 3,676.32 YTL .00 YTL 0.00% .00 YTL 0.00% 147.05 YTL 0.01% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% 588.21 YTL 0.03% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 13.00% 15,930.72 YTL .00 YTL 0.00% 1,493.51 YTL 0.07% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 1,991.34 YTL 0.10% 497.84 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
İÇ SIVA (ÇİMENTO HARÇLI/ALÇI) (TAVANDA-DUVARDA) 30.00% 36,763.20 YTL .00 YTL 0.00% 2,371.82 YTL 0.12% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 4,743.64 YTL 0.23% 1,185.91 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00%
ALÇI SIVA (TAVANDA-DUVARDA) 5.00% 6,127.20 YTL .00 YTL 0.00% 395.30 YTL 0.02% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 790.61 YTL 0.04% 197.65 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
DIŞ SIVA BALKON DAHİL 10.00% 12,254.40 YTL .00 YTL 0.00% 790.61 YTL 0.04% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 1,581.21 YTL 0.08% 395.30 YTL 0.02% .00 YTL 0.00% .00 YTL 0.00%
ÇATI İŞLERİ 1.50% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,551.63 YTL 0.22% 15,223.17 YTL 0.75% 6,265.79 YTL 0.31% 4,595.40 YTL 0.22% .00 YTL 0.00%
ÇATI KARKASI 52.00% 15,930.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,551.63 YTL 0.22% 9,103.27 YTL 0.45% 2,275.82 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ÖRTÜSÜ 11.00% 3,369.96 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,684.98 YTL 0.08% 1,684.98 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00%
ÇATI BACALARI 2.00% 612.72 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 350.13 YTL 0.02% 262.59 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
ÇİNKO İŞLERİ 20.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.20% 2,042.40 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 15.00% 4,595.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,595.40 YTL 0.22% .00 YTL 0.00%
KAPI, PENCERELERİN VE DOLAPLARIN TAKILMASI 12.00% 245,088.00 YTL .00 YTL 0.00% 5,033.06 YTL 0.25% 6,710.74 YTL 0.33% 6,710.74 YTL 0.00% 6,710.74 YTL 0.33% 6,710.74 YTL 0.33% 6,710.74 YTL 0.33% 22,780.72 YTL 1.12% 28,137.38 YTL 1.38% 75,929.54 YTL 3.72% 73,117.92 YTL 3.58% 6,535.68 YTL 0.32%
SAC KAPI VE KASALARI VE KASA ARKASI ŞERBET DOLGU 13.00% 31,861.44 YTL .00 YTL 0.00% 3,982.68 YTL 0.20% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 5,310.24 YTL 0.26% 1,327.56 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE KÖR KASA VE BOYASI 5.00% 12,254.40 YTL .00 YTL 0.00% 1,050.38 YTL 0.05% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% 1,400.50 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00%
İÇ KAPI KANATLARI TAKILDIĞINDA 27.00% 66,173.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 33,086.88 YTL 1.62% 33,086.88 YTL 1.62% .00 YTL 0.00%
PVC VEYA AL. DOĞRAMA, MADENİ AKSAM DAHİL 30.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,052.65 YTL 0.98% 26,736.87 YTL 1.31% 26,736.87 YTL 1.31% .00 YTL 0.00% .00 YTL 0.00%
BİNA GİRİŞ KAPISI 5.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% 4,084.80 YTL 0.20%
MUHT.DOĞR.İŞLERİ(B.GİRİŞ K.,RÜZ..POS.KUTU.ŞAFT) 3.00% 7,352.64 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 0.24% 2,450.88 YTL 0.12%
MADENİ AKSAM MONTAJI 2.00% 4,901.76 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.12% 2,450.88 YTL 0.12% .00 YTL 0.00%
CAM TAKILMASI (ÇİFT CAM-BUZLU CAM) 10.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 0.60% 12,254.40 YTL 0.60% .00 YTL 0.00%
DOLAPLARIN TAKILMASI 5.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 0.60% .00 YTL 0.00%
DIŞ CEPHE 4.00% 81,696.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,052.65 YTL 0.98% 28,098.47 YTL 1.38% 32,183.27 YTL 1.58% 1,361.60 YTL 0.07% .00 YTL 0.00%
DIŞ CEPHE BOYASI (MACUN+BOYA) 90.00% 73,526.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,052.65 YTL 0.98% 26,736.87 YTL 1.31% 26,736.87 YTL 1.31% .00 YTL 0.00% .00 YTL 0.00%
DÜŞEY YAĞMUR BORUSU 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.07% 5,446.40 YTL 0.27% 1,361.60 YTL 0.07% .00 YTL 0.00%
DÖŞEME KAPLAMALARI 5.00% 102,120.00 YTL .00 YTL 0.00% 4,307.72 YTL 0.21% 8,474.59 YTL 0.41% 12,236.90 YTL 0.00% 15,999.22 YTL 0.78% 15,999.22 YTL 0.78% 19,094.24 YTL 0.93% 19,172.79 YTL 0.94% 4,635.82 YTL 0.23% 1,178.31 YTL 0.06% 1,021.20 YTL 0.05% .00 YTL 0.00%
ŞAP VE TESVİYE TABAKASI YAPILMASI 30.00% 30,636.00 YTL .00 YTL 0.00% 2,356.62 YTL 0.12% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% 4,713.23 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SERAMİK İŞLERİ (SÜPÜRGELİK DAHİL) 23.00% 23,487.60 YTL .00 YTL 0.00% 1,739.82 YTL 0.09% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 3,479.64 YTL 0.17% 869.91 YTL 0.04% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERMER KAPLAMA (SÜPÜRGELİK DAHİL) 7.00% 7,148.40 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,859.36 YTL 0.14% 2,859.36 YTL 0.14% 1,429.68 YTL 0.07% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
MERMER EŞİK 1.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 235.66 YTL 0.01% 314.22 YTL 0.02% 314.22 YTL 0.02% 157.11 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00%
HALI VEYA PVC DÖŞEME KAPLAMASI KAPLAMASI 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.05% 1,021.20 YTL 0.05% .00 YTL 0.00%
KARO KAPLAMA 35.00% 35,742.00 YTL .00 YTL .00 YTL 0.00% .00 YTL 0.00% 3,762.32 YTL 0.18% 7,524.63 YTL 0.37% 7,524.63 YTL 0.37% 7,524.63 YTL 0.37% 7,524.63 YTL 0.37% 1,881.16 YTL 0.09% .00 YTL .00 YTL 0.00% .00 YTL 0.00%
İZOLASYON İŞLERİ 2.00% 2,042.40 YTL .00 YTL 0.00% 211.28 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 281.71 YTL 0.01% 140.86 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
MERDİVENLER 2.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 11,586.95 YTL 0.57% 13,028.64 YTL 0.64% 7,582.24 YTL 0.37% 5,766.78 YTL 0.28% 2,883.39 YTL 0.14% .00 YTL 0.00%
BASAMAK KAPLAMA İŞLERİ 60.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,325.08 YTL 0.21% 5,766.78 YTL 0.28% 5,766.78 YTL 0.28% 5,766.78 YTL 0.28% 2,883.39 YTL 0.14% .00 YTL 0.00%
KORKULUK YAPILMASI 40.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 7,261.87 YTL 0.36% 7,261.87 YTL 0.36% 1,815.47 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DUVAR KAPLAMALARI 4.00% 81,696.00 YTL .00 YTL 0.00% 1,633.92 YTL 0.08% 3,267.84 YTL 0.16% 3,267.84 YTL 0.00% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 20,968.64 YTL 1.03% 22,485.85 YTL 1.10% 20,034.97 YTL 0.98% 2,334.17 YTL 0.11% 1,167.09 YTL 0.06% .00 YTL 0.00%
FAYANS VE SERAMİK YAPILMASI 25.00% 20,424.00 YTL .00 YTL 0.00% 1,633.92 YTL 0.08% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 2,450.88 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (DUVAR) 50.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 13,616.00 YTL 0.67% 13,616.00 YTL 0.67% 13,616.00 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PLASTİK BOYA (TAVAN) 15.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ASMA TAVAN 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,334.17 YTL 0.11% 2,334.17 YTL 0.11% 2,334.17 YTL 0.11% 1,167.09 YTL 0.06% .00 YTL 0.00%
OKUL İHALE BEDELİ 2,042,400.00 TL

0

24 DERSLİKLİ İLKÖĞRETİM OKULU NAKİT AKIŞ

YAĞLI BOYA İŞLERİ 1.50% 30,636.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 12,254.40 YTL 0.60% 12,254.40 YTL 0.60% 6,127.20 YTL 0.30% .00 YTL 0.00%
KAPI KASALARI 40.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,901.76 YTL 0.24% 4,901.76 YTL 0.24% 2,450.88 YTL 0.12% .00 YTL 0.00%
KAPI KANATLARI 8.00% 2,450.88 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 980.35 YTL 0.05% 980.35 YTL 0.05% 490.18 YTL 0.02% .00 YTL 0.00%
MERDİVEN KORKULUĞU 20.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.12% 2,450.88 YTL 0.12% 1,225.44 YTL 0.06% .00 YTL 0.00%
ŞAFT KAPAĞI VE MUHTELİF İŞLER 32.00% 9,803.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,921.41 YTL 0.19% 3,921.41 YTL 0.19% 1,960.70 YTL 0.10% .00 YTL 0.00%
MEKANİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL .00 YTL 0.00% 1,413.97 YTL 0.07% 2,827.94 YTL 0.14% 3,440.66 YTL 0.00% 8,780.08 YTL 0.43% 23,148.34 YTL 1.13% 60,132.14 YTL 2.94% 68,296.88 YTL 3.34% 25,171.03 YTL 1.23% 11,028.96 YTL 0.54% .00 YTL 0.00% .00 YTL 0.00%
PİSSU KOLON VE YATAY TESİSAT 4.00% 8,169.60 YTL .00 YTL 0.00% 628.43 YTL 0.03% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% 1,256.86 YTL 0.06% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TEMİZSU KOLON VE YATAY TESİSAT 5.00% 10,212.00 YTL .00 YTL 0.00% 785.54 YTL 0.04% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% 1,571.08 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SİSTEMİ KOLON BORULARI MONTAJI 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 612.72 YTL 0.03% 816.96 YTL 0.04% 816.96 YTL 0.04% 816.96 YTL 0.04% 816.96 YTL 0.04% 204.24 YTL 0.01% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSATI KOLON BORULARI MONTAJI 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 2,042.40 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
RADYATÖR , VANA MONTAJI VE BRANŞMAN TESİSATI 12.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 9,803.52 YTL 0.48% 9,803.52 YTL 0.48% 4,901.76 YTL 0.24% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DOĞALGAZ TESİSATININ YAPILMASI 4.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% 2,042.40 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALATURKA HELA TAŞI MONTAJI 4.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.08% 2,178.56 YTL 0.11% 2,178.56 YTL 0.11% 2,178.56 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
VİTRİFİYE VE ARMATÜRLERİN MONTAJI 8.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,042.40 YTL 0.10% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 4,084.80 YTL 0.20% 2,042.40 YTL 0.10% .00 YTL 0.00% .00 YTL 0.00%
ŞOFBEN VEYA ELEK.TERMOSİFON VE SU SAYAÇLARI MONT. 3.00% 6,127.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.06% 2,450.88 YTL 0.12% 2,450.88 YTL 0.12% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN DOLABI MONTAJI(HORTUM VE SPREY NOZUL DAHİL 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,134.67 YTL 0.06% 4,538.67 YTL 0.22% 4,538.67 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BODRUM KAT;KALORİFER,SIHHİ TES.YNG.SÖND.SİS.M. 6.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.07% 5,446.40 YTL 0.27% 5,446.40 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KAZAN DAİRESİ TESİSAT İŞLERİ(KAZAN,POMPA,KOLL.VB. ) 12.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,456.15 YTL 0.22% 8,912.29 YTL 0.44% 8,912.29 YTL 0.44% 2,228.07 YTL 0.11% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI KALOR.TES. HAVALIK BORULARI,İMBİSAT DEP. 4.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.08% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
SIHHI TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 510.60 YTL 0.03% 2,042.40 YTL 0.10% 1,531.80 YTL 0.08% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KALORİFER TESİSAT İŞLERİ HİDROLİK TESTLERİ 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,334.17 YTL 0.11% 1,750.63 YTL 0.09% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN SÖNDÜRME SİSTEMİ HİDROLİK TESTLERİ 1.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.05% 1,021.20 YTL 0.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI ARASI,BOD.KAT.KAZ.DAİR.VE ŞAFT İÇİ BORU İZOLAS. 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,458.86 YTL 0.07% 2,917.71 YTL 0.14% 2,917.71 YTL 0.14% 2,917.71 YTL 0.14% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YANGIN -KULLANMA SUYU HİDROFOR MONTAJI ,SU DEPOS 8.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,361.60 YTL 0.07% 5,446.40 YTL 0.27% 5,446.40 YTL 0.27% 4,084.80 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT İŞLERİNE AİT EKSİKLİKLERİN TAMAMLANARAK İŞ 6.00% 12,254.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,450.88 YTL 0.12% 4,901.76 YTL 0.24% 4,901.76 YTL 0.24% .00 YTL 0.00% .00 YTL 0.00%
HAVAL.TES.İŞLERİ EKSİKLİKLERİN TAMAMLANARAK İŞLET 2.00% 4,084.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.13% 1,361.60 YTL 0.07% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ELEKTRİK TESİSAT İŞLERİ 10.00% 204,240.00 YTL .00 YTL 0.00% 6,546.15 YTL 0.32% 9,688.31 YTL 0.47% 9,688.31 YTL 6.05% 9,688.31 YTL 0.47% 9,688.31 YTL 0.47% 56,436.57 YTL 2.76% 66,648.57 YTL 3.26% 15,431.47 YTL 0.76% 16,339.20 YTL 0.80% 4,084.80 YTL 0.20% .00 YTL 0.00%
BOŞ BORU DÖŞENMESİ 10.00% 20,424.00 YTL .00 YTL 0.00% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BİNA İÇİ VE KOLON KABLOLARININ ÇEKİLMESİ 20.00% 40,848.00 YTL .00 YTL 0.00% 3,142.15 YTL 0.15% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% 6,284.31 YTL 0.31% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 20.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 18,154.67 YTL 0.89% 18,154.67 YTL 0.89% 4,538.67 YTL 0.22% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TABLO SAYAÇ MONTAJI VE GİRİŞ GOFRASINA KADAR BAĞL 10.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% 8,169.60 YTL 0.40% 4,084.80 YTL 0.20% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 20,424.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.80% 4,084.80 YTL 0.20% .00 YTL 0.00%
ÖZÜRLÜ ASANSÖRÜ VE MONTAJI 20.00% 40,848.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 20,424.00 YTL 1.00% 20,424.00 YTL 1.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PARATONER TESİSATI 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,808.00 YTL 0.33% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TV BİLGİSAYAR VE TELEFON TESİSATI 5.00% 10,212.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,808.00 YTL 0.33% 3,404.00 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ALTYAPI, ÇEVRE DÜZENLEME VE PEYZAJ 8.00% 163,392.00 YTL .00 YTL 0.00% 6,707.67 YTL 0.33% .00 YTL 0.00% 2,334.17 YTL 0.11% 15,184.40 YTL 0.74% 11,376.01 YTL 0.56% 14,877.27 YTL 0.73% 61,419.24 YTL 3.01% 11,387.93 YTL 0.56% 32,395.47 YTL 1.59% 7,709.84 YTL 0.38% .00 YTL 0.00%
ATIKSU İMALATI YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% 3,267.84 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% 3,267.84 YTL 0.16% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% 3,439.83 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% 2,579.87 YTL 0.13% 3,439.83 YTL 0.17% 3,439.83 YTL 0.17% 3,439.83 YTL 0.17% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR VE OTOPARK İMALATLARININ YAPILMASI 15.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% 10,892.80 YTL 0.53% 5,446.40 YTL 0.27% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,334.17 YTL 0.11% 9,336.69 YTL 0.46% 4,668.34 YTL 0.23% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TELEFON TESİSATININ YAPILMASI 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
AG TESİSATININ YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAPISAL PEYZAJ 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 0.40% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BİTKİSEL PEYZAJ 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 5,446.40 YTL 0.27% 2,723.20 YTL 0.13% .00 YTL 0.00%
AÇIK SPOR ALANLARININ YAPILMASI 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 2,970.76 YTL 0.15% 5,941.53 YTL 0.29% 5,941.53 YTL 0.29% 1,485.38 YTL 0.07% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,668.34 YTL 0.23% 3,501.26 YTL 0.17% .00 YTL 0.00%
ÇEVRE AYDINLATMA (CADDE,SOKAK BAHÇE AYDINLATMA) 10.00% 16,339.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 16,339.20 YTL 0.80% .00 YTL 0.00% .00 YTL 0.00%
MÜTEFERRİK İŞLER 5.00% 102,120.00 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.06% 100,894.56 YTL 4.94%
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,225.44 YTL 0.06% 816.96 YTL 0.04%
KÜMÜLATİF TOPLAM 2,042,400.00 YTL 11,233.20 YTL 0.55% 240,429.91 YTL 11.77% 392,121.57 YTL 19.20% 519,511.44 YTL 25.44% 667,196.66 YTL 32.67% 828,891.15 YTL 40.58% 1,110,905.22 YTL 54.39% 1,455,913.29 YTL 71.28% 1,633,723.30 YTL 79.99% 1,831,675.89 YTL 89.68% 1,934,969.76 YTL 94.74% 2,042,400.00 YTL 100.00%
KDV 367,632.00 YTL 2,021.98 YTL 0.10% 41,255.41 YTL 2.02% 27,304.50 YTL 1.34% 22,930.18 YTL 1.12% 26,583.34 YTL 1.30% 29,105.01 YTL 1.43% 50,762.53 YTL 2.49% 62,101.45 YTL 3.04% 32,005.80 YTL 1.57% 35,631.47 YTL 1.74% 18,592.90 YTL 0.91% 19,337.44 YTL 0.95%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 2,410,032.00 YTL 13,255.18 YTL 0.65% 283,707.30 YTL 13.89% 462,703.45 YTL 22.65% 613,023.50 YTL 30.01% 787,292.06 YTL 38.55% 978,091.55 YTL 47.89% 1,310,868.16 YTL 64.18% 1,717,977.68 YTL 84.12% 1,927,793.50 YTL 94.39% 2,161,377.55 YTL 105.83% 2,283,264.32 YTL 111.79% 2,410,032.00 YTL 118.00%
ANAHTAR TESLİMİ

0

OKUL GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

1,000,000.00
950,000.00
900,000.00
850,000.00
800,000.00
750,000.00
700,000.00
650,000.00
600,000.00
550,000.00
500,000.00
450,000.00
400,000.00
350,000.00
300,000.00
250,000.00
200,000.00
150,000.00
100,000.00
50,000.00
0.00

3,000,000.00
2,800,000.00
2,600,000.00
2,400,000.00
2,200,000.00
2,000,000.00
1,800,000.00
1,600,000.00
1,400,000.00
1,200,000.00
1,000,000.00
800,000.00
600,000.00
400,000.00
200,000.00
0.00
MÜTEAHHİT ANFİ-TİYATRO İHALE BEDELİ 408,480.00 YTL
ANFİ-TİY.İHALEBEDELİ 408,480.00 YTL
0

ANFİ TİYATRO İŞ PROĞRAMI

GENEL TOPLAM 1.00% 408,480.00 YTL 1 3 3 3 1 1 1 1 8 ##################### 9 9 9 9 8 8 8 8 8 8 8 8 ###### 8 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İNŞAAT İŞLERİ 70.00% 285,936.00 YTL 1 1 1 1 1 5 4 4 4 3 3 3 2 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 4 4 4 4 3 3 3 3 3 3 3 3 1
İNŞAAT İŞLERİ 70.00% 285,936.00 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TEMEL KAZISI,DOLGU,GROBETON,TEMEL,YALITIM,İZOLASYON 25.00% 71,484.00 YTL 1 1 1 1 1
BETON İMALATININ BİTİRİLMESİ(KOLON,KİRİŞ,DÖŞEME VB.) 15.00% 42,890.40 YTL 1 1 1 1 1 1
BÖLME,DIŞ DUVAR,ISI İZOL.,TEMEL,PERDE DÖŞEME SU,ISI İZOL. 15.00% 42,890.40 YTL 1 1 1 1 1 1 1 1 1 1 1 1
ÇATI VE TENEKE İŞLERİNİN YAPILMASI 6.00% 17,156.16 YTL 285,936 YTL 1 1 1 1 1 1 1 1
KÖRKASA VE İÇ,DIŞ SIVALARININ TAMAMLANMASI 10.00% 28,593.60 YTL 1 1 1 1
DÖŞEME VE DUVAR KAPLAMALARI İLE GEREKLİ ISI TECRİTLERİNİN YAP 12.00% 34,312.32 YTL 1 1 1 1 1
PENCERE VE KAPI DOĞRAMALARININ YAPILMASI VE TAKILMASI 10.00% 28,593.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
İÇ VE DIŞ BOYA,BADANA İŞLERİNİN YAPILMASI 7.00% 20,015.52 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1
ELEKTRİK TESİSAT İŞLERİ (KUVVETLİ VE ZAYIF AKIM) 20.00% 81,696.00 YTL 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
BOŞ BORU DÖŞENMESİ 10.00% 8,169.60 YTL 1 1 1 1 1 1 1 1 1 1 1 1
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 24,508.80 YTL 1 1 1 1 1 1 1 1 1 1 1 1
81,696 YTL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
TABLO, SAYAÇ KAİDESİ VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 8,169.60 YTL
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 8,169.60 YTL 1 1 1 1
TV VE TELEFON TESİSATLARININ YAPILMASI 10.00% 8,169.60 YTL 1 1 1 1 1 1 1 1
ADA İÇİ ALTYAPI 5.00% 20,424.00 YTL 0 0 0 0 2 2 2 2 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
ATIKSU İMALATI YAPILMASI 15.00% 3,063.60 YTL 1 1 1 1 1 1 1 1
YAĞMURSUYU İMALATI YAPILMASI 15.00% 3,063.60 YTL 1 1 1 1 1 1 1 1
YOLLAR YAPILMASI 15.00% 3,063.60 YTL 1 1 1 1 1 1 1
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 7.00% 1,429.68 YTL 1 1 1 1 1 1 1
ÇEVRE AYDINLATMA,TELEFON VE AG/OG TESİSATININ YAPILMASI 15.00% 3,063.60 YTL 20,424 YTL 1 1 1 1 1 1 1
KULLANMASUYU BAĞLANTILARININ YAPILMASI 10.00% 2,042.40 YTL 1 1 1 1 1 1 1
BİTKİSEL PEYZAJ 10.00% 2,042.40 YTL 1 1 1 1 1 1 1
BAHÇE SULAMA 5.00% 1,021.20 YTL 1 1 1 1 1 1 1
TEMİZLİK İŞLERİ (BİNA İÇİ VE DIŞI) 2.00% 408.48 YTL 1 1 1 1
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLA 8.00% 1,633.92 YTL 1 1
20,424 YTL
MÜTEAHHİT ANFİ-TİY. İHALE BEDELİ 408,480.00 YTL
ANFİ-TİY. İH.BEDELİ 408,480.00 TL

0

ANFİ-TİYATRO NAKİT AKIŞ

408,480.00 YTL
GENEL TOPLAM 1.00% 408,480.00 YTL 42,890.40 YTL 10.50% 74,547.60 YTL 18.25% 87,360.26 YTL 21.39% 34,496.75 YTL 8.45% 14,358.69 YTL 3.52% 11,635.49 YTL 2.85% 11,635.49 YTL 2.85% 16,128.77 YTL 3.95% 30,456.99 YTL 7.46% 23,162.71 YTL 5.67% 26,518.08 YTL 6.49% 35,288.77 YTL 8.64%
İNŞAAT İŞLERİ 70.00% 285,936.00 YTL 42,890.40 YTL 10.50% 71,484.00 YTL 17.50% 84,637.06 YTL 20.72% 24,625.15 YTL 6.05% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 12,043.97 YTL 2.95% 18,202.59 YTL 4.46% 9,624.51 YTL 2.36% 9,624.51 YTL 2.36% 2,406.13 YTL 0.59%
İNŞAAT İŞLERİ 70.00% 285,936.00 YTL 42,890.40 YTL 10.50% 71,484.00 YTL 17.50% 84,637.06 YTL 20.72% 24,625.15 YTL 6.05% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 12,043.97 YTL 2.95% 18,202.59 YTL 4.46% 9,624.51 YTL 2.36% 9,624.51 YTL 2.36% 2,406.13 YTL 0.59%
TEMEL KAZISI,DOLGU,GROBETON,TEMEL,YALITIM,İZOLASYON 25.00% 71,484.00 YTL 42,890.40 YTL 10.50% 28,593.60 YTL 7.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BETON İMALATININ BİTİRİLMESİ(KOLON,KİRİŞ,DÖŞEME VB.) 15.00% 42,890.40 YTL .00 YTL 0.00% 28,593.60 YTL 7.00% 14,296.80 YTL 3.50% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
BÖLME,DIŞ DUVAR,ISI İZOL.,TEMEL,PERDE DÖŞEME SU,ISI İZOL. 15.00% 42,890.40 YTL .00 YTL 0.00% 14,296.80 YTL 3.50% 14,296.80 YTL 3.50% 14,296.80 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ÇATI VE TENEKE İŞLERİNİN YAPILMASI 6.00% 17,156.16 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,578.08 YTL 2.10% 8,578.08 YTL 2.10% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
KÖRKASA VE İÇ,DIŞ SIVALARININ TAMAMLANMASI 10.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% 28,593.60 YTL 7.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
DÖŞEME VE DUVAR KAPLAMALARI İLE GEREKLİ ISI TECRİTLERİNİN YAP. 12.00% 34,312.32 YTL .00 YTL 0.00% .00 YTL 0.00% 27,449.86 YTL 6.72% 6,862.46 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
PENCERE VE KAPI DOĞRAMALARININ YAPILMASI VE TAKILMASI 10.00% 28,593.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,465.89 YTL 6.05% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 3,465.89 YTL 0.85% 866.47 YTL 0.21%
İÇ VE DIŞ BOYA,BADANA İŞLERİNİN YAPILMASI 7.00% 20,015.52 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 6.05% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 6,158.62 YTL 1.51% 6,158.62 YTL 1.51% 6,158.62 YTL 1.51% 1,539.66 YTL 0.38%
ELEKTRİK TESİSAT İŞLERİ (KUVVETLİ VE ZAYIF AKIM) 20.00% 81,696.00 YTL .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.67% 6,808.00 YTL 6.05% 10,892.80 YTL 2.67% 8,169.60 YTL 2.00% 8,169.60 YTL 2.00% 4,084.80 YTL 1.00% 12,254.40 YTL 3.00% 12,254.40 YTL 3.00% 8,169.60 YTL 2.00% 8,169.60 YTL 2.00%
BOŞ BORU DÖŞENMESİ 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% 2,723.20 YTL 0.67% 2,723.20 YTL 0.67% 2,723.20 YTL 0.67% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
TESİSAT KABLOLARININ ÇEKİLMESİ 30.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 3,063.60 YTL 0.75% 6,127.20 YTL 1.50% 6,127.20 YTL 1.50% 6,127.20 YTL 1.50% 3,063.60 YTL 0.75% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
ANAHTAR PRİZ BUTON VE ARMATÜRLERİN MONTAJI 30.00% 24,508.80 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 2.00% 8,169.60 YTL 2.00% 8,169.60 YTL 2.00% .00 YTL 0.00%
TABLO, SAYAÇ KAİDESİ VE GİRİŞ GOFRASINA KADAR BAĞLANMASI 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,021.20 YTL 0.25% 2,042.40 YTL 0.50% 2,042.40 YTL 0.50% 2,042.40 YTL 0.50% 1,021.20 YTL 0.25% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
İŞLETME TECRÜBESİNİN YAPILMASI 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 8,169.60 YTL 2.00%
TV VE TELEFON TESİSATLARININ YAPILMASI 10.00% 8,169.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 4,084.80 YTL 1.00% 4,084.80 YTL 1.00% .00 YTL 0.00% .00 YTL 0.00%
ADA İÇİ ALTYAPI 5.00% 20,424.00 YTL .00 YTL 0.00% 3,063.60 YTL 0.75% .00 YTL 0.00% 3,063.60 YTL 0.75% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,283.79 YTL 0.31% 8,723.97 YTL 2.14% 4,289.04 YTL 1.05%
ATIKSU İMALATI YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YAĞMURSUYU İMALATI YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% 1,531.80 YTL 0.38% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00%
YOLLAR YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 875.31 YTL 0.21% 1,750.63 YTL 0.43% 437.66 YTL 0.11%
İSTİNAD İHATA DUVARI VE ŞEV TAŞI İMALATI YAPILMASI 7.00% 1,429.68 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 408.48 YTL 0.10% 816.96 YTL 0.20% 204.24 YTL 0.05%
ÇEVRE AYDINLATMA,TELEFON VE AG/OG TESİSATININ YAPILMASI 15.00% 3,063.60 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,750.63 YTL 0.43% 1,312.97 YTL 0.32%
KULLANMASUYU BAĞLANTILARININ YAPILMASI 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,167.09 YTL 0.29% 875.31 YTL 0.21%
BİTKİSEL PEYZAJ 10.00% 2,042.40 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,167.09 YTL 0.29% 875.31 YTL 0.21%
YAPISAL PEYZAJ 8.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40% .00 YTL 0.00%
BAHÇE SULAMA 5.00% 1,021.20 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 437.66 YTL 0.11% 583.54 YTL 0.14%
AS-BUİLT ÇİZİMLERİ İLE BAKIM VE İŞLETME TALİMATLARININ HAZIRLAN 8.00% 1,633.92 YTL .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% .00 YTL 0.00% 1,633.92 YTL 0.40%
KÜMÜLATİF TOPLAM 408,480.00 YTL 42,890.40 YTL 10.50% 117,438.00 YTL 28.75% 204,798.26 YTL 50.14% 239,295.01 YTL 58.58% 253,653.70 YTL 62.10% 265,289.19 YTL 64.95% 276,924.68 YTL 67.79% 293,053.45 YTL 71.74% 323,510.45 YTL 79.20% 346,673.15 YTL 84.87% 373,191.23 YTL 91.36% 408,480.00 YTL 100.00%
KDV 73,526.40 YTL 7,720.27 YTL 1.89% 13,418.57 YTL 3.28% 15,724.85 YTL 3.85% 6,209.42 YTL 1.52% 2,584.56 YTL 0.63% 2,094.39 YTL 0.51% 2,094.39 YTL 0.51% 2,903.18 YTL 0.71% 5,482.26 YTL 1.34% 4,169.29 YTL 1.02% 4,773.25 YTL 1.17% 6,351.98 YTL 1.56%
ÜMÜLATİF NET HAKEDİŞ TUTARLARI 482,006.40 YTL 50,610.67 YTL 12.39% 138,576.84 YTL 33.93% 241,661.94 YTL 59.16% 282,368.11 YTL 69.13% 299,311.37 YTL 73.27% 313,041.25 YTL 76.64% 326,771.13 YTL 80.00% 345,803.08 YTL 84.66% 381,742.33 YTL 93.45% 409,074.32 YTL 100.15% 440,365.65 YTL 107.81% 482,006.40 YTL 118.00%
ANAHTAR TESLİMİ
MÜTEAHHİT ANFİ-TİYATRO İHALE BEDELİ 408,480.00 YTL

ANFİ-TİY. İH. BEDELİ 408,480.00 YTL
0
GÜNLÜK HARCAMA MİKTARI 1,134.67 YTL

ANFİ -TİYATRO GRAFİK YER TESLİM TARİHİ 12/30/1899
AYLIK NAKİT AKIŞ

100,000.00
90,000.00
80,000.00
70,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00

500,000.00
450,000.00
400,000.00
350,000.00
300,000.00
250,000.00
200,000.00
150,000.00
100,000.00
50,000.00
0.00

Ornek Is Programi 1

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ornek Is Programi 1

Uploaded by

Copyright:

Available Formats

MUĞLA İLİ MERKEZ 880 ADET KONUT, 2 ADET TİCARET

MERKEZİ, 2 ADET CAMİİ, 1 ADET 24 DERSLİKLİ

SÖZLEŞME TARİHİ 12/30/1899

AYLIK NAKİT AKIŞ

SÖZLEŞME TARİHİ 12/30/1899

KÜMÜLATİF NAKİT AKIŞ

MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 93.30% -24 gün 13,338,920.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILINDA HARCAMA MİKTARI 6.70% 24 gün 957,880.00 YTL

YER TESLİM TARİHİ 12/30/1899

K2 - TİPİ BLOKLAR NAKİT AKIŞ

MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 93.30% -24 gün 13,338,920.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILINDA HARCAMA MİKTARI 6.70% 24 gün 957,880.00 YTL

YER TESLİM TARİHİ 12/30/1899

K2 - TİPİ BLOKLAR NAKİT AKIŞ

MÜTEAHHİT K2 BLOK İHALE BEDELİ 14,296,800.00 YTL

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 957,880.00 YTL

AYLIK NAKİT AKIŞ

KÜMÜLATİF NAKİT AKIŞ

MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 YTL

FG BLOK İHALE BEDELİ 6,127,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 GÜN 93.30% 5,716,680.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 GÜN 6.70% 410,520.00 YTL

YER TESLİM TARİHİ 12/30/1899

MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 YTL

FG BLOK İHALE BEDELİ 6,127,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 GÜN 93.30% 5,716,680.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 GÜN 6.70% 410,520.00 YTL

YER TESLİM TARİHİ 12/30/1899

MÜTEAHHİT FG BLOK İHALE BEDELİ 6,127,200.00 YTL

2007 YILI HARVAMA MİKTARI 24 gün 6.70% 410,520.00 YTL

AYLIK NAKİT AKIŞ

KÜMÜLATİF NAKİT AKIŞ

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

DG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

DG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

DG - TİPİ BLOKLAR (Z+3) İŞ PROĞRAMI

MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL

DG BLOK İHALE BEDELİ 16,339,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 15,244,480.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL

YER TESLİM TARİHİ 12/30/1899

MÜTEAHHİT DG BLOK İHALE BEDELİ 16,339,200.00 YTL

DG BLOK İHALE BEDELİ 16,339,200.00 YTL

SÖZLEŞME TARİHİ 12/30/1899

2006 YILINDA HARCAMA MİKTARI 336 gün 93.30% 15,244,480.00 YTL

BİTİŞ TARİHİ 12/30/1899

2007 YILI HARCAMA MİKTARI 24 gün 6.70% 1,094,720.00 YTL