Professional Documents
Culture Documents
EMAC Test 1 E-Slip
EMAC Test 1 E-Slip
Part A:
FlowerPower (Pty) Ltd (“FlowerPower”) manufactures synthetic flowers. The
company was established five years ago when Mr. Flo and Mr. Po, two cousins, saw
a gap in the flower market for flowers that lasted more than just a few days. Since the
incorporation of FlowerPower, the business has grown in leaps and bounds and
FlowerPower has a large market share even within this highly competitive market.
FlowerPower manufactures three types of synthetic flowers i.e. daisies, roses and
lilies. FlowerPower implements an integrated absorption costing system. They
currently allocate overhead costs based on the number of direct labour hours used to
manufacture these flowers, since the assembly of these flowers is extremely intricate
and complex.
The following budgeted information for the 2017 financial year has been provided by
the Management Accountant of FlowerPower:
Total budgeted overhead costs:
R
Salaries 480 000
Inspection cost 20 000
Canteen expenses 50 000
Procurement costs 40 000 TOH/Budgeted units = Allocated cost per unit
Cutting expenses 33 000
Page2of8
The following budgeted data was derived from the Enterprise Resource Planning
System of FlowerPower:
Activity Daisies Roses Lilies Total
Indirect labour hours 7 000 12 250 8 750 28 000
Number of inspections 100 250 190 540
Number of employees 4 7 5 16
Number of material receipts 11 17 13 41
Number of machine hours 4 000 7 000 5 000 16 000
applied for cutting
The budgeted number of units to be sold for the 2017 financial year were as follows:
Units
Daisies 10 000
Roses 25 000
Lilies 19 000
Page3of8
Part B:
Actual information for the 2017 financial year were as follows:
The selling prices per flower and total flowers sold for the period were as follows:
Cost per flower Total sales
Daisies R30 9 300 flowers R30 * 9300 = 279 000
Roses R40 22 000 flowers R40 * 22 000= 880 000
Lilies R33 18 200 flowers R33 * 18 200= 600 600
Total sales = 1 759 600
The total actual overheads incurred was R600 000. During the 2017 financial year
FlowerPower produced 10 000 daisies, 23 000 roses and 18 700 lilies.
All other costs were as budgeted and labour hours were incurred as planned.
Administrative expenses are incurred as follows:
Units sold in total for all Total cost
product lines
60 000 R160 000
10 000 R35 000
There were no opening inventories at the beginning of the 2017 financial year.
Page4of8
REQUIRED: Marks
PART A:
(a) Calculate the total unit cost per flower for daisies, roses and lilies
if the executive committee of FlowerPower does not change their
7
current costing system.
(b) Calculate the total unit cost per flower for daisies, roses and lilies
if FlowerPower decides to implement an Activity-Based-Costing
11
system.
PART B:
(d) If the executive committee of FlowerPower decided against the
implementation of an Activity-Based-Costing system and
calculated their product cost using a Traditional costing system,
prepare the profit statement for FlowerPower for the 2017
20
financial year on both a variable- and absorption costing basis.
Clearly show an under- / over-recovery where applicable.
(e) Reconcile the profit calculated in (d) under the variable costing
system with the profit calculated in (d) under the absorption
costing system. 2
Show all calculations clearly. Round all calculations and your final
answer to 2 decimals, i.e. 4,138329 rounded to 4,14.
Page5of8