Cost Calculation per dozen Assume

Labour Cost 2.4 Labour Cost

Packaging Cost 0.1 Labour time
Ingredient Cost 0.6
Total Cost 3.1

Sno Procedure Time required (minutes)Costing per hour

1 Order processing time 1
2 Mixing of the ingredients in the mixe 6
3 Spooning 2
4 Baking 10
5 Cooling 5
6 Packaging per dozone 2
7 Payment 1
8 Raw material cost 0.6
9 Packaging per dozone 0.1
10 Indiviual value 12
Total 27 12.7
Final Cost 0.45
cost per hour 16

Cost Calculation for 2 dozen

Labour Cost 3 Kristen
Packaging Cost 0.2
Ingredient Cost 1.2
Total Cost 4.4 Friend
Per dozen 2.2
 12 per hour 0.2
12 min per hour

Capacity (dozone)

1
1

Mixing Spooning
6 4 10

Packaging Payment
4 1 5

Total Time 15
 Planned
Station Operation # Description Time
(seconds)

1 Lay out principal components on conveyor 10

2 Examine parts for visible defects (scratches, dents) 12
1
3 Scan serial number barcodes 12
4 Peel adhesive backing from cover assembly 6
5 Attach webcam cable and secure to frame of cover assembly 15
2 6 Insert webcam into cover assembly 20
7 Put screws for station 3 in tray on conveyor 5
8 Connect LCD cable to display 12
3 9 Install LCD display panel in cover assembly and secure with screws 22
10 Put screws for station 4 in tray on conveyor 5
11 Install Kota motherboard onto base assembly 17
4 12 Secure Kota motherboard with 6 screws 18
13 Put screws for station 5 in tray on conveyor 5
14 Install and screw in solid-state hard disk drive 19
15 Connect hard drive cable to motherboard 11
5
16 Place insulator sheet on hard drive 4
17 Put screws for station 6 in tray on conveyor 5
18 Screw in microphone to base assembly 16
19 Connect microphone to motherboard 11
6
20 Install support frame on base assembly 8
21 Put screws for station 7 in tray on conveyor 5
22 Install speaker holders and speakers 16
23 Secure speaker assembly with screws 10
7
24 Connect speaker cables to sound card 9
25 Put screws for station 8 in tray on conveyor 5
26 Connect backup battery and clock battery 9
27 Check voltage of clock battery and backup battery 13
8
28 Install wireless card to motherboard 10
29 Put screws for station 9 in tray on conveyor 5
30 Install touchpad and screw onto base assembly 5
31 Install keyboard support plate on base assembly 8
9 32 Screw in support plate 13
33 Install keyboard onto base assembly 10
34 Put screws for station 10 in tray on conveyor 5
35 Turn machine over and put screws into base assembly 8
36 Tighten screws to secure base assembly 12
10 37 Install connector protective flap to base assembly and cover assembly 8
38 Install battery pack and cover 8
39 Place assembled laptop on rack for transport to QA 4
396
 Total
Actual Total Actual
Planned
Planned Workers Time Time Actual Workers
Time
(seconds) (seconds)
(seconds)
10 Q1.
12 A1.
40 1 40 1
12
6
23
40 1 21 50 1.2
6
12 Q2.
39 1 22 39 1.2
5 A2.
20
40 1 19 45 1.2
6
19
11
39 1 39 1.2
4
5
21
14
40 1 50 1.2
9
6
22
11
40 1 49 1.25
10
6
9
13
37 1 37 1.25
10
5
6
9
41 1 15 48 1.25
12
6
9
13
40 1 10 46 1.25
9
5
41 10 443 50 12
Calculate the theoretical (planned) and actual values of the efficiency of netbook production.
Efficiency (Utilization) = Total Time/(Max Activity Time * No. of workers)*100

Theoretical Efficiency/Utilization 96.58537

Actual Efficiency/Utilization 73.83333

Is the decision to continue with two shifts justified, given that demand is expected to increase?

Daily units 5620

Monthly units (Planned time) 146120

Daily units 4608

Monthly units (Actual time) 119808

Estimated Demand 130000

 Expected Sales 130000
Standard Deviation 20000
Planned Production 146120
Prob. Actual sales <= planned production78.987857545

Sensitivity Analyisis, by changing the cycle time of pr

50 49 48 47
Manufacturing Overhead 21.6 21.6 21.6 21.6

Units per shift (Actual) 576 588 600 613

Units per shift (Planned) 702 702 702 702

MO per shift (Actual) 12441.6 12700.8 12960 13240.8

MO spread per shift (Planned) 17.723076923 18.092307692 18.461538462 18.861538462
Change per unit 3.8769230769 3.5076923077 3.1384615385 2.7384615385

Original Profit per unit 19.2 19.2 19.2 19.2

New profit per unit 23.076923077 22.707692308 22.338461538 21.938461538

Old Profit 2300313.6 2300313.6 2300313.6 2300313.6

New overall monthly profit 3372000 3318048 3264096 3205648
Profit change 1071686.4 1017734.4 963782.4 905334.4

Production per month 119808 122304 124800 127504

anging the cycle time of production
46 45 44 43 42 41
21.6 21.6 21.6 21.6 21.6 21.6

626 640 655 670 686 702

702 702 702 702 702 702

13521.6 13824 14148 14472 14817.6 15163.2

19.261538462 19.692307692 20.153846154 20.615384615 21.107692308 21.6
2.3384615385 1.9076923077 1.4461538462 0.9846153846 0.4923076923 0

19.2 19.2 19.2 19.2 19.2 19.2

21.538461538 21.107692308 20.646153846 20.184615385 19.692307692 19.2

2300313.6 2300313.6 2300313.6 2300313.6 2300313.6 2300313.6

3147200 3084256 3016816 2949376 2877440 2805504
846886.4 783942.4 716502.4 649062.4 577126.4 505190.4

130208 133120 136240 139360 142688 146016

Walmart (Fiscal year end
2015 2016 2017 2018 2019
January 31)
Total revenue 485,651 482,130 485,873 500,343 514,405
Cost of sales 365,086 360,984 361,256 373,396 385,301
Operating income 27,147 24,105 22,764 ### 21,957
Net income (loss) 16,363 14,694 13,643 9,862 7,179
Total shareholders' equity 85,937 83,611 80,535 ### 79,634

Accounts receivable, net 6,778 5,624 5,835 5,614 6,283

Accounts payable 38,410 38,487 41,433 ### 47,060
Inventories 45,141 44,469 43,046 ### 44,269
Total assets 203,706 199,581 198,825 204,522 219,295

Amazon (Fiscal year end

2014 2015 2016 2017 2018
December 31)
Net sales 88,988 107,006 135,987 177,866 232,887
Product & Services sales 70,080 79,268 94,665 118,573 207,232
AWS 4,644 7,880 12,200 ### 25,655
Cost of sales 62,752 71,651 88,265 111,934 139,156
Operating income
Product & Services sales 1,148 2,660 1,078 -225 5,125
AWS 660 1,863 3,100 4,331 7,296
Fulfilment expenses 10,766 13,410 17,619 ### 34,027
Net income (loss) -241 596 2,371 3,033 10,073
Total shareholders' equity 10,741 13,384 19,285 ### 43,549

Accounts receivable, net 5,612 6,423 8,339 ### 16,677

Accounts payable 16,459 20,397 25,309 ### 38,192
Inventories 8,299 10,243 11,461 ### 17,174
Total assets 54,505 65,444 83,402 131,310 162,648
 2015 2016 2017 2018 2019
Walmart
DIO 45.13037 44.96372 43.49212 42.79852 41.93652
DSO 5.094131 4.25769 4.383399 4.095411 4.458151
DPO 38.40095 38.91517 41.86241 45.0556 44.58047
CCC 11.82355 10.30624 6.013115 1.83833 1.814205
Coefficient Relation -0.58735

2014 2015 2016 2017 2018

Amazon
DIO 48.27153 52.17924 47.39438 52.32686 45.04664
DSO 23.01861 21.90901 22.38254 27.01393 26.13759
DPO 95.73456 103.9051 104.6597 112.8776 100.1759
CCC -24.44442 -29.81686 -34.88274 -33.53679 -28.99169
Inventory = FT*FR
FT 15.78947 Total Surgeries/year
16 Weeks

Rev
Cost
Margin
Profit %

Page 3

Time %
Simple Surgery 45 0.82
Complex Surgery 90 0.18

Surgery Time 53.1

Add: Changing Time 20
Total Time (mins) 73.1
Time Per Surgery (hours) 1.218333
 Shouldice Hospital (Value Proposition)

Parameters Shouldice Hospital Others

Cost ($) 2000 4000-5000 Surgical Cost + Stay + Anaesthesia

Time (Days) 7 10 Operation Time + Recovery Time
Travel Cost ($) 200-600
No. of Operations 7600 18000 25-50 Ops per Day
Patient Exp +ve WOM
Surgeon Exp +ve
Surgeon Salary $144000, Competitive
Nurses & Non-
+ve
Surgeon Employees
Recurrence Low
Higher but unable to meet
Demand
the demand

Waiting
Queue as on 2004 2400 Assume 50 working weeks
Total Surgeries/year 7600
Surgeries/week 152
Surgeries/day 30.4

Hospital Clinic
Length of Stay 4 Days Surgery Cost $650
Cost/Day $320/day 20% of patients (Anesthesia)$300
Operations/Year 7600 Operations/Year 7600
Hospital Revenue =Operations/Year * Cost Clinic Revenue =Operations/Year * Cost
9,728,000.00 5,396,000.00

Hospital Clinic Total

9,728,000.00 5,396,000.00 15,124,000.00
8,500,000.00 3,500,000.00 12,000,000.00
1,228,000.00 1,896,000.00 3,124,000.00
14.4470588235294 54.1714285714286 26.0333333333333

Surgeon Capacity =(No of Surgeons * Hrs/Week)/(Time per Surgery)

=[(10*40)/(4 Surgeries in 5 Hrs + 20 Mins Consult)
258.064516129032

Operating
Theatres Capacity =(No. of Ots * Days * Hours)/(Time per Surgery)
166.666666666667

Beds Capacity =Beds*Days/Length of Stay

155.75
+ Anaesthesia
covery Time

Mon Tue Wed Thurs Fri Sat Sun

Admit 22 22 22 22 0 0 22
Operate 22 22 22 22 22 0 0
Discharge 0 0 0 22 22 22 0
Balance 44 66 88 88 66 44 44

Mon Tue Wed Thurs Fri Sat Sun

Admit 22 22 22 22 22 0 22
Operate 22 22 22 22 22 0 0
Discharge 0 0 0 22 22 22 0
Balance 44 66 88 88 88 66 66
Correlation 0.60829 0.702459 0.800877 0.81273 0.818714 0.819855 0.842193 0.87289
SurgDate DOW T - 28 T - 21 T - 14 T - 13 T - 12 T - 11 T - 10 T-9
10/10/2011 Mon 38 45 60 63 65 70 73 73
10/11/2011 Tue 35 47 65 68 78 82 82 82
10/12/2011 Wed 26 43 54 62 72 72 72 74
10/13/2011 Thu 28 48 65 70 72 72 72 82
10/14/2011 Fri 31 40 50 50 50 54 62 68
10/17/2011 Mon 41 56 65 69 72 73 77 78
10/18/2011 Tue 44 55 69 74 79 83 83 83
10/19/2011 Wed 32 40 62 66 71 73 73 84
10/20/2011 Thu 33 44 62 66 67 67 79 77
10/21/2011 Fri 20 32 48 48 48 47 52 55
10/24/2011 Mon 32 44 55 59 61 66 69 69
10/25/2011 Tue 40 51 61 65 70 70 70 70
10/26/2011 Wed 26 38 54 63 65 65 65 68
10/27/2011 Thu 34 54 74 75 75 75 78 80
10/28/2011 Fri 32 39 61 61 61 61 64 69
10/31/2011 Mon 29 41 61 60 62 65 68 68
11/1/2011 Tue 35 56 73 76 81 84 85 85
11/2/2011 Wed 27 42 66 68 71 71 71 75
11/3/2011 Thu 40 60 78 81 81 81 84 89
11/4/2011 Fri 25 43 63 63 63 64 67 71
11/7/2011 Mon 35 47 62 69 68 75 77 77
11/8/2011 Tue 39 51 67 72 76 83 83 83
11/9/2011 Wed 26 44 62 63 68 68 68 74
11/10/2011 Thu 44 66 92 98 98 98 101 107
11/11/2011 Fri 32 46 65 65 65 69 72 73
11/14/2011 Mon 42 54 66 69 74 76 79 79
11/15/2011 Tue 52 70 92 95 102 106 106 106
11/16/2011 Wed 43 55 65 75 81 81 82 85
11/17/2011 Thu 47 56 77 80 80 80 85 90
11/18/2011 Fri 26 42 59 57 57 58 61 70
11/21/2011 Mon 42 51 59 60 64 64 72 72
11/22/2011 Tue 44 56 66 69 74 81 81 81
11/23/2011 Wed 18 29 43 43 47 47 47 49
11/25/2011 Fri 0 0 1 1 1 1 2 2
11/28/2011 Mon 41 64 74 80 81 83 93 96
11/29/2011 Tue 48 60 77 77 82 85 86 86
11/30/2011 Wed 36 53 75 80 84 84 84 86
12/1/2011 Thu 48 53 77 84 84 84 87 90
12/2/2011 Fri 31 42 61 62 62 63 68 76
12/5/2011 Mon 43 53 70 74 76 76 75 75
12/6/2011 Tue 35 42 66 73 73 73 73 73
12/7/2011 Wed 35 50 61 62 62 62 62 66
12/8/2011 Thu 42 64 75 75 75 75 79 82
12/9/2011 Fri 49 67 76 76 76 78 80 89
12/12/2011 Mon 40 53 66 68 75 77 81 81
12/13/2011 Tue 46 62 69 76 82 88 88 88
12/14/2011 Wed 56 73 84 85 89 89 89 95
12/15/2011 Thu 45 65 87 93 94 94 98 105
12/16/2011 Fri 48 63 85 85 85 89 90 92
12/19/2011 Mon 50 62 69 69 72 82 84 87
12/20/2011 Tue 47 57 65 70 75 84 86 86
12/21/2011 Wed 28 40 57 64 68 68 68 73
12/22/2011 Thu 17 27 46 54 54 54 59 68
12/23/2011 Fri 0 0 0 0 0 0 0 0
12/26/2011 Mon 0 0 0 0 0 0 0 0
12/27/2011 Tue 28 43 59 62 64 67 67 67
12/28/2011 Wed 38 47 62 66 69 69 69 72
12/29/2011 Thu 45 60 76 77 77 77 85 92
12/30/2011 Fri 1 1 1 1 1 1 1 1
1/2/2012 Mon 21 23 44 50 58 62 67 67
1/3/2012 Tue 39 52 67 71 71 71 71 71
1/4/2012 Wed 41 48 64 69 70 70 70 70
1/5/2012 Thu 48 58 82 82 82 82 82 86
1/6/2012 Fri 46 64 79 79 79 79 83 85
1/9/2012 Mon 31 43 49 49 54 58 58 58
1/10/2012 Tue 50 69 82 80 84 84 84 84
1/11/2012 Wed 38 50 57 60 60 60 60 66
1/12/2012 Thu 55 64 74 74 74 74 76 83
1/13/2012 Fri 35 37 43 43 43 50 53 58
1/16/2012 Mon 51 54 65 68 74 77 85 86
1/17/2012 Tue 47 61 73 80 85 85 86 86
1/18/2012 Wed 49 58 74 79 84 84 84 85
1/19/2012 Thu 54 60 77 80 80 80 77 84
1/20/2012 Fri 25 30 51 51 51 53 59 61
1/23/2012 Mon 32 37 50 57 64 69 74 74
1/24/2012 Tue 35 47 67 73 86 87 87 87
1/25/2012 Wed 32 42 65 68 70 71 71 73
1/26/2012 Thu 35 47 67 71 72 72 75 87
1/27/2012 Fri 36 47 71 72 72 76 82 91
1/30/2012 Mon 29 46 59 64 69 76 80 80
1/31/2012 Tue 40 51 71 74 79 79 79 79
2/1/2012 Wed 23 36 51 55 56 56 56 65
2/2/2012 Thu 25 43 74 75 75 75 79 84
2/3/2012 Fri 21 31 61 62 62 67 70 76
2/6/2012 Mon 24 41 59 61 65 68 74 74
2/7/2012 Tue 33 40 53 58 61 65 65 65
2/8/2012 Wed 25 31 47 50 54 54 54 59
2/9/2012 Thu 31 41 59 59 59 59 65 69
2/10/2012 Fri 32 43 70 70 70 69 70 70
2/13/2012 Mon 29 40 58 61 67 72 79 79
2/14/2012 Tue 35 43 58 61 64 69 69 69
2/15/2012 Wed 23 35 56 59 66 66 66 68
2/16/2012 Thu 36 53 73 76 75 75 76 81
2/17/2012 Fri 29 48 71 71 71 70 75 78
2/20/2012 Mon 34 47 64 69 75 80 84 84
2/21/2012 Tue 43 58 64 73 77 79 79 79
2/22/2012 Wed 30 42 62 64 70 70 70 78
2/23/2012 Thu 39 56 77 83 83 83 86 88
2/24/2012 Fri 31 45 62 61 61 69 76 77
2/27/2012 Mon 38 49 63 67 68 74 80 80
2/28/2012 Tue 29 49 66 69 76 81 82 82
2/29/2012 Wed 41 53 58 58 61 63 63 72
3/1/2012 Thu 42 57 80 88 89 89 94 96
3/2/2012 Fri 30 47 69 69 69 73 78 86
3/5/2012 Mon 39 52 73 76 86 96 96 96
3/6/2012 Tue 32 52 68 73 79 80 80 80
3/7/2012 Wed 23 41 54 61 65 65 65 70
3/8/2012 Thu 26 38 61 65 65 65 67 70
3/9/2012 Fri 24 42 63 63 63 65 64 74
3/12/2012 Mon 28 43 67 74 75 78 83 83
3/13/2012 Tue 39 52 61 66 73 73 73 73
3/14/2012 Wed 26 41 62 64 66 66 66 72
3/15/2012 Thu 42 60 78 81 81 81 86 90
3/16/2012 Fri 22 34 51 51 51 53 53 60
3/19/2012 Mon 34 44 58 64 72 75 79 79
3/20/2012 Tue 38 48 62 65 67 69 70 70
3/21/2012 Wed 24 32 43 44 47 47 47 53
3/22/2012 Thu 23 37 48 48 48 48 50 54
3/23/2012 Fri 23 35 45 45 45 47 48 53
3/26/2012 Mon 37 53 70 77 79 81 81 79
3/27/2012 Tue 44 55 75 77 81 84 84 84
3/28/2012 Wed 26 46 66 72 79 79 79 86
3/29/2012 Thu 41 70 89 93 93 93 96 102
3/30/2012 Fri 37 47 65 67 67 72 76 85
4/2/2012 Mon 43 51 60 61 65 74 77 78
4/3/2012 Tue 38 56 72 77 77 81 81 81
4/4/2012 Wed 37 47 67 70 77 77 77 84
4/5/2012 Thu 30 47 65 68 68 68 74 84
4/6/2012 Fri 31 36 41 41 41 41 40 51
4/9/2012 Mon 40 61 79 82 85 88 98 98
4/10/2012 Tue 45 58 76 81 88 90 91 91
4/11/2012 Wed 32 49 73 74 75 75 75 80
4/12/2012 Thu 46 67 93 95 95 95 102 112
4/13/2012 Fri 25 38 53 54 54 55 57 61
4/16/2012 Mon 31 42 52 62 68 70 75 76
4/17/2012 Tue 38 42 61 64 73 75 75 75
4/18/2012 Wed 27 38 47 51 51 51 51 55
4/19/2012 Thu 34 49 68 72 72 72 77 80
4/20/2012 Fri 29 40 58 58 58 61 65 70
4/23/2012 Mon 37 50 77 79 88 91 93 94
4/24/2012 Tue 42 55 76 82 92 97 98 98
4/25/2012 Wed 37 43 68 72 78 78 78 85
4/26/2012 Thu 34 46 68 74 74 74 80 83
4/27/2012 Fri 26 30 49 49 49 54 58 62
4/30/2012 Mon 28 37 52 53 57 62 71 72
5/1/2012 Tue 36 52 69 69 77 78 78 78
5/2/2012 Wed 29 38 63 67 67 71 71 73
5/3/2012 Thu 35 46 67 77 77 77 84 91
5/4/2012 Fri 20 30 56 58 58 60 64 68
5/7/2012 Mon 35 47 54 57 64 72 78 78
5/8/2012 Tue 42 50 67 71 74 79 79 79
5/9/2012 Wed 26 48 57 63 68 68 68 74
5/10/2012 Thu 37 51 63 65 65 65 70 74
5/11/2012 Fri 40 53 63 63 63 64 66 69
5/14/2012 Mon 30 46 66 70 73 78 85 85
5/15/2012 Tue 37 64 90 89 93 92 94 94
5/16/2012 Wed 37 50 70 71 74 73 73 78
5/17/2012 Thu 37 51 78 80 80 80 88 96
5/18/2012 Fri 18 28 50 50 50 52 58 62
5/21/2012 Mon 41 50 65 67 72 77 79 79
5/22/2012 Tue 25 36 54 63 67 69 69 69
5/23/2012 Wed 28 40 60 68 72 72 72 82
5/24/2012 Thu 35 56 73 75 75 75 81 82
5/25/2012 Fri 24 35 49 49 49 52 56 64
5/29/2012 Tue 34 51 61 69 75 83 83 83
5/30/2012 Wed 38 59 76 79 82 82 82 87
5/31/2012 Thu 40 55 71 76 76 76 82 83
6/1/2012 Fri 28 36 59 59 59 62 67 71
6/4/2012 Mon 38 56 77 80 81 84 86 85
6/5/2012 Tue 36 52 66 73 79 79 79 79
6/6/2012 Wed 28 42 56 60 67 66 66 66
6/7/2012 Thu 44 55 86 92 92 92 92 100
6/8/2012 Fri 34 49 67 67 67 67 72 79
6/11/2012 Mon 42 64 79 86 90 90 90 91
6/12/2012 Tue 57 67 79 87 92 92 92 92
6/13/2012 Wed 43 52 82 87 88 89 89 98
6/14/2012 Thu 40 63 74 79 79 79 86 94
6/15/2012 Fri 29 40 55 55 55 60 68 76
6/18/2012 Mon 39 51 67 72 81 86 91 91
6/19/2012 Tue 41 55 73 78 81 87 86 86
6/20/2012 Wed 33 44 73 76 83 83 83 89
6/21/2012 Thu 39 57 85 92 92 92 94 97
6/22/2012 Fri 26 40 55 55 55 56 55 62
6/25/2012 Mon 43 53 69 74 86 89 98 98
6/26/2012 Tue 29 41 62 69 68 69 69 69
6/27/2012 Wed 36 53 69 70 72 72 72 75
6/28/2012 Thu 35 58 76 79 79 79 82 90
6/29/2012 Fri 22 35 49 49 49 54 56 67
7/2/2012 Mon 38 48 59 66 81 86 90 90
7/3/2012 Tue 27 38 46 65 67 70 70 70
7/5/2012 Thu 23 38 59 64 64 64 68 71
7/6/2012 Fri 37 42 65 65 65 69 80 82
7/9/2012 Mon 34 43 67 69 74 75 84 85
7/10/2012 Tue 56 65 92 99 102 103 103 103
7/11/2012 Wed 36 58 79 82 84 84 84 92
7/12/2012 Thu 39 53 78 84 84 84 87 88
7/13/2012 Fri 28 48 61 61 61 57 60 62
7/16/2012 Mon 42 58 79 80 80 84 90 91
7/17/2012 Tue 43 55 65 65 70 71 72 72
7/18/2012 Wed 49 63 75 81 81 81 81 81
7/19/2012 Thu 40 49 54 63 64 64 68 72
7/20/2012 Fri 30 47 63 63 63 62 65 69
7/23/2012 Mon 39 51 64 66 68 75 80 81
7/24/2012 Tue 45 59 70 73 77 81 82 82
7/25/2012 Wed 33 47 56 63 65 68 68 72
7/26/2012 Thu 31 38 68 72 73 73 77 81
7/27/2012 Fri 28 39 59 59 59 66 72 77
7/30/2012 Mon 26 38 57 64 67 70 76 76
7/31/2012 Tue 41 52 69 74 76 77 77 77
8/1/2012 Wed 38 43 55 62 66 66 66 71
8/2/2012 Thu 31 50 70 73 73 73 81 88
8/3/2012 Fri 22 40 59 59 59 61 71 78
8/6/2012 Mon 34 48 60 66 67 72 78 78
8/7/2012 Tue 43 60 65 70 73 74 76 76
8/8/2012 Wed 40 53 65 67 70 70 70 87
8/9/2012 Thu 31 44 55 58 58 58 74 79
8/10/2012 Fri 25 34 42 43 43 48 58 66
8/13/2012 Mon 29 45 57 71 84 87 88 88
8/14/2012 Tue 52 60 81 79 85 89 89 89
8/15/2012 Wed 44 50 75 77 83 83 83 87
8/16/2012 Thu 33 47 79 82 82 82 90 93
8/17/2012 Fri 24 31 54 54 54 59 65 74
8/20/2012 Mon 41 51 74 78 81 84 84 85
8/21/2012 Tue 29 39 73 75 77 83 83 83
8/22/2012 Wed 30 38 78 80 86 87 87 90
8/23/2012 Thu 41 48 89 98 98 98 100 110
8/24/2012 Fri 29 34 67 67 67 67 75 91
8/27/2012 Mon 40 44 66 69 79 82 85 85
8/28/2012 Tue 34 56 69 84 91 94 94 94
8/29/2012 Wed 36 57 76 81 87 87 87 92
8/30/2012 Thu 29 59 86 88 88 88 97 102
8/31/2012 Fri 19 38 58 58 58 62 68 71
9/4/2012 Tue 23 36 51 57 66 72 73 73
9/5/2012 Wed 27 37 47 54 60 60 60 61
9/6/2012 Thu 23 42 70 80 81 81 87 86
9/7/2012 Fri 10 21 48 48 48 50 56 60
9/10/2012 Mon 33 49 68 71 82 84 86 86
9/11/2012 Tue 31 56 68 70 74 78 78 78
9/12/2012 Wed 39 49 69 78 81 82 82 82
9/13/2012 Thu 34 51 68 77 75 75 75 79
9/14/2012 Fri 27 41 63 63 63 63 66 72
0.887675 0.895779 0.8989 0.902827 0.90604 0.913242 0.93643 0.964727
T-8 T-7 T-6 T-5 T-4 T-3 T-2 T-1 Actual
73 80 84 89 94 98 100 104 106 0.964727
86 89 92 95 99 99 99 114 121
87 94 96 101 102 102 106 114 126
87 91 94 94 94 97 98 103 114
71 73 73 73 78 83 87 94 106
78 80 86 85 86 92 96 102 111
93 92 96 103 105 105 107 114 122
86 87 89 96 96 96 102 119 127
88 90 98 98 98 105 111 118 116
59 61 61 61 69 72 70 88 99
69 69 74 77 83 85 86 92 99
75 80 83 89 94 96 96 100 102
74 81 89 94 94 94 103 108 117
85 91 91 94 94 96 104 116 133
72 74 74 74 77 84 83 98 115
68 73 78 82 84 91 95 105 105
94 97 97 97 104 105 105 119 112
82 87 99 100 100 100 109 115 121
93 101 102 102 102 105 112 120 126
77 78 78 78 79 79 91 95 101
77 78 81 84 89 92 95 99 110
90 98 101 104 108 108 108 121 129
82 85 97 99 100 101 106 119 122
109 118 121 121 121 127 126 133 145 Observation
81 81 81 81 84 91 102 113 120
79 83 90 103 106 115 116 123 132
108 108 111 116 116 117 118 118 131
93 100 105 110 110 110 112 121 127
95 103 106 106 106 107 113 124 134
78 86 86 86 89 92 104 119 127
72 76 83 91 93 106 109 120 130
90 95 104 108 112 112 113 126 127
54 58 60 63 63 63 70 83 95
2 3 3 3 3 4 7 12 16
96 102 106 113 116 119 119 125 138
92 96 102 103 103 103 106 111 115
88 92 93 93 93 93 100 111 124
97 98 98 98 98 97 99 112 124
76 76 76 76 77 79 85 99 106
75 77 80 84 92 103 105 110 119
80 90 97 100 107 107 109 119 119
71 70 75 78 79 80 91 103 108
93 102 109 108 108 110 114 126 133
90 92 91 91 98 102 104 119 128
81 83 82 88 102 104 110 116 123
97 103 105 106 112 111 111 118 124
98 102 105 107 107 107 113 125 126
112 114 116 116 116 116 124 129 137
98 99 99 99 103 113 118 123 129
87 89 93 100 108 107 108 112 117
88 92 95 96 100 100 101 102 108
78 80 90 91 92 92 95 100 111
72 80 81 81 81 85 94 103 122
0 0 0 0 0 0 0 4 14
0 0 0 0 0 0 1 3 16
71 75 73 77 80 81 83 92 97
75 83 85 85 85 85 86 98 101
98 105 106 106 106 106 110 118 129
1 1 1 1 1 1 2 6 11
67 67 65 77 78 83 84 93 98
71 77 81 81 81 81 84 103 110
71 75 79 79 79 79 88 98 103
93 95 95 95 95 96 96 110 112
89 89 89 89 91 95 104 127 137
58 63 69 74 81 92 94 98 99
89 88 88 98 102 103 102 112 117
70 73 76 83 82 82 83 94 100
90 90 94 94 94 98 101 109 117
65 66 66 66 70 77 80 98 98
86 91 100 106 109 117 121 127 129
87 96 106 107 113 113 113 121 120
83 87 90 93 94 94 100 101 112
97 100 95 99 99 108 111 115 114
66 70 70 70 75 79 86 94 96
74 77 79 83 94 100 101 113 116
95 98 102 108 112 112 114 124 130
81 85 92 94 97 97 102 116 121
91 100 103 103 103 106 107 116 125
98 100 100 100 108 110 116 127 130
80 83 87 90 95 104 103 109 116
83 87 94 98 106 107 107 112 125
67 75 76 80 80 80 83 99 100
98 98 99 100 100 104 113 112 120
78 88 88 88 89 92 99 107 115
74 75 84 92 98 101 105 112 115
67 69 73 80 87 89 89 90 93
70 75 76 84 86 86 92 104 108
84 88 90 91 91 93 98 108 113
75 83 84 84 88 89 94 99 104
79 84 90 94 102 108 109 112 112
76 75 83 88 92 92 92 96 98
74 80 85 92 92 92 101 112 115
86 90 92 91 91 96 103 118 122
84 89 89 89 95 100 101 105 122
84 83 88 95 97 105 107 116 129
85 85 88 98 99 102 103 118 124
82 92 101 104 103 103 110 119 123
93 95 99 100 100 103 110 123 125
80 83 84 84 90 95 104 106 114
80 82 89 92 99 103 104 112 116
85 90 96 102 108 110 110 118 122
77 77 76 84 85 86 93 103 111
101 106 113 115 115 120 126 127 128
89 93 94 94 96 101 108 118 126
96 98 105 112 114 119 126 133 140
86 85 93 96 102 103 103 111 114
76 78 82 85 85 85 88 95 103
75 78 81 81 81 89 91 101 100
79 82 82 82 88 94 96 114 123
83 88 92 96 102 113 113 116 127
77 82 87 93 102 102 104 116 120
78 81 84 88 88 89 97 110 113
92 97 99 98 98 102 104 110 117
63 66 66 66 72 77 83 93 105
79 83 85 92 94 94 95 106 111
75 79 85 91 93 93 95 115 115
56 59 65 69 69 69 76 95 105
59 61 66 68 68 72 79 95 103
56 57 57 57 62 64 70 84 90
79 82 85 89 92 98 96 98 105
87 88 95 103 107 107 107 117 117
93 96 98 102 102 102 111 122 131
108 113 119 119 119 123 131 138 145
93 95 95 95 100 106 112 123 125
78 81 84 88 96 103 104 113 123
84 90 93 101 107 108 108 126 128
93 97 100 104 104 104 110 122 122
86 91 94 94 94 96 100 108 119
57 58 58 58 64 70 75 84 94
98 98 104 105 109 111 112 119 122
100 100 105 108 116 116 116 120 127
85 91 95 99 99 99 111 118 123
113 117 120 120 121 125 127 134 139
63 68 68 68 71 77 81 82 94
76 80 85 91 95 97 101 111 111
78 81 86 92 97 97 99 112 121
60 74 82 90 90 90 91 97 97
88 93 95 95 95 99 101 110 117
80 85 85 85 88 91 96 100 107
94 97 106 117 119 127 128 135 137
99 103 109 116 120 120 121 130 137
85 86 93 97 97 97 105 117 120
86 91 99 100 100 103 111 117 130
66 70 70 70 75 80 87 100 116
72 75 81 87 91 95 98 106 106
85 88 91 96 97 98 99 110 108
85 84 86 92 91 91 96 106 114
92 103 109 111 111 112 115 125 134
71 81 81 81 83 87 89 94 98
78 81 88 96 100 104 107 116 125
87 89 96 98 96 97 101 113 117
79 83 86 90 90 90 89 102 111
89 97 99 100 100 104 115 123 130
72 74 74 74 78 83 90 97 101
85 88 95 102 107 116 118 120 111
98 103 112 114 121 121 123 127 133
96 103 109 114 114 116 125 137 142
100 110 113 112 112 120 125 137 135
65 69 69 69 71 75 79 95 102
79 85 88 90 95 99 100 105 113
75 81 83 87 87 87 87 95 99
90 94 98 101 101 101 103 115 115
89 88 92 91 91 99 103 111 115
67 75 75 75 76 80 82 94 100
85 93 100 105 107 108 111 123 135
92 102 104 107 106 106 107 123 129
94 97 100 100 100 100 108 118 120
76 81 81 81 81 81 94 103 117
85 85 90 95 102 109 112 119 118
79 82 84 88 96 98 100 107 112
78 81 86 88 89 90 93 101 107
104 103 108 109 109 113 119 123 131
85 89 90 90 91 95 100 109 123
91 93 102 107 111 118 121 128 136
92 94 97 100 108 109 110 123 134
107 108 113 114 115 115 121 129 129
98 102 103 104 104 110 116 132 139
81 83 83 83 83 89 96 99 107
91 92 101 106 114 112 115 123 140
94 95 101 103 108 111 114 122 124
97 102 105 109 109 109 111 121 131
106 113 116 116 116 126 129 136 136
64 75 75 75 76 78 90 91 99
98 98 100 108 111 114 116 124 131
80 85 92 93 98 98 99 109 126
88 93 100 104 105 105 110 119 133
100 104 106 106 106 109 115 119 125
71 81 81 81 85 86 91 101 108
90 100 107 109 116 112 117 124 124
74 77 79 84 91 92 92 102 111
76 79 77 77 77 85 92 99 104
86 86 86 86 95 103 104 109 129
85 86 92 93 96 106 106 109 114
106 111 111 110 109 110 110 112 119
96 97 102 104 105 105 115 113 122
88 90 97 97 97 100 100 106 111
67 71 71 71 75 86 88 99 110
91 92 93 97 98 98 101 108 116
74 78 80 83 89 91 91 102 111
85 87 93 97 99 99 100 109 113
78 83 85 86 86 98 100 106 122
72 74 74 74 80 86 94 100 110
81 84 88 91 93 94 97 100 108
84 87 90 95 95 96 98 109 111
76 80 81 82 82 82 84 98 105
86 91 94 94 94 100 105 119 123
86 86 88 88 87 90 91 99 104
76 77 79 82 94 98 101 109 116
84 83 84 95 97 99 102 117 121
77 81 83 93 93 94 98 110 133
91 97 99 99 99 103 111 124 137
82 82 82 82 83 87 98 114 117
78 80 83 90 98 103 104 110 113
92 94 97 99 108 108 108 116 123
91 95 97 103 105 105 112 116 119
83 84 88 88 88 94 104 114 116
72 76 77 77 82 85 89 99 112
88 93 92 103 106 105 108 123 123
100 107 107 116 118 121 122 128 133
88 93 97 103 103 103 112 112 117
99 103 112 112 112 111 114 121 126
81 83 82 82 88 92 94 106 115
85 86 91 90 96 108 112 116 113
88 93 97 105 109 110 112 123 132
95 98 102 106 106 106 112 127 137
113 117 112 112 113 114 119 129 127
95 104 104 104 108 115 119 126 126
86 92 98 107 109 111 116 123 127
99 103 110 119 124 125 128 139 139
99 101 102 104 103 103 107 114 125
105 106 112 113 113 113 115 124 126
80 86 86 86 94 93 99 116 124
74 80 84 92 105 106 106 116 114
70 70 74 81 81 82 85 95 103
93 99 105 105 105 106 108 119 126
65 68 68 68 68 67 82 91 103
86 86 91 97 101 103 109 110 118
78 80 88 94 97 98 98 99 108
85 88 96 99 99 100 104 115 121
89 92 98 99 99 97 101 106 114
73 76 76 77 78 81 86 101 102
SUMMARY OUTPUT 104 Residual Plot
20
Regression Statistics
10

Residuals
Multiple R 0.964825
R Square 0.930887 0
Adjusted R 0.930597 -10 0 20 40 60 80 100 120 140 160

Standard E 4.650703 -20

Observatio 240 104

ANOVA
df SS MS F Significance F
Regression 1 69334.94 69334.94 3205.642 4.33E-140
Residual 238 5147.71 21.62904
Total 239 74482.65

Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%
Lower 95.0%
Upper 95.0%
Intercept 11.24258 1.881842 5.97424 8.371E-09 7.535384 14.94977 7.535384 14.94977
104 0.955914 0.016883 56.61839 4.33E-140 0.922654 0.989174 0.922654 0.989174
less than 0.05

RESIDUAL OUTPUT

Observation
Predicted 106Residuals 104 Line Fit Plot
1 120.2168 0.783207 160
2 120.2168 5.783207
140
3 109.7017 4.298263
4 101.0985 4.90149 120
5 108.7458 2.254177 100
6 120.2168 1.783207 Column S
7 124.9964 2.003636 80
106

Predicted 1
8 124.0404 -8.04045 60
9 95.36302 3.636975
40
10 99.18668 -0.186681
11 106.834 -4.833995 20
12 114.4813 2.518692 0
13 122.1286 10.87138 0 20 40 60 80 100 120 140 160
14 104.9222 10.07783
104
15 111.6136 -6.613565
16 124.9964 -12.99636
17 121.1727 -0.172707
18 125.9523 0.047722
19 102.0544 -1.054424
20 105.8781 4.12192
21 126.9082 2.091808
22 124.9964 -2.996364
23 138.3792 6.620838
24 119.2609 0.739121
25 128.82 3.17998
26 124.0404 6.95955
27 126.9082 0.091808
28 129.7759 4.224066
29 124.9964 2.003636
30 125.9523 4.047722
31 131.6878 -4.687763
32 90.58345 4.416546
33 22.71355 -6.713548
34 130.7318 7.268151
35 117.3491 -2.34905
36 117.3491 6.65095
37 118.305 5.695035
38 105.8781 0.12192
39 116.3931 2.606864
40 124.9964 -5.996364
41 109.7017 -1.701737
42 131.6878 1.312237
43 124.9964 3.003636
44 122.1286 0.871379
45 124.0404 -0.04045
46 130.7318 -4.731849
47 134.5555 2.444495
48 128.82 0.17998
49 118.305 -1.304965
50 108.7458 -0.745823
51 106.834 4.166005
52 109.7017 12.29826
53 15.06623 -1.066235
54 14.11032 1.889679
55 99.18668 -2.186681
56 104.9222 -3.922166
57 124.0404 4.95955
58 16.97806 -5.978063
59 100.1426 -2.142595
60 109.7017 0.298263
61 104.9222 -1.922166
62 116.3931 -4.393136
63 132.6437 4.356323
64 104.9222 -5.922166
65 118.305 -1.304965
66 101.0985 -1.09851
67 115.4372 1.562778
68 104.9222 -6.922166
69 132.6437 -3.643677
 70 126.9082 -6.908192
71 107.7899 4.210091
72 121.1727 -7.172707
73 101.0985 -5.09851
74 119.2609 -3.260879
75 129.7759 0.224066
76 122.1286 -1.128621
77 122.1286 2.871379
78 132.6437 -2.643677
79 115.4372 0.562778
80 118.305 6.695035
81 105.8781 -5.87808
82 118.305 1.695035
83 113.5254 1.474606
84 118.305 -3.304965
85 97.27485 -4.274853
86 110.6577 -2.657651
87 114.4813 -1.481308
88 105.8781 -1.87808
89 118.305 -6.304965
90 103.0103 -5.010338
91 118.305 -3.304965
92 124.0404 -2.04045
93 111.6136 10.38643
94 122.1286 6.871379
95 124.0404 -0.04045
96 124.9964 -1.996364
97 128.82 -3.82002
98 112.5695 1.43052
99 118.305 -2.304965
100 124.0404 -2.04045
101 109.7017 1.298263
102 132.6437 -4.643677
103 124.0404 1.95955
104 138.3792 1.620838
105 117.3491 -3.34905
106 102.0544 0.945576
107 107.7899 -7.789909
108 120.2168 2.783207
109 122.1286 4.871379
110 122.1286 -2.128621
111 116.3931 -3.393136
112 116.3931 0.606864
113 100.1426 4.857405
114 112.5695 -1.56948
115 121.1727 -6.172707
116 102.0544 2.945576
117 102.0544 0.945576
118 91.53937 -1.539368
119 104.9222 0.077834
120 123.0845 -6.084535
121 127.8641 3.135894
122 143.1587 1.841267
123 128.82 -3.82002
124 119.2609 3.739121
125 131.6878 -3.687763
126 127.8641 -5.864106
127 114.4813 4.518692
128 91.53937 2.460632
129 124.9964 -2.996364
130 125.9523 1.047722
131 124.0404 -1.04045
132 139.3351 -0.335076
133 89.62754 4.37246
134 117.3491 -6.34905
135 118.305 2.695035
136 103.9663 -6.966252
137 116.3931 0.606864
138 106.834 0.166005
139 140.291 -3.29099
140 135.5114 1.488581
141 123.0845 -3.084535
142 123.0845 6.915465
143 106.834 9.166005
144 112.5695 -6.56948
145 116.3931 -8.393136
146 112.5695 1.43052
147 130.7318 3.268151
148 101.0985 -3.09851
149 122.1286 2.871379
150 119.2609 -2.260879
151 108.7458 2.254177
152 128.82 1.17998
153 103.9663 -2.966252
154 125.9523 -14.95228
155 132.6437 0.356323
156 142.2028 -0.202819
157 142.2028 -7.202819
158 102.0544 -0.054424
159 111.6136 1.386435
160 102.0544 -3.054424
161 121.1727 -6.172707
162 117.3491 -2.34905
163 101.0985 -1.09851
164 128.82 6.17998
165 128.82 0.17998
166 124.0404 -4.04045
167 109.7017 7.298263
168 124.9964 -6.996364
169 113.5254 -1.525394
170 107.7899 -0.789909
171 128.82 2.17998
172 115.4372 7.562778
173 133.5996 2.400409
174 128.82 5.17998
175 134.5555 -5.555505
176 137.4232 1.576752
177 105.8781 1.12192
178 128.82 11.17998
179 127.8641 -3.864106
180 126.9082 4.091808
181 141.2469 -5.246904
182 98.23077 0.769233
183 129.7759 1.224066
184 115.4372 10.56278
185 124.9964 8.003636
186 124.9964 0.003636
187 107.7899 0.210091
188 129.7759 -5.775934
189 108.7458 2.254177
190 105.8781 -1.87808
191 115.4372 13.56278
192 115.4372 -1.437222
193 118.305 0.695035
194 119.2609 2.739121
195 112.5695 -1.56948
196 105.8781 4.12192
197 114.4813 1.518692
198 108.7458 2.254177
199 115.4372 -2.437222
200 112.5695 9.43052
201 106.834 3.166005
202 106.834 1.166005
203 115.4372 -4.437222
204 104.9222 0.077834
205 124.9964 -1.996364
206 105.8781 -1.87808
207 115.4372 0.562778
208 123.0845 -2.084535
209 116.3931 16.60686
210 129.7759 7.224066
211 120.2168 -3.216793
212 116.3931 -3.393136
213 122.1286 0.871379
214 122.1286 -3.128621
215 120.2168 -4.216793
216 105.8781 6.12192
217 128.82 -5.82002
218 133.5996 -0.599591
219 118.305 -1.304965
220 126.9082 -0.908192
221 112.5695 2.43052
222 122.1286 -9.128621
223 128.82 3.17998
224 132.6437 4.356323
225 134.5555 -7.555505
226 131.6878 -5.687763
227 128.82 -1.82002
228 144.1146 -5.114647
229 120.2168 4.783207
230 129.7759 -3.775934
231 122.1286 1.871379
232 122.1286 -8.128621
233 102.0544 0.945576
234 124.9964 1.003636
235 98.23077 4.769233
236 116.3931 1.606864
237 105.8781 2.12192
238 121.1727 -0.172707
239 112.5695 1.43052
240 107.7899 -5.789909
 SUMMARY OUTPUT

Regression Statistics
Multiple R 0.609916
R Square 0.371997
Adjusted R 0.369359
Standard E 14.01909
Observatio 240

ANOVA
df SS MS F
Regression 1 27707.35 27707.35 140.97933682
Residual 238 46775.3 196.5349
Total 239 74482.65

Coefficients
Standard Error t Stat P-value
Intercept 77.21573 3.424004 22.55129 5.171403E-61
38 1.144936 0.096428 11.87347 7.626612E-26

RESIDUAL OUTPUT

Observation
Predicted 106Residuals
ot 1 117.2885 3.711528
2 106.9841 19.01595
3 109.2739 4.726076
4 112.7087 -6.70873
5 124.1581 -13.15809
6 127.5929 -5.592892
Column S 7 113.8537 13.14633
Predicted 106 8 114.9986 1.001399
9 100.1144 -1.114439
10 113.8537 -14.85367
11 123.0131 -21.01315
12 106.9841 10.01595
13 116.1435 16.85646
0 140 160 14 113.8537 1.146334
15 110.4189 -5.418859
16 117.2885 -5.288472
17 108.129 12.87101
18 123.0131 2.98685
19 105.8391 -4.839117
20 117.2885 -7.288472
21 121.8682 7.131786
22 106.9841 15.01595
23 127.5929 17.40711
24 113.8537 6.146334
25 125.303 6.696979
26 136.7524 -5.752376
27 126.448 0.552044
28 131.0277 2.972301
29 106.9841 20.01595
30 125.303 4.696979
31 127.5929 -0.592892
32 97.82457 -2.824568
33 77.21573 -61.21573
34 124.1581 13.84191
35 132.1726 -17.17263
36 118.4334 5.566592
37 132.1726 -8.172634
38 112.7087 -6.70873
39 126.448 -7.447956
40 117.2885 1.711528
41 117.2885 -9.288472
42 125.303 7.696979
43 133.3176 -5.31757
44 123.0131 -0.01315
45 129.8828 -5.882763
46 141.3321 -15.33212
47 128.7378 8.262173
48 132.1726 -3.172634
49 134.4625 -17.46251
50 131.0277 -23.0277
51 109.2739 1.726076
52 96.67963 25.32037
53 77.21573 -63.21573
54 77.21573 -61.21573
55 109.2739 -12.27392
56 120.7233 -19.72328
57 128.7378 0.262173
58 78.36066 -67.36066
59 101.2594 -3.259375
60 121.8682 -11.86821
61 124.1581 -21.15809
62 132.1726 -20.17263
63 129.8828 7.117237
64 112.7087 -13.70873
65 134.4625 -17.46251
66 120.7233 -20.72328
67 140.1872 -23.18718
68 117.2885 -19.28847
69 135.6074 -6.607441
70 131.0277 -11.0277
 71 133.3176 -21.31757
72 139.0422 -25.04225
73 105.8391 -9.839117
74 113.8537 2.146334
75 117.2885 12.71153
76 113.8537 7.146334
77 117.2885 7.711528
78 118.4334 11.56659
79 110.4189 5.581141
80 123.0131 1.98685
81 103.5492 -3.549246
82 105.8391 14.16088
83 101.2594 13.74063
84 104.6942 10.30582
85 114.9986 -21.9986
86 105.8391 2.160883
87 112.7087 0.29127
88 113.8537 -9.853666
89 110.4189 1.581141
90 117.2885 -19.28847
91 103.5492 11.45075
92 118.4334 3.566592
93 110.4189 11.58114
94 116.1435 12.85646
95 126.448 -2.447956
96 111.5638 11.43621
97 121.8682 3.131786
98 112.7087 1.29127
99 120.7233 -4.723279
100 110.4189 11.58114
101 124.1581 -13.15809
102 125.303 2.696979
103 111.5638 14.43621
104 121.8682 18.13179
105 113.8537 0.146334
106 103.5492 -0.549246
107 106.9841 -6.984052
108 104.6942 18.30582
109 109.2739 17.72608
110 121.8682 -1.868214
111 106.9841 6.015948
112 125.303 -8.303021
113 102.4043 2.59569
114 116.1435 -5.143537
115 120.7233 -5.723279
116 104.6942 0.305819
117 103.5492 -0.549246
118 103.5492 -13.54925
119 119.5783 -14.57834
120 127.5929 -10.59289
121 106.9841 24.01595
122 124.1581 20.84191
123 119.5783 5.421657
124 126.448 -3.447956
125 120.7233 7.276721
126 119.5783 2.421657
127 111.5638 7.436205
128 112.7087 -18.70873
129 123.0131 -1.01315
130 128.7378 -1.737827
131 113.8537 9.146334
132 129.8828 9.117237
133 105.8391 -11.83912
134 112.7087 -1.70873
135 120.7233 0.276721
136 108.129 -11.12899
137 116.1435 0.856463
138 110.4189 -3.418859
139 119.5783 17.42166
140 125.303 11.69698
141 119.5783 0.421657
142 116.1435 13.85646
143 106.9841 9.015948
144 109.2739 -3.273924
145 118.4334 -10.43341
146 110.4189 3.581141
147 117.2885 16.71153
148 100.1144 -2.114439
149 117.2885 7.711528
150 125.303 -8.303021
151 106.9841 4.015948
152 119.5783 10.42166
153 123.0131 -22.01315
154 111.5638 -0.563795
155 119.5783 13.42166
156 119.5783 22.42166
157 119.5783 15.42166
158 97.82457 4.175432
159 124.1581 -11.15809
160 105.8391 -6.839117
161 109.2739 5.726076
162 117.2885 -2.288472
163 104.6942 -4.694181
164 116.1435 18.85646
165 120.7233 8.276721
166 123.0131 -3.01315
167 109.2739 7.726076
168 120.7233 -2.723279
169 118.4334 -6.433408
170 109.2739 -2.273924
171 127.5929 3.407108
172 116.1435 6.856463
173 125.303 10.69698
174 142.4771 -8.477054
175 126.448 2.552044
176 123.0131 15.98685
177 110.4189 -3.418859
178 121.8682 18.13179
179 124.1581 -0.158085
180 114.9986 16.0014
181 121.8682 14.13179
182 106.9841 -7.984052
183 126.448 4.552044
184 110.4189 15.58114
185 118.4334 14.56659
186 117.2885 7.711528
187 102.4043 5.59569
188 120.7233 3.276721
189 108.129 2.871012
190 103.5492 0.450754
191 119.5783 9.421657
192 116.1435 -2.143537
193 141.3321 -22.33212
194 118.4334 3.566592
195 121.8682 -10.86821
196 109.2739 0.726076
197 125.303 -9.303021
198 126.448 -15.44796
199 133.3176 -20.31757
200 123.0131 -1.01315
201 111.5638 -1.563795
202 121.8682 -13.86821
203 128.7378 -17.73783
204 114.9986 -9.998601
205 112.7087 10.29127
206 109.2739 -5.273924
207 106.9841 9.015948
208 124.1581 -3.158085
209 120.7233 12.27672
210 112.7087 24.29127
211 102.4043 14.59569
212 116.1435 -3.143537
213 126.448 -3.447956
214 123.0131 -4.01315
215 112.7087 3.29127
216 105.8391 6.160883
217 110.4189 12.58114
218 136.7524 -3.752376
219 127.5929 -10.59289
220 114.9986 11.0014
221 104.6942 10.30582
222 124.1581 -11.15809
223 110.4189 21.58114
224 111.5638 25.43621
225 124.1581 2.841915
226 110.4189 15.58114
227 123.0131 3.98685
228 116.1435 22.85646
229 118.4334 6.566592
230 110.4189 15.58114
231 98.9695 25.0305
232 103.5492 10.45075
233 108.129 -5.128988
234 103.5492 22.45075
235 88.66508 14.33492
236 114.9986 3.001399
237 112.7087 -4.70873
238 121.8682 -0.868214
239 116.1435 -2.143537
240 108.129 -6.128988
 38 Line Fit Plot
200

100 Column S

106
Predicted 106
0
0 10 20 30 40 50 60
38
Significance F
7.626612E-26

Lower 95% Upper 95%Lower 95.0%

Upper 95.0%
70.470503648 83.96095 70.4705 83.96095
0.9549740867 1.334897 0.954974 1.334897
EXHIBIT 2: KEY FINANCIAL INFORMATION FOR APPLE, WALMART, AND AMAZON (IN US$ MILLION)
Apple (Fiscal year end September 28) 2015 2016 2017 2018 2019
Total revenue 233,715 215,639 229,234 265,595 260,174
Cost of sales 140,089 131,376 141,048 163,756 161,782
Operating income 71,230 60,024 61,344 70,898 63,930
Net income (loss) 53,394 45,687 48,351 59,531 55,256
R&D expense 8,067 10,045 11,581 14,236 16,217
Total shareholders' equity 119,355 128,249 134,047 107,147 90,488
Accounts receivable, net 16,849 15,754 17,874 23,186 22,926
Accounts payable 35,490 37,294 49,049 55,888 46,236
Inventories 2,349 2,132 4,855 3,956 4,106
Total assets 290,479 321,686 375,319 365,725 338,516

2015 2016 2017 2018 2019

iPhone 155,041 136,700 139,337 164,888 142,381
Mac 25,471 22,831 25,569 25,198 25,740
iPad 23,227 20,628 18,802 18,380 21,280
Wearables, Home, and Accessories 10,067 11,132 12,826 17,381 24,482
Services 19,909 24,348 32,700 39,748 46,291
Total 233,715 215,639 229,234 265,595 260,174
 2015 2016 2017 2018 2019
ROA 0.183813632 0.142023588 0.128826412 0.162775309 0.163230098

0.078357053
0.364392073
-0.45861596
0.95318893
0.994019514
0.792728253
Correl
-0.09074859
Students of a specific batch at a university were asked to read an article on supply chain management in detail. They were then
article in their own words, while emphasizing the core message of the article in their summaries. Students were part of study gr
did the exercise individually. The objective is to understand if there are systematic differences in study groups in terms of the a
article. Each row has group numbers and each cell has the number of words written by the student. Control chart constants and
calculations can be found using link: https://web.mit.edu/2.810/www/files/readings/ControlChartConstantsAndFormulae.pdf

Grand Avg
Group Group
Group S1 S2 S3 S4 S5 X double R bar
Average Range
bar
1 169 278 220 89 242 199.60 189 158.67 160.36
2 205 71 159 432 113 196.00 361 158.67 160.36
3 167 229 80 114 71 132.20 158 158.67 160.36
4 244 252 197 104 162 191.80 148 158.67 160.36
5 150 81 87 105 105.75 105.75 69 158.67 160.36
6 72 143 134 332 109 158.00 260 158.67 160.36
7 108 150 110 219 209 159.20 111 158.67 160.36
8 339 180 184 146 212 212.20 193 158.67 160.36
9 135 185 143 112 144 143.80 73 158.67 160.36
10 144 135 57 93 117 109.20 87 158.67 160.36
11 131 118 138 208 93 137.60 115 158.67 160.36
Avg 158.67 160.36

n 5 Textbook method for estimating SD and UCL, LCL for X bar

A2 0.58 Std dev of 73.8031
D4 2.11 Sub group 5
D3 0 Estimated 33.0058
d2 2.326 UCL X bar257.6854
Sigma hat 68.94 LCL X bar59.6509
USL 400
LSL 70
Cp 0.80
ment in detail. They were then asked to summarize the
Students were part of study groups of five, but they
study groups in terms of the ability to summarize the X Bar Chart
t. Control chart constants and formulae used for 300.00
ConstantsAndFormulae.pdf
250.00

UCL X baLCL X baUCL R baLCL R bar 200.00

251.68 65.66 338.37 0
150.00
251.68 65.66 338.37 0
251.68 65.66 338.37 0
100.00
251.68 65.66 338.37 0
251.68 65.66 338.37 0 50.00
251.68 65.66 338.37 0
251.68 65.66 338.37 0 0.00
251.68 65.66 338.37 0 1 2 3 4 5 6 7 8 9 10
251.68 65.66 338.37 0
Group Average Grand Avg X double bar
251.68 65.66 338.37 0 UCL X bar LCL X bar
251.68 65.66 338.37 0

R Chart
400
350
300
250
200
150
100
50
0
1 2 3 4 5 6 7 8 9 10

Group Range R bar UCL R bar LCL R bar

Chart

6 7 8 9 10 11

Grand Avg X double bar

LCL X bar

art

6 7 8 9 10 11

UCL R bar LCL R bar