Green Columns = Corporate Leases / Red Columns = Vacant Properties

Midland Rentals LP Property List POTENTIAL RENT

Address Bed/Bath/Garage Current Rent Sq Ft $1.35/Sqft $1.45/Sqft Year Built Lease Expiration Package Price $/SqFt Individual Price $/SqFt2
5304 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,675 $2,261.25 $2,428.75 2012 Month to month $285,000 $170.00 $295,000 $176.00

5305 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

5306 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,675 $2,261.25 $2,428.75 2012 2/20/24 - month to month after $285,000 $170.00 $295,000 $176.00

5307 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

5308 Audie Ct 3 Bed/2 Bath/ 2 Car $1,750.00 1,675 $2,261.25 $2,428.75 2012 renews 3/1/24 $285,000 $170.00 $295,000 $176.00

5309 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 3/25/24 - month to month after $285,000 $170.00 $295,000 $176.00

5310 Audie Ct 3 Bed/2 Bath/ 2 Car $2,100.00 1,675 $2,261.25 $2,428.75 2012 month to month $285,000 $170.00 $295,000 $176.00

5311 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

5312 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,675 $2,261.25 $2,428.75 2012 2/12/24 - month to month after $285,000 $170.00 $295,000 $176.00

5313 Audie Ct 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 Month to month $285,000 $170.00 $295,000 $176.00

TOTAL: $16,650.00 16,725 $22,578.75 $24,251.25 $2,850,000 $1,700.00 $2,950,000 $1,760.00

900 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 Month to month $285,000 $170.00 $295,000 $176.00

901 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,750.00 1,670 $2,254.50 $2,421.50 2011 renews 3/1/24 $285,000 $170.00 $295,000 $176.00

902 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,750.00 1,670 $2,254.50 $2,421.50 2011 renews 3/1/25 $285,000 $170.00 $295,000 $176.00

903 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,800.00 1,670 $2,254.50 $2,421.50 2011 Month to month $285,000 $170.00 $295,000 $176.00

904 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,750.00 1,670 $2,254.50 $2,421.50 2011 renews 3/1/25 $285,000 $170.00 $295,000 $176.00

905 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,700.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

907 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,700.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

908 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 Month to month $285,000 $170.00 $295,000 $176.00

909 Beal Pkwy 3 Bed/2 Bath/ 2 Car $2,000.00 1,670 $2,254.50 $2,421.50 2011 Month to month $285,000 $170.00 $295,000 $176.00

910 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 3/15/24 - month to month after $285,000 $170.00 $295,000 $176.00

911 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,800.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

912 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 4/12/24 - month to month after $285,000 $170.00 $295,000 $176.00

913 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,600.00 1,670 $2,254.50 $2,421.50 2011 4/30/24 - month to month after $285,000 $170.00 $295,000 $176.00

915 Beal Pkwy 3 Bed/2 Bath/ 2 Car $1,800.00 1,670 $2,254.50 $2,421.50 2011 month to month $285,000 $170.00 $295,000 $176.00

TOTAL: $24,050.00 23,380 $31,563.00 $33,901.00 $3,990,000 $2,380.00 $4,130,000 $2,464.00

4721 Boulder 3 Bed/ 2 Bath/2 car $1,800.00 1,534 $2,070.90 $2,224.30 2011 Month to month $260,000.00 $166.00 $270,000.00 $172.00

4723 Boulder 3 Bed/ 2 Bath/2 car $1,800.00 1,534 $2,070.90 $2,224.30 2011 Month to month $260,000.00 $166.00 $270,000.00 $172.00

4725 Boulder 3 Bed/ 2 Bath/2 car $1,800.00 1,534 $2,070.90 $2,224.30 2011 Month to month $260,000.00 $166.00 $270,000.00 $172.00

4727 Boulder 3 Bed/ 2 Bath/2 car $1,700.00 1,534 $2,070.90 $2,224.30 2011 Month to month $260,000.00 $166.00 $270,000.00 $172.00

4729 Boulder 3 Bed/ 2 Bath/2 car 1,534 $2,070.90 $2,224.30 2011 $260,000.00 $166.00 $270,000.00 $172.00

4731 Boulder 3 Bed/ 2 Bath/2 car $1,800.00 1,534 $2,070.90 $2,224.30 2011 Month to month $260,000.00 $166.00 $270,000.00 $172.00

4733 Boulder 3 Bed/ 2 Bath/2 car $1,800.00 1,534 $2,070.90 $2,224.30 2011 Month to month $260,000.00 $166.00 $270,000.00 $172.00

TOTAL: $10,700.00 10,738 $14,496.30 $15,570.10 $1,820,000 $1,162.00 $1,890,000 $1,204.00

3200 Dentcrest 3 Bed/2.5 Bath/2 car $1,975.00 2,204 $2,975.40 $3,195.80 1982 Month to month $350,000.00 $158.00 $360,000.00 $163.00

3205 Dentcrest (A) 4 Bed/2.5 Bath/2 car $2,000.00 1,851 $2,498.85 $2,683.95 1982 Month to month $295,000.00 $159.00 $305,000.00 $164.00

3205 Dentcrest (B) 4 Bed/2.5 Bath/2 car $2,400.00 1,851 $2,498.85 $2,683.95 1982 Month to month $295,000.00 $159.00 $305,000.00 $164.00

3208 Dentcrest 3 Bed/2.5 Bath/2 car $1,800.00 1,954 $2,637.90 $2,833.30 1982 Month to month $310,000.00 $158.00 $320,000.00 $163.00

3214 Dentcrest 3 Bed/2.5 Bath/2 car $1,750.00 1,872 $2,527.20 $2,714.40 1982 Month to month $295,000.00 $158.00 $305,000.00 $163.00

4803 Dentcrest (A) 3 Bed/2.5 Bath/2 car $1,750.00 1,923 $2,596.05 $2,788.35 1981 Month to month $300,000.00 $158.00 $310,000.00 $161.00

4803 Dentcrest (B) 3 Bed/2.5 Bath/2 car $1,800.00 1,923 $2,596.05 $2,788.35 1981 11/17/2024-month to month after $300,000.00 $158.00 $310,000.00 $161.00

Page 17 of 19
Address Bed/Bath/Garage Current Rent Sq Ft $1.35/Sqft $1.45/Sqft Year Built Lease Expiration Package Price $/SqFt Individual Price $/SqFt2
TOTAL: $13,475.00 13,578 $18,330.30 $19,688.10 $2,145,000 $1,108.00 $2,215,000 $1,139.00
3205 Elma 3 Bed/2.5 Bath/2 car $1,600.00 1,655 $2,234.25 $2,399.75 1982 Month to month $275,000.00 $168.00 $285,000.00 $172.00

3215 Elma 3 Bed/2.5 Bath/2 car $1,800.00 1,730 $2,335.50 $2,508.50 1982 Month to month $290,000.00 $168.00 $300,000.00 $173.00

3223 Elma 3 Bed/2.5 Bath/2 car $1,600.00 1,730 $2,335.50 $2,508.50 1982 6/24/24 - month to month after $290,000.00 $168.00 $300,000.00 $173.00

3228 Elma 3 Bed/2.5 Bath/2 car $1,700.00 1,770 $2,389.50 $2,566.50 1982 Month to month $300,000.00 $169.00 $310,000.00 $175.00

3231 Elma 2 Bed/2.5 Bath/2 car $1,400.00 1,486 $2,006.10 $2,154.70 1982 Month to month $250,000.00 $168.00 $260,000.00 $175.00

TOTAL: $8,100.00 8,371 $11,300.85 $12,137.95 $1,405,000 $841.00 $1,455,000 $868.00

4721 Fielder 3 Bed/2 Bath/2 Car $1,700.00 1,238 $1,671.30 $1,795.10 2005 Month to month $225,000.00 $181.00 $235,000.00 $189.00

4723 Fielder 3 Bed/2 Bath/2 Car $1,600.00 1,238 $1,671.30 $1,795.10 2005 8/1/24 - month to month after $225,000.00 $181.00 $235,000.00 $189.00

4725 Fielder 3 Bed/2 Bath/2 Car $1,600.00 1,470 $1,984.50 $2,131.50 2006 Month to month $255,000.00 $173.00 $265,000.00 $180.00

TOTAL: $4,900.00 3,946 $5,327.10 $5,721.70 $705,000 $535.00 $735,000 $558.00

3301 Mark Ln 3 Bed/2 Bath/2 Car $1,700.00 1,565 $2,112.75 $2,269.25 2007 Month to month $260,000.00 $166.00 $270,000.00 $172.00

3303 Mark Ln 3 Bed/2 Bath/2 Car $1,600.00 1,565 $2,112.75 $2,269.25 2007 4/12/24 - month to month after $260,000.00 $166.00 $270,000.00 $172.00

3305 Mark Ln 3 Bed/2 Bath/2 Car $1,700.00 1,565 $2,112.75 $2,269.25 2007 Month to month $260,000.00 $166.00 $270,000.00 $172.00

3307 Mark Ln 3 Bed/2 Bath/2 Car $1,700.00 1,565 $2,112.75 $2,269.25 2007 Month to month $260,000.00 $166.00 $270,000.00 $172.00

3313 Mark Ln 3 Bed/2 Bath/2 Car $1,600.00 1,565 $2,112.75 $2,269.25 2007 4/15/24 - month to month after $260,000.00 $166.00 $270,000.00 $172.00

3315 Mark Ln 3 Bed/2 Bath/2 Car $1,600.00 1,565 $2,112.75 $2,269.25 2007 4/16/24 - moth to month after $260,000.00 $166.00 $270,000.00 $172.00

3317 Mark Ln 3 Bed/2 Bath/2 Car $1,600.00 1,565 $2,112.75 $2,269.25 2008 3/29/24 - month to month after $260,000.00 $166.00 $270,000.00 $172.00

3319 Mark Ln 3 Bed/2 Bath/2 Car $1,600.00 1,565 $2,112.75 $2,269.25 2008 4/1/24 - month to month after $260,000.00 $166.00 $270,000.00 $172.00

3321 Mark Ln 3 Bed/2 Bath/2 Car $1,600.00 1,565 $2,112.75 $2,269.25 2008 Month to month $260,000.00 $166.00 $270,000.00 $172.00

3323 Mark Ln 3 Bed/2 Bath/2 Car $1,700.00 1,565 $2,112.75 $2,269.25 2008 Month to month $260,000.00 $166.00 $270,000.00 $172.00

TOTAL: $16,400.00 15,650 $21,127.50 $22,692.50 $2,600,000 $1,660.00 $2,700,000 $1,720.00

5300 Nevan Ct 2 Bed/2 Bath/2 Car $2,000.00 1,360 $1,836.00 $1,972.00 Month to month $240,000.00 $176.00 $250,000.00 $183.00

5302 Nevan Ct 3 Bed/2 Bath/2 Car $2,000.00 1,605 $2,166.75 $2,327.25 Month to month $280,000.00 $176.00 $290,000.00 $180.00

5304 Nevan Ct 3 Bed/2 Bath/2 Car $2,000.00 1,636 $2,208.60 $2,372.20 3/28/24 - month to month after $290,000.00 $177.00 $300,000.00 $183.00

5306 Nevan Ct 3 Bed/2 Bath/2 Car $2,000.00 1,636 $2,208.60 $2,372.20 Month to month $290,000.00 $177.00 $300,000.00 $183.00

5808 Nevan Ct 3 Bed/2 Bath/2 Car $2,200.00 1,608 $2,170.80 $2,331.60 Month to month $280,000.00 $174.00 $290,000.00 $180.00

5310 Nevan Ct 3 Bed/2 Bath/2 Car $2,000.00 1,652 $2,230.20 $2,395.40 2/28/24 - month to month after $290,000.00 $175.00 $300,000.00 $181.00

5312 Nevan Ct 3 Bed/2 Bath/2 Car $2,000.00 1,553 $2,096.55 $2,251.85 Month to month $275,000.00 $171.00 $285,000.00 $183.00

TOTAL: $14,200.00 11,050 $14,917.50 $16,022.50 $1,945,000 $1,226.00 $2,015,000 $1,273.00

3206 Preston 3 Bed/2.5 Bath/2 car $1,600.00 1,460 $1,971.00 $2,117.00 1982 Month to month $250,000.00 $171.00 $260,000.00 $178.00

3208 Preston 3 Bed/2.5 Bath/2 car $1,700.00 1,460 $1,971.00 $2,117.00 1982 Month to month $250,000.00 $171.00 $260,000.00 $178.00

3210 Preston 3 Bed/2.5 Bath/2 car 1,460 $1,971.00 $2,117.00 1982 $250,000.00 $171.00 $260,000.00 $178.00

3212 Preston 3 Bed/2.5 Bath/2 car $1,700.00 1,460 $1,971.00 $2,117.00 1982 Month to month $250,000.00 $171.00 $260,000.00 $178.00

3213 Preston 2 Bed/2.5 Bath/2 car $1,500.00 1,510 $2,038.50 $2,189.50 1981 5/26/24 -month to month after $260,000.00 $172.00 $270,000.00 $178.00

3216 Preston 2 Bed/2.5 Bath/2 car $1,500.00 1,460 $1,971.00 $2,117.00 1982 Month to month $250,000.00 $171.00 $260,000.00 $178.00

3218 Preston 2 Bed/2.5 Bath/2 car $1,500.00 1,460 $1,971.00 $2,117.00 1982 $250,000.00 $171.00 $260,000.00 $178.00

3220 Preston 3 Bed/2.5 Bath/2 car $1,800.00 1,460 $1,971.00 $2,117.00 1982 $250,000.00 $171.00 $260,000.00 $178.00

3222 Preston 3 Bed/2.5 Bath/2 car $1,700.00 1,460 $1,971.00 $2,117.00 1982 5/10/24 - month to month after $250,000.00 $171.00 $260,000.00 $178.00

3229 Preston 3 Bed/2.5 Bath/2 car 1460 $1,971.00 $2,117.00 1982 $250,000.00 $171.00 $260,000.00 $178.00

3237 Preston 3 Bed/2.5 Bath/2 car 1560 $2,106.00 $2,262.00 1982 $265,000.00 $169.00 $275,000.00 $176.00

Page 18 of 19
Address Bed/Bath/Garage Current Rent Sq Ft $1.35/Sqft $1.45/Sqft Year Built Lease Expiration Package Price $/SqFt Individual Price $/SqFt2
TOTAL: $13,000.00 16,210 $21,883.50 $23,504.50 $2,775,000 $1,880.00 $2,885,000 $1,956.00
5202 Rainbow Rd (A) 3 Bed/2 Bath/2 Car $1,900.00 1,554 $2,097.90 $2,253.30 2001 Month to month $260,000.00 $167.00 $270,000.00 $173.00

5202 Rainbow Rd (B) 3 Bed/2 Bath/2 Car $1,600.00 1,554 $2,097.90 $2,253.30 2001 Month to month $260,000.00 $167.00 $270,000.00 $173.00

5204 Rainbow Rd (A) 3 Bed/2 Bath/2 Car $1,700.00 1,554 $2,097.90 $2,253.30 2001 Month to month $260,000.00 $167.00 $270,000.00 $173.00

5204 Rainbow Rd (B) 3 Bed/2 Bath/2 Car $1,900.00 1,554 $2,097.90 $2,253.30 2001 Month to month $260,000.00 $167.00 $270,000.00 $173.00

TOTAL: $7,100.00 6,216 $8,391.60 $9,013.20 $1,040,000 $668.00 $1,080,000 $692.00

1200 Scharbauer 3 Bed/2.5 Bath/2 car $2,000.00 1,408 $1,900.80 $2,041.60 1979 Month to month $230,000.00 $163.00 $235,000.00 $166.00

1202 Scharbauer 3 Bed/2.5 Bath/2 car $1,700.00 1,331 $1,796.85 $1,929.95 1979 Month to month $225,000.00 $169.00 $230,000.00 $172.00

1204 Scharbauer 2 Bed/2.5 Bath/2 car $1,500.00 1,327 $1,791.45 $1,924.15 1978 11/7/24- month to month after $225,000.00 $169.00 $230,000.00 $173.00

1210 Scharbauer 2 Bed/2.5 Bath/2 car $1,300.00 1,327 $1,791.45 $1,924.15 1981 Month to month $225,000.00 $169.00 $230,000.00 $173.00

1214 Scharbauer 2 Bed/2.5 Bath/2 car $1,500.00 1,327 $1,791.45 $1,924.15 1981 9/1/24 - month to month after $225,000.00 $169.00 $230,000.00 $173.00

TOTAL: $8,000.00 6,720 $9,072.00 $9,744.00 $1,130,000 $839.00 $1,155,000 $857.00

3532 Shell 2 Bed/2 Bath/ 1 Car $1,625.00 1,663 $2,245.05 $2,411.35 1977 Month to month $275,000.00 $165.00 $285,000.00 $171.00

3534 Shell 2 Bed/2 Bath/ 1 Car $1,775.00 1,663 $2,245.05 $2,411.35 1977 Month to month $275,000.00 $165.00 $285,000.00 $171.00

TOTAL: $3,400.00 3,326 $4,490.10 $4,822.70 $550,000 $330.00 $570,000 $342.00

3203 Whittle Way 3 Bed/2.5 Bath/2 car $1,710.00 1,800 $2,430.00 $2,610.00 1982 11/1//24 - month to month after $300,000.00 $166.00 $310,000.00 $172.00

3229 Whittle Way 2 Bed/2.5 Bath/1 carport $1,675.00 1454 $1,962.90 $2,108.30 1982 Month to month $250,000.00 $171.00 $260,000.00 $178.00

3235 Whittle Way 3 Bed/2 Bath/ 2 Car $1,725.00 1,700 $2,295.00 $2,465.00 1982 Month to month $280,000.00 $166.00 $290,000.00 $170.00

TOTAL: $5,110.00 4,954 $6,687.90 $7,183.30 $830,000 $503.00 $860,000 $520.00

4508 Cimmaron 3 Bed/ 2 Bath/2 car $1,700.00 1,520 $2,052.00 $2,204.00 1966 Month to month $245,000.00 $161.00 $250,000.00 $164.00

1906 N. D 2 Bed/2 Bath/2 Car $1,500.00 1,652 $2,230.20 $2,395.40 1980 Month to month $280,000.00 $169.00 $290,000.00 $175.00

2617 Noel 3 Bed/2 Bath/2 Car $2,200.00 2,409 $3,252.15 $3,493.05 1978 5/30/24 - month to month after $310,000.00 $151.00 $320,000.00 $156.00

1406 Pecan 3 Bed/2 Bath/2 Car $2,300.00 2,408 $3,250.80 $3,491.60 1971 Month to month $365,000.00 $151.00 $375,000.00 $155.00

3507 Andrews Hwy 3 Bed/ 2 Bath/2 car $1,600.00 1,228 $1,657.80 $1,780.60 1981 2/22/24 - month to month after $215,000 $175.00 $225,000.00 $183.00

4223 Siesta 2 Bed/2 Bath/1 Carport $1,500.00 1,290 $1,741.50 $1,870.50 1977 Month to month $200,000.00 $155.00 $210,000.00 $162.00

TOTAL: $10,800.00 10,507 $14,184.45 $15,235.15 $1,615,000 $962.00 $1,670,000 $995.00

Rent/Month $155,885.00 $204,350.85 $219,487.95 $25,400,000.00 $26,310,000.00

Rent/Year $1,870,620.00 $2,452,210.20 $2,633,855.40

Current Rental
Income
POTENTIAL RENT

Page 19 of 19