BILL OF QUANTITIES

CONSTRUCTION OF VARIOUS STRUCTURES AND FACILITIES WITHIN THE 100 HECTARE AREA AT
Project Name :
BATAAN TECHNOLOGY PARK, MORONG BATAAN ( PHASE 1 PACKAGE 2 )
Location : MORONG, BATAAN
BUILDING 4.3A

UNIT COST BUILDING 4.3A

ITEM NO. DESCRIPTION UNIT
(Pesos)
QUANTITY AMOUNT

STRUCTURAL EARTHWORK
803 (1) a Structure Excavation (Common Soil), includes Hauling and Disposal Cost cu.m. 420.00 88.71 37,258.20
803 (3) b Foundation Fill, Base Course cu.m. 1,102.50 19.96 22,005.90
515 (3) Structural Backfilling (using Excavated Materials) cu.m. 367.50 32.20 11,833.50
1000 (1) Soil Poisoning liters 105.00 12.73 1,336.65
SUB-TOTAL 72,434.25

Cast-In Place Concrete, 21 Mpa

900 (1) c1-a Structural Concrete, Column Footings, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 10.10 52,494.75
900 (1) c1-b Structural Concrete, Wall Footings, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 1.07 5,561.33
900 (1) c1-g Structural Concrete, Slab On Grade, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 11.58 60,187.05

Cast-In Place Concrete, 28 Mpa

900 (8)-n Structural Concrete, Footing-Tie-Beams, 28 MPa @ 28 days cu.m. 5,932.50 7.78 46,154.85
900 (8)-o Structural Concrete, Roof Beams/Suspended Beams/Girders, 28 MPa @ 28 days cu.m. 5,932.50 7.36 43,663.20
900 (8)-q Structural Concrete, Lintel Beam, 28 MPa @ 28 days cu.m. 5,932.50 1.53 9,076.73
900 (8)-r Structural Concrete, Bond Beam, 28 MPa @ 28 days cu.m. 5,932.50 1.88 11,153.10
900 (8)-s Structural Concrete, Columns/Planted Columns, 28 MPa @ 28 days cu.m. 5,932.50 4.67 27,704.77
900 (8)-t Structural Concrete, Stiffener Columns, 28 MPa @ 28 days cu.m. 5,932.50 5.44 32,272.80
900 (8)-aa Structural Concrete, Parapet Wall, 28 MPa @ 28 days cu.m. 5,932.50 0.94 5,576.55

Reinforcing Steel, Grade 40

902 (1) a-9 Reinforcing Steel, Lintel Beam, Grade 40 kgs. 74.03 107.60 7,965.09
902 (1) a-10 Reinforcing Steel, Bond Beam, Grade 40 kgs. 74.03 149.85 11,092.65

Reinforcing Steel, Grade 60

902 (1) b-1 Reinforcing Steel, Column Footings, Grade 60 kgs. 77.18 1,031.08 79,573.60
902 (1) b-3 Reinforcing Steel, Wall Footings, Grade 60 kgs. 77.18 100.37 7,746.05
902 (1) b-4 Reinforcing Steel, Slab On Grade, Grade 60 kgs. 77.18 759.29 58,598.21
902 (1) b-8 Reinforcing Steel, Footing Tie Beam, Grade 60 kgs. 77.18 1,576.27 121,648.64
902 (1) b-10 Reinforcing Steel, Suspended Beam/Roof Beam/Girders, Grade 60 kgs. 77.18 1,791.82 138,283.71
902 (1) b-12 Reinforcing Steel, Lintel Beam, Grade 60 kgs. 77.18 256.00 19,756.80
902 (1) b-13 Reinforcing Steel, Bond Beam, Grade 60 kgs. 77.18 138.19 10,664.81
902 (1) b-14 Reinforcing Steel, Columns, Grade 60 kgs. 77.18 1,556.10 120,092.02
902 (1) b-16 Reinforcing Steel, Stiffener Column, Grade 60 kgs. 77.18 844.69 65,188.95
902 (1) b-32 Reinforcing Steel, Parapet Wall, Grade 60 kgs. 77.18 170.42 13,152.16

Formworks and Falsework

903 (2)-b Formworks and Falseworks, Column Footings sq.m. 682.50 23.04 15,724.80
903 (2)-d Formworks and Falseworks, Wall Footings sq.m. 682.50 2.24 1,528.80
903 (2)-e Formworks and Falseworks, Slab On Grade sq.m. 682.50 7.05 4,811.63
903 (2)-i Formworks and Falseworks, Footing Tie Beam sq.m. 682.50 51.88 35,408.10
903 (2)-k Formworks and Falseworks, Suspended Beam/Roof Beam/Girders sq.m. 682.50 77.13 52,641.23
903 (2)-m Formworks and Falseworks, Lintel Beam sq.m. 682.50 24.98 17,048.85
903 (2)-n Formworks and Falseworks, Bond Beam sq.m. 682.50 27.56 18,809.70
903 (2)-o Formworks and Falseworks, Columns sq.m. 682.50 62.30 42,519.75
903 (2)-q Formworks and Falseworks, Stiffener Columns sq.m. 682.50 72.50 49,481.25
903 (2)-t Formworks and Falseworks, Parapet Wall sq.m. 682.50 12.57 8,579.03

Preformed Sponge Rubber Joint Expansion

413 (3) a Preformed Expansion Joint Filler with Sealant, 12 mm thick cu.m. 2,152.50 0.15 322.88
413 (4) a Elastic Sealant on Ø12 mm Backing Rod l.m. 288.75 221.78 64,038.98
SUB-TOTAL 1,258,522.79

METAL WORKS
Furnished, Fabricated and Erected
1047 (2) a Structural Steel, Purlins (LC Sections) kgs. 82.95 875.01 72,582.08
1047 (2) d-2 Structural Steel, Top Wall Support (Angle Bar Sections) kgs. 82.95 148.39 12,308.95
Metal Structure Accessories, Connection Bolts, ∅12mm x 40 mm Connection Bolts w/ Std Nuts &
1047 (3) a-1 ea. 183.75 232.00 42,630.00
Washer, ASTM A325
Metal Structure Accessories, Anchor Bolts, Ø12mm x 200mm w/ Std Nuts & Washer, ASTM F1554
1047 (3) a-3 ea. 525.00 232.00 121,800.00
(depth of embedment = 150mm)
1047 (3) a-8 Metal Structure and Acessories, Stud Anchor, ∅12mm w/ Std Nuts & Washer ea. 236.25 72.00 17,010.00
1047 (6) a Metal Structure Accessories, Base Plates (includes non-shrink grout) kgs. 82.95 273.18 22,660.28

Metal Structure Accessories, Steel Plates/Connector Plates/Cap Plates/Cover Plates/Through

1047 (6) b kgs. 82.95 163.91 13,596.33
Plates/Anchor Plates/Cap Plates/Washer Plates/Shear Plates/Embedded Plates/Extension Plates

1047 (7) b Metal Structure Accessories, Ø12mm Sagrods kgs. 82.95 15.71 1,303.14

Metal Structures and Accessories, Watch Tower for 3-units (includes HSS 5x5x0.375 Steel Column,
1047 (12) C4x4.5 Steel beam, C3x3 Steel Beam and Steel Rafter, LC100x50x15x2.0 Purlins, 150x12 Hollow lot 0.00 n/a
Steel Pipe for Kingpost, connection bolts, connection Plates and other items to complete the works)

Metal Structures and Accessories, Catwalk, L=183.65m, W=1.30m ( includes A505MPU Webforge
1047 (13) Steel Grating, W8x12 Steel Beam, 2L100x100x8 Steel Support, Baseplates, Anchor Bolts and other lot 0.00 n/a
items to complete the works)
Metal Structures and Accessories, Steel Stairs ( includes A323MPU 32x3 Webforge Steel Grating,
1047 (14) HT152x151x8x11 Steel Column, C10x20 Stringer, Angle Bar Connections, Baseplates, Anchor Bolts lot 0.00 n/a
and other items to complete the works)
SUB-TOTAL 303,890.79

SUBTOTAL COST - STRUCTURAL WORKS 1,634,847.83

ARCHITECTURAL WORKS (ALL BUILDINGS)

1002 PLUMBING WORKS -
1002 (20) a Facial Mirror (6mm Thk with 25mm Thk Plywood Backing and 25x25mm Tubular Aluminum Trim) sq.m. 16,691.85
2,205.00 7.57
1002 (38) Liquid Soap Dispenser set 367.50 5.00 1,837.50
1002 (39) Toilet Paper Holder set 3,150.00 8.00 25,200.00
1002 (40) Grab Bar set 2,572.50 1.00 2,572.50
1002 (43) Urinal Partition, 20mm Thk x 400mm W X 1150mm H set 3,307.50 2.00 6,615.00
1002 (44) Robe Hook set 787.50 15.00 11,812.50
1003 (1) e1.2 Ceiling, Gypsum Board on Metal Suspension System ;12mm Thk Moisture Resistant sq.m. 1,526.70 98.49 150,364.68
1003 (23) MODULAR PARTITION -
Toilet Partitions, 15mm Thk Solid Grade HPL with Hardware, fittings, fastening and anchoring system.
1003 (23) a.5 l.s. 318,937.50
(15 cubicles; Location: Building 4.3A) 318,937.50 1.00
1004 FINISHING HARDWARE -
1004 (2) c Lockset Series 3400 Function 80 (Storeroom), Grade 1 set 1,312.50 5.00 6,562.50
1004 (2) k Butt Hinges 100mm x 100 x 3mm (4" x 4") set/pair 1,260.00 5.00 6,300.00
1006 STEEL DOORS AND FRAMES -
1006 (1) a.2 Hollow Steel Door (45mm Thk, including Door Jamb, Single Leaf ; Type B= 900mm W x 2100mm H)) sq.m. 63,206.33
33,442.50 1.89
Hollow Steel Door (45mm Thk, including Door Jamb with View Glass, Double Leaf ; Type B= 1800mm
1006 (1) b.3 sq.m. 277,830.00
W x 2100mm H)) 73,500.00 3.78
1008 (1) c.1.49 Awning Type (6mm Thk Float Glass, 1 Panel, Type A= 1000mm W x 550mm H) sqm. 8,121.75 1.65 13,400.89
1010 WOODEN DOORS AND WIINDOWS -
1010 (1) d Wooden Door Jamb (45mm x 1000mm W x 2150mm H) set 2,712.94 3.00 8,138.81
Wooden Doors, Wood Panel (45mm Thk Flush Hollow Core with Louver, Single Leaf Type A= 900mm
1010 (2) a.1 sq.m. 73,138.75
W x 2100mm H) 12,899.25 5.67
1014 PREPAINTED METAL SHEETS -
Preformed Prepaintedl Metal Roofing, Galvalume Ga. 24, including Stainless Steel Gutter, Ga.22,
1014 (1) c.1 bended materials, flashings, ridge roll and other attachment accessories necessary to complete work. sq.m. 171,853.50
(DN Hi Rib 1030) 1,706.25 100.72
1016 WATERPROOFING -
1016 (3) Concrete Sealer sq.m. 472.50 12.60 5,953.50
1018 CERAMIC/ GRANITE TILES -
1018 (1) a Glazed Tiles (Wall Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) sq.m. 1,732.50 162.60 281,704.50
1018 (2) a Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) sq.m. 1,732.50 87.30 151,247.25
1021 CEMENT FLOOR FINISH -
1021 (1) a Cement Floor Finish, Plain sq.m. 451.50 11.19 5,052.29
1027 (1) a Cement Plaster Finish (on Concrete Masonry Units) sq.m. 661.50 363.50 240,455.25
1027 (1) a.1 Cement Plaster Finish (on Concrete Structural Members) sq.m. 661.50 27.40 18,125.10
1027 (1) c.1 Cement Plaster Finish: Exposed Construction, Soffit of Slab (Smooth Cement Finish) sq.m. 661.50 12.60 8,334.90
1032 PAINTING, VARNISHING AND OTHER RELATED WORKS -
1032 (1) a.2 Painting on Concrete, Exterior sq.m. 577.50 141.74 81,854.85
1032 (1) a.3 Painting on Concrete, Interior sq.m. 420.00 86.57 36,359.40
1032 (1) a.6 Painting on Concrete: Epoxy Floor Coating sq.m. 682.50 11.19 7,637.17
1032 (1) a.8 Painting on Masonry/ Concrete :Exposed Construction, Soffit of Slab sq.m. 420.00 12.60 5,292.00
1032 (1) b.1 Painting Works: Wood Works (Alkyd Type) sq.m. 787.50 28.66 22,569.75
1032 (1) c.1 Painting on Steel: Exposed Structural Metals sq.m. 787.50 38.10 30,003.75
1032 (1) c.2 Painting on Steel: Steel Doors and Louvers sq.m. 787.50 15.10 11,891.25
1032 (6) Painting Works: Painting on Gypsum Board Ceiling, Flat Finish sq.m. 420.00 98.49 41,365.80
1034 (1) b Damp proofing : Polyethylene Sheet Vapor Barrier, 6mils sq.m. 200.00 98.49 19,698.00
1038 REFLECTIVE INSULATION -
Blanket Insulation, R= 19 with Wiremesh Reinforcement; With Foil on One Side (Rockwool Insulation)
1038 (2) sq.m. 132,195.00
(Location: Roofing) 1,312.50 100.72
1046 MASONRY WORKS -
1046 (2) a.1 CHB Non Load Bearing (including Reinforcing Steel), 100mm thk sq.m. 1,365.00 11.87 16,202.55
1046 (2) a.2 CHB Non Load Bearing (including Reinforcing Steel), 150mm thk. sq.m. 1,365.00 189.68 258,913.20
1047 METAL STRUCTURE -

SUBTOTAL COST - ARCHITECTURAL WORKS 2,529,317.82

PLUMBING AND SANITARY WORKS ( ALL BUILDINGS)
WATER SYSTEM
Hot & Cold Water Line

Polypropylene Random (PPR) Pipe Type 3 conforming EN ISO 15874, including pipe and fittings,
miscellaneous consumables and other necessary accessories to complete the system

1002 (2) e3.1 50 mm dia. meter 1,086.88 15.00 16,303.22

1002 (2) d3.1 40 mm dia. meter 692.06 6.00 4,152.33
1002 (2) c3.1 32 mm dia. meter 456.93 10.00 4,569.34
1002 (2) b3.1 25 mm dia. meter 266.18 12.00 3,194.10
1002 (2) a3.1 20 mm dia. meter 172.13 50.00 8,606.32
1002 (2) 3.1 15 mm dia. meter 127.76 14.00 1,788.70
Valves and devices including grooves/flanges, gaskets, bolts & nuts, adaptors, tagging, sealant and all
other necessary accessories to complete the system
1002 (28) a6 Gate Valve, 50 mm dia. each 2,441.25 4.00 9,765.00
1002 (28) a4 Gate Valve, 32 mm dia. each 1,589.28 1.00 1,589.28
High Density Polyethelene (HDPE) Pipe PE-100 conforming AWWA C906-99, ISO 4427, SDR 11,
including excavation, backfill, disposal, bedding, supports and other necessary accessories to complete
the system
HDPE Pipes including fittings
1002 (1) f.1 50 mm dia. meter 182.43 2.00 364.86
Testing and Disinfecting lot 26,250.00 1.00 26,250.00

SUB-TOTAL 76,583.15

SEWER SYSTEM

Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000, including pipe and
fittings, miscellaneous consumables and other necessary accessories to complete the system

uPVC Pipe including fittings

1001 (1) a3.1 100 mm dia. meter 668.59 55.00 36,772.31
1001 (1) a2.1 75 mm dia. meter 567.35 2.00 1,134.70
1001 (1) a1.1 50 mm dia. meter 404.69 32.00 12,950.00
Testing lot 15,750.00 1.00 15,750.00

SUB-TOTAL 66,607.01

VENT SYSTEM

Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000, including pipe and
fittings, miscellaneous consumables and other necessary accessories to complete the system

Vent Pipe including fittings

1001 (1) a1.4 50 mm dia. meter 404.69 72.00 29,137.50
Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000, including pipe and
fittings, pipe supports, miscellaneous consumables and other necessary accessories to complete the
system
Vent Above Ceiling including fittings
1001 (1) a1.5 50 mm dia. meter 404.69 5.00 2,023.44
Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000, including pipe and
fittings, pipe clamps, miscellaneous consumables and other necessary accessories to complete the
system
1001 (1) a2.6 75 mm dia. meter 567.35 3.00 1,702.05
1001 (1) k2 75 mm dia. set 1,523.55 1.00 1,523.55

SUB-TOTAL 34,386.54

STORM AND DRAINAGE SYSTEM

Unplasticized Polyninyl Chloride (uPVC) conforming to ASTM D2729 series 1000, including pipe and
fittings, structural earthworks, miscellaneous consumables and other necessary accessories to
complete the system
1001 (1) a3.7 100 mm dia. meter 668.59 10.00 6,685.88
Unplasticized Polyvinyl Chloride (uPVC) Pipe conforming to ASTM D2729, including pipe and fittings,
pipe clamps and other necessary accessories to complete the system
Downspout including fittings
1001 (1) a2.9 75 mm dia. meter 567.35 6.00 3,404.10
High Density Polyethylene (HDPE) Pipe, SDR 13.6 conforming to ASTM D 3350, ASTM D 1238, ASTM
F 714, and ASTM D 3261, including pipe and fittings, structural earthworks, miscellaneous
consumables and other necessary accessories to complete the system
Elevator Pit Pump Discharge Pipe including fittings
Junction Box including excavation, backfill, disposal, gravel bedding, concrete, rebars, formworks, and
1001 (7) a each 136,500.00
other accessories to complete the works 68,250.00 2.00
Testing lot 26,250.00 1.00 26,250.00

SUB-TOTAL 172,839.98

PLUMBING FIXTURES
1002 (14) a Lavatory (Wall Hung) including faucet, P-Trap, and other accessories set 8,557.50 1.00 8,557.50
1002 (15) a Lavatory (Undercounter) including faucet, P-Trap, and other accessories set 7,507.50 7.00 52,552.50
1002 (5) b Water Closet (Flush Valve) including other accessories set 11,760.00 8.00 94,080.00
1002 (9) b Urinal including Flush Valve and other items to complete the work set 7,507.50 2.00 15,015.00
1002 (19) Shower including other necessary accessories to complete the system set 20,422.50 8.00 163,380.00
1002 (32) a Instantaneous Electtric Water Heater (3.5 kw) set 8,085.00 8.00 64,680.00
1002 (21) Faucet including other necessary accessories to complete the system each 5,827.50 1.00 5,827.50
1002 (16) a1.1 Floor Drain, 50 mm dia. (TYPE A) each 945.00 9.00 8,505.00
1002 (16) a2.2 Floor Drain, 75 mm dia. each 1,181.25 1.00 1,181.25
1002 (16) a1.3 Shower Drain, 50 mm dia. each 1,050.00 8.00 8,400.00
1017 (1) b.1 Roof Strainer, 75 mm dia. each 1,522.50 2.00 3,045.00
1002 (35) a3 Floor Cleanout, 100 mm dia. each 1,837.50 8.00 14,700.00
1002 (35) b3 Ground Cleanout, 100 mm dia. each 1,837.50 2.00 3,675.00
SUB-TOTAL 443,598.75
SUBTOTAL COST (PLUMBING AND SANITARY WORKS) 794,015.43
MECHANICAL WORKS (ALL BUILDINGS)
MECHANICAL WORKS
1200 (42) Testing and Commissioning for AC units lot 85,000.00 1.00 85,000.00
SUB - TOTAL 85,000.00
1200 VENTILATION SYSTEM
EF: Wall Mounted Exhaust Fan complete w/ backdraft damper, fan switch,weatherhood and other std.
1200 (5)b.51 set 5,722.50
accessories. 80cmh(47cfm), 220V, 1ph, 60 hz, TEFC. 5,722.50 1.00
EF: Wall Mounted Exhaust Fan complete w/ backdraft damper, fan switch,weatherhood and other std.
1200 (5)b.52 set 5,722.50
accessories. 85cmh(50cfm), 220V, 1ph, 60 hz, TEFC. 5,722.50 1.00
EF: Wall Mounted Exhaust Fan complete w/ backdraft damper, fan switch,weatherhood and other std.
1200 (5)b.53 set 16,852.50
accessories. 589cmh(346cfm), 220V, 1ph, 60 hz, TEFC. 16,852.50 1.00
EF: Wall Mounted Exhaust Fan complete w/ backdraft damper, fan switch,weatherhood and other std.
1200 (5)b.54 set 19,687.50
accessories. 790cmh(464cfm), 220V, 1ph, 60 hz, TEFC. 19,687.50 1.00
EF: Wall Mounted Exhaust Fan complete w/ backdraft damper, fan switch,weatherhood and other std.
1200 (5)b.55 set 20,907.60
accessories. 875cmh(514cfm), 220V, 1ph, 60 hz, TEFC. 20,907.60 1.00
1200 (43) Testing and Commissioning for Ventilation units lot 26,250.00 1.00 26,250.00
SUB - TOTAL 95,142.60
1202 FIRE PROTECTION SYSTEM
Equipment, See schedule for specifications (to include all other necessary works to make the unit
complete and operational.)
FE: 4.5 kg(10 lbs), ABC Dry Chemical, Siliconized Mono Ammonium Phospate Dry Chemical, Wall
1202 (6) a1 Mounted Multi-Purpose Portable \fire Extinguisher complete w/ Hose and Horn, wall bracket, ULFM set 14,242.10
approved. 7,121.05 2.00

FE: 4.5 kg(10 lbs), Electrically Non-conductive, non contaminating, odorless gas, Wall Mounted
1202 (6) a3.1 set 7,121.05
Carbon Dioxide Portable fire Extinguisher complete w/ Hose and Horn,UL Listed & FM approved.
7,121.05 1.00
1202 (39) Testing and Commissioning Fire Protection System lot 26,250.00 1.00 26,250.00
SUB - TOTAL 47,613.14
1202 FIRE SUPPRESSION SYSTEM NOVEC-1230
TOTAL COST - MECHANICAL WORKS 227,755.74
ELECTRICAL WORKS ( ALL BUILDINGS)
1103 LIGHTING SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 126.00 6,191.64
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 32.76 14.00 458.64
1100 (13)a Straight Connector, 15mm dia. piece 42.32 54.00 2,285.01
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 23.00 1,569.75
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 20.00 1,638.00
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 136.50 10.00 1,365.00
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.) -
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 379.00 16,140.85
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 150.00 6,388.20
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type set 197.93 7.00 1,385.48
1101 (5) Light Switch, 15A, 1P, 230V, 60Hz, Three-Gang, Grounding Type set 433.39 2.00 866.78
1101 (15) Single Convenience Outlet/Receptacle (GT), 250V, 15A, 2P (For Emergency Light) set 380.49 7.00 2,663.46
1103 LIGHTING FIXTURES AND LAMPS -
1103 (3)a Type " A ", Round Downlight with 7W LED, 230V, 60Hz, Recessed Mounted. set 1,638.00 17.00 27,846.00
1103 (3)b Type " A1 ", Round Downlight with 16W LED, 230V, 60Hz, Recessed Mounted. set 3,412.50 3.00 10,237.50
1103 (3)h Type " E1 ", Enclosed and Gasketed Luminaire with 40W LED, 230V, 60Hz, Surface Mounted. set 65,520.00
6,552.00 10.00
1103 (3)l Emergency Lighting Fixture, 2 x 2.5W LED Lamp, 230V, 60Hz. set 2,047.50 7.00 14,332.50
1103 (3) Testing and Commissioning lot 40,950.00 1.00 40,950.00
SUB - TOTAL 199,838.80
1102 POWER SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 213.00 10,466.82
1100 (2)d Intermediate Metal Conduit (IMC), 32mm dia. meter 356.28 12.00 4,275.31
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 25.00 1,706.25
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 5.00 409.50
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.) -
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 247.00 10,519.24
1101 (2) b3 Electric Wire, 5.5mm2 THHN/THWN-2 meter 65.37 204.00 13,336.01
1101 (2) b7 Electric Wire, 30mm2 THHN/THWN-2 meter 395.71 56.00 22,159.96
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 124.00 5,280.91
1101 (2) b3.1 Electric Wire, 5.5mm2 TW (G) meter 65.37 102.00 6,668.00
1101 (2) b4.1 Electric Wire, 8.0mm2 TW (G) meter 102.26 14.00 1,431.70
1101 (16) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted set 380.49 7.00 2,663.46
1101 (26) Single Convenience Outlet with Ground Fault Circuit Interrupter, 250V, 15A, 2P for Water Heater (WH) set 38,220.00
4,777.50 8.00
1101 (26) Single Convenience Outlet with Ground Fault Circuit Interrupter, 250V, 15A, 2P for Hand Dryer (HD) set 14,332.50
4,777.50 3.00
1101 (27) Duplex Convenience Outlet with Ground Fault Circuit Interrupter, 250V, 15A, 2P set 5,733.00 5.00 28,665.00
1101 (19) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted, Weatherproof set 2,047.50 2.00 4,095.00

Panelboard, PP-SR, Main: 100AT/100AF, 3P, 4W + G, 400/230V, 60Hz, MCCB, 25KAIC, Branches: 1 -
30AT/100AF, 3P, MCCB, 8 - 30AT/100AF, 1P, MCCB, 10 - 20AT/100AF, 1P, MCCB, 1 - SPD,
1102 (2)4.3A.1 set 25,374.75
240kA/Phase complete with 1 - Digital Power Meter (DPM), 3 - Current Limiting Fuse (CLF), 3 - Current
Transformer 100/5A, in NEMA 1 Enclosure. , in NEMA 1 Enclosure. (Located at Bldg # 4.3A)
25,374.75 1.00
1102 (36) Testing and Commissioning lot 40,950.00 1.00 40,950.00
SUB-TOTAL 230,554.40
1208 FIRE ALARM SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. meter 126.80 54.00 6,847.36
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 28.67 3.00 86.00
1100 (13)a Straight Connector, 15mm dia. piece 21.84 6.00 131.04
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 1.00 68.25
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 5.00 409.50
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 136.50 1.00 136.50
1101 FIRE ALARM WIRES AND CABLES (including connectors, tapes, etc.) -
1101 (2)g1 1.25mm2 Twisted Pair Shielded Cable meter 24.57 44.00 1,081.08
1101 (2) b1 Electric Wire, 2.0mm2 THHN/THWN-2 meter 28.39 31.00 880.15
1208 FIRE ALARM DEVICES AND EQUIPMENT -
1208 (2) Addressable Smoke Detector set 4,777.50 3.00 14,332.50
1208 (6) Addressable Manual Pull Station set 2,457.00 1.00 2,457.00
1208 (4) Addressable Fire Alarm Strobe with Sounder set 2,457.00 1.00 2,457.00
1208 (19)9 Testing and Commissioning lot 81,900.00 1.00 81,900.00

SUB-TOTAL 110,786.38

1105 NETWORK CABLING SYSTEM

1105 (24)8 Testing and Commissioning lot 250,000.00 1.00 250,000.00

SUB-TOTAL 250,000.00

1106 CCTV SYSTEM

1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 16.00 786.24
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 28.67 1.00 28.67
1100 (13)a Straight Connector, 15mm dia. piece 21.84 2.00 43.68
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 1.00 81.90
1105 CCTV WIRES AND CABLES (including connectors, tapes, etc.) -
1105 (7) 0.57mm, 4 Pairs, Cat. 6, Shielded Twisted Pair Cable (STP) (1 roll = 500m) roll 19,110.00 0.03 573.30
1106 CCTV DEVICES AND EQUIPMENT -
1106 (2) IP Based Fixed Dome Type CCTV Camera, 2MP, Indoor set 5,050.50 1.00 5,050.50
1106 (16)8 Testing and Commissioning lot 68,250.00 1.00 68,250.00

SUB-TOTAL 74,814.29
1107(7) Testing and Commissioning lot 65,000.00 1.00 65,000.00
SUB-TOTAL 65,000.00
1108(13).1 Interfacing, Testing and Commissioning lot 50,000.00 1.00 50,000.00
SUB-TOTAL 50,000.00
1101 GROUNDING CONDUCTORS, ELECTRODES AND CONNECTIONS
1109 (4)k Bare Copper Wire, 60mm² Soft Drawn meter 518.78 9.00 4,668.98
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m length 4,777.50 3.00 14,332.50
1109 (7) Grounding Test Well piece 8,190.00 1.00 8,190.00
1109 (2) Exothermic Welded Connector set 8,872.50 4.00 35,490.00
1109 (9).1 Testing and Commissioning lot 25,000.00 1.00 25,000.00

SUB-TOTAL 87,681.48

TOTAL COST - ELECTRICAL WORKS 1,068,675.34

GRAND TOTAL 6,254,612.15

General Requirements 12% 750,553.46
Contingency 5% 312,730.61
Contractor's Profit & Overhead 10% 625,461.22
PROPOSAL OF 10TH DC 7,943,357.44
VAT 12% 953,202.89
8,896,560.33

PHILMARKER (MARK UP) 15% 1,334,484.05

with VAT
TOTAL PROJECT COST 10,231,044.38