Employer: Eel-Wayye Road and Logistics Office Contractor: Not yet specified Prepared By: DATU Engineering PLC Project: Saba-Bule Rasa-Burj Juction Amount Unit rate Amount Pay item no Description Unit A B C=A*B SERIES 2000 SETTING OUT AND SITE CLEARANCE DIVISION 2100 Removing the debris and clearing the site 21.01 Remove the debris and clear the top soil up to 200mm ha 15.42 31.674 488.41 DIVISION 2100 CARRIED TO SUMMARY 488.41 SERIES 3000 EARTHWORK DIVISION 3100 Establishment of vertical alignment 31.01 Establishment of vertical alignment m 1674.2 1.716 2,872.93 31.02 Excavation to level and compaction - a Soft material (cut-fill) m3 142,326.00 31.674 4,508,033.72 b Intermediate material (soft rock) cut-fill m3 46.669 - c Hardrock (cut-fill) m3 12,000.00 148.953 1,787,436.00 31.03 Construction of embankment I Side borrow Production of side borrow fill, spreading and a m3 116,780.95 39.1 4,566,135.15 compaction Borrow material production, loading, unloading, transporting, spreading and compacting using dump II truck, tractor, animal cart , labor and loaded from a distance of a (0.4<x<5)km m3 116,780.95 100.433 11,728,661.15 b (5<x<10)km m3 111.522 - c (10<x<15)km m3 139.869 - d (15<x<20)km m3 148.866 - e (20<x<25)km m3 157.863 - f (25<x<35)km m3 166.86 - DIVISION 3100 CARRIED TO SUMMARY 22,593,138.95
DIVISION 3200 CONSTRUCTION OF THE ROAD FORMATION
Side drain excavation and throwing to the center
of the road for use of camber formation if suitable 32,01 or cart away unsuitable/excess material at the distance not less than 6m a Soft material irrespective of depth m3 42,697.80 24.141 1,030,767.59 b Intermediate material irrespective of depth m3 48.271 - c Hardrock (cut-fill) m3 3600 64.845 233,442.00 32.02 Spreading and compaction for camber formation - Spread and throw to the center of the road and a m3 77,163.00 2.992 230,871.70 compaction for the camber formation DIVISION 3200 CARRIED TO SUMMARY 1,495,081.29
BILL OF MATERIAL QUANTITY
SABA-BULE RASA-BURJ JUNCTION
EXCAVATION FOR MINOR DRAINAGE
DIVISION 3300 STRUCTURE 33.01 Excavation for drainage structure a Soft material irrespective of depth m3 54.89 25.81 1,416.71 b Intermediate material irrespective of depth m3 2280 62.30 142,044.00 c Hardrock excavation m3 1832.76 68.94 126,354.14 Backfilling using excavated materials including 33.02 m3 26.55 - compaction (or structure) 33.03 Backfilling using selected granular materials 33.03 including compaction (using dump truck, Tractor, m3 loader from distance ) a (0.4<x<5)km m3 3301.442 209.14 690,463.58 b (5<x<10)km m3 198.99 - c (10<x<15)km m3 224.659 - d (15<x<20)km m3 250.328 - e (20<x<25)km m3 275.997 - f (25<x<35)km m3 301.666 - G-20 capping layer with minimum 4days soaked CBR 33.04 of 20% (using Dump truck, Tractor, Loader from distance a (0.4<x<5)km m3 10,566.00 102.16 1,079,422.56 b (5<x<10)km m3 118.1 - c (10<x<15)km m3 126.08 - d (15<x<20)km m3 134.06 - e (20<x<25)km m3 150 - f (25<x<35)km m3 173.93 - DIVISION 3300 CARRIED TO SUMMARY 269,814.85 DIVISION 3000 CARRIED TO SUMMARY 24,358,035.08 CONSTRUCTION OF CLASS "B" STONE DIVISION 3400 MASONRY 34.01.Construction of Cemented stone masonry 34.01 transported (using dump truck) -For the pipe m3 89.0485 1,433.86 127,683.08 headwalling
DIVISION 3400 CARRIED TO SUMMARY 127,683.08
SERIES 3000 TOTAL SUM 397,497.93 SERIES 4000 CULVERT AND DRAINAGE WORKS DIVISION 4100 PIPE LAYING 41.01 Pipe laying Reinforced concrete pipe production and laying on class B-bedding (C-25) production and laying on Class-B Bedding a)Nominal diameter 1060mm pcs 80 4,087.73 327,018.40 DIVISION 4100 CARRIED TO SUMMARY 327,018.40 MASONRY FOR MINOR DRAINAGE DIVISION 4200 STRUCTURE Construction of cemented mortared class ''B'' stone 42.01 m3 masonry (1:4) irrespective of stone source distance 103.68 995.06 103,167.82 Construction of cemented mortared class ''C'' stone 42.02 m3 masonry (1:6) for walls, fords, heads and wing walls, 122.76 650.40 79,843.10
DIVISION 4200 CARRIED TO SUMMARY 183,010.92
DIVISION 4300 Concrete for Minor drainage structures
BILL OF MATERIAL QUANTITY
SABA-BULE RASA-BURJ JUNCTION
DIVISION 4300 Concrete for Minor drainage structures
Minor drainage structure (inlet and outlet mass 43.01 concrete (class c) structure m3 180 2,179.17 392,250.60 DIVISION 4300 CARRIED TO SUMMARY 392,250.60 DIVISION 4700 DRIFT AND VENTED CAUSEWAYS 47.01 Ford drift (Reinforced concrete) a) Concrete C-25 m3 67.5 2,179.17 147,093.98 b) Reinforcement bar Kg 12,989.58 61.20 794,962.11 47.02 Ford drift (stone pitching(hardcoring ) a) (0Km-4Km) m3 135 966.22 130,439.70 DIVISION 4700 CARRIED TO SUMMARY 1,072,495.79 SERIES 4000 TOTAL SUM 1,974,775.71 SERIES 8000 ROAD FURNITURE DIVISION 8100 TRAFFIC SIGN 81.01 Traffic sign No 7 89.79 628.52 81.02 Guide and km posts No 33 1,316.73 43,451.93 81.03 Guardrails Lm 24 26.94 646.49 DIVISION 8100 CARRIED TO SUMMARY 44,726.93