CLIENT: Mr Uwem

LOCATION: Peter Odili Estate, Port Harcourt

ESTIMATE FOR THE CONSTRUCTION OF DUPLEX
S/no ITEM/DESCRIPTION QUANTITY RATE AMOUNT
1 Setting out
a 2x2x12 35 200 7,000
b peg 8 1000 8,000
c rope 10 100 1,000
d nail ( in bags) 3 8000 24,000
e shovel 8 1200 9,600
f headpan 8 1000 8,000
g wheel barrow 1 11000 11,000

2 REINFORCEMENT FOR RAFT BEAM

a Y16 85 3650 310,250
b Y12 60 2500 150,000
c Y10 150 1500 225,000

3 REINFORCEMENT FOR RAFT SLAB

a Y12 205 2500 512,500
b Binding wire 4 8500 34,000

4 CEMENT
a cement for raft beam 200 2600 520,000
b cement for raft slab 150 2600 390,000
c cement for blinding 15 2600 39,000

5 FORMWORK
a 1x12x12 330 1200 396,000
b 2x3x12 350 300 105,000

6 GRANULAR MATERIAL
a sand 5 35000 175,000
b granite/chipping 3 250000 750,000
c filling sand - Condemned Sharp sand 20 25000 500,000
4,175,350
7 LABOUR
a Excavation 90,000
b labour casting raft beam 180,000
c labour casting raft slab 130,000
d labour casting blinding 40,000
e capenter 170,000
f iron bender 150,000
g labour filling raft 120,000
h Setting out 40,000
i labour compacting filling 30,000
8 Supervision 250,000
1,200,000
TOTAL PROJECT COST 5,375,350
CLIENT: Mr Uwem
LOCATION: Peter Odili Estate, Port Harcourt
ESTIMATE FOR THE CONSTRUCTION OF DUPLEX
S/no ITEM/DESCRIPTION QUANTITY RATE AMOUNT
1 GROUND FLOOR
a Blocks - 9 inches 2,000
b Blocks - 6 inches 500
c cement for laying blocks and casting pillar and lintel 100 2600 260,000
d Y16 45 3650 164,250
e Y12 80 2500 200,000
f Y10 60 1500 90,000
g Binding wire 2 8500 17,000
h Chipping 1 250000 250,000

2 FORMWORK
a 1x12x12 100 1100 110,000
b 2x3x12 70 250 17,500
c Nails 1 8500 8,500

3 LABOUR
a labour Laying Blocks 200,000
b labour casting Lintel and pillar 150,000
c capenter - Lintel and pillar and after lintel 150,000
d iron bender 140,000

4 DECKING
a Plank 300 1200 360,000
b 2x3x12 250 300 75,000
c bamboo 250 250 62,500
d Y16 110 3650 401,500
e Y12 400 2500 1,000,000
f Y10 150 150 22,500
g Binding wire 2 8500 17,000
h cement For casting decking 300 2600 780,000
i transport/offloading 1 80000 80,000
j sand 4 35000 140,000
k granite/chipping 2 250000 500,000
l Materials for Plumber and electrician 1 180000 180,000
f Supervision 200,000

TOTAL 5,575,750