Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 165

BILL OF QUANTITIES

CONSTRUCTION OF VARIOUS STRUCTURES AND FACILITIES WITHIN THE 100 HECTARE AREA AT
Project Name
BATAAN TECHNOLOGY PARK, MORONG BATAAN ( PHASE 1 PACKAGE 2 )
Location MORONG, BATAAN
BUILDING 3

UNIT COST BUILDING 3


ITEM NO. UNIT
(Pesos)
QUANTITY AMOUNT
STRUCTURAL EARTHWORK
803 (1) a Structure Excavation (Common Soil), includes Hauling and Disposal Cost cu.m. 420.00 425.64 178,768.80
803 (3) b Foundation Fill, Base Course cu.m. 1,102.50 105.95 116,809.88
515 (3) Structural Backfilling (using Excavated Materials) cu.m. 367.50 468.50 172,173.75
515 (3) a Structural Backfilling (using Excavated Materials Taken from other Structures) cu.m. 551.25 42.96 23,681.70
1000 (1) Soil Poisoning liters 105.00 73.66 7,734.30
1404 (2) Filter Aggregates Materials (Gravel Filter) cu.m. -
SUB-TOTAL 499,168.43

Cast-In Place Concrete, 21 Mpa


900 (1) c1-a Structural Concrete, Column Footings, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 34.20 177,754.50
900 (1) c1-b Structural Concrete, Wall Footings, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 6.52 33,887.70
900 (1) c1-e Structural Concrete, Plant Box Footings, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 1.64 8,523.90
900 (1) c1-g Structural Concrete, Slab On Grade, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 50.87 264,396.83
900 (1) c1-i Structural Concrete, Ramp On Grade, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 1.25 6,496.88
900 (1) c1-j Structural Concrete, Concrete/Entry Steps, Class A (fc=21 MPa) @ 28 days cu.m. 5,197.50 10.73 55,769.18

Cast-In Place Concrete, 28 Mpa


900 (8)-n Structural Concrete, Footing-Tie-Beams, 28 MPa @ 28 days cu.m. 5,932.50 27.01 160,236.83
900 (8)-o Structural Concrete, Roof Beams/Suspended Beams/Girders, 28 MPa @ 28 days cu.m. 5,932.50 68.39 405,723.68
900 (8)-q Structural Concrete, Lintel Beam, 28 MPa @ 28 days cu.m. 5,932.50 2.67 15,839.78
900 (8)-r Structural Concrete, Bond Beam, 28 MPa @ 28 days cu.m. 5,932.50 9.70 57,545.25
900 (8)-s Structural Concrete, Columns/Planted Columns, 28 MPa @ 28 days cu.m. 5,932.50 21.13 125,353.72
900 (8)-t Structural Concrete, Stiffener Columns, 28 MPa @ 28 days cu.m. 5,932.50 37.49 222,409.43
900 (8)-u Structural Concrete, Suspended Slab/Roof Slab, 28 MPa @ 28 days cu.m. 5,932.50 55.74 330,677.55
900 (8)-w Structural Concrete, Concrete Canopy, 28 MPa @ 28 days cu.m. 5,932.50 2.71 16,077.07
900 (8)-z Structural Concrete, Suspended Stairs and Landing, 28 MPa @ 28 days cu.m. 5,932.50 6.76 40,103.70

Reinforcing Steel, Grade 40


902 (1) a-4 Reinforcing Steel, Concrete/Entry Steps, Grade 40 kgs. 74.03 90.26 6,681.50
902 (1) a-9 Reinforcing Steel, Lintel Beam, Grade 40 kgs. 74.03 177.76 13,158.68
902 (1) a-10 Reinforcing Steel, Bond Beam, Grade 40 kgs. 74.03 64.80 4,796.82
902 (1) a-22 Reinforcing Steel, Ramp On Grade, Grade 40 kgs. 74.03 55.32 4,095.06
902 (1) a-25 Reinforcing Steel, Suspended Stairs and Landing, Grade 40 kgs. 74.03 30.25 2,239.26
902 (1) a-26 Reinforcing Steel, Concrete Upstand, Grade 40 kgs. -

Reinforcing Steel, Grade 60


902 (1) b-1 Reinforcing Steel, Column Footings, Grade 60 kgs. 77.18 2,590.56 199,926.47
902 (1) b-3 Reinforcing Steel, Wall Footings, Grade 60 kgs. 77.18 641.95 49,542.49
902 (1) b-4 Reinforcing Steel, Slab On Grade, Grade 60 kgs. 77.18 2,723.82 210,210.81
902 (1) b-5 Reinforcing Steel, Concrete/Entry Steps, Grade 60 kgs. 77.18 644.90 49,770.16
902 (1) b-8 Reinforcing Steel, Footing Tie Beam, Grade 60 kgs. 77.18 5,134.06 396,221.08
902 (1) b-10 Reinforcing Steel, Suspended Beam/Roof Beam/Girders, Grade 60 kgs. 77.18 14,299.11 1,103,533.81
902 (1) b-12 Reinforcing Steel, Lintel Beam, Grade 60 kgs. 77.18 495.75 38,259.51
902 (1) b-13 Reinforcing Steel, Bond Beam, Grade 60 kgs. 77.18 1,139.93 87,974.10
902 (1) b-14 Reinforcing Steel, Columns, Grade 60 kgs. 77.18 12,273.72 947,224.34
902 (1) b-16 Reinforcing Steel, Stiffener Column, Grade 60 kgs. 77.18 4,234.55 326,801.40
902 (1) b-17 Reinforcing Steel, Suspended Slab/Roof Slab, Grade 60 kgs. 77.18 5,103.32 393,848.72
902 (1) b-18 Reinforcing Steel, Concrete Canopy, Grade 60 kgs. 77.18 396.20 30,576.73
902 (1) b-23 Reinforcing Steel, Plant Box Footings, Grade 60 kgs. 77.18 198.59 15,326.18
902 (1) b-31 Reinforcing Steel, Suspended Stairs and Landing, Grade 60 kgs. 77.18 770.16 59,437.10

Formworks and Falsework


903 (2)-b Formworks and Falseworks, Column Footings sq.m. 682.50 62.40 42,588.00
903 (2)-e Formworks and Falseworks, Slab On Grade sq.m. 682.50 23.36 15,943.20
903 (2)-f Formworks and Falseworks, Concrete/Entry Steps sq.m. 682.50 22.55 15,390.38
903 (2)-i Formworks and Falseworks, Footing Tie Beam sq.m. 682.50 179.57 122,556.53
903 (2)-k Formworks and Falseworks, Suspended Beam/Roof Beam/Girders sq.m. 682.50 558.32 381,053.40
903 (2)-m Formworks and Falseworks, Lintel Beam sq.m. 682.50 46.07 31,442.78
903 (2)-n Formworks and Falseworks, Bond Beam sq.m. 682.50 129.46 88,356.45
903 (2)-o Formworks and Falseworks, Columns sq.m. 682.50 273.00 186,322.50
903 (2)-r Formworks and Falseworks, Suspended Slab/Roof Slab sq.m. 682.50 412.84 281,763.30
903 (2)-s Formworks and Falseworks, Concrete Canopy sq.m. 682.50 26.21 17,888.33
903 (2)-ab Formworks and Falseworks, Plant Box Footing sq.m. 682.50 11.20 7,644.00
903 (2)-ae Formworks and Falseworks, Ramp on Grade sq.m. 682.50 2.47 1,685.78
903 (2)-aj Formworks and Falseworks, Suspended Stairs and Landing sq.m. 682.50 36.16 24,679.20
413 (3) a Preformed Expansion Joint Filler with Sealant, 12 mm thick cu.m. 682.50 0.39 266.18
413 (4) a Elastic Sealant on Ø12 mm Backing Rod l.m. 682.50 496.73 339,018.23
SUB-TOTAL 7,417,018.42
METAL WORKS
1047 (2) a Structural Steel, Purlins (LC Sections) kgs. 82.95 3,310.36 274,594.36
1047 (2) d-1 Structural Steel, Truss/Strut (Angle Bar Sections) kgs. 82.95 11,537.09 957,001.62
1047 (2) d-2 Structural Steel, Top Wall Support (Angle Bar Sections) kgs. 82.95 634.61 52,640.90
1047 (2) d-11 Structural Steel, Steel Stair (Angle Bar Sections) kgs. 82.95 188.53 15,638.56
Metal Structure Accessories, Connection Bolts, ∅12mm x 40 mm Connection Bolts w/ Std Nuts &
1047 (3) a-1 ea. 183.75 948.00 174,195.00
Washer, ASTM A325
1047 (3) a-8 Metal Structure and Acessories, Stud Anchor, ∅12mm w/ Std Nuts & Washer ea. 236.25 624.00 147,420.00
Metal Structure Accessories, Anchor Bolts, Ø20mm x 400mm w/ Std Nuts & Washer, ASTM F1554
1047 (3) a-21 ea. 525.00 174.00 91,350.00
(depth of embedment = 250mm)
1047 (6) a Metal Structure Accessories, Base Plates (includes non-shrink grout) kgs. 82.95 4,370.88 362,564.50

Metal Structure Accessories, Steel Plates/Connector Plates/Cap Plates/Cover Plates/Through


1047 (6) b kgs. 82.95 435.82 36,151.27
Plates/Anchor Plates/Cap Plates/Washer Plates/Shear Plates/Embedded Plates/Extension Plates

1047 (6) c Metal Structure Accessories, Stiffener Plates kgs. 82.95 122.09 10,127.37
1047 (6) d Metal Structure Accessories, Bent Plates kgs. 82.95 418.60 34,722.87
1047 (6) e Metal Structure Accessories, Gusset Plates kgs. 82.95 2,878.37 238,760.79
1047 (7) b Metal Structure Accessories, Ø12mm Sagrods kgs. 82.95 124.89 10,359.63

Metal Structures and Accessories, Watch Tower for 3-units (includes HSS 5x5x0.375 Steel Column,
1047 (12) C4x4.5 Steel beam, C3x3 Steel Beam and Steel Rafter, LC100x50x15x2.0 Purlins, 150x12 Hollow lot 0.02 n/a
Steel Pipe for Kingpost, connection bolts, connection Plates and other items to complete the works)

Metal Structures and Accessories, Catwalk, L=183.65m, W=1.30m ( includes A505MPU Webforge
1047 (13) Steel Grating, W8x12 Steel Beam, 2L100x100x8 Steel Support, Baseplates, Anchor Bolts and other lot 0.02 n/a
items to complete the works)
Metal Structures and Accessories, Steel Stairs ( includes A323MPU 32x3 Webforge Steel Grating,
1047 (14) HT152x151x8x11 Steel Column, C10x20 Stringer, Angle Bar Connections, Baseplates, Anchor Bolts lot 0.02 n/a
and other items to complete the works)
SUB-TOTAL 2,405,526.86

SUBTOTAL COST - STRUCTURAL WORKS 10,321,713.70

ARCHITECTURAL WORKS (ALL BUILDINGS)


1002 PLUMBING WORKS -
1002 (20) a Facial Mirror (6mm Thk with 25mm Thk Plywood Backing and 25x25mm Tubular Aluminum Trim) sq.m. 31,487.40
2,205.00 14.28
1002 (38) Liquid Soap Dispenser set 367.50 7.00 2,572.50
1002 (40) Grab Bar set 3,150.00 1.00 3,150.00
1002 (41) Automatic Hand Dryer set 2,572.50 6.00 15,435.00
1002 (43) Urinal Partition, 20mm Thk x 400mm W X 1150mm H set 3,307.50 4.00 13,230.00
1002 (44) Robe Hook set 787.50 2.00 1,575.00
1002 (45) Soap Dish set 367.50 1.00 367.50
1003 (1) e1.1 Ceiling,Gypsum Board on Metal Suspension System ;12mm Thk Ordinary Type sq.m. 1,123.50 203.43 228,553.61
1003 (1) e1.2 Ceiling, Gypsum Board on Metal Suspension System ;12mm Thk Moisture Resistant sq.m. 1,526.70 75.69 115,555.92
1003 (1) e1.5 25mm Shadow Gap l.m. 236.25 513.89 121,406.51
1003 (1) e1.8 Cove Ceiling, using 12mm Thk Ordinary Gypsum Board, H= 200mm x Depth= 200mm, Painted Finish l.m. 30,427.50
750.00 40.57
1003 (11) a.3.1 Fascia Board, using 15mm Thk Fiber Cement Boad, Painted Finish sq.m. 950.00 85.27 81,006.50
1003 (1) e2 Prepainted Metal Panel, Metal Spandrel Ceiling sq.m. 1,050.00 133.74 140,427.00
Toilet Partitions, 15mm Thk Solid Grade HPL with Hardware, fittings, fastening and anchoring system.
1003 (23) a.1 l.s. 106,312.50
(5 cubicles; Location: Building 3) 106,312.50 1.00
1004 (2) a Lockset Series 3400 Function 50 (Office), Grade 1 set 1,837.50 2.00 3,675.00
1004 (2) b Lockset Series 3400 Function 53 (Entry), Grade 1 set 1,837.50 3.00 5,512.50
1004 (2) e Lockset Series 4000, Lever Type, Function 81 (Entrance Lock), Grade 1 set 2,887.50 9.00 25,987.50
1004 (2) f Overhead Surface Door Closer, Grade 1 set 1,312.50 27.00 35,437.50
1004 (2) h Panic Type Threshold set 2,887.50 6.00 17,325.00
1004 (2) k Butt Hinges 100mm x 100 x 3mm (4" x 4") set/pair 1,260.00 4.00 5,040.00
1004 (2) l Butt Hinges 100mm x 114 x 3mm (4" x 4 1/2") set/pair 1,260.00 54.00 68,040.00
1004 (2) n Fire Exit Rim Device (w/ Entry Trim) set 892.50 6.00 5,355.00
1004 (2) w Deadbolt set 850.00 9.00 7,650.00
1004 (2) x Stainless Steel Push Plate (100 x 250 x 2mm thk) set 1,050.00 9.00 9,450.00
1004 (2) aa Door Stopper set 300.00 9.00 2,700.00
1004 (2) cc Stainless Steel Door Pull, 16mm Ø with Kick Base Plate (100mm W x 250mm H x 2mm Thk) set 1,050.00 9.00 9,450.00
Building Signage; with Text: using 300mm H x 3mm thk Powder Coated Cast Aluminum Sign Lettering,
1004 (3) c set 85,000.00
fastening and accessories, Bldg 3 85,000.00 1.00
1006 (1) a.2 Hollow Steel Door (45mm Thk, including Door Jamb, Single Leaf ; Type B= 900mm W x 2100mm H)) sq.m. 126,412.65
33,442.50 3.78
Hollow Steel Door (45mm Thk Flush, with Louver, including Door Jamb, Single Leaf ;Type D= 900mm
1006 (2) b.4 sq.m. 63,206.33
W x 2100mm H)) 33,442.50 1.89
Hollow Steel Door (45mm Thk Flush, with Louver, including Door Jamb, Single Leaf ;Type D= 800mm
1006 (2) b.5 sq.m. 249,704.00
W x 2100mm H)) 29,726.67 8.40
Hollow Steel Door (45mm Thk Flush, with Louver, including Door Jamb, Single Leaf ;Type D= 700mm
1006 (2) b.6 sq.m. 114,707.78
W x 2100mm H)) 26,010.83 4.41
Fire Rated Fire Exit Steel Door (45mm Thk, 1 Hr. Fire Rating, including Door Jamb, Single Leaf; Type
1006 (5) a.3 sq.m. 149,822.40
C= 800mm W x 2100mm H ) 29,726.67 5.04
Fire Rated Fire Exit Steel Door (45mm Thk, 1 Hr. Fire Rating, including Door Jamb, Single Leaf; Type
1006 (5) a.7 sq.m. 468,195.00
E= 1000mm W x 2100mm H ) 37,158.33 12.60
1007 ALUMINUM FRAMED GLASS DOOR -
Swing Type (6mm Thk Tempered Glass with Frosted Decal, Aluminum Frame Powder Coated Finish,
1007 (1) b.32 sq.m. 48,984.00
Double Leaf, Type G= 2100mm W x 2150mm H 5,424.58 9.03
Swing Type (6mm Thk Tempered Glass with Frosted Decal, Aluminum Frame Powder Coated Finish,
1007 (1) b.33 sq.m. 31,090.80
Single Leaf, Type H=900mm W x 2150mm H 8,033.80 3.87
Swing Type (12mm Thk Tempered Glass with Frosted Decal, Aluminum Frame Powder Coated Finish,
1007 (1) b.43 sq.m. 38,726.17
Single Leaf, Type A=2300mm W x 2375mm H 7,092.70 5.46
1008 ALUMINUM GLASS WINDOW -
1008 (1) a.1.2 Sliding Type (6mm Thk Tempered Glass, 2 Equal Panels; Type C= 1600mm W x 1500mm H ) sq.m. 253,344.00
6,597.50 38.40
1008 (1) a.1.3 Sliding Type (6mm Thk Tempered Glass, 4 Equal Panels; Type D= 3600mm W x 1500mm H ) sq.m. 68,328.00
6,326.67 10.80
1008 (1) c.1.26 Awning Type (6mm Thk Tempered Glass, 1 Panel, Type A= 800mm W x 1500mm H) sq.m. 6,597.50 15.60 102,921.00
1008 (1) c.1.28 Awning Type (6mm Thk Tempered Glass, 1 Panel, Type B= 600mm W x 600mm H) sq.m. 9,360.00 2.52 23,587.20
Fixed Type (6mm Thk Tempered Glass, with Transom; 5 Equal Panels, Type A= 4250mm W x
1008 (1) d.1.4 sq.m. 31,397.14
2300mm H) 3,210.34 9.78
Fixed Type (6mm Thk Tempered Glass, with Transom; 3 Equal Panels, Type E= 2950mm W x
1008 (1) d.1.5 sq.m. 38,641.05
2300mm H) 5,690.88 6.79
1008 (1) d.1.6 Fixed Type (6mm Thk Tempered Glass, with Transom; 4 Equal Panels,Type F= 3700mm W x 2300mm H) sq.m. 40,523.60
4,761.88 8.51
1010 WOODEN DOORS AND WIINDOWS -
1010 (1) c Wooden Door Jamb (45mm x 900mm W x 2150mm H) set 2,661.75 3.00 7,985.25
Wooden Doors, Wood Panel (45mm Thk Flush Hollow Core, Single Leaf Type F= 800mm W x
1010 (2) a.24 sq.m. 173,365.92
2100mm H) 11,466.00 15.12
1014 PREPAINTED METAL SHEETS -
Preformed Prepainted Metal Roofing, Galvalume Ga. 24, including Rain Drip Mould Stopper, Ga.24,
1014 (1) c.5 bended materials, flashings, ridge roll and other attachment accessories necessary to complete work. sqm. 15,052,803.68
(DN Hi Rib 1030) 33,442.50 450.11
1016 WATERPROOFING -
1016 (1) b.1 Waterproofing: Elastomeric Membrane Waterproofing, Burried Type (60 mils) sq.m. 1,102.50 141.73 156,257.32
1016 (1) b.2 Waterproofing: Elastomeric Membrane Waterproofing, Exposed Type (Traffic Type) sq.m. 1,102.50 54.33 59,898.83
1016 (1) b.3 Waterproofing: Elastomeric Membrane Waterproofing (40 mils on Suspended Toilets) sq.m. 735.00 39.30 28,885.50
1016 (3) Concrete Sealer sq.m. 472.50 43.06 20,345.85
1018 CERAMIC/ GRANITE TILES -
1018 (1) a Glazed Tiles (Wall Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) sq.m. 1,732.50 217.76 377,269.20
1018 (2) a Unglazed Tiles (Floor Finish: Ceramic Tiles, 6mm Thk x 300 x 300mm) sq.m. 1,732.50 75.85 131,410.13
20mm Thk Natural Granite Countertop Slab with 200mm H Backsplash & 200mm Skirting (Location:
1018 (3) e l.m. 60,501.00
Toilets, if applicable) 4,515.00 13.40
1018 (8) a Floor Finish: Homogeneous Tiles, 10mm Thk x 600 x 600mm sq.m. 1,995.00 613.50 1,223,932.50
1018 (8) c Floor Finish: HomogeneousTiles, 10mm Thk x 400 x 400mm sq.m. 2,205.00 70.63 155,739.15
1018 (9) Base Finish: 100mm H Homogeneous Tile Base l.m. 420.00 41.45 17,409.00
1021 CEMENT FLOOR FINISH -
1021 (1) a Cement Floor Finish, Plain sq.m. 451.50 112.60 50,838.90
1021 (14) b 50mm thk. Concrete Topping with Wiremesh Reinforcement sq.m. 835.18 128.68 107,471.03
1027 CEMENT PLASTER FINISH/ DECORATIVE STONE -
1027 (1) a Cement Plaster Finish (on Concrete Masonry Units) sq.m. 661.50 1,547.97 1,023,982.16
1027 (1) a.1 Cement Plaster Finish (on Concrete Structural Members) sq.m. 661.50 255.09 168,742.04
1027 (1) b.1 Cement Plaster Finish: 20mm Ø Groove Liner l.m. 150.00 50.28 7,542.00
1027 (1) c.1 Cement Plaster Finish: Exposed Construction, Soffit of Slab (Smooth Cement Finish) sq.m. 661.50 123.25 81,529.88
1027 (1) d.4 Cement Plaster Finish: Drip Mould, 20mm Ø l.m. 150.00 61.91 9,286.50
1027 (3) a Decorative Stone Wall Cladding (Natural Finish) sq.m. 2,500.00 163.68 409,200.00
1030 ACOUSTIC CEILING -
1030 (1) a.1 19mm Thk x 600 x 600mm Ceiling Panel sq.m. 997.50 440.82 439,717.95
1032 PAINTING, VARNISHING AND OTHER RELATED WORKS -
1032 (1) a.2 Painting on Concrete, Exterior sq.m. 577.50 457.32 264,102.30
1032 (1) a.3 Painting on Concrete, Interior sq.m. 420.00 895.57 376,139.40
1032 (1) a.6 Painting on Concrete: Epoxy Floor Coating sq.m. 682.50 112.60 76,849.50
1032 (1) a.8 Painting on Masonry/ Concrete :Exposed Construction, Soffit of Slab sq.m. 420.00 123.25 51,765.00
1032 (1) b.2 Painting on Works, Ducco Finish sq.m. 420.00 43.34 18,202.80
1032 (1) c.2 Painting on Steel: Steel Doors and Louvers sq.m. 787.50 101.56 79,978.50
1032 (6) Painting Works: Painting on Gypsum Board Ceiling, Flat Finish sq.m. 420.00 279.12 117,230.40
1034 DAMP PROOFING -
1034 (1) b Damp proofing : Polyethylene Sheet Vapor Barrier, 6mils sq.m. 200.00 509.70 101,940.00
1038 REFLECTIVE INSULATION -
Blanket Insulation, R= 19 with Wiremesh Reinforcement; With Foil on One Side (Rockwool Insulation)
1038 (2) sq.m. 590,769.38
(Location: Roofing) 1,312.50 450.11
1039 ALUMINUM CLADDING -
1039 (1) Aluminum Cladding, 4.0mm Thk sq.m. 3,500.00 34.10 119,350.00
1041.0 GYPSUM BOARD -
Gypsum Board for Walls (1-16mm Thk Ordinary Gypsum Board Wall on 100mm thk Metal Stud
1041 (1) a sq.m. 156,674.59
Framing, 2-Face) with 75mm Thk Sound Attenuation Blanket 1,146.88 136.61
Gypsum Board for Walls (1-16mm Thk Ordinary Gypsum Board Wall on 100mm thk Metal Stud
1041 (1) c sq.m. 5,239.06
Framing, 1-Face) 748.44 7.00
1046 MASONRY WORKS -
1046 (2) a.1 CHB Non Load Bearing (including Reinforcing Steel), 100mm thk sq.m. 1,365.00 515.02 703,002.30
1046 (2) a.2 CHB Non Load Bearing (including Reinforcing Steel), 150mm thk. sq.m. 1,365.00 513.92 701,500.80
1047 METAL STRUCTURE -
1047 (11) p Metal Structures, 38 x 38 x 3mm Thk Angular Bar Steel Nosing l.m. 131.25 56.30 7,389.38
1051 RAILING -
Floor Mounted Stainless Steel Pipe Railings, 38mm Ø Top Rail with 3-38mm Ø Sub-railing; 38mm Ø
1051 (5) a.1 Pipe Post, all fastening accessories needed to complete work; H=1075mm (Location: Fire Exit Stair 1 & l.m. 51,072.00
2, Building 3) 9,975.00 5.12
Floor Mounted Stainless Steel Pipe Railings, 38mm Ø Top Rail with 3-38mm Ø Sub-railing; 38mm Ø
1051 (5) a.2 Pipe Post, all fastening accessories needed to complete work; H=1000mm (Location: Fire Exit 1 & 2, l.m. 51,072.00
Building 3) 9,975.00 5.12
Floor Mounted Stainless Steel Pipe Railings, 38mm Ø Top Rail with 1-38mm Ø Sub-railing; 38mm Ø
1051 (5) a.3 Pipe Post, all fastening accessories needed to complete work; H=900mm (Location: PWD Ramp and l.m. 62,842.50
Entry Porch, Building 3) 9,975.00 6.30
SUBTOTAL COST - ARCHITECTURAL WORKS 26,320,954.23
PLUMBING AND SANITARY WORKS ( ALL BUILDINGS)
WATER SYSTEM
Hot & Cold Water Line
1002 (2) e3.1 50 mm dia. meter 1,074.94 18.00 19,348.88
1002 (2) d3.1 40 mm dia. meter 684.45 3.00 2,053.35
1002 (2) c3.1 32 mm dia. meter 451.91 5.00 2,259.56
1002 (2) b3.1 25 mm dia. meter 263.25 16.00 4,212.00
1002 (2) a3.1 20 mm dia. meter 170.24 24.00 4,085.64
1002 (2) 3.1 15 mm dia. meter 126.36 41.00 5,180.76
1002 (2) e3.2 50 mm dia. meter 1,074.94 2.00 2,149.88
1002 (2) d3.2 40 mm dia. meter 684.45 11.00 7,528.95
1002 (2) c3.2 32 mm dia. meter 451.91 2.00 903.83
1002 (2) b3.2 25 mm dia. meter 263.25 11.00 2,895.75
1002 (2) a3.2 20 mm dia. meter 170.24 24.00 4,085.64
1002 (2) 3.2 15 mm dia. meter 126.36 30.00 3,790.80
1002 (28) a5 Gate Valve, 40 mm dia. each 2,121.10 2.00 4,242.20
1002 (28) a4 Gate Valve, 32 mm dia. each 1,576.78 1.00 1,576.78
1002 (28) a3 Gate Valve, 25 mm dia. each 1,178.75 1.00 1,178.75
1002 (28) a2 Gate Valve, 20 mm dia. each 913.39 3.00 2,740.17
Water Meter Assembly, 50 mm dia, includes Gate Valve, Check Valve, G.I Pipe and fittings and other
1002 (23) f.1 piece 22,755.49
accessories to complete the system 22,755.49 1.00
1002 (1) f.1 50 mm dia. meter 180.43 3.00 541.28
Testing and Disinfecting lot 25,000.00 0.02 532.59

SUB-TOTAL 92,062.29

SEWER SYSTEM
1001 (1) a3.1 100 mm dia. meter 522.11 72.00 37,592.10
1001 (1) a2.1 75 mm dia. meter 391.95 32.00 12,542.40
1001 (1) a1.1 50 mm dia. meter 182.81 32.00 5,850.00
1001 (1) a3.2 100 mm dia. meter 522.11 20.00 10,442.25
1001 (1) a2.2 75 mm dia. meter 391.95 7.00 2,743.65
1001 (1) a1.2 50 mm dia. meter 182.81 8.00 1,462.50
1001 (1) a3.3 100 mm dia. meter 522.11 5.00 2,610.56
1001 (1) a2.3 75 mm dia. meter 391.95 5.00 1,959.75
1001 (1) a1.3 50 mm dia. meter 182.81 1.00 182.81
Testing lot 25,000.00 0.02 532.59

SUB-TOTAL 75,918.62

VENT SYSTEM
1001 (1) a1.4 50 mm dia. meter 182.81 64.00 11,700.00
1001 (1) a1.5 50 mm dia. meter 182.81 66.00 12,065.63
1001 (1) a2.6 75 mm dia. meter 391.95 8.00 3,135.60
1001 (1) j1 50 mm dia. set 1,620.00 1.00 1,620.00
1001 (1) k2 75 mm dia. set 1,282.50 1.00 1,282.50

SUB-TOTAL 29,803.73

STORM AND DRAINAGE SYSTEM


1001 (1) c6.1 250 mm dia. meter 2,827.74 1.00 2,827.74
1001 (1) a5.7 200 mm dia. meter 1,715.51 38.00 65,189.48
1001 (1) a4.7 150 mm dia. meter 1,118.81 43.00 48,108.94
1001 (1) a4.8 150 mm dia. meter 1,118.81 3.00 3,356.44
1001 (1) a4.9 150 mm dia. meter 1,118.81 17.00 19,019.81
1001 (1) f1 50 mm dia. meter 182.81 5.00 914.06
Junction Box including excavation, backfill, disposal, gravel bedding, concrete, rebars, formworks, and
1001 (7) a each 573,300.00
other accessories to complete the works 81,900.00 7.00
Testing lot 25,000.00 0.02 532.59

SUB-TOTAL 713,249.06

PLUMBING FIXTURES
1002 (14) a Lavatory (Wall Hung) including faucet, P-Trap, and other accessories set 8,525.00 2.00 17,050.00
1002 (15) a Lavatory (Undercounter) including faucet, P-Trap, and other accessories set 7,475.00 10.00 74,750.00
1002 (5) a Water Closet (Flush Tank) including other accessories set 14,325.00 11.00 157,575.00
1002 (9) b Urinal including Flush Valve and other items to complete the work set 7,475.00 5.00 37,375.00
1002 (11) a.2 Kitchen Sink (Single Bowl) including P-trap, and other accessories set 7,375.00 2.00 14,750.00
1001 (19) a Grease Trap Cap = 5 gpm set 11,700.00 1.00 11,700.00
1002 (16) a1.1 Floor Drain, 50 mm dia. (TYPE A) each 937.50 13.00 12,187.50
1017 (1) d.2 Roof Drain, 150 mm dia. each 2,192.50 2.00 4,385.00
1017 (4) d.1 Deck Drain, 150 mm dia. each 2,192.50 2.00 4,385.00
1017 (5) a Planters Drain, 50 mm dia. each 1,510.00 2.00 3,020.00
1002 (35) a3 Floor Cleanout, 100 mm dia. each 1,825.00 18.00 32,850.00
1002 (35) a2 Floor Cleanout, 75 mm dia. each 1,510.00 7.00 10,570.00
1002 (35) b5 Ground Cleanout, 200 mm dia. each 1,825.00 1.00 1,825.00
1002 (35) d4 Wall Cleanout, 150 mm dia. each 2,192.50 4.00 8,770.00
1002 (35) d3 Wall Cleanout, 100 mm dia. each 1,825.00 1.00 1,825.00
SUB-TOTAL 393,017.50
SUBTOTAL COST (PLUMBING AND SANITARY WORKS) 1,304,051.20
MECHANICAL WORKS (ALL BUILDINGS)
MECHANICAL WORKS
1200 AIR CONDITIONING SYSTEM
FCU/ACCU: 2.637KWr (0.75 TR), Wall Mounted DX unit c/w disconnect switch, thermostat, remote
1200 (13)a3.3 set 118,790.00
controller, equipment support and other standard accessories. 230V, 1ph, 60hz 59,395.00 2.00

FCU/ACCU: 5.28KWr(1.5TR), Wall Mounted Inverter Type c/w temperature controller, fan speed
1200 (13)a3.5 set 375,567.50
switch, remote thermostat, eqpt. support, and other std. accessories, 230V, 1ph, 60hz
75,113.50 5.00

FCU/ACCU: 6.4KWr(1.82TR), Wall Mounted Inverter Type c/w temperature controller, fan speed
1200 (13)a3.7 set 163,849.70
switch, remote thermostat, eqpt. support, and other std. accessories, 220V, 1ph, 60hz
81,924.85 2.00
FCU/ACCU: 10.5 KWr (3.0 TR) Ceiling Cassete Type Indoor Unit, c/w 3-speed selector, Fresh Air Inlet
1200 (13)a3.11.12 and Wireless remote Contorl. Standard accessories to make the unit complete & the unit shall be the set 2,007,850.00
same manufacturer of ACCU. 154,450.00 13.00
FCU/ACCU: 10.55KWr (3.0TR) Floor Mounted DX Unit c/w disconnect switch, thermostat/remote
1200 (13)a3.16 set 495,742.50
controller, equipment support and other standard accessories. 165,247.50 3.00

FCU/ACCU: 10.55KWr (3.0 TR) Ceiling mounted type dx unit c/w disconnect switch, thermostat/remote
1200 (13)a3.28 set 4,422,600.00
controller, equipment support and other standard accessories. 230V, 1ph, 60hz
157,950.00 28.00
MULTI SPLIT INVERTER TYPE - (OUTDOOR UNIT) -
MULTI SPLIT INVERTER TYPE - (INDOOR UNIT) -

ACCU: 22.4KWr (6.37 TR) Floor mounted VRF air cooled condensing unit complete with condenser
1200 (13)b3.4 fan, compressor, isolating valves, filter dryer, moisture indicator, disconnect switch, electrical set 378,795.00
connection, equipment support, anti-corrosion protection and standard accessories.
189,397.50 2.00

ACCU: 14.0KWr (3.98 TR) Floor mounted VRF air cooled condensing unit complete with condenser
1200 (13)b3.5 fan, compressor, isolating valves, filter dryer, moisture indicator, disconnect switch, electrical set 483,300.00
connection, equipment support, anti-corrosion protection and standard accessories.
161,100.00 3.00
DEDICATED OUTDOOR AIR SYSTEM - VRF SYSTEM (INDOOR UNIT) -
DOAS: 14.0KWr (3.98 TR) Ceiling mounted ducted type VRV/VRF unit c/w vfd, disconnect switch,
1200 (13)b4.4 thermostat, remote controller, equipment support and other standard accessories to make the unit set 491,400.00
complete. 245,700.00 2.00
Note: Standard accessories for the AC units are included (Remote controllers, filters, drain Pump kits,
-
filter chambers, Y-joints & T-joints).
1200 (15)a Refrigerant Copper Pipe, Type L, 6.4 mmØ meter 256.36 158.00 40,504.88
1200 (15)b Refrigerant Copper Pipe, Type L, 9.5mmØ meter 316.68 414.00 131,105.52
1200 (15)c Refrigerant Copper Pipe, Type L, 12.7 mmØ meter 501.41 174.00 87,245.34
1200 (15)d Refrigerant Copper Pipe, Type L, 15.88mmØ meter 716.30 390.00 279,357.00
1200 (16)a Refrigerant Copper Pipe, Rubber Insulation, 19mm thick x 6.4 mmØ meter 45.24 198.00 8,957.52
1200 (16)b Refrigerant Copper Pipe, Rubber Insulation, 25mm thick x 9.5 mmØ meter 67.18 414.00 27,813.10
1200 (16)c Refrigerant Copper Pipe, Rubber Insulation, 25mm thick x 12.7 mmØ meter 80.24 174.00 13,962.53
1200 (16)d Refrigerant Copper Pipe, Rubber Insulation, 25mm thick x 15.88 mmØ meter 103.68 390.00 40,433.25
1200 (17)a Pipe Cladding, Aluminum, 56.4mmØ meter 1,951.95 60.00 117,117.00
1200 (17)b Pipe Cladding, Aluminum, 59.5mmØ meter 2,047.50 192.00 393,120.00
1200 (17)c Pipe Cladding, Aluminum, 62.7mmØ meter 2,252.25 54.00 121,621.50
1200 (17)d Pipe Cladding, Aluminum, 65.88mmØ meter 2,457.00 180.00 442,260.00
1200 (20) Thermostat set 1,812.50 25.00 45,312.50
1002 (7) a3 PVC Pipe (blue), 25 mmØ, Condensate Drain meter 64.96 36.00 2,338.56
1002 (7) a4 PVC Pipe (blue), 32 mmØ, Condensate Drain meter 90.94 24.00 2,182.66
1002 (7) a5 PVC Pipe (blue), 40 mmØ, Condensate Drain meter 104.75 24.00 2,513.95
1002 (7) a7 PVC Pipe (blue), 65 mmØ, Condensate Drain meter 235.48 36.00 8,477.28
1200 (22)b Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 25mm Ø meter 387.62 36.00 13,954.26
1200 (22)c Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 32mm Ø meter 503.90 24.00 12,093.70
1200 (22)d Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 40mm Ø meter 519.22 24.00 12,461.18
1200 (22)f Drain Pipe Insulation, 19mm thick Closed Cell Rubber , 65mm Ø meter 692.17 36.00 24,918.19
1200 (23)a.2 Floor Cleanout, 65mmØ set 1,087.50 1.00 1,087.50
1200 (23)b.4 Cleanout, 40mmØ set 50.75 4.00 203.00
1200 (26) Refrigerant Piping and Equipment Connection set 54,600.00 50.00 2,730,000.00
1200 (27) Vacuum Cleaning and pipe charging meter 682.50 1,176.00 802,620.00
1200 (28) Roughing ins & Control wiring for Thermostat control meter 2,047.50 600.00 1,228,500.00
1200 (29)f Galvanized Steel Ductwork, Ga 26 sq.m. 303.67 63.59 19,310.38
1200 (29)g.1 Duct Insulation, 25 mm thick, rigid mineral fiber 32kg/m3 density w/ Aluminum Foil sq.m. 210.25 63.59 13,369.80
1200 (34)d.1 Outside Air Register, 150 x 150 set 580.00 9.00 5,220.00
1200 (34)d.14 Outside Air Register, 300 x 300 set 942.50 2.00 1,885.00
1200 (34)g.3 Volume Damper, 150 x 150 set 580.00 9.00 5,220.00
1200 (34)g.5 Volume Damper, 200 x 150 set 580.00 1.00 580.00
1200 (34)g.9 Volume Damper, 300 x 150 set 942.50 1.00 942.50
1200 (34)m.18 Outside Air Louver, 850 x 300 set 4,640.00 1.00 4,640.00
1200 (42) Testing and Commissioning for AC units lot 150,000.00 1.00 150,000.00
SUB - TOTAL 15,729,222.80
1200 VENTILATION SYSTEM

EF: Centrifugal Ceiling Cassette Type Exhaust Fan complete w/ backdraft damper, equipment support,
1200 (5)a.2.1 set 34,800.00
fan Switch, vibration isolator and other std . accessories. 85cmh(50 cfm) 0.25 in. Wg, 230V, 1ph, 60 hz.
6,960.00 5.00
EF: Centrifugal Ceiling Cassette Type Exhaust Fan c/w backdraft damper, equipment supports, intake
1200 (5)a.5.1 grille, fan switch, vibration isolators & other standard accessories. 170cmh(100 cfm) 0.25 in. Wg, 230V, set 18,015.00
1ph, 60 hz. 9,007.50 2.00
EF: Centrifugal Ceiling Cassette Type Exhaust Fan c/w backdraft damper, equipment supports, intake
1200 (5)a.10 grille, fan switch, vibration isolators & other standard accessories. 340cmh(200cfm), 47w, 230v, 1Ø, set 33,349.20
60Hz, ODP. 16,674.60 2.00
EF: Centrifugal ceiling cassette type exhaust fan c/w backdraft damper, equipment supports, intake
1200 (5)a.38 grille, vibration isolators, & other standard accessories. 170cmh(100 cfm) 0.25 in. Wg, 230V, 1ph, 60 set 18,015.00
hz, TEFC. 9,007.50 2.00
EF: Centrifugal ceiling cassette type exhaust fan c/w backdraft damper, equipment supports, intake
1200 (5)a.39 grille, vibration isolators, & other standard accessories. 306cmh(180 cfm) 0.25 in. Wg, 230V, 1ph, 60 set 24,945.00
hz, ODP. 12,472.50 2.00
EF: Wall Mounted Propeller Type Exhaust Fan complete w/ gravity shutter damper,equipment
1200 (5)b.31 supports, insect screen, disconnect switch and other std. accessories. 119 CMH (70 CFM), 230V, 1Ø, set 16,513.50
60HZ, ODP. 8,256.75 2.00
1200 (32)a PVC Duct, 100mm Ø meter 45.00 -
1200 (32)b PVC Duct, 150mm Ø meter 1,118.81 30.00 33,564.38
1200 (33)a Vent Cap w/ insect screen, 100mmØ set 2,025.00 9.00 18,225.00
1200 (33)b Vent Cap w/ insect screen, 150mmØ set 2,430.00 30.00 72,900.00
1200 (43) Testing and Commissioning for Ventilation units lot 25,000.00 1.00 25,000.00
SUB - TOTAL 295,327.08
1202 FIRE PROTECTION SYSTEM
Fire Hose Cabinet: Class II, Recessed Mounted, made from Gage 18 steel construction housing w/
alum frame and glass door, continuous steel hinge. Cabinet shall contain Ø40 cast brass angle valve
w/ 30m of Ø40 Polyurethane single lined jacketed fire hose, spray fog nozzle, brass nipple and
1202 (5)a.2 set 62,775.00
coupling, hose rack swivel type with pin and water stop, NST thread for fire hose cabinet to contain
one(1) 4.5 kg ABC Chemical Fire Extinguisher OF 4A:80B:C UL Rating, Pick Head Fire Ax w/ Fiber
Glass Handle .' 20,925.00 3.00
FE: 4.5 kg(10 lbs), ABC Dry Chemical, Siliconized Mono Ammonium Phospate Dry Chemical, Wall
1202 (6) a1 Mounted Multi-Purpose Portable \fire Extinguisher complete w/ Hose and Horn, wall bracket, ULFM set 42,621.28
approved. 7,103.55 6.00

FE: 4.5 kg(10lbs),C02,Chromed Brass EPA Approved Clean Agent, Wall Mounted Multi-purpose
1202 (6) a3.2 set 35,244.16
Portable Fire Extinguisher complete w/ Hose and nozzle, wall bracket, UL Listed & FM approved.
17,622.08 2.00

FE: 15.19kg(33.5lbs), Wet Chemical,10B:C, Potassium Acetate based agent wet chemical wall
1202 (6) a7 set 57,824.25
mounted Portable Fire Extinguisher c/w hose and spray nozzle, wall bracket, UL Listed & FM approved.
28,912.12 2.00
Underground Fire Water HDPE Pipes SDR 9 -
1202 (62)c HDPE Pipes SDR 9, 160mmØ meter 277.99 6.00 1,667.95
1202 (40) Warning Tape meter 47.25 6.00 283.50
1202 (67)c2 Steel Ring Flange, 150mmØ ea. 952.53 1.00 952.53
1603 (2)e.2 HDPE / Steel Adaptor Coupling, 160mmØ ea. 1,700.54 1.00 1,700.54
1202 (63)c Elbow, 160mmØ x 90 deg. ea. 2,786.40 1.00 2,786.40
1202 (67)d1 Bolts, Nut & washer, 7/8 inches dia. ea. 60.75 16.00 972.00
Civil Works -
103 (1) a8 Structure Excavation, Common Soil (Mechanical Works), includes Hauling Cost cu.m. 420.00 12.32 5,174.40
515 (3) Structural Backfilling (using excavated materials) cu.m. 367.50 8.57 3,149.48
407 (8) Lean Concrete, Class B, 16.50 Mpa cu.m. 3,638.25 0.04 145.53
404 (1) a Reinforcing Steel, Grade 40 kgs. 74.03 2.42 179.14
B.I. Steel Pipe, ERW, Sched 40 -
1202 (11)d B.I. Steel Pipe, ERW, Sched 40, 40mmØ meter 488.20 6.00 2,929.20
1202 (11)f B.I. Steel Pipe, ERW, Sched 40, 65mmØ meter 1,071.06 48.00 51,411.02
1202 (11)i B.I. Steel Pipe, ERW, Sched 40, 150mmØ meter 3,929.69 6.00 23,578.13
1202 (14)c 4-Way Sway Brace, 150mmØ ea. 1,620.00 1.00 1,620.00
1202 (15)c Clevis Hanger, 40mmØ ea. 64.80 3.00 194.40
1202 (15)e Clevis Hanger, 65mmØ ea. 103.28 14.00 1,445.85
1202 (16)e Mechanical Groove Coupling, 65mmØ ea. 492.08 1.00 492.08
Alarm Check Valve Assembly -
Valves and Accessories -
1202 (7)a Siamese Fire Dept. Connection, Ø65 x Ø65 x Ø100 set 16,809.00 1.00 16,809.00
1202 (20)h Check Valve, 100mmØ set 16,365.90 1.00 16,365.90
1202 (38) Pipe paintings & singnages sq.m. 607.50 15.00 9,112.50
1202 (39) Testing and Commissioning Fire Protection System lot 15,000.00 1.00 15,000.00
SUB - TOTAL 354,434.25
1202 FIRE SUPPRESSION SYSTEM NOVEC-1230
Equipment, See schedule for specifications (to include all other necessary works to make the unit
complete and operational.)
Provide and Install Novec 1230 Pre-engineered automatic fire suppression system using novec 1230
clean agent, c/w agents container, container's supports, discharge spray nozzles, solenoid valves,
1202 (48)a.1.1 actuator, control panel for detection, alarm devices, cross zoned smoke detectors, controller, wiring, set 485,940.00
piping and other standard accessories, ul listed and fm approved at Records Room [3-113] (18.85
cu.m.). 485,940.00 1.00
Provide and Install Novec 1230 Pre-engineered automatic fire suppression system using novec 1230
clean agent, c/w agents container, container's supports, discharge spray nozzles, solenoid valves,
1202 (48)a.1.2 actuator, control panel for detection, alarm devices, cross zoned smoke detectors, controller, wiring, set 546,000.00
piping and other standard accessories, ul listed and fm approved at Records Room [3-205] (20.34
cu.m.). 546,000.00 1.00
Provide and Install Novec 1230 Pre-engineered automatic fire suppression system using novec 1230
clean agent, c/w agents container, container's supports, discharge spray nozzles, solenoid valves,
1202 (48)a.1.3 actuator, control panel for detection, alarm devices, cross zoned smoke detectors, controller, wiring, set 546,000.00
piping and other standard accessories, ul listed and fm approved at Telecom Room [3-213] (23.52
cu.m.). 546,000.00 1.00
SUB - TOTAL 1,577,940.00
TOTAL COST - MECHANICAL WORKS 17,956,924.12
ELECTRICAL WORKS ( ALL BUILDINGS)
1103 LIGHTING SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 765.00 37,592.10
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 74.39 377.00 28,045.97
1100 (13)a Straight Connector, 15mm dia. piece 21.84 502.00 10,963.68
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 99.00 6,756.75
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 225.00 18,427.50
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 136.50 9.00 1,228.50
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.) -
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 2,508.00 106,810.70
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 1,191.00 50,722.31
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type set 624.75 28.00 17,493.00
1101 (4) Light Switch, 15A, 1P, 230V, 60Hz, Two-Gang, Grounding Type set 715.31 3.00 2,145.94
1101 (5) Light Switch, 15A, 1P, 230V, 60Hz, Three-Gang, Grounding Type set 805.88 1.00 805.88
1101 (3) Light Switch, 15A, 1P, 230V, 60Hz, One-Gang, Grounding Type For EF set 624.75 15.00 9,371.25
1101 (15) Single Convenience Outlet/Receptacle (GT), 250V, 15A, 2P (For Emergency Light) set 765.19 26.00 19,894.88
1103 LIGHTING FIXTURES AND LAMPS -
1103 (3)a Type " A ", Round Downlight with 7W LED, 230V, 60Hz, Recessed Mounted. set 1,638.00 66.00 108,108.00
1103 (3)b Type " A1 ", Round Downlight with 16W LED, 230V, 60Hz, Recessed Mounted. set 3,412.50 40.00 136,500.00
1103 (3)d Type " B ", 10W LED Round Downlight, 230V, 60Hz, Surface Mounted. set 887.25 9.00 7,985.25
1103 (3)t Type " J ", Troffer type luminaire with 2 x 17W LED tube and prismatic diffuser, 230V, 60Hz, recessed mtd set 496,314.00
4,914.00 101.00
1103 (3)x Type " L ", 75W surface mtd wall lamp, 230V, 60Hz. set 6,142.50 9.00 55,282.50
1103 (3)l Emergency Lighting Fixture, 2 x 2.5W LED Lamp, 230V, 60Hz. set 2,047.50 26.00 53,235.00
Exit Light in Aluminum Housing with High Grade Replaceable Acrylic Panel, Removable Directional
1103 (3)m set 18,427.50
Indicators, Letters 6" Height with 3/4" Stroke. 2,047.50 9.00
1103 (3) Testing and Commissioning lot 81,900.00 1.00 81,900.00
SUB - TOTAL 1,268,010.70
1102 POWER SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 1,425.00 70,024.50
1100 (2)c Intermediate Metal Conduit (IMC), 25mm dia. meter 278.62 15.00 4,179.36
1100 (2)f Intermediate Metal Conduit (IMC), 50mm dia. meter 546.16 12.00 6,553.91
1100 (2)j Intermediate Metal Conduit (IMC), 100mm dia. meter 1,609.19 18.00 28,965.41
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 84.00 5,733.00
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 52.00 4,258.80
1101 WIRES AND WIRING DEVICES (including connectors, tapes, etc.) -
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 1,640.00 69,844.32
1101 (2) b3 Electric Wire, 5.5mm2 THHN/THWN-2 meter 65.37 1,294.00 84,592.12
1101 (2) b6 Electric Wire, 22mm2 THHN/THWN-2 meter 269.72 60.00 16,183.44
1101 (2) b11 Electric Wire, 80mm2 THHN/THWN-2 meter 975.98 40.00 39,039.00
1101 (2) b16 Electric Wire, 250mm2 THHN/THWN-2 meter 2,745.33 124.00 340,420.79
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 820.00 34,922.16
1101 (2) b3.1 Electric Wire, 5.5mm2 TW (G) meter 65.37 662.00 43,276.65
1101 (2) b6.1 Electric Wire, 22mm2 TW (G) meter 269.72 10.00 2,697.24
1101 (2) b7.1 Electric Wire, 30mm2 TW (G) meter 395.71 31.00 12,267.12
1101 (15) Single Convenience Outlet/Receptacle (GT), 250V, 15A, 2P set 712.69 7.00 4,988.81
1101 (16) Duplex Conveniece Outlet/Receptacle (GT), 250V, 15A, 2P, Wall Mounted set 5,134.50 77.00 395,356.50
POWER LOAD CENTER, SWITCHGEAR AND PANELBOARDS, AND OTHER OVERCURRENT
1102 -
PROTECTION DEVICES

Panelboard, DPHB, Main: 400AT/400AF, 3P, 4W + G, 400/230V, 60Hz, MCCB, 36KAIC, Branches: 1 -
300AT/400AF, 3P, MCCB, 3 - 60AT/100AF, 3P, MCCB, 1 - 30AT/100AF, 3P, MCCB, 1 - 400AF,
1102 (2)3.1 set 42,654.61
SPACE, 1 - SPD, 240kA/Phase, complete with 1 - Digital Power Meter (DPM), 3 - Current Limiting
Fuse (CLF), 3 - Current Transformer 400/5A, in NEMA 1 Enclosure. (Located at Bldg # 3)
42,654.61 1.00
Panelboard, GF-PPHB, Main: 60AT/100AF, 3P, 4W + G, 400/230V, 60Hz, MCCB, 18KAIC, Branches:
1102 (2)3.2 18 - 20AT/100AF, 1P, MCCB, complete with 3 - Current Limiting Fuse, 3 - Indicating Lights (R,Y,B), in set 22,144.04
NEMA 1 Enclosure. (Located at Bldg # 3) 22,144.04 1.00
Panelboard, 2F-PPHB, Main: 60AT/100AF, 3P, 4W + G, 400/230V, 60Hz, MCCB, 18KAIC, Branches:
1102 (2)3.3 14 - 20AT/100AF, 1P, MCCB, complete with 3 - Current Limiting Fuse, 3 - Indicating Lights (R,Y,B), in set 22,144.04
NEMA 1 Enclosure. (Located at Bldg # 3) 22,144.04 1.00
Panelboard, ACU-PPHB, Main: 300AT/400AF, 3P, 4W + G, 230V, 60Hz, MCCB, 25KAIC, Branches: 1
- 30AT/100AF, 3P, MCCB, 15 - 60AT/100AF, 1P, MCCB, 10 - 40AT/100AF, 1P, MCCB, 2 -
1102 (2)3.4 set 39,577.46
20AT/100AF, 1P, MCCB, 1 - SPD, 240kA/Phase, complete with 3 - Current Limiting Fuse, 3 - Indicating
Lights (R,Y,B), in NEMA 1 Enclosure. (Located at Bldg # 3) 39,577.46 1.00
1102 (24) a3.3 Enclosed Circuit Breaker, 40AT/100AF, 1P, 230V, in NEMA 4X Enclosure set 5,230.60 9.00 47,075.36
1102 (24) a3.5 Enclosed Circuit Breaker, 60AT/100AF, 1P, 230V, in NEMA 4X Enclosure set 5,664.97 15.00 84,974.56
1102 (32) a1.1 Disconnect Switch, 20A, 1P, 230V, Rotary Knob Type in NEMA 1 Enclosure set 2,100.00 2.00 4,200.00
1102 (36) Testing and Commissioning lot 68,250.00 1.00 68,250.00
SUB-TOTAL 1,494,323.19
1208 FIRE ALARM SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (2)a Intermediate Metal Conduit (IMC), 15mm dia. meter 126.80 360.00 45,649.09
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 28.67 22.00 630.63
1100 (13)a Straight Connector, 15mm dia. piece 21.84 44.00 960.96
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 5.00 341.25
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 36.00 2,948.40
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 136.50 5.00 682.50
1101 FIRE ALARM WIRES AND CABLES (including connectors, tapes, etc.) -
1101 (2)g1 1.25mm2 Twisted Pair Shielded Cable meter 24.57 267.00 6,560.19
1101 (2) b1 Electric Wire, 2.0mm2 THHN/THWN-2 meter 28.39 235.00 6,672.12
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 28.00 1,192.46
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 14.00 596.23
1208 FIRE ALARM DEVICES AND EQUIPMENT -
1208 (5) d Fire Alarm Control Panel (FACP) (4 - LOOPS), Fully Addressable set 190,000.00 1.00 190,000.00
1208 (2) Addressable Smoke Detector set 4,000.00 20.00 80,000.00
1208 (3) Addressable Heat Detector set 4,000.00 2.00 8,000.00
1208 (6) Addressable Manual Pull Station set 2,300.00 5.00 11,500.00
1208 (11) Zone Addressable Module set 7,140.00 4.00 28,560.00
1208 (4) Addressable Fire Alarm Strobe with Sounder set 2,300.00 5.00 11,500.00
1208 (19)9 Testing and Commissioning lot 78,000.00 1.00 78,000.00

SUB-TOTAL 473,793.84

1105 NETWORK CABLING SYSTEM


1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INs)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 69.00 3,390.66
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. meter 74.39 102.00 7,588.04
1100 (2)c Intermediate Metal Conduit (IMC), 25mm dia. meter 278.62 93.00 25,912.01
1100 (2)d Intermediate Metal Conduit (IMC), 32mm dia. meter 356.28 81.00 28,858.35
1100 (6)f Polyvinyl Chloride Pipes (PVC/uPVC), 63mm dia. meter 218.40 60.00 13,104.00
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 48.00 3,276.00
Wireway, 150mmW x 100mmD x 2400mmL, Ga. 16 (complete with cover, support, fittings, end plate
1100 (8) e6 length 228,501.00
and all fixing accessories like jointing plate, fixing nuts, and bolts and washers.) 2,457.00 93.00
1105 NETWORK WIRES AND CABLES (including connectors, tapes, etc.) -
1105 (7) 0.57mm, 4 Pairs, Cat. 6, Shielded Twisted Pair Cable (STP) (1 roll = 500m) roll 19,110.00 1.79 34,206.90
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 16.00 681.41
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 8.00 340.70
1105 NETWORK CABLING DEVICES AND EQUIPMENT -
1105 (14) a Single Work Station Outlet, Voice Line, Wall Mounted set 614.25 1.00 614.25
1105 (14) a Single Work Station Outlet, Data Line, Wall Mounted set 764.40 38.00 29,047.20
1105 (15) Double Work Station, Wall Mounted Outlet, Combination of Voice and Data set 6,142.50 9.00 55,282.50
Main Distribution Frame Panel (MDF-HB) located at Bldg 3, consists of the following: 1 set of 24U Free
Standing Rack Cabinet, 3 sets of 24 port Patch Panel, 3 sets of 24 Port POE Switch, 1 set of Network
1105 (2)3.1 Video Recorder (NVR)-32TB, 1 set of 8 Port CORE Switch, 1 set of 3KVA UPS, 1Ø, 230v, 60Hz, 1 set set 109,200.00
of Power Supply with 4 Outlets, STP Patchcord, and other accessories needed to make the system
complete and operational. 109,200.00 1.00
1105 (23) Telephone Terminal Cabinet set 68,250.00 1.00 68,250.00
1105 (22) a Private Automatic Branch Exchange (PABX) - 30 direct/local lines, 10 trunklines set 129,675.00 1.00 129,675.00
1105 (24)8 Testing and Commissioning lot 68,250.00 1.00 68,250.00

SUB-TOTAL 806,178.02

1106 CCTV SYSTEM


1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 41.00 2,014.74
1100 (3)a Flexible Metal Conduit (FMC), 15mm dia. meter 28.67 11.00 315.32
1100 (13)a Straight Connector, 15mm dia. piece 21.84 14.00 305.76
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 7.00 573.30
1105 CCTV WIRES AND CABLES (including connectors, tapes, etc.) - -
1105 (7) 0.57mm, 4 Pairs, Cat. 6, Shielded Twisted Pair Cable (STP) (1 roll = 500m) roll 19,110.00 0.11 2,102.10
1106 CCTV DEVICES AND EQUIPMENT -
1106 (2) IP Based Fixed Dome Type CCTV Camera, 2MP, Indoor set 5,050.50 7.00 35,353.50
CCTV Equipment located at Bldg # 3, consists of the following: 1 set of 32" LED Moitor, 1 set Central
Processing Unit (CPU) - Intel Core i7 Extreme Processor 3.2GHz, 16GB RAM Memory, Windows 10
1106 (15)3.1 set 163,800.00
with 6-6TB HDD for Video Recording, Keyboard, Joystick, and other accessories needed to make the
system complete and operational. 163,800.00 1.00
1106 (16)8 Testing and Commissioning lot 68,250.00 1.00 68,250.00

SUB-TOTAL 272,714.71
1107 PUBLIC ADDRESS SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1107(7) Testing and Commissioning lot 68,250.00 1.00 68,250.00
SUB-TOTAL 68,250.00
1108 ACCESS CONTROL SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-INS)
1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. meter 49.14 91.00 4,471.74
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. meter 74.39 30.00 2,231.78
1100 (8)a Utility Box, 101mm x 54mm x 54mm, Ga. 16 piece 68.25 21.00 1,433.25
1100 (8)b Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. 16 piece 81.90 7.00
1100 (8)c Square Box, 101mm x 101mm x 54mm, Ga. 16 piece 136.50 21.00 2,866.50
1101 WIRES AND CABLES (including connectors, tapes, etc.)
1105 (7) 0.57mm, 4 Pairs, Cat. 6, Shielded Twisted Pair Cable (STP) (1 roll = 500m) roll 19,110.00 0.01 191.10
1101 (2) i 1.25mm2 TF meter 24.57 40.00 982.80
1101 (2) b2 Electric Wire, 3.5mm2 THHN/THWN-2 meter 42.59 193.00 8,219.48
1101 (2) b2.1 Electric Wire, 3.5mm2 TW (G) meter 42.59 97.00 4,131.04
1108 (12) RS485 Cable meter 34.20 186.00 6,361.85
1108 ACS DEVICES
Access Control Equipment consists of the following ACS Panel, Main ACS , Central Processing Unit
(CPU) - Intel Core i7 Extreme Processor 3.2GHz, 8GB RAM Memory, Windows 10 with 1TB HDD, 1
1108(2) set 184,275.00
set 32" LED Monitor, Keyboard, joystick, UPS, 1kVA, 1Ø, 230V, 60Hz and other accessories needed to
make the system complete and operational 184,275.00 1.00
1108 (4) Magnetic Door Contact set 614.25 7.00 4,299.75
1108(6) RM4 Auxiliary Reader Relay, Module for Card Readers set 20,475.00 7.00 143,325.00
1108(7) Electromagnetic Lock set 1,092.00 7.00 7,644.00
1108(8) Card Reader set 4,777.50 2.00 9,555.00
1108(9) Exit Push Button set 1,638.00 7.00 11,466.00
1108(10) Emergency Break Glass set 2,047.50 7.00 14,332.50
1108(13).1 Interfacing, Testing and Commissioning lot 88,725.00 1.00 88,725.00
SUB-TOTAL 494,511.78
1109 GROUNDING SYSTEM
1100 CONDUITS, BOXES & FITTINGS (CONDUIT WORKS / CONDUIT ROUGH-IN)
1100 (6)b Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. meter 74.39 24.00 1,785.42
1101 GROUNDING CONDUCTORS, ELECTRODES AND CONNECTIONS
1109 (4)k Bare Copper Wire, 60mm² Soft Drawn meter 518.78 194.00 100,642.36
1109 (6)e Ground Rod Copper Clad, 20mm dia. x 3m length 4,777.50 14.00 66,885.00
1109 (7) Grounding Test Well piece 8,190.00 3.00 24,570.00
1109 (8) Grounding Bus set 6,825.00 3.00 20,475.00
1109 (2) Exothermic Welded Connector set 8,872.50 33.00 292,792.50
Air Terminal, Lightning Arrester, ESE Type, 107m Radius of Protection (Complete with Lightning Event
1109 (3) Counter, Terminal Lugs, Mounting Mast Pole, and other accessories needed to make the system set 139,230.00
complete and operational.) 139,230.00 1.00
1109 (9).1 Testing and Commissioning lot 54,600.00 1.00 54,600.00

SUB-TOTAL 700,980.28

TOTAL COST - ELECTRICAL WORKS 5,578,762.54

GRAND TOTAL 61,482,405.80


General Requirements 12% 7,377,888.70
Contingency 5% 3,074,120.29
Contractor's Profit & Overhead 10% 6,148,240.58
PROPOSAL OF 10TH DC 78,082,655.36
VAT 12% 9,369,918.64
87,452,574.01

PHILMARKER (MARK UP) 15% 13,117,886.10


with VAT
TOTAL PROJECT COST 100,570,460.11

You might also like