Annex G

Year 1 Monthly Forecast Energy (kWh) and Demand (kW) Sourced from the Grid of Generator Customer per Metering/Delivery Point (Feedback Power)
LIWANAG ENERGY CORP.

Grid-connected Power Supplier Information

Power Supplier 1 : 231,132 kW
: 25 years
: 25.44%

Power Supplier 2 : Contracted Capacity per month (or year), in kW

: Duration of Contract Period
: Estimated Capacity (Plant) Factor

NGCP Feeder/ Demand/

Power Customer Metering/ Location Transformer January February March April May June July August September October November December Peak/Total
Delivery Point Capacity Energy

At NGCP Plant End 2x200kVA

Dasol 230kV Aux.
S/S Transformer kW 200 200 300 300 300 300 300 300 300 200 200 200 300

Power Customer A
kWh 37,200.00 37,200.00 55,800.00 55,800.00 55,800.00 55,800.00 55,800.00 55,800.00 55,800.00 37,200.00 37,200.00 37,200.00 576,600.00
kW
kWh
kW
kWh
kW
Total
kWh

Prepared by: Reviewed and Approved by:

Year 2 to 5 Annual Forecast Energy (kWh) and Demand (kW) Sourced from the Grid of Generator Customer per Metering/Delivery Point (Feedback Power)
LIWANAG ENERGY CORP.

Grid-connected Power Supplier Information

Power Supplier 1 : 231,132 kW
: 25 years
: 25.44%

Power Supplier 2 : Contracted Capacity per month (or year), in kW

: Duration of Contract Period
: Estimated Capacity (Plant) Factor

NGCP Metering/ Feeder/ Demand/

Power Customer Location Transformer Year 2 Year 3 Year 4 Year 5
Delivery Point
Capacity Energy

Plant End
At NGCP Dasol 2x200kVA Aux.
230kV S/S Transformer kW 300 300 300 300

Power Customer A
kWh 651,000.00 651,000.00 651,000.00 651,000.00
kW
kWh
kW
kWh
kW
Total
kWh

Prepared by: Reviewed and Approved by:

 Year 1 Monthly Forecast Net Electrical Output (kW and kWh) of Grid-Connected Generator
LIWANAG ENERGY CORP.

Technical Information
Installed Capacity : 316,543.5 kW
Dependable Capacity : 231,132 kW
Annual Capacity Factor : 25.44%
Date of Operation : January 1, 2028

Commercial Information
Contracted
Name of Off-taker Capacity, kW Contract Period

Customer 1 231,132 25 years

Customer 2
Customer n
RES 1
RES 2
RES n
Others (Please Specify)
Total

Monthly Generation Data

Peak Load/
Energy
Generation January February March April May June July August September October November December Peak/Total
(Net of Station
Use)

kW 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00 231,132.00
Unit 1
kWh 43,766,176.00 44,333,980.00 51,827,055.00 49,314,965.00 46,453,015.00 41,271,182.00 38,875,145.00 35,210,461.00 39,125,808.00 42,826,655.00 41,594,766.00 40,445,966.00 515,045,174.00
kW
Unit 2
kWh
kW
Unit 3
kWh
kW
Total
kWh

Prepared by: Reviewed and Approved by:

 Year 2 to 5 Annual Net Electrical Output (kW and kWh) Forecast of Grid-Connected Generator
LIWANAG ENERGY CORP.

Technical Information
Installed Capacity : 316,543.5 kW
Dependable Capacity : 231,132 kW
Annual Capacity Factor : 25.44%
Date of Operation : January 1, 2028

Commercial Information
Contracted
Name of Off-taker Capacity, kW Contract Period

Customer 1 231,132.00 25years

Customer 2
Customer n
RES 1
RES 2
RES n
Others (Please Specify)
Total

Peak Load/
Energy Generation
(Net of Station Year 2 Year 3 Year 4 Year 5
Use)

kW 231,132.00 231,132.00 231,132.00 231,132.00

Unit 1
kWh 515,045,174.00 515,045,174.00 515,045,174.00 515,045,174.00
kW
Unit 2
kWh
kW
Unit 3
kWh
kW
Total
kWh

Prepared by: Reviewed and Approved by:

 Year 1 Forecasted Peak Demand (kW) in Peak Month (Feedback Power)
Customer Name: LIWANAG ENERGY CORP.
Calendar Year: 2028
Estimated Peak Month: May
Power Supplier 1: [Contracted Capacity per month (or year), in kW] 300kW
[Duration of Contract Period] starting from January 1, 2028 onwards up to 25 years of plant life
[Estimated Capacity (Plant) Factor] 24.79%
Power Supplier 2: [Contracted Capacity per month (or year), in kW]
[Duration of Contract Period]
[Estimated Capacity (Plant) Factor]

Forecasted Hourly Demand (kW)

TIME MONDAY TUESDAY WEDNESDAY THURSDAY FRIDAY SATURDAY SUNDAY HOLIDAYS
00HH 150 150 150 150 150 150 150 150
01HH 50 50 50 50 50 50 50 50
02HH 50 50 50 50 50 50 50 50
03HH 50 50 50 50 50 50 50 50
04HH 50 50 50 50 50 50 50 50
05HH 50 50 50 50 50 50 50 50
06HH 75 75 75 75 75 75 75 75
07HH 25 25 25 25 25 25 25 25
08HH - - - - - - - -
09HH - - - - - - - -
10HH - - - - - - - -
11HH - - - - - - - -
12HH - - - - - - - -
13HH - - - - - - - -
14HH - - - - - - - -
15HH - - - - - - - -
16HH - - - - - - - -
17HH 50 50 50 50 50 50 50 50
18HH 75 75 75 75 75 75 75 75
19HH 200 200 200 200 200 200 200 200
20HH 300 300 300 300 300 300 300 300
21HH 300 300 300 300 300 300 300 300
22HH 250 250 250 250 250 250 250 250
23HH 200 200 200 200 200 200 200 200
MAXIMUM DEMAND 300 300 300 300 300 300 300 300

Prepared by: Reviewed and Approved by:

 Year 1 Forecasted Peak Demand (kW) in Off-Peak Month (Feedback Power)
Customer Name: LIWANAG ENERGY CORP.
Calendar Year: 2028
Estimated Off-Peak Mont December
Power Supplier 1: [Contracted Capacity per month (or year), in kW] 300kW
[Duration of Contract Period] starting from January 1, 2028 onwards up to 25 years of plant life
[Estimated Capacity (Plant) Factor] 24.79%
Power Supplier 2: [Contracted Capacity per month (or year), in kW]
[Duration of Contract Period]
[Estimated Capacity (Plant) Factor]

Forecasted Hourly Demand (kW)

TIME MONDAY TUESDAY WEDNESDAY THURSDAY FRIDAY SATURDAY SUNDAY HOLIDAYS
00HH 150 150 150 150 150 150 150 150
01HH 50 50 50 50 50 50 50 50
02HH 50 50 50 50 50 50 50 50
03HH 50 50 50 50 50 50 50 50
04HH 50 50 50 50 50 50 50 50
05HH 50 50 50 50 50 50 50 50
06HH 75 75 75 75 75 75 75 75
07HH 25 25 25 25 25 25 25 25
08HH - - - - - - - -
09HH - - - - - - - -
10HH - - - - - - - -
11HH - - - - - - - -
12HH - - - - - - - -
13HH - - - - - - - -
14HH - - - - - - - -
15HH - - - - - - - -
16HH - - - - - - - -
17HH 50 50 50 50 50 50 50 50
18HH 75 75 75 75 75 75 75 75
19HH 200 200 200 200 200 200 200 200
20HH 300 300 300 300 300 300 300 300
21HH 300 300 300 300 300 300 300 300
22HH 250 250 250 250 250 250 250 250
23HH 200 200 200 200 200 200 200 200
MAXIMUM DEMAND 300 300 300 300 300 300 300 300

Prepared by: Reviewed and Approved by: