Professional Documents
Culture Documents
(download pdf) Company Accounting 11th Edition Leo Solutions Manual full chapter
(download pdf) Company Accounting 11th Edition Leo Solutions Manual full chapter
(download pdf) Company Accounting 11th Edition Leo Solutions Manual full chapter
Solutions Manual
Go to download the full and correct content document:
https://testbankfan.com/product/company-accounting-11th-edition-leo-solutions-manu
al/
More products digital (pdf, epub, mobi) instant
download maybe you interests ...
https://testbankfan.com/product/company-accounting-11th-edition-
leo-test-bank/
https://testbankfan.com/product/company-accounting-10th-edition-
leo-solutions-manual/
https://testbankfan.com/product/company-accounting-10th-edition-
leo-test-bank/
https://testbankfan.com/product/company-accounting-australia-new-
zealand-5th-edition-jubb-solutions-manual/
Company Accounting Australia New Zealand 5th Edition
Jubb Test Bank
https://testbankfan.com/product/company-accounting-australia-new-
zealand-5th-edition-jubb-test-bank/
https://testbankfan.com/product/company-law-an-interactive-
approach-1st-edition-wong-solutions-manual/
https://testbankfan.com/product/financial-accounting-11th-
edition-harrison-solutions-manual/
https://testbankfan.com/product/advanced-accounting-11th-edition-
beams-solutions-manual/
https://testbankfan.com/product/intermediate-accounting-11th-
edition-nikolai-solutions-manual/
Solutions manual
to accompany
Company accounting
11th edition
by
Prepared by
Ken Leo
Para 8 of AASB 121/IAS 21 defines functional currency as “the currency of the primary
economic environment in which the entity operates”.
One of the objectives of the translation process is to provide information that is generally
compatible with the expected economic effects of an exchange rate change on an entity’s
cash flows and equity. A parent entity that has an investment in a foreign subsidiary has
assets under its control that are exposed to a change in the exchange rate. Capturing the
extent of this exposure should be reflected in the choice of exchange rate.
Where a subsidiary acts simply as a conduit for the parent’s transactions, then the
consolidation approach must treat the foreign currency statements of the subsidiary as
artefacts that must be translated into the currency of the parent.
Where the subsidiary is not just a conduit for the parent, but the latter is dependent on its own
economic environment then the choice of exchange rate must reflect the fact that the
functional currency is that of the subsidiary not the parent.
4. What guidelines are used to determine the functional currency of an entity? (LO2)
5. How are statement of profit or loss and other comprehensive income items
translated from the local currency into the functional currency? (LO4)
Income and expenses: these are translated at the rate current at the date the transaction
occurred.
Dividends paid: these are translated at the rate current at the date of payment.
Dividends declared: these are translated at the rate current at the date of declaration
Transfers to/from reserves: for internal transfers, the rates applicable are those existing when
the amounts transferred were originally recognised in equity.
6. How are statement of financial position items translated from the local currency
into the functional currency? (LO4)
Assets: Classify as monetary or non-monetary. Translate monetary assets at the current rate
existing at end of reporting period. For non-monetary assets, use the rate current at the date at
which the recorded amount for the asset was entered into the accounts.
Liabilities: Classify liabilities into monetary and non-monetary. Use the same principles as
for assets.
Share capital: if on hand at acquisition, use the rate at acquisition date. If arising subsequent
to acquisition, use the rate at date of issue.
Other reserves: If on hand at acquisition date, use the rate at that date. For reserves created
by internal transfer, use the rate at date the amounts transferred were originally recognised in
equity.
Retained earnings: If on hand at acquisition date, use the rate at that date. Post-acquisition
profits are carried forward balances.
7. How are foreign exchange gains and losses calculated when translating from local
currency to functional currency? (LO4)
Exchange differences arise from translating the foreign operation’s monetary items at current
rates while the non-monetary items are translated using an historical rate. For non-monetary
items exchange differences arise only when they are sold or exchanged. Hence, exchange
differences are calculated by examining movements in the monetary items over the period.
Paragraph 8 of AASB 121/IAS 21 states that presentation currency is the currency in which
the financial statements are presented.
9. How are statement of profit and loss and other comprehensive income items
translated from functional currency to presentation currency? (LO5)
Income and expenses: These are translated at the rates current at the applicable transaction
dates.
Dividends paid: These are translated at the rates current when the dividends were paid.
Dividends declared: These are translated at the rates current when the dividends are declared.
10. How are statement of financial position items translated from functional currency
to presentation currency? (LO5)
Assets: Current rates at the end of the reporting period are used.
Liabilities: Current rates at the end of the reporting period are used.
Share capital: If on hand at acquisition date, the rate at acquisition date is used.
Other reserves: If on hand at acquisition date, use the rate at that date. For reserves created
by internal transfer, use the rate at date the amounts transferred were originally recognised in
equity.
Retained earnings: If on hand at acquisition date, use the rate at that date. Post-acquisition
profits are carried forward balances.
A foreign currency translation reserve will arise when the financial statements are translated
into the presentation currency. It arises because income and expense items are translated at
dates of the transactions and not the closing rate, and in the case of a net investment in a
foreign operation where the opening net assets are translated at an exchange rate different
from the closing rate.
12. Why are gains/losses on translation taken to a foreign currency translation reserve
rather than to profit and loss for the period? (LO5)
According to paragraph 41 of AASB 121/IAS 21, these exchange differences have little or no
direct effect on the present and future cash flows from operations. Movements in the foreign
currency translation reserve are, however, shown as part of other comprehensive income for
the period.
13. The accounts listed below are for a wholly owned foreign subsidiary. In the space
provided indicate the exchange rate that would be used to translate the accounts
into Australian dollars. Use the following letters to indicate the appropriate
exchange rate:
H — historical exchange rate
C — current exchange rate at the end of the current period
A — average exchange rate for the current period.
(LO5)
A$ is Foreign currency is
functional currency functional currency
Cash C C
Prepaid expenses H C
Equipment H C
Goodwill H C
Accounts payable C C
Inventory – cost H C
Inventory – NRV C C
Capital H H
Sales A A
Depreciation expense H C
14. Discuss the differences in the translation process when translating from a local
currency to a functional currency compared with translating from a functional
currency to a presentation currency. (LO3)
In relation to the income statement, there is little difference in that in both cases, most
revenues and expenses are translated at the average rate for the period. Differences will occur
in relation to depreciation.
Note that for a functional currency translation, exchange differences on monetary items are
recognised in profit or loss [para 28] while presentation translation results in exchange
differences being recognised in other comprehensive income [para 39].
Case studies
Case study 1
Financial reporting
Note 29(D)(ii) (p. 91) of the 2016 annual report of the Qantas Group provides the
following information:
Foreign Operations
The assets and liabilities of foreign operations, including goodwill and fair value
adjustments arising on acquisition, are translated into Australian Dollars at the
exchange rates at the reporting date. The income and expenses of foreign operations are
translated into Australian Dollars at the exchange rates at the date of the transactions.
Required
Explain this note to a reader of the Qantas report.
This note is concerned with the financial statements of foreign entities controlled by Qantas.
These financial statements have probably been prepared in a currency other than the A$.
The note does not tell us anything about the functional currencies of the overseas operations
but is concerned with the translation of the foreign operations’ financial statements into A$s
so they can be included in the consolidated financial statements of the Qantas Group.
The method used to translate a functional currency into a presentation currency involves the
following translation process:
Share capital: if on hand at acquisition date, the rate at acquisition date is used.
Other reserves: if on hand at acquisition date, the rate at that date is used. For reserves
created by internal transfer, the rate at the date the amounts transferred were originally
recognised in equity is used.
Retained earnings: if on hand at acquisition date, the rate at that date is used. Post-acquisition
profits are carried forward balances.
Revenues/expenses: rates approximating the foreign exchange rates at the dates of the
transactions are used – probably an average rate is used.
Under this translation method, exchange differences arise because the opening net assets are
translated at a rate different from the closing rate while revenues/expenses are translated at
rates different from the closing rate. These exchange differences are not recognised in profit
or loss. They are recognised in other comprehensive income and transferred to a foreign
currency translation reserve account.
Case study 2
Financial reporting
In its 2016 annual report, Wesfarmers notes that the functional currency and
presentation currency of Wesfarmers Ltd and its Australian subsidiaries are the
Australian dollar. In Note 19 it lists its overseas subsidiaries. These include Bunnings
(NZ) Ltd for which the functional currency is the New Zealand dollar (NZD), and
Auridam Botswana (Proprietary) Ltd for which the functional currency is the Pula
(BWP).
Required
Discuss the translation process that will occur so that these subsidiaries can be included
in the consolidated financial statements of Wesfarmers Ltd.
The foreign operations are being prepared in their functional currencies, generally the
currency of the country in which the country operates e.g. NZ or BWP.
In order to include the financial statements prepared in a functional currency other than the
A$, they must be translated into the presentation currency of A$. This process involves the
following translation process:
Share capital: if on hand at acquisition date, the rate at acquisition date is used.
Other reserves: if on hand at acquisition date, the rate at that date is used. For reserves
created by internal transfer, the rate at the date the amounts transferred were originally
recognised in equity is used.
Retained earnings: if on hand at acquisition date, the rate at that date is used. Post-acquisition
profits are carried forward balances.
Revenues/expenses: rates approximating the foreign exchange rates at the dates of the
transactions are used – probably an average rate is used.
Under this translation method, exchange differences arise because the opening net assets are
translated at a rate different from the closing rate while revenues/expenses are translated at
rates different from the closing rate. These exchange differences are not recognised in profit
or loss. They are recognised in other comprehensive income and transferred to a foreign
currency translation reserve account.
Case study 3
In relation to the following case situations, discuss the choice of a functional currency.
Case A
A Malaysian operation manufactures a product using Malaysian materials and labour.
Specialised equipment and senior operations staff are supplied by its Australian parent.
Reimbursement invoices for these services are denominated in the Malaysian ringgit.
The product is sold in the Malaysian market at a price, denominated in Malaysian
ringgit, which is determined by competition with similar locally produced products. The
foreign operation retains sufficient cash to meet wages and day-to-day operating costs
with the remainder being remitted to the Australian parent. The receipt of dividends
from the foreign operation is important to the parent’s cash management function.
Long-term financing is arranged and serviced by the parent.
Case B
A Korean operation is a wholly-owned subsidiary of an Australian company which
regards the operation as a long-term investment, and thus takes no part in the day to-
day decision making of the operation. The operation purchases parts from various non-
related Australian manufacturers for assembly by Korean labour. The finished product
is exported to a number of countries but Australia is the major market. Consequently,
sales prices are determined by competition within Australia.
Case A
The choice for functional currency is the Australian $ or the Malaysian Ringgit – note:
• Malaysian materials and labour are used.
• Specialised equipment and senior op. staff are supplied by Australia but invoices
denominated in Ringgit.
• Selling prices are determined by local competition.
• Dividends are paid to Australian parent.
• Parent arranges long-term finance.
The primary indicators are those in para 9. Even though some of the indicators noted in para
11 relate to the A$, it is concluded here that the functional currency is the Malaysian ringgit.
Case B
Note:
• The operation is a long-term investment of the parent.
• Parent does not participate in daily management decisions of the subsidiary.
• Inputs are from Australia and based on $A.
• Labour costs are Korean currency.
• Sales revenue is denominated in A$.
Case study 4
In relation to the following case situations, discuss whether you regard the reporting
entity as exposed to foreign exchange gains and losses in relation to the foreign entity.
Case A
A foreign operation extracts mineral ores that are shipped to Australia for processing at
the parent entity’s smelters. All senior personnel at the foreign operation are parent
entity employees. Monthly invoices for ore supplied to the parent are denominated in
US dollars. The parent entity pays these invoices with US dollars obtained by selling its
finished product to US customers, thus taking advantage of a natural hedge. Payments
to the foreign operation cover all running costs but long-term financing is provided by
the parent entity.
Case B
A foreign operation extracts a mineral product that it exports worldwide. The sales
price is subject to daily fluctuations. The Australian parent regards the operation as an
investment only but the extreme volatility of the foreign operation’s sales prices impacts
on the price of the parent’s shares on the Australian stock exchange because the
investment in the foreign operation is one of the parent’s significant assets.
Exposure to gains and losses relates to the potential losses an entity could incur in relation to
its holding of net assets in a foreign location if there were a change in the exchange rate.
Case A
• The foreign operation holds net assets namely extractive net assets offshore.
• Ore supplied is denominated in US$.
• Senior personnel probably paid in A$.
• Processing occurs in Australia.
• Customers are resident in US.
• Long-term financing is provided from Australia.
The functional currency is the US$. In relation to exposure to foreign exchange gains and
losses, by holding net assets offshore, the Australian parent is exposed to foreign exchange
gains and losses on the worth of that investment in A$. The exposure is lessened by the loan
to the subsidiary
Case B
The parent has an offshore investment. The parent is then exposed to foreign exchange gains
and losses in relation to the relative worth of the net assets held offshore. The worth of the
shares held by the parent will be affected by any change in the foreign exchange rate between
the two countries.
In general, regardless of whether the functional currency is the parent or the foreign
subsidiary, provided there are assets held offshore, the wealth of the parent is affected by
movements in exchange rates when it holds assets offshore. Where the functional currency is
that of the parent, accounting under AASB 121/IAS 21 does not report changes in the worth
of the non-monetary assets.
Case study 5
In relation to the following case situations, discuss which currency is the functional
currency of the foreign entity.
Case A
An Indonesian operation manufactures a product using Indonesian materials and
labour. Patented processes and senior operations staff are supplied by its Australian
parent. Reimbursement invoices for these services are denominated in Indonesian
rupiah. The product is sold in the Indonesian market at a price, denominated in rupiah,
that is determined by competition with similar locally produced products. The
Indonesian operation remits all revenue to the Australian parent, retaining only
sufficient cash to meet wages and day-to-day operating costs. The receipt of cash from
the Indonesian operation is important to the parent’s cash management function. Long-
term financing is arranged and serviced by the parent.
Case B
A New Zealand operation is a wholly-owned subsidiary of an Australian company. The
parent regards the operation as a long-term investment and all financial and
operational decisions are made by New Zealand management. The New Zealand
operation purchases parts from various non-related Australian manufacturers for
assembly in New Zealand. The finished product is exported to a number of countries
with Australia as the major market. Consequently, sales prices are determined by
competition within Australia.
Case A
Note:
• Indonesian materials and labour are used.
• Processes & staff supplied from Australia but denominated in A$.
• Product is sold in rupiah determined by local competition.
• All profits remitted to Australia.
• Financing provided by parent.
Case B
Note:
• Managed from NZ.
• Parts are supplied from Australia.
• Assembly is in NZ.
• Australia is major market.
• Sales prices determined by Australian market forces.
Case study 6
Required
Discuss the process of translating the financial statements of Opencut Inc. for
consolidation with Foreign Ltd.
Step 1 is to determine the functional currency which is either the A$ of the US$.
Note:
• Product is developed in Australia.
• Further costs of development and marketing occur in the US.
• Sales are to US customers.
• Finance is provided in US dollars.
The primary economic environment in which an entity operates is normally the one in which
it primarily generates and expends cash. In this example, the country in which the cash is
generated is the US, while the country in which it expends the most cash for developing the
product is Australia.
Given that further costs are incurred in the US (and proportion is unknown), and the fact that
financing is based on US$, the functional currency is probably the US dollar.
Case study 7
Victory Ltd is an Australian company with two overseas subsidiaries, one in Indonesia
and the other in South Korea. The Indonesian subsidiary has as its major activity the
distribution in Indonesia of Victory Ltd’s products. It has been agreed that the
subsidiary will, for a period of time, retain all profits in order to expand its distribution
network in Indonesia. In the past it has remitted most of its profits to the Australian
parent company.
The South Korean subsidiary has been established to manufacture a range of products
for the South-East Asian market. There is also an expectation that it could in the future
become the major manufacturing plant for Victory Ltd and provide a supply of
products for the Australian market.
Required
Based on the above, determine the functional currency of the foreign subsidiaries.
Explain your choice.
Note:
Para 9 The Indonesian currency influences sales prices and Indonesia is the
country whose competitive forces and regulations mainly determine
sales prices.
The Australian dollar mainly influences input costs.
Para 10 The Indonesian rupiah is the currency in which receipts from operating
activities are usually retained.
Para 11 The activities of the foreign operation are carried out as an extension of
the reporting entity.
Note:
Para 9: Not sufficient information is given to determine where major sales
occur, but indications are that sales are made in many Asian countries.
The South Korean currency influences input costs.
Para 10 Receipts from operating activities are kept in South Korean currency.
Para 11 Subsidiary is not just an extension of parent.
Functional currency is South Korean currency. It’s unlikely that this would change even if
eventually sales of products are made in Australia, as the latter would be only one of the
markets serviced by the subsidiary.
Practice questions
Question 8.1
Plant is depreciated on a straight-line basis, with zero residual values. All assets
acquired in the first half of a month are allocated a full month’s depreciation.
Inventories:
• At 1 July 2019, the inventories on hand of $25 000 was acquired during the last
month of the 2018–19 period.
• Inventories acquired during the period ended 30 June 2020 were acquired evenly
throughout the period. Total purchases of $420 000 were acquired during that
period.
• The inventories of $30 000 on hand at 30 June 2020 was acquired during June 2020.
Required
(a) Assuming the functional currency for Sydney Ltd is the A$, calculate:
(i) the balances for the plant items and inventory in HK$ at 30 June 2020
(ii) the depreciation and cost of sales amounts in the statement of profit or loss
and other comprehensive income for 2019–20.
(b) Assuming the functional currency is the HK$, calculate:
(i) the balances for the plant items and inventory in HK$ at 30 June 2020
(ii) the depreciation and cost of sales amounts in the statement of profit or loss
and other comprehensive income for 2019–20.
(LO4)
(i)
Plant
A$ Rate HK$ HK$
Tanner 40 000 7.8 312 000
Accumulated depreciation
(40 000 x 1/5 x 47/12) 31 333 7.8 244 400 67 600
(ii)
Depreciation
Cost of sales
Opening stock 25 000 7.2 180 000
Purchases 420 000 7.5 3 150 000
445 000 3 330 000
Closing stock 30 000 7.7 231 000
415 000 3 099 000
(i)
Plant
A$ Rate HK$ HK$
Tanner 40 000 5.4 216 000
Accumulated depreciation
(40 000 x 1/5 x 47/12) 31 333 5.4 169 200 46 800
(ii)
Depreciation
Cost of sales
Opening stock 25 000 7.2 180 000
Purchases 420 000 7.5 3 150 000
445 000 3 330 000
Closing stock 30 000 7.7 231 000
415 000 3 099 000
Question 8.2
Canberra Ltd, an Australian company, acquired all the issued shares of Washington Ltd, a
US company, on 1 January 2019. At this date, the net assets of Washington Ltd are shown
below.
The trial balance prepared by the US company Washington Ltd at 31 December 2019
contained the following information:
Additional information
1. No property, plant and equipment were acquired in the period ended 30 June 2019.
2. All sales and expenses were acquired evenly throughout the period. The inventories on
hand at the end of the year were acquired during December 2019.
3. Exchange rates were (A$1 = US$):
(a) Prepare the financial statements of Washington Ltd at 31 December 2019 in the
presentation currency of Australian dollars.
(b) Verify the foreign currency translation adjustment.
(c) Discuss the differences that would occur if the functional currency of Washington Ltd
were the Australian dollar.
(d) If the functional currency were the Australian dollar, calculate the foreign currency
translation adjustment.
(LO5)
US$ rate A$
Sales 90 000 1/0.56 160 714
Cost of sales:
Opening stock 20 000 1/0.52 38 462
Purchases 55 000 1/0.56 98 214
75 000 136 676
Closing stock 45 000 1/0.58 77 586
Cost of sales 30 000 59 090
Gross profit 60 000 101 624
Expenses:
Depreciation 15 000 1/0.56 26 786
Other 30 000 1/0.56 53 571
45 000 80 357
Profit for the period 15 000 21 267
Retained earnings at 1/1/19 50 000 1/0.52 96 154
Retained earnings at 31/12/19 65 000 117 421
Share capital 100 000 1/0.52 192 308
Foreign currency translation reserve ______ (34 729)
Total equity 165 000 275 000
Property, plant & equipment 155 000 1/0.60 258 333
Accumulated depreciation 45 000 1/0.60 75 000
110 000 183 333
Accounts receivable 40 000 1/0.60 66 667
Inventory 45 000 1/0.60 75 000
Cash 12 000 1/0.60 20 000
207 000 345 000
Accounts payable 42 000 1/0.60 70 000
Net assets 165 000 275 000
US$ rate A$
Sales 90 000 1/0.56 160 714
Cost of sales:
Opening stock 20 000 1/0.52 38 462
Purchases 55 000 1/0.56 98 214
75 000 136 676
Closing stock 45 000 1/0.58 77 586
Cost of sales 30 000 59 090
Gross profit 60 000 101 624
Expenses:
Depreciation 15 000 1/0.52 28 846
Other 30 000 1/0.56 53 571
45 000 82 417
Profit 15 000 19 207
Foreign currency translation loss (1 877)
Profit 17 330
Retained earnings at 1/1/19 50 000 1/0.52 96 154
Retained earnings at 31/12/19 65 000 113 484
Share capital 100 000 1/0.52 192 308
Total equity 165 000 305 792
Question 8.3
Perth Ltd, a company incorporated in Australia, acquired all the issued shares of
Victoria Peak Ltd, a Hong Kong company, on 1 July 2019. The trial balance of Victoria
Peak Ltd at 30 June 2020 was:
Additional information
1. Exchange rates based on equivalence to HK$1 were:
2. Inventories were acquired evenly throughout the year. The closing inventories of
HK$60 000 were acquired during the last quarter of the year.
3. Sales and other expenses occurred evenly throughout the year.
4. The Hong Kong tax rate is 20%.
5. The land on hand at the beginning of the year was sold on 8 October 2019. The land
on hand at the end of the year was acquired on 1 December 2019.
Depreciation on plant is measured at 20% per annum on cost. Where assets are
acquired during a month, a full month’s depreciation is charged.
7. The functional currency of the Victoria Peak Ltd is the Australian dollar.
Required
(a) Prepare the financial statements of Victoria Peak Ltd in Australian dollars at 30
June 2020.
(b) Verify the foreign currency translation adjustment.
(LO4)
Plant: Held for full year 600 000 0.20 120 000
Purchased 8/10 200 000 0.25 50 000
Purchased 2/4 120 000 0.27 32 400
Accumulated depreciation (184 000) 0.20 (36 800)
(120 000) 0.20 (24 000)
(30 000) 0.25 (7 500)
(6 000) 0.27 (1 620)
Land 400 000 0.28 112 000
Inventory 60 000 0.24 14 400
Cash 240 000 0.22 52 800
Accounts receivable 300 000 0.22 66 000
Total assets 1 580 000 377 680
Payables 160 000 0.22 35 200
Deferred tax liability 120 000 0.22 26 400
Current tax liability 20 000 0.22 4 400
Provisions 80 000 0.22 17 600
Total liabilities 380 000 0.22 83 600
Net assets 1 200 000 294 080
The verification process requires the calculation of the difference between the closing rate and the
applied or opening rate.
* opening balance sheet was:
**
= Accumulated depreciation at the end of the financial period $(340 000)
Add back the Depreciation for the current financial period 156 000
= Accumulated depreciation at the beginning of the financial period $(184 000)
Question 8.4
On 1 July 2018, Adelaide Ltd, an Australian company, acquired shares in Mong Kok
Ltd, a company based in Hong Kong. At this date, the equity of Mong Kok Ltd was:
At 30 June 2019 and 2020 respectively, the retained earnings balances of Mong Kok
Ltd were HK$400 000 and HK$450 000 respectively. All transactions occurred evenly
throughout these years. The internal financial statements of the two companies at 30
June 2020 were as follows:
Additional information
1. The dividend paid by Mong Kok Ltd was paid (and recognised as dividend revenue
of A$12 000 by Adelaide Ltd) on 1 May 2021.
2. Some relevant exchange rates are:
Required
Translate the financial statements of Mong Kok Ltd as at 30 June 2021 into the
presentation currency of Australian dollars, assuming that the functional currency is
the Hong Kong dollar. (LO5)
HK$ Exchange A$
Rate
2018-19
2019-20
2020-21
Question 8.5
At 30 June 2020, the following information was available about the two companies:
Additional information
1. Sales, purchases and other expenses were incurred evenly throughout the period
ended 30 June 2020. The dividend paid by Brisbane Ltd was received by Lion Ltd
on 1 January 2020, while the dividend declared by Brisbane Ltd was announced on
30 June 2020.
2. Brisbane Ltd acquired A$100 000 additional new plant on 1 January 2020. Of the
depreciation charged in the period ended 30 June 2020, A$8000 related to the new
plant.
3. The rates of exchange between the Australian dollar and the Singapore dollar were
(expressed as A$1 = S$0.6):
Required
(a) Translate the financial statements of Brisbane Ltd into Singapore dollars for
inclusion in the consolidated financial statements of Lion Ltd.
(b) Verify the foreign currency translation adjustment.
(LO5)
A$ Rate S$
Sales 310 000 0.65 201 500
Cost of sales 120 000 0.65 78 000
Gross profit 190 000 123 500
Depreciation – plant 40 000 0.65 26 000
Other expenses 10 000 0.65 6 500
50 000 32 500
Profit before tax 140 000 91 000
Tax expense 15 000 0.65 9 750
Profit 125 000 81 250
Retained earnings 1/7/19 170 000 0.6 102 000
295 000 183 250
Dividend paid 10 000 0.68 6 800
Dividend provided 20 000 0.7 14 000
30 000 20 800
Retained earnings 30/6/20 265 000 162 450
Share capital 350 000 0.6 210 000
Foreign currency translation
reserve -- 58 050
Provisions 30 000 0.7 21 000
Payables 40 000 0.7 28 000
685 000 479 500
Cash 30 000 0.7 21 000
Accounts receivable 115 000 0.7 80 500
Inventory 80 000 0.7 56 000
Buildings (net) 220 000 0.7 154 000
Plant 400 000 0.7 280 000
Accumulated depreciation (160 000) 0.7 (112 000)
685 000 479 500
Opening net investment = A$520 000 (SC 350 000 + RE 170 000)
Opening net investment x opening rate = 520 000 x 0.6
= S$312 000
Opening net investment x closing rate = 520 000 x 0.7
= S$364 000
Exchange gain = S$52 000
Question 8.6
On 1 July 2019, an Australian company, Toowoomba Ltd, acquired all the issued
capital of a Swedish company, Stockholm Ltd, for $997 400. At the date of acquisition,
the equity of Stockholm Ltd consisted of:
The internal financial statements of Stockholm Ltd at 30 June 2020 are shown below.
Additional information
1. Exchange rates for the Swedish krona were as follows:
2. Stockholm Ltd acquired additional plant for K100 000 on 1 January 2019 by issuing
a note for K80 000 and paying the balance in cash.
3. Sales, purchases and other expenses were incurred evenly through the year.
4. Depreciation for the period in krona was as follows:
5. The inventories are valued on a FIFO basis. The opening stock was acquired when
the exchange rate was 0.54, and the closing stock was acquired during the last 4
months of the 2019–20 period.
6. Dividends of K50 000 were paid on 2 July 2019 and 1 January 2020.
7. The tax rate for Stockholm Ltd is 25%.
Required
(a) Translate the accounts of the foreign subsidiary, Stockholm Ltd, into Australian
dollars at 30 June 2020, assuming:
(i) the functional currency is the Swedish krona, and the presentation currency
is the Australian dollar
(ii) the functional currency is the Australian dollar, as is the presentation
currency.
(b) Verify the translation adjustments in requirement A.
(LO5 and LO6)
(b)
K'000 K'000
Gain/(loss)
Net monetary assets at 1/7/19 *(430) (0.54 - 0.5) 17
Increases: Sales 2 585 (0.52 - 0.5) (52)
2155 (35)
Decreases:
Purchases 1 800 (0.52 - 0.5) 36
Other expenses 270 (0.52 - 0.5) 5
Income tax expense 200 (0.52 - 0.5) 4
Dividends 50 (0.54 - 0.5) 2
50 (0.52 - 0.5) 1
Acquisition of plant 100 (0.52 - 0.5) 2
$2 470 $50
Question 8.7
On 1 January 2019, an Australian company, Darwin Ltd, formed a company, New York
Ltd, in the United States to sell Australian products such as boomerangs and cuddly
koalas and kangaroos. The initial capital was US$500 000. On 1 February 2020, a lease
was signed on a shop for US$20 000, payable on the first day of each month. On 15
February, store furnishings were acquired for $448 000; these were expected to have a
useful life of 4 years. On 10 June 2019, more fittings were acquired at a cost of $124 000,
again with an expected life of 4 years.
Additional information
1. Where non-current assets are acquired during a month, a full month’s depreciation
is applied.
2. The tax rate in the United States is 20%, while the tax rate in Australia is 30%.
3. The functional currency for New York Ltd is the Australian dollar.
4. Exchange rates for the financial year were (A$1 = US$):
Required
Translate the financial statements of New York Ltd into Australian dollars for inclusion
in the consolidated financial statements of Southern Ltd at 31 December 2019. (LO5)
US$ rate A$
Sales
First half 210 000 1/0.63 333 333
Second half 470 000 1/0.65 723 077
680 000 1 056 410
Cost of sales:
Purchases 60 000 1/0.63 95 238
First half 170 000 1/0.65 261 538
Second half 230 000 1/0.65 356 776
Closing inventory 20 000 30 769
210 000 326 007
Gross profit 470 000 730 403
Expenses:
Depreciation: fittings 102 667 1/0.64 160 417
18 083 1/0.66 27 398
Other expenses 60 000 1/0.63 95 238
90 000 1/0.65 138 462
Leases expenses (20000x5mths) 100 000 1/0.63 158 730
(20000x6mths) 120 000 1/0.65 184 615
490 750 764 860
Trading loss (20 750 (34 457)
Foreign currency translation loss (656 615)
Loss for the period (20 750) (91 072)
Question 8.8
On 1 July 2020, Melbourne Ltd, an Australian company, acquired the issued shares of
Memphis Ltd, a company incorporated in the United States. The draft statement of
profit or loss and other comprehensive income and statement of financial position of
Memphis Ltd at 30 June 2021 were as follows:
Additional information
1. On 1 January 2021, Memphis Ltd acquired new plant for US$120 000. This plant is
depreciated over a 5-year period.
2. On 1 April 2021, Memphis Ltd acquired US$200 000 worth of land.
3. On 1 October 2020, Memphis Ltd acquired US$100 000 worth of new buildings.
These buildings are depreciated evenly over a 10-year period.
4. The interim dividend was paid on 1 January 2021 while the dividend payable was
declared on 30 June 2021.
5. Sales, purchases and expenses occurred evenly throughout the period. The
inventories on hand at 30 June 2021 were acquired during June 2021.
6. The loan of US$530 000 from Melbourne Ltd was granted on 1 July 2020. The
interest rate is 8% per annum. Interest is paid on 30 June and 1 January each year.
7. On consolidation, the partial goodwill method is used.
8. The exchange rates for the financial year were as follows:
Required
(a) If the functional currency for Memphis Ltd is the US dollar, prepare the financial
statements of Memphis Ltd at 30 June 2021 in the presentation currency of the
Australian dollar.
(b) Verify the foreign currency translation adjustment.
(LO6)
US$ Exchange A$
rate
Sales 1 600 000 1.75 2 800 000
Cost of sales:
Opening stock 140 000 2.00 280 000
Purchases 840 000 1.75 1 470 000
980 000 1 750 000
Closing inventory 280 000 1.52 425 600
700 000 1 324 400
Gross profit 900 000 1 475 600
Depreciation:
Plant (old) 38 000 1.75 66 500
Plant (new) 12 000 1.70 20 400
Buildings (old) 32 500 1.75 56 875
Buildings (new) 7 500 1.75 13 125
Interest 21 200 1.70 36 040
21 200 1.50 31 800
Other expenses 227 600 1.75 398 300
360 000 623 040
Profit before income tax 540 000 852 560
Income tax expense 200 000 1.75 350 000
Profit for the period 340 000 502 560
Retained earnings at 1 July 2020 200 000 2.00 400 000
540 000 902 560
Dividend paid 120 000 1.70 204 000
Dividend declared 200 000 1.50 300 000
320 000 504 000
Retained earnings at 30 June 2021 220 000 398 560
Share capital 720 000 2.00 1 440 000
Foreign Currency Translation Reserve (428 560)
Loan from Echidna Ltd 530 000 1.50 795 000
Provisions 500 000 1.50 750 000
Accounts payable 320 000 1.50 480 000
2 290 000 3 435 000
Inventory 280 000 1.50 420 000
Accounts receivable 20 000 1.50 30 000
Patent 80 000 1.50 120 000
Cash 20 000 1.50 30 000
Plant 720 000 1.50 1 080 000
Accumulated depreciation (130 000) 1.50 (195 000)
Land 500 000 1.50 750 000
Buildings 920 000 1.50 1 380 000
Accumulated depreciation (120 000) 1.50 (180 000)
2 290 000 3 435 000
*Please note: this solution assumes an average exchange rate of 1.7 from January – June and
an average exchange rate of 1.75 from October 2020 to June 2021.
Question 8.9
Required
(a) If the functional currency for Memphis Ltd is the Australian dollar, prepare the
financial statements of Memphis Ltd at 30 June 2021 in the functional currency.
(b) Verify the foreign currency translation adjustment.
(LO5)
US$ Exchange A$
rate
Sales 1 600 000 1.75 2 800 000
Cost of sales:
Opening stock 140 000 2.00 280 000
Purchases 840 000 1.75 1 470 000
980 000 1 750 000
Closing inventory 280 000 1.52 425 600
700 000 1 324 400
Gross profit 900 000 1 475 600
Depreciation:
Plant (old) 38 000 2.00 76 000
Plant (new) 12 000 1.70 20 400
Buildings (old) 32 500 2.00 65 000
Buildings (new) 7 500 1.80 13 500
Interest 21 200 1.70 36 040
21 200 1.50 31 800
Other expenses 227 600 1.75 398 300
360 000 641 040
834 560
Foreign Exchange Gain/(Loss) 449 140
Profit before income tax 540 000 1 283 700
Income tax expense 200 000 1.75 350 000
Profit for the period 340 000 933 700
Retained earnings at 1 July 2020 200 000 2.00 400 000
540 000 1 333 700
Dividend paid 120 000 1.70 204 000
Dividend declared 200 000 1.50 300 000
320 000 504 000
Retained earnings at 30 June 2021 220 000 2.00 829 700
Share capital 720 000 2.00 1 440 000
Loan from Melbourne Ltd 530 000 1.50 795 000
Provisions 500 000 1.50 750 000
Accounts payable 320 000 1.50 480 000
2 290 000 4 294 700
US$ Gain/(loss)
Net monetary assets at 1 July 2020 (860 000) 1.50 – 2.00 430 000
Increases:
Sales - inventory 1 600 000 1.50 – 1.75 (400 000)
740 000 30 000
Decreases:
Plant 120 000 1.50 – 1.70 24 000
Land 200 000 1.50 – 1.60 20 000
Buildings 100 000 1.50 – 1.80 30 000
Purchases 840 000 1.50 – 1.75 210 000
Other expenses 227 600 1.50 – 1.75 56 900
Interest 21 200 1.50 – 1.70 4 240
21 200 1.50 – 1.50 -
Income tax expense 200 000 1.50 – 1.75 50 000
Dividend paid 120 000 1.50 – 1.70 24 000
Dividend declared 200 000 1.50 – 1.50 ____-
2 050 000 419 140
Net monetary assets at end (1 310 000) 449 140
H. vi. 132.
“After the defeat [of the Persians] at Marathon,
Miltiades, who had previously enjoyed a great
reputation at Athens, acquired a still greater fame.
“He asked the Athenians to grant him seventy ships, together with
an army and money supplies, without telling them what land he
proposed to attack, but saying that, if they followed him, he would
make them rich.
“Such was his pretext for the demand of the ships. The Athenians,
H. vi. 133.
elated by his promises, granted them. After taking over
his forces, Miltiades sailed against Paros, on the
pretext that the Parians had been the aggressors in sending a
trireme to Marathon with the Persian. This was his alleged reason;
but he had a grudge against the Parians on account of Lysagoras,
son of Tisias, a Parian by birth, who had prejudiced Hydarnes the
Persian against him. On arriving at the object of attack, Miltiades
with his force besieged the Parians, who were shut up within their
fortifications; and, sending in a messenger, he demanded a hundred
talents, saying that if they did not give it him, he would not withdraw
his army until he had destroyed them.”
The Parians refused the money, and took measures for the
defence.
So far, says Herodotus, the story is a pan-
THE EXPEDITION
Hellenic one: but as to what ensued, several
AGAINST PAROS.
versions were current. He only gives the
H. vi. 134. Parian tale. For the purposes of history all that is
important in it is that a certain Timo, priestess of Ceres
Thesmophora, arranged to disclose to Miltiades a way by which the
city might be captured. In leaving the temple he fell and dislocated
his thigh.
H. vi. 135.
“Miltiades, therefore, being in evil plight, sailed back
home, neither bringing money to the Athenians, nor
having acquired Paros, but having besieged it for six and twenty
86
days and laid waste the island.”
There is an important sequel to the story. The Parians consulted
the oracle at Delphi as to whether they should punish the priestess.
“But the Pythian would not allow it, saying that Timo was not
blameable for this, ‘but that it was fated that Miltiades should not end
well, and that she had appeared to him as a guide to misfortunes.’”
The most striking point in the tale of this expedition to Paros is the
absence of adequate motive in the story as it stands. In addition to
this, it contains certain improbable details.
It is unlikely that the Athenians would entrust an expedition of this
size to either Miltiades or any one else, without knowing the object of
the expedition. Seventy ships would constitute nearly the whole of
the Athenian fleet of this time.
The authorities at Athens must have been well aware from the
beginning that Paros was the object of attack.
Plut. Them.
Many regarded Marathon as the end of the war, but
3. he looked upon it as the beginning only.
Plutarch’s statement as to the early date at which Themistocles
began to advocate the policy which was fated to render his name
famous, has been received in later times with much suspicion,
mainly on the ground of the general unreliability of that historian as a
recorder of history. It is, indeed, frequently the case that his
statements, unless supported by actual or presumptive external
evidence, cannot be accepted as final. But in this particular instance
the presumptive evidence strongly corroborates his story.
Up to 500 b.c. Persia as a naval power had not played any part
in the Ægean. It seems, indeed, to have been during the Ionian
revolt that she developed to the full this arm of her service. After
Ladé, in 494 the Persian fleet in the Western seas becomes ever
more prominent and more important. Islands previously unsubdued
begin to fall one by one into her hands.
Was this a warning whose significance could have been
misjudged by a Themistocles?
Until 484, however, the success of his
INCREASE IN THE
ATHENIAN FLEET.
advocacy of increase in the navy seems to
have been but partial. But something had been
done. The Athens, which some nine years before [about 498 b.c.]
had been compelled to borrow ships from Corinth for use against
Ægina, is able in 489 to despatch a fleet of seventy ships with
Miltiades to Paros. It was, doubtless, on the question of expense,
found impossible, in view of the then resources of the State, to build
and maintain a large number of vessels.
The increase in the revenues from Laurion gave Themistocles
and Athens the opportunity for so doing. Herodotus, as has been
seen, alleges that Themistocles’ motive was the war with Ægina.
Plutarch, on the other hand, while saying that such was the object
on the face of his proposal, adds that his real motive was to make
preparations to meet the Persian.
To the people he used, in advocating his measure, that argument
from the present which would appeal to them, knowing well that the
argument from the future is not one which can be expected to move
the feelings of the masses, who have not the means of gauging what
the future will bring forth.
In this case again Plutarch’s account of the matter is supported by
other evidence.
The number of ships demanded was much larger than could have
been required for any war with Ægina. The Æginetan fleet may have
suffered severely in this war, but Ægina could only commission forty-
two vessels at the time of Salamis.
Nor can it have required a large amount of foresight on the part of
any statesman who cared to study the question, to understand that
another attack of Persia must come, and must come, too, at no
remote period.
This measure must have been carried at Athens about the time
when Xerxes is described to have been deliberating upon an attempt
to conquer Greece.
H. vii. 8.
The language attributed by Herodotus to Xerxes
and his counsellors in the meeting at which the king
announced his decision to undertake the expedition against Greece,
though it cannot have any claim to an historical foundation, still less
to historical accuracy, is interesting as expressing the Greek idea of
the working of the Oriental mind.
Xerxes places before his council his reasons for undertaking the
expedition. He must not, as a conqueror, fall short of his great
predecessors. He must punish Athens, and, incidentally, conquer
Greece. The Empire of Persia must be universal.
Mardonius then speaks on the same side. He urges that the
Ionians in Europe must not remain free; a statement of an opinion
which, whether uttered or not on this particular occasion, seems to
have been an essential feature of the policy of those great Persian
officials who had ruled in Western Asia for twenty-five years past.
There are other passages in the reported speech which are of the
utmost interest. The acquisition of territory out of sheer lust of
conquest is advocated, implying, to Greek minds, a marked and
striking contrast to the utter absence of mere land-hunger in the
Greek disposition.
Mardonius’ description of the methods of Greek warfare, how that
“having found out the fairest and most level spot, they go down to it
and fight,” is so apt that, though the words may never have been
uttered by Mardonius himself, they represent possibly, a sarcastic
criticism made by some Persian with whom Herodotus has spoken.
The Persian could not understand the limitations which the nature of
the land of Greece placed upon the methods of warfare of its
inhabitants.
Finally, Mardonius urges that the Greek will be scared into
submission by the mere numbers with which Persia can take the
field.
Of all the members of the council only one
XERXES DECIDES
TO INVADE
is represented as having dared to oppose the
GREECE. scheme. This was Artabanos, son of
Hystaspes, and uncle of Xerxes. He
H. vii. 10. represents the “little Persian” side of contemporary
politics.
He opens his speech with a passage which might have been
culled from a drama of Euripides. He proceeds to point out with what
disastrous results his warnings as to the “Scythian” expedition had
been disregarded. He then gives a forecast of the war which, had it
been made at this time, would have been singularly justified by
events. After this he indulges in philosophical remarks peculiarly in
accord with Herodotus’ own views, and winds up with an estimate of
the Greeks peculiarly flattering to that people.
The retort of Xerxes is conceived in the typical form that an
absolute monarch of the East might be expected to employ towards
an adviser whose advice was unpalatable.
It is almost inevitable that at a time so momentous the
supernatural should make its appearance in Herodotus’ history.
H. vii. 12,
Xerxes’ resolution is shaken by Artabanos’ advice.
seqq. He even decides to follow it, though warned in a
dream not to change his resolution. The warning
comes a second time. He consults Artabanos, and suggests that he
should put on the royal apparel and sleep in the royal bed, and so
make experiment whether the dream would come to him. To him also
the vision comes; and he, too, is converted. So jealous are the gods
of human greatness, and so persistent were they in leading the great
king into disaster!
H. vii. 32.
Arrived at Sardes, the king sent heralds to demand
earth and water from the States of Greece, with the
exception of Athens and Lacedæmon. As in the case of the
Marathonian expedition, the Persian wished to form an estimate of
H. vii. 34.
the amount of opposition which he might expect.
Meanwhile the engineers at the Hellespont were
constructing their bridges at Abydos, where the strait is narrowest.
Those who have seen the strong current which flows through this
channel will be best able to appreciate the engineering skill of those
who were responsible for their construction.
One bridge was made by the Egyptians, the other by the
Phœnicians. The bridges first made were broken in a storm, and
Herodotus tells several tales of the childish expressions of vexation
employed by Xerxes; how he had the waters scourged; how he let
fetters down into them, and would have had them branded. The
engineers were beheaded, pour encourager les autres, after the
simple, effective method of those days. The new bridges were more
permanent structures.
H. vii. 36.
Herodotus, doubtless, had plenty of opportunity in
later time of getting information as to the structural
peculiarities of the bridges from the Greeks of those parts; but his
actual description is somewhat obscure in respect to one important
detail. The two bridges seem to have left the Asiatic side at points
quite close together. The western one, that towards the Ægean,
appears to have crossed the strait direct, a distance which
Herodotus gives as seven stades, or somewhat over three-quarters
of a mile. The other diverged in an oblique direction up the strait
towards the Propontis, and reached the European shore some
distance from its fellow. They were formed of triremes and
pentekonters, slung on long cables of flax or papyrus, there being
314 vessels in the western and 360 in the eastern bridge. The
current flows rapidly from the Propontis; and
THE BRIDGE OVER
though Herodotus only mentions the eastern
THE HELLESPONT.
bridge as being anchored up stream, it must
be presumed that both were secured in that way. In the same way
both would have to be anchored down stream also, by reason, as
Herodotus himself mentions, of the south and south-west winds.
In both bridges the prows of the supporting vessels were placed
in such a way as to meet the current, which at this point in the
Hellespont, owing to a bend in the course of the strait, runs, at one
place just north of Abydos, across the channel, slanting from the
European to the Asiatic shore.*