Project: Proposed 2 - Bungalow House

Loction: Arueza St. Longos Central, San Fabian, Pangasinan

Owner: Mr. and Mrs. Mamerto Dagarag
DIVISION ITEMS QTY UNIT
DIVISION 1.0 GENERAL ITEMS

Construction Plan(signed and sealed) 1 lot

Permits and other plans/forms 1 lot

DIVISION 2.0 SITEWORKS

Site Clearing 90.63 sq. m.

Excavation 20 cu. m.
Gravel Bedding 6 cu. m.

DIVISION 3.0 FORMWORKS AND SCAFFOLDING

Plywood 10 pcs.
Assorted Good Lumber 500 bd. ft.
Assorted Common Nail 12 kg

Labor and Equipment 1 lot

DIVISION 4.0 REBAR WORKS

Deformed Bar, 16 mm Dia. 165 pcs.

Deformed Bar, 10 mm Dia. 175 pcs.
G.I. Tie Wire 15 pcs.

Labor and Equipment 1 lot

DIVISION 5.0 MASONRY WORKS

4" CHB TOTAL 1485 pcs.

Cement 131 bags
Sand 10 Cu.m.
10 mm Dia. RSB 80 pcs.
# 16 Tie Wire 4 kgs

Labor and Equipment 1 lot

DIVISION 6.0 TILE WORKS

0.60m x 0.60 Unglazed Floor Tile 118 pcs.

0.40m x 0.40 Glazed Wall Tile 73 pcs.
0.40m x 0.40 Glazed Countertop 20 pcs.
Cement 8 bags
Sand 1.59 Cu.m.
Tile Adhesive 5 bags
Tile Grout 17 bags

Labor and Equipment 1 lot

DIVISION 7.0 Doors & Windows

Doors w/ accessories and Installation (D1) 3 pcs.

Doors w/ accessories and Installation (D2) 1 pcs.
Doors w/ accessories and Installation (D3) 2 pcs.
Window w/ accessories and Installation (w1) 6 pcs.
Window w/ accessories and Installation (w2) 2 pcs.

DIVISION 8.0 Ceiling works

PvC Ceiling 60 pcs.

Metal Furring 30 pcs.
Wall Angle 15 pcs.
C-Channel 10 pcs.
W Clips 80 pcs.
Blind Revit 2000 pcs.
Drill bit 6 pcs.

Labor and Equipment 1 lot

DIVISION 9.0 ROOFING WORKS

Long Span Roofing 75.0 li. m.

Roof Gutter 10.0 pcs
End Moulding 9.0 pcs
C Purlins, 2" x 4" × 1/4" 60.0 pcs
C Purlins, 2" x 2" x 1/4" 80.0 pcs
Fascia Board 20.0 li. m.
Spandrel w/ Accessories 230.0 pcs
Rivets 1600.0 pcs
 Wall Flashing 6.0 pcs

Labor and Equipment 1 lot

DIVISION 10.0 PAINT WORKS

EXTERIOR WALL
MASONRY NEUTRALIZER B-44 1 gal
ACRYTEX PRIMER B-1705
* First Coat 1 gal
* Second Coat 2 gal
ACRYTEX CAST B-1711 3 gal
ACRYTEX TOP COAT
* First Coat 1 gal
* Second Coat 2 gal
THINNING SOLVENT
(ACRYTEX REDUCER B-1750) 4 gal
* ACRYTEX CAST B-1711
* ACRYTEX PRIMER B-1705
* ACRYTEX TOP COAT

INTERIOR WALL
MASONRY NEUTRALIZER B-44 1 gal
FLAT LATEX B-701 (PRIMER)
* First Coat 2 gal
* Second Coat 2 gal
MASONRY PUTTY B-7311 6 gal
FLAT LATEX
* First Coat 2 gal
* Second Coat 2 gal

Labor and Equipment 1 lot

DIVISION 11.0 ELECTRICAL WORKS

Panel Board w/ Branch Circuit 1 set

Circuit Breaker (Main Panel) 3 lot
Kilowatt Hour Meter (Electric Connection) 1 set
THWN Wire, Stranded, Phelp Dodge 85 li. m.
EMT Pipe 35 pcs
EMT Pipe Fitting 15 pcs
LED Pin Light w/ Fixtures 12 pcs
Convenience Outlet, Universal 8 pcs
ACU Outlet 2 pcs
 Device Switch 6 pcs
Junction Box 4 pcs
Utility Box 10 pcs
Electrical Tape 10 pcs

Labor and Equipment 1 lot

DIVISION 12.0 PLUMBING WORKS

Fixtures Water Closet (Flush Tank Type) 1 set

Lavatory (Pedestal Type) 1 set
Kitchen Sink 1 set
Floor Drain 2 pcs
Water Line 20 mm dia. @ 4m each 3 pcs
25 mm dia. @ 4m each 2 pcs
Valves Gate Valve Brass Type 1 pc
Sewer Line 32 mm dia. @ 3m each 8 pcs
38 mm dia. @ 3m each 3 pcs
Fittings PVC Fittings 1 lot
PPR Fittings 1 lot

Labor and Equipment 1 lot

Septic Vault Construction 1 pc
Contingency Expenses 1 lot

TOTAL COST
 UNIT COST TOTAL

₱ 30,000.00 ₱ 30,000.00
₱ 30,000.00 ₱ 30,000.00

₱ 50.00 ₱ 4,531.50
₱ 170.00 ₱ 3,400.00
₱ 615.00 ₱ 3,690.00

₱ 595.00 ₱ 5,950.00
₱ 50.00 ₱ 25,000.00
₱ 65.00 ₱ 780.00

₱ 19,038.00 ₱ 19,038.00

₱ 392.00 ₱ 64,680.00
₱ 156.00 ₱ 27,300.00
₱ 70.00 ₱ 1,050.00

₱ 55,818.00 ₱ 55,818.00

₱ 15.00 ₱ 22,275.00
₱ 250.00 ₱ 32,750.00
₱ 1,100.00 ₱ 11,000.00
₱ 156.00 ₱ 12,480.00
₱ 70.00 ₱ 280.00

₱ 47,271.00 ₱ 47,271.00
₱ 60.00 ₱ 7,080.00
₱ 40.00 ₱ 2,920.00
₱ 40.00 ₱ 800.00
₱ 250.00 ₱ 2,000.00
₱ 1,100.00 ₱ 1,749.00
₱ 300.00 ₱ 1,500.00
₱ 60.00 ₱ 1,020.00

₱ 10,241.40 ₱ 10,241.40

₱ 10,000.00 ₱ 30,000.00
₱ 7,500.00 ₱ 7,500.00
₱ 5,000.00 ₱ 10,000.00
₱ 6,000.00 ₱ 36,000.00
₱ 4,500.00 ₱ 9,000.00

₱ 360.00 ₱ 21,600.00
₱ 120.00 ₱ 3,600.00
₱ 60.00 ₱ 900.00
₱ 80.00 ₱ 800.00
₱ 10.00 ₱ 800.00
₱ 2.00 ₱ 4,000.00
₱ 80.00 ₱ 480.00

₱ 4,188.00 ₱ 4,188.00

₱ 314.00 ₱ 23,550.00
₱ 305.00 ₱ 3,050.00
₱ 204.00 ₱ 1,836.00
₱ 485.00 ₱ 29,100.00
₱ 460.00 ₱ 36,800.00
₱ 299.00 ₱ 5,980.00
₱ 280.00 ₱ 64,400.00
₱ 1.75 ₱ 2,800.00
₱ 204.00 ₱ 1,224.00

₱ 61,591.04 ₱ 61,591.04

₱ 423.00 ₱ 423.00

₱ 3,300.00 ₱ 3,300.00
₱ 820.00 ₱ 1,640.00
₱ 490.00 ₱ 1,470.00

₱ 3,300.00 ₱ 3,300.00
₱ 830.00 ₱ 1,660.00

₱ 440.00 ₱ 1,760.00

₱ 423.00 ₱ 423.00

₱ 2,300.00 ₱ 4,600.00
₱ 570.00 ₱ 1,140.00
₱ 265.00 ₱ 1,590.00

₱ 3,210.00 ₱ 6,420.00
₱ 785.00 ₱ 1,570.00

₱ 19,042.40 ₱ 19,042.40

₱ 7,800.00 ₱ 7,800.00
₱ 1,500.00 ₱ 4,500.00
₱ 8,000.00 ₱ 8,000.00
₱ 60.00 ₱ 5,100.00
₱ 100.00 ₱ 3,500.00
₱ 50.00 ₱ 750.00
₱ 400.00 ₱ 4,800.00
₱ 250.00 ₱ 2,000.00
₱ 250.00 ₱ 500.00
₱ 250.00 ₱ 1,500.00
₱ 50.00 ₱ 200.00
₱ 35.00 ₱ 350.00
₱ 25.00 ₱ 250.00

23,550.00 ₱ 23,550.00

₱ 7,800.00 ₱ 7,800.00
₱ 3,600.00 ₱ 3,600.00
₱ 3,600.00 ₱ 3,600.00
₱ 120.00 ₱ 240.00
₱ 260.00 ₱ 780.00
₱ 401.00 ₱ 802.00
₱ 1,200.00 ₱ 1,200.00
₱ 192.00 ₱ 1,536.00
₱ 228.00 ₱ 684.00
₱ 10,000.00 ₱ 10,000.00
₱ 6,000.00 ₱ 6,000.00

₱ 60,000.00 ₱ 60,000.00
₱ 50,000.00 ₱ 50,000.00
₱ 30,000.00 ₱ 30,000.00

₱ 1,071,183.34
Project : One-Storey Residential Building
Location : Longos Central, San Fabian, Pangasinan
Owner : Mrs. Marites R. Dagarag / Mr. Mamerto B. Dagarag

Building Area

Ground Floor 45

Total Area 45 Sq.m.

Building Cost 45 Sq.m. ₱ 30,000.00 ₱ 1,350,000.00

Item I Structure Excavation

Description Length Width Depth No.
Footing F1 1.20 1.20 1.20 10.00
Wall Footing WF 48.00 0.20 0.20 1.00
Structure Excavation Total Volume = 20.00

Item II Embankment
Description Length Width Column A. Depth
From Excavation 1.20 1.20 0.0625 0.90
From Borrow 45.00 1.00 0.45
Embankment Total Volume =

Item III Structural Concrete

Description Length Width Height No.
Footing F1 1.20 1.20 0.30 12
Column C1 0.25 0.25 4.20 12
Beam RB 0.30 0.25 59.00 1
Wall Footing WF 20.60 0.25 0.15 1
Slab on Fill S1 AREA (sq.m.) 42.60 0.10 1
Beam Footing FTB 30.60 0.25 0.30 1
Structural Concrete Total Volume 21.00
Cement 189.00
Sand 10.50
Gravel 21.00

Gravel Fill
Description Length Width Thk No.
Footing F1 1.20 1.20 0.10 10.00
Wall Footing WF 48.00 0.20 0.10 1.00
Slab on Fill S1 8.00 4.50 0.10 1.00
Structure Excavation Total Volume = 6.00
 Item IV Reinforcing Steel Bar
Description Length Pcs No. Constant
16mmØ Base Bars - F1 1.20 8 10 1.05
16mmØ Vert Bars - C1 5.00 8 10 1.05
10mmØ Stirrups Bars - C1 1.00 29 10 1.05
16mmØ Main Bars - RB 3.00 6 8 1.05
16mmØ Main Bars - RB 2.60 6 2 1.05
16mmØ Main Bars - RB 3.80 6 1 1.05
16mmØ Main Bars - RB 2.20 6 1 1.05
16mmØ Main Bars - RB1 17.00 5 1 1.05
10mmØ Stirrups Bars - RB 1.18 24 8 1.05
10mmØ Stirrups Bars - RB 1.18 22 2 1.05
10mmØ Stirrups Bars - RB 1.18 28 1 1.05
10mmØ Stirrups Bars - RB 1.18 20 1 1.05
10mmØ Stirrups Bars - RB1 1.18 97 1 1.05
16mmØ Stirrups Bars - FTB 29.20 4 1 1.05
10mmØ Stirrups Bars - FTB 1.18 200 1 1.05
16mmØ RSB 160.00 Pcs
10mmØ RSB 171.00 Pcs

Item V Masonry Works

Concrete Hollow Blocks

Description Length Height No. Area
ext Ground Floor CHB 24.50 3.10 75.95
int Ground Floor CHB 20.00 3.10 62.00
less Doors D1 0.91 2.13 3 5.81
less Doors D2 0.91 2.10 1 1.91
less Doors D3 0.61 1.98 2 2.42
less Windows W1 1.20 1.20 6 8.64
less Windows W2 0.60 0.60 2 0.72

4" CHB Total 1481.00 Pcs

Cement 62.00 Bags
Sand 6.00 Cu.m.
10mmØ RSB 79.00 Pcs
# 16 Tie Wire 4.00 Kgs

Cement Plaster Finish

Description Area Side T. Area
Ground Floor Walls 118.45 2 236.897

Cement = 69 Bags
 Sand = 4 Cu.m.

Item VI Tile Works

Description Length Width Door Pcs

0.60m x 0.60 Unglazed Floor Tile 118
0.40m x 0.40 Glazed Wall Tile 7.00 1.60 0.976 64
0.40m x 0.40 Glazed Countertop 2.80 0.50 9
0.40m x 0.40 Glazed wallCountertop 2.80 0.60 11
0.60m x 0.60 Unglazed Floor Tile 118.00 Pcs
0.40m x 0.40 Glazed Wall Tile 73.00 Pcs
0.40m x 0.40 Glazed Countertop 20.00 Pcs
Cement 8.00 Bags
Sand 1.59 Cu.m.
Tile Adhesive 5.00 Bags
Tile Grout 17.00 Bags

Description Length Width Pcs Area

Gypsum board 42.35
Metal Furring
 Volume
17.28
1.92
Cu.m.

No. Volume
12 14.877
20.25
36.00 Cu.m.

Volume
5.18
3.15
4.43
0.77
4.26
2.30
Cu.m. Class A
Bags V*9
Cu.m. V*0.5
Cu.m. V*1

Volume
1.44
0.96
3.60
Cu.m.
T.Length
100.80
420.00
304.50
151.20
32.76
23.94
13.86
89.25
237.89
54.52
34.69
24.78
120.18
122.64
247.80
Area
42.35

1.4
1.68
MATERIALS NEED COVERAGE AREA AREA (sq.m) QUANTITY (Liters) PACKAGING

EXTERIOR WALL
MASONRY NEUTRALIZER B-44 20 sq.m/ 4L 85.65 1.01 1gal or 3.785L
ACRYTEX PRIMER B-1705 4L and 16 L
* First Coat 25 sq.m/ 4L 85.65 13.70
* Second Coat 30 sq.m/ 4L 85.65 11.42
ACRYTEX CAST B-1711 25 sq.m/ 4L 85.65 13.70 4L and 16 L
ACRYTEX TOP COAT 4L and 16 L
* First Coat 25 sq.m/ 4L 85.65 13.70
* Second Coat 30 sq.m/ 4L 85.65 11.42
THINNING SOLVENT
(ACRYTEX REDUCER B-1750) 4L and 16 L
* ACRYTEX CAST B-1711 1:04 3.43
* ACRYTEX PRIMER B-1705 1:04 6.28
* ACRYTEX TOP COAT 1:04 6.28

INTERIOR WALL
MASONRY NEUTRALIZER B-44 20 sq.m/ 4L 161.5 1.90 1gal or 3.785L
FLAT LATEX B-701 (PRIMER) 4L and 16 L
* First Coat 25 sq.m/ 4L 161.5 25.84
* Second Coat 30 sq.m/ 4L 161.5 21.53
MASONRY PUTTY B-7311 25 sq.m/ 4L 161.5 25.84 4L and 16 L
FLAT LATEX 4L and 16 L
* First Coat 25 sq.m/ 4L 161.5 25.84
* Second Coat 30 sq.m/ 4L 161.5 21.53

Note Masonry Neutralizer

1 part of B-44 : 16 part of water
QUANTITY UNIT PRICE PRICE
(PESO) (PESO)

1 gal 423 423

1 gal 3300 3300.82

2 gal 820 1869.60
3 gal 490 1678.74

1 gal 3300 3300.82

2 gal 830 1892.40

4 gal 440 1758.68

1 gal 423 423.00

2 gal 2300 5498.92

2 gal 570 1299.60
6 gal 265 1711.90

2 gal 3210 7674.57

2 gal 785 1789.80