Professional Documents
Culture Documents
調査票2024
調査票2024
LOCATION:
Biz Area: Local Area_School
Front view
SPEC&NEGO STATUS
Size 125 ㎡
Wide 6 m
Deep 21 m
Rental Floor 1 F
GF 125 ㎡
1F ㎡
2F ㎡
Rental Fee 83,333,333 VND
Deposit 3 Month
Term 6 Year
H/O 24/03/01
Other
D flow line
4m Side waik
2m
Parking Area
2m
20 ㎡
Side
waik
13m
Sale Area
13 m
130 ㎡
10m
2m 10m
15m
300m
main line daily life loophole
① ②
Capacity 4,500 Capacity
weekdays 3,870 weekdays
Student Student
Sunday 90 Sunday
daily average 3,330 daily average
Annual holiday 90 2,509 Annual holiday 102
Staff 500
3,009
③
2,017 Capacity 3,000
2,017 weekdays 1,500
Student
2,017 Sunday 1,500
2,017 daily average 1,500
1,453 Annual holiday 79 1,175
Staff 20
1,453 1,195
① ②
outpatient 4,500 outpatient
inpatient 3,870 inpatient
Staff 90 Staff
8,460
③
4,500 outpatient 4,500
3,870 inpatient 3,870
90 Staff 90
8,460 8,460
chain store CircleK Biz Area: Local Area
Date Survey: AM PM
5/1/2024 5H total
Customers 7:15 - 7:30 12:00 -12:15 14:05 - 14:20 17:00 - 17:15 20:15- 20:30
A 3 2 2 3 0 40
B 1 3 1 5 1 44
Walking C 0
D 0
Total Walking 4 5 3 8 1 84
A 5 5 2 4 5 84
B 0
Motobike C 0
D 0
Total Motor 5 5 2 4 5 84
Total 9 10 5 12 6 168
TOTAL
Multiples 4.0
24H total
Information
161 Ngang 8
177 Dài 25
0 Total 200
0 Gondola 35
339 Icea Cream 2
339 Opencase 2 Cánh
0 Reachin / Walking 9 cánh
0 Số bàn 8
0 Số ghế 32
339 Wine/Tobaco Có
677 Parking 12
603 Bảo vệ Có
Area concept
① Status of housing, schools, and businesses 100m
Real number
Householods 270
Total Population 989
100M
Direction of consciousness
300M
100m 300m Edit area
component ratio Real number component ratio Real number component ratio
3,801 1,666
13,367 5,870
Forcast
Zone Area or facility Householods Population Visit rate 所得係数
100m 2,000 12% 0.9
1,000 9% 1.0
12% 1.0
12% 1.0
12% 1.0
100mTotal 3,000
300m 3,000 2% 1.0
2% 1.0
2% 1.0
2% 1.0
2% 1.0
2% 1.0
2% 1.0
300mTotal 3,000
Bike catching
TTL -
AVE bill
Sale
競合係数 Customer Store Population Customer Visit rate
1.2 259
1.0 90
1.2 0
1.2 0 Ave #DIV/0!
1.2 0
349
1.0 60 Store Population Customer Visit rate
1.0 0
1.0 0
1.0 0
1.0 0 Ave #DIV/0!
1.0 0
1.0 0
60 Store Bike catch
150
559
40,000
22,368,000
Store Bill
40,000
Ave 40,000
Initial Capital Investment Life time /month
Investment ACCTUAL Cost Depreciation/ month
1. Interior/exterior 750,000,000 10,416,667 72
2. Interior/exterior 1,086,000,000 18,100,000 60
Total 1,836,000,000 28,516,667
Inox, Gondora etc. 237,000,000 6,583,333 36
System SOFT 158,000,000 3,291,667 48
System HARD
3.Small Asset 395,000,000 9,875,000
Total 2,231,000,000 38,391,667
28,516,667 10,416,667
7,856,323 7,934,886
1,142,738 1,154,165
237,143,026 222,875,607
48,541,455 65,665,719
26,852,866 25,237,296
1,060,418,236 1,973,406,865
77,058,121 76,082,386
Budget(Yearly Ave) for Standard Stor
4th year 5th year 6th year 7th year 8th year 9th year 2,029
891 891 891 891 891 891 891
1 1 1 1 1 1 1
44,777 45,225 45,677 45,906 46,135 46,366 46,598
1 1 1 1 1 1 1
39,906,242 40,305,305 40,708,358 40,911,899 41,116,459 41,322,041 41,528,651
14.0% 14.0% 14.0% 14.0% 14.0% 14.0% 14.0%
86.0% 86.0% 86.0% 86.0% 86.0% 86.0% 86.0%
38.6% 38.6% 38.6% 38.6% 38.6% 38.6% 38.6%
26.1% 26.1% 26.1% 26.1% 26.1% 26.1% 26.1%
1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
Budge
2,023 2,024 2,025 2,026 2,027 2,028 2,029
2.6% 2.6% 2.6% 2.6% 2.6% 2.6% 2.6%
0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%
0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%
3.4% 3.4% 3.4% 3.4% 3.4% 3.4% 3.4%
Yearly Ave) for Standard Store
2,030
891
1
46,831
1
41,736,295
14.0%
86.0%
38.6%
26.1%
1.2%
0
0
0
0
125,000
MPABLE GOODS, CLEANING)
Budget
2,030
2.6%
0.4%
0.4%
3.4%