Ref. No.

: OEC/SECM/C&CPL/33KV/2022-23/Q-079
Date: 06.06.2022
To
The Unit Head
SAHAPUR EAST COAL MINE
CHOWGULE & COMPANY PRIVATE LIMITED
Shahdol (MP)

KIND ATTN: MR. P. MUKHERJEE

Sub: Estimate Cost for Supply and Erection of 33KV Single Circuit Transmission Line (12 K.M.) for your project at Shahdol, MP.
Dear Sir,
We are submitting herein estimated cost for above mentioned project as following:

Sl. Item Specification Unit Qty Supply Rate Erection Rate

No.
Supply & Erection of Rail Pole (New Sail 105 lb, 12.83 to 12.95M SAIL H.B. type
Make) (GST CODE : SUPPLY CODE: (Carbon:- 0.60 to 0.85 %) (Manganese:-
HSN - 7308 & ERECTION CODE : SAC - 0.80 to 1.40 %) (Phophorous:- 0.065 Max.)
1 Nos 250 60,000.00 12,000.00
995461) (20 x 12 KM = 240 Nos.) (Sulphur:- 0.055 Max.) (Silicon:- 0.10 to
0.55 %)

Supply & Fixing of M.S. Fabricated 100 x 50 x 6 DVC Specification, IS2062:2011,

Bracket with Nut, Bolt & Double C%-0.200, Mn%-0.590, S%- 0.027, P%-
Washer (GST CODE : SUPPLY CODE: 0.035, SI%-0.037, CE%-0.300,
2 HSN - 7216, 7308 & ERECTION CODE : AL/Cu%, V/Nb%, Yield Stress Mpa-284, Nos 480 8,900.00 3,600.00
SAC - 995461) Tensile Strength Mpa-427, Elongation%- 33,
Bend Test, 1 N/Sq.mm=0.1020 kg
F/Sq.mm

Supply & Fixing of M.S. Fabricated 65 x 65 x 6 DVC Specification, IS2062:2011,

Cross Bracing & Tie with Nut, Bolt &
Double Washer (GST CODE : SUPPLY
CODE: HSN - 7308, 7216 & ERECTION
3 CODE : SAC - 995461)
Mechanical Properties:- Y.S. (Mpa) 250
(Min.), UTS (MPs) 410 (Min.),
%E 5.65 vS0 23 (Min.), Bend Test (2T),
Chemical Analysis (Ladle):- C% 0.23 (Max) Set 140 9,850.00 3,200.00
0.18, Mn% 1.50 (Max) 0.81, P 0.045
(Max) 0.022, S% 0.045 (Max) 0.027, Si%
0.40 (Max) 0.020

4 Supply of ACSR DOG Conductor (GST ACSR DOG Conductor Size:- 100 mm², Meter 39000 160.00 40.00
CODE : SUPPLY CODE: HSN - 7614 & Breaking Load KN:-2.13, % Elong. On 200
ERECTION CODE : SAC - G.L. :-4.5, Resistance At 20°C Ohm/Km:-
995461) 4.239

Supply of G.I. Stay Wire (GST CODE :

SUPPLY CODE: HSN - 7312 &
5 ERECTION CODE : SAC - 995461) 7/8 SWG Kg 6000 120.00 45.00

Supply of G.I. Stay Set 20mm dia 8’

long with Double Nut (ancher plate size
300 x 300 x 6mm) (GST CODE : 20 mm dia x 8’ long IS 2633/1972, as per DVC
6 SUPPLY CODE: HSN - 7326 & Set 300 4,500.00 2,500.00
Specification
ERECTION CODE : SAC - 995461)

Supply of G.I. Thimble (GST CODE

: SUPPLY CODE: HSN - 7318 &
7 ERECTION CODE : SAC - 995461) 7/8 stay GI DVC Specification Nos 200 150.00 50.00

Supply of G.I. Eye Bolt (GST CODE

: SUPPLY CODE: HSN - 7318 &
8 ERECTION CODE : SAC - 995461) Hot Deep Galvanised Iron Nos 150 400.00 170.00
9 Supply of Barbed Wire (GST CODE 12 SWG As per DVC Drawing & Specification Kg 600 110.00 40.00
: SUPPLY CODE: HSN - 7313 &
ERECTION CODE : SAC - 995461)

Supply of Danger Board (GST CODE :

SUPPLY CODE: HSN - 7308 &
10 33 KV Hindi, English Nos 150 160.00 30.00
ERECTION CODE : SAC - 995461)

Supply of C.I. Earthing Plate 10 mm

thk. with 50X6 mm GI Flat & GI Nut &
Bolt with Double Washer (GST CODE : 450 x 450 100% Cast Iron Materials DVC
11 SUPPLY CODE: HSN - 7323 & Nos 200 3,900.00 1,900.00
Drawing
ERECTION CODE : SAC -
995461)

Supply of Ghai Insulator (GST CODE :

SUPPLY CODE: HSN - 8546 &
12 33 KV, 7/8 stay Nos 150 350.00 50.00
ERECTION CODE : SAC - 995461)

13 Supply of Aluminium Banding Wire 8 SWG Kg 110 450.00 210.00

(GST CODE : SUPPLY CODE: HSN -
7605 & ERECTION CODE : SAC -
995461)

14 Supply of G.I. Earthing Strip (GST 50 x 6 mm Meter 600 280.00 130.00

CODE : SUPPLY CODE: HSN - 7308 &
ERECTION CODE : SAC - 995461)

Supply of C.I. Packing Pcs. (GST 100x50x6 channel (4”) 100% Casting
CODE : SUPPLY CODE: HSN - 3923 & Materials
15 Nos 500 980.00 450.00
ERECTION CODE : SAC - 995461)

Supply of C.I. Packing Pcs. (GST 65x 65 x6 Angle (2.5”) 100% Casting
CODE : SUPPLY CODE: HSN - 3923 & Materials
16 ERECTION CODE : SAC - 995461) Nos 490 890.00 360.00

Supply of Terpin Oil (GST CODE :

17 SUPPLY CODE: HSN - 3805 & Good Quality Litre 300 70.00 60.00
ERECTION CODE : SAC - 995461)

Supply of Red Oxide Paint (GST CODE :

SUPPLY CODE: HSN - 3208 &
18 ERECTION CODE : SAC - 995461) BERGER Make Only Litre 500 150.00 150.00

19 Supply of Aluminium Paint (GST BERGER Make Only Litre 400 270.00 160.00
CODE : SUPPLY CODE: HSN - 3208 &
ERECTION CODE : SAC - 995461)

Supply of Black Paint (GST CODE :

20 SUPPLY CODE: HSN - 3209 & BERGER Make Only Litre 100 270.00 80.00
ERECTION CODE : SAC - 995461)
21 Supply of PG Clamp (3 nos. Nut) Panther Size Etruded Aluminium Nos 12 725.00 125.00
Supply of Pin Insulator with Pin JS- P- BIRLA NKG Make only 33KV, 900
3346 (Double Nut) Highly Dencity Cripage. Product No.JS-P 3346, IS:731- 1971
(GST CODE : SUPPLY CODE: HSN - WITH LATEST Amendments, Hot Bath
22 8546 & ERECTION CODE : SAC - Temp.87°C, Cold Bath Temp. 15°C, Diff. in Nos 390 2,000.00 400.00
995461) Temp. 72°C, No. of Cycles.3

Supply of Disc Insulator (IS-731-
1971) Highly Dencity (GST CODE :
SUPPLY CODE: HSN - 8546 &
23 ERECTION CODE : SAC - 995461)
70 KN, 33KV (NKG Make) 11KV Disc
Insulator B/S EMS 70KN as per No.JS-DB-
1112-70B, IS:731-1971 with latest
Amendments, Hot Bath Temp.87°C, Cold Nos 1200 840.00 390.00
Bath Temp. 15°C, Diff. in Temp.
72°C, No. of Cycles.3

Supply of Salt (GST CODE : SUPPLY

24 CODE: HSN - 2501 & ERECTION Industrial Type Pkt 100 600.00 400.00
CODE : SAC - 995461)

Supply of Charcoal (GST CODE :

SUPPLY CODE: HSN - 4402 &
25 Industrial Type Pkt 150 800.00 300.00
ERECTION CODE : SAC - 995461)

Supply of Single Tension Hardware Set Suitable for 100 Channel, As per IS-2486, Pt.-
Compression Type (GST CODE I, Conductor marked at 4564 Kgf. i.e. 50% of
26 : SUPPLY CODE: HSN - 7326 & UTS Set 150 2,500.00 2,000.00
ERECTION CODE : SAC - 995461)
 Supply of Double Tension Hardware Suitable for 100 Channel, As per IS-2486, Pt.-
Set Compression Type (GST CODE : I, Conductor marked at 4564 Kgf. i.e. 50% of
27 SUPPLY CODE: HSN - 7326 & UTS Set 80 4,000.00 2,500.00
ERECTION CODE : SAC -
995461)

28 Supply of ‘V’ Clamp for 105 Pound Rail 75 x 8 mm (M.S. Strip) DVC Drawing Ref. HOT Nos 500 590.00 385.00
(GST CODE : SUPPLY CODE: HSN - Deep Hand make. Not cold Bend
7307 & ERECTION CODE : SAC -
995461)
Supply Amount Erection Amount

1,50,00,000.00 30,00,000.00

42,72,000.00 17,28,000.00

13,79,000.00 4,48,000.00

62,40,000.00 15,60,000.00

7,20,000.00 2,70,000.00

13,50,000.00 7,50,000.00

30,000.00 10,000.00

60,000.00 25,500.00
 66,000.00 24,000.00

24,000.00 4,500.00

7,80,000.00 3,80,000.00

52,500.00 7,500.00

49,500.00 23,100.00

1,68,000.00 78,000.00

4,90,000.00 2,25,000.00

4,36,100.00 1,76,400.00

21,000.00 18,000.00

75,000.00 75,000.00

1,08,000.00 64,000.00

27,000.00 8,000.00

8,700.00 1,500.00

7,80,000.00 1,56,000.00

10,08,000.00 4,68,000.00

60,000.00 40,000.00

1,20,000.00 45,000.00

3,75,000.00 3,00,000.00
3,20,000.00 2,00,000.00

2,95,000.00 1,92,500.00
Sl. Item Specification Unit Qty Supply Rate Erection Rate
No.
29 Supply of Side Clamp for 105 Pound 75 x 8 mm (M.S. Strip) DVC Drawing Ref. HOT Nos 700 610.00 385.00
Rail (GST CODE : SUPPLY CODE: HSN Deep Hand make. Not cold Bend
- 8538 & ERECTION CODE : SAC -
995461)

Supply of Face Bull Clamp for 105

Pound Rail (GST CODE : SUPPLY
CODE: HSN - 7326 & ERECTION 75 x 8 mm (M.S. Strip) DVC Drawing Ref. HOT
30 Nos 600 635.00 385.00
CODE : SAC - 995461) Deep Hand make. Not cold Bend

Supply of Stay Line Clamp for 105

Pound Rail (GST CODE : SUPPLY
75 x 8 mm (M.S. Strip) DVC Drawing Ref. HOT
31 CODE: HSN - 7325 & ERECTION CODE Nos 150 635.00 385.00
Deep Hand make. Not cold Bend
: SAC - 995461)

Supply of Compression Type Dead End
Clamp with Jumper Socket (GST CODE
: SUPPLY CODE: HSN- 7308 &
ERECTION CODE : SAC - 995461)
32
Aluminium Alloy AAAC Panther size, DC
Current Passed :-100 Amps, 200 Amps, Millli-
volt Drop across the ACSR Panther
Compression type dead end clamp:- 13.7mV,
27.1mV, Milli-Volt Drop across the ACSR Set 180 4,900.00 2,600.00
Panther Compression type dead end clamp:-
13.6 mV, 26.8mV

33 Supply of G.I. U Bolt 16 mm Triple Nut and Double Washer Nos 3 350.00 75.00
Supply of Civil Materials Cement, Chips, Sand for Stay Grouting Work (GST CODE :
SUPPLY CODE: HSN - 3006,6802,2505,3824 & ERECTION CODE : SAC - 995461)
34 Nos 300 5,600.00 2,500.00

Supply of Civil Materials Cement, Chips, Sand for Rail Pole Grouting, Foundation &
35 Top-Muf Work (GST CODE : SUPPLY CODE: HSN - 3006,6802,2505,3824 & Nos 230 8,000.00 3,500.00
ERECTION CODE : SAC - 995461)

36 Supply of Straight Type Aluminium Jumper Socket Nos 80 645.00 315.00

37 Supply, Laying, Sagging and Stringing of G.S.S. Earth Wire 7/3.15 Mtr 1200 245.00 40.00

38 Supply of Lightining Arrester as per DVC Specification Nos 6 45,000.00 3,000.00

Supply of 33KV grade 3 core x 500 sq. mm aluminium armoued cable. (HT Cable)
39 Mtr 200 2,500.00 350.00

Supply of end termination kit for 3 core x 500 sq. mm aluminium armoued cable. (HT
40 Kit) Nos 12 35,000.00 8,000.00

Total Amount
SUPPLY COST 4,11,56,700.00
ERECTION COST 1,31,16,675.00
TOTAL AMOUNT 5,42,73,375.00
Rupees Five Crore Forty Two Lakh Seventy Three Thousand Three Hundred Seventy Five Only.
(A) Terms & Condition
(1) GST will be charged extra.
(2) Make of materials will be supplied as per IE specification & norms.
(3) Job will be done as per IE rule.
(4) Job will be completed within 180 days subject to local & land looser probem clearance.
(5) Materials quantity will be varied.
(B) Payment Terms For Supply
(1) 40% Advace along with order, 60% against submission of proforma invoice.
For Labour
(1) 20% Advance along with order, balance as per job progress.
(C) Miscellaneous Conditions
(1) Our above rate valid for 20 days only.
(2) Material delivery at your site free of cost.
(3) Right of Way will be in your scope.

(4) Above quantity given only tentitive basis, after detail & proper survey and finalazation of entire 33 KV proposed transmission line route, we shall provide actual
quatities of 33 KV single circuit transmission line materials.
Thanking you
Yours faithfully
For OHMS ELECTRICAL AND CO

(Partner) (Ram Sevak Shaw)

9832168909, 9434225796
 Supply Amount Erection Amount

4,27,000.00 2,69,500.00

3,81,000.00 2,31,000.00

95,250.00 57,750.00

8,82,000.00 4,68,000.00

1,050.00 225.00

16,80,000.00 7,50,000.00

18,40,000.00 8,05,000.00

51,600.00 25,200.00

2,94,000.00 48,000.00

2,70,000.00 18,000.00

5,00,000.00 70,000.00

4,20,000.00 96,000.00

4,11,56,700.00 1,31,16,675.00

Three Thousand Three Hundred Seventy Five Only.

ne route, we shall provide actual