1709787439959

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

LPSE Kabupaten Donggala - Rehabilitasi Pustu Simagaya Kecamatan Balaesang

a) Jangan mengubah, mengurangi atau menambahkan nama kolom


b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume

Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.)
PEKERJAAN PERSIAPAN 0.00 0.00 0.00 0.00 0.00
Pek. Papan Nama ProyeLs 1.00 240,000.00 11.00 26,400.00 266,400.00
Pek. Pembuatan DireksiLs 1.00 950,000.00 11.00 104,500.00 1,054,500.00
Biaya K3 Konstruksi Da Ls 1.00 3,100,000.00 11.00 341,000.00 3,441,000.00
Pek. Pembongkaran Ls 1.00 2,900,000.00 11.00 319,000.00 3,219,000.00
PEKERJAAN TANAH DAN PASIR 0.00 0.00 0.00 0.00 0.00
Pekerjaan Galian Tanah Pondasi 0.00 0.00 0.00 0.00 0.00
Galian Tanah M3 9.36 84,790.13 11.00 87,299.91 880,935.48
Urugan Tanah Kembali BM3 1.58 61,910.25 11.00 10,760.00 108,578.20
Urugan Pasir Bawah Ba M3 0.72 225,783.99 11.00 17,882.09 180,446.56
Pemadatan Tanah (Tim M3 6.30 42,098.97 11.00 29,174.59 294,398.10
Urugan Sirtu DipadatkaM3 2.16 388,850.21 11.00 92,390.81 932,307.25
Pekerjaan Galian Tanah Area Ra 0.00 0.00 0.00 0.00 0.00
Galian Tanah (Area RamM3 1.18 84,790.13 11.00 11,005.76 111,058.11
Pemadatan Tanah TimbM3 1.34 42,098.97 11.00 6,205.39 62,618.01
Urugan Sirtu DipadatkaM3 0.76 388,850.21 11.00 32,507.88 328,034.03
PEKERJAAN STRUKTUR 0.00 0.00 0.00 0.00 0.00
Pek. Pas. Pondasi Batu Kosong da 0.00 0.00 0.00 0.00 0.00
Pasangan Batu Kosong M3 4.32 902,632.06 11.00 428,930.76 4,328,301.28
Pasangan Pondasi Batu M3 6.41 1,515,494.55 11.00 1,068,575.21 ###
Pek. Sloof 12 x 20 0.00 0.00 0.00 0.00 0.00
Pek. Bekisting 2x Pakai M 3.60 196,497.75 11.00 77,813.11 785,205.01
Pembesian Kg 94.09 17,574.68 11.00 181,896.16 1,835,497.64
Beton Site Mix K.200 M3 0.54 1,351,982.44 11.00 80,307.76 810,378.28
Pekerjaan Kolom Praktis Dan Balo 0.00 0.00 0.00 0.00 0.00
Pek. Kolom (Termasuk BM 10.29 117,234.43 11.00 132,697.66 1,339,039.98
Pek. Balok Latei (TermaM 16.10 117,234.43 11.00 207,622.18 2,095,096.57
Pekerjaan Ring Balok 12 x 20 0.00 0.00 0.00 0.00 0.00
Pek. Bekisting 2x Pakai M 3.60 196,497.75 11.00 77,813.11 785,205.01
Pembesian Kg 94.09 17,574.68 11.00 181,896.16 1,835,497.64
Beton Site Mix K.200 M3 0.54 1,351,982.44 11.00 80,307.76 810,378.28
Pek. Pasangan Rabat Beton 0.00 0.00 0.00 0.00 0.00
Pek. Bekisting 2x Pakai M 2.47 196,497.75 11.00 53,388.44 538,737.88
Pasangan Pondasi Bata M3 6.80 186,002.84 11.00 139,130.12 1,403,949.40
Beton Site Mix K.200 M3 1.33 1,351,982.44 11.00 197,795.03 1,995,931.68
PEKERJAAN FINISING PASANGAN 0.00 0.00 0.00 0.00 0.00
Pek. Pasangan Dinding 1M2 38.97 251,288.54 11.00 1,077,198.57 ###
Pek. Pasangan PlesteranM2 77.94 76,400.91 11.00 655,015.56 6,609,702.42
Pek Acian Dinding Dan M2 77.94 43,878.22 11.00 376,185.50 3,796,053.72
Pek. Pas. Lantai Kerami M2 89.58 224,343.37 11.00 2,210,634.65 ###
Pek. Pas. Lantai Kerami M2 23.03 267,436.24 11.00 677,496.22 6,836,552.76
Pek. Pas. Lantai Toilet M2 5.25 211,108.13 11.00 121,914.94 1,230,232.62
Pek. Pas. Dinding Kera M2 23.52 246,020.03 11.00 636,503.02 6,422,894.08
Pek. Pasangan Paving bM2 96.84 230,432.07 11.00 2,454,654.60 ###
PEKERJAAN ATAP DAN LANGIT-LA 0.00 0.00 0.00 0.00 0.00
Pek. Pasangan Atap Sp M2 189.73 107,540.80 11.00 2,244,408.67 ###
Pek. Pasangan Rangka BM2 189.73 283,314.87 11.00 5,912,866.34 ###
Pek. Pasangan ListpalnkM1 126.26 81,667.70 11.00 1,134,249.95 ###
Pek. Pasangan Nok M1 27.41 102,125.00 11.00 307,917.07 3,107,163.19
Pek. Rangka Plafond M2 135.92 112,999.67 11.00 1,689,480.59 ###
Pek. Pasangan PenutupM2 135.92 74,437.87 11.00 1,112,935.48 ###
Pek. Pasangan List Prof M1 132.96 32,758.60 11.00 479,114.14 4,834,697.27
PEKERJAAN PASANGAN PINTU, JE 0.00 0.00 0.00 0.00 0.00
Pasangan Pintu Type (P1) 0.00 0.00 0.00 0.00 0.00
- Kusen M3 7.38 158,727.11 11.00 128,854.67 1,300,260.77
- Pek. Pintu Kaca Bing M2 1.87 808,440.20 11.00 166,296.15 1,678,079.31
- Engsel Bh 4.00 41,312.98 11.00 18,177.71 183,429.63
- Hak Angin Bh 2.00 35,531.10 11.00 7,816.84 78,879.04
- Handle pintu + Kunci Bh 1.00 71,277.54 11.00 7,840.53 79,118.07
- Grendel Pintu Bh 1.00 45,081.43 11.00 4,958.96 50,040.39
Pasangan Pintu Type (P2) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 44.28 158,727.11 11.00 773,128.03 7,801,564.63
- Pek. Pintu Kaca Bing M2 4.68 808,440.20 11.00 416,185.01 4,199,685.12
- Engsel Bh 24.00 41,312.98 11.00 109,066.26 1,100,577.76
- Hak Angin Bh 12.00 35,531.10 11.00 46,901.05 473,274.25
- Handle pintu + Kunci Bh 6.00 71,277.54 11.00 47,043.18 474,708.42
- Grendel Pintu Bh 6.00 45,081.43 11.00 29,753.74 300,242.32
Pasangan Pintu WC\/Km (P3) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 3.82 158,727.11 11.00 66,697.13 673,034.71
- Pintu Amunium Strip M2 2.77 749,345.52 11.00 228,325.58 2,304,012.66
- Pek. Ventilasi Kaca M2 0.77 808,440.20 11.00 68,474.88 690,973.83
- Engsel Pintu Bh 4.00 41,312.98 11.00 18,177.71 183,429.63
- Hak Angin Bh 4.00 35,531.10 11.00 15,633.68 157,758.08
- Handle pintu + Kunci Bh 2.00 71,277.54 11.00 15,681.06 158,236.14
- Grendel pintu Bh 2.00 45,081.43 11.00 9,917.91 100,080.77
Pasangan Jendela Type (J1) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 15.36 158,727.11 11.00 268,185.33 2,706,233.80
- Jendela Kaca Bingkai M2 1.77 808,440.20 11.00 157,403.31 1,588,342.45
- Pek. Ventilasi Kaca M2 0.75 808,440.20 11.00 66,696.32 673,026.46
- Pek. Kasa Mati 5 mm M2 0.75 165,456.49 11.00 13,650.16 137,742.53
- Engsel Jendela Bh 12.00 41,312.98 11.00 54,533.13 550,288.88
- Hak Angin Bh 12.00 35,531.10 11.00 46,901.05 473,274.25
- Handle Jendela RambBh 6.00 71,277.54 11.00 47,043.18 474,708.42
Pasangan Jendela Type (J2) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 25.20 158,727.11 11.00 439,991.56 4,439,914.83
- Jendela Kaca Bingkai M2 1.77 808,440.20 11.00 157,403.31 1,588,342.45
- Pek. Ventilasi Kaca M2 0.75 808,440.20 11.00 66,696.32 673,026.46
- Engsel Jendela Bh 24.00 41,312.98 11.00 109,066.26 1,100,577.76
- Hak Angin Bh 24.00 35,531.10 11.00 93,802.10 946,548.50
- Handle Jendela RambBh 12.00 71,277.54 11.00 94,086.35 949,416.83
Pasangan Jendela Type (J3) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 25.50 158,727.11 11.00 445,229.55 4,492,770.96
- Jendela Kaca Bingkai M2 2.95 808,440.20 11.00 262,338.84 2,647,237.42
- Pek. Ventilasi Kaca M2 1.25 808,440.20 11.00 111,160.53 1,121,710.77
- Engsel Jendela Bh 20.00 41,312.98 11.00 90,888.55 917,148.13
- Hak Angin Bh 20.00 35,531.10 11.00 78,168.42 788,790.42
- Handle Jendela RambBh 10.00 71,277.54 11.00 78,405.29 791,180.69
Pasangan Jendela Type (J4) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 5.60 158,727.11 11.00 97,775.90 986,647.74
- Jendela Kaca Bingkai M2 0.25 808,440.20 11.00 22,232.11 224,342.15
- Pek. Kasa Mati 5 mm M2 0.39 165,456.49 11.00 7,098.08 71,626.11
- Engsel Jendela Bh 2.00 41,312.98 11.00 9,088.86 91,714.81
- Hak Angin Bh 2.00 35,531.10 11.00 7,816.84 78,879.04
- Handle Jendela RambBh 1.00 71,277.54 11.00 7,840.53 79,118.07
Pasangan Ventilasi Type (V1) 0.00 0.00 0.00 0.00 0.00
- Kusen M1 2.16 158,727.11 11.00 37,713.56 380,564.13
- Jendela Kaca Bingkai M2 1.00 808,440.20 11.00 88,928.42 897,368.62
- Engsel Jendela Bh 2.00 41,312.98 11.00 9,088.86 91,714.81
- Hak Angin Bh 2.00 35,531.10 11.00 7,816.84 78,879.04
- Handle Jendela RambBh 1.00 71,277.54 11.00 7,840.53 79,118.07
PEKERJAAN PENGECETAN 0.00 0.00 0.00 0.00 0.00
Pekerjaan Pengecetan M2 423.80 18,325.43 11.00 854,295.08 8,620,614.01
Pek. Pengecetan PlafonM2 145.92 18,325.43 11.00 294,145.21 2,968,192.54
PEKERJAAN INSTALASI LISTRIK 0.00 0.00 0.00 0.00 0.00
Instalasi Listrik Ttk 18.00 48,500.00 11.00 96,030.00 969,030.00
Pas. Stop Kontak Bh 11.00 48,306.00 11.00 58,450.26 589,816.26
Pas. Saklar Tunggal Bh 4.00 19,400.00 11.00 8,536.00 86,136.00
Pas. Saklar Double Bh 7.00 24,250.00 11.00 18,672.50 188,422.50
Pas. Lampu DOWNLIGHT Bh 18.00 97,000.00 11.00 192,060.00 1,938,060.00
Pas. Lampu Downlight Bh 2.00 81,480.00 11.00 17,925.60 180,885.60
Pemasangan Exhaust Bh 2.00 509,250.00 11.00 112,035.00 1,130,535.00
Kabel NYM. 2 X 2,5 mmRol 4.00 679,000.00 11.00 298,760.00 3,014,760.00
PEKERJAAN SANITASI 0.00 0.00 0.00 0.00 0.00
Pas. Closet Duduk Bh 2.00 3,520,809.00 11.00 774,577.98 7,816,195.98
Pas. Kran air Bh 4.00 275,500.61 11.00 121,220.27 1,223,222.72
Pas. Floor Drain Bh 2.00 188,691.68 11.00 41,512.17 418,895.52
Pek. Instalasi air bersih M1 28.80 31,611.91 11.00 100,146.54 1,010,569.60
Pek. Instalasi air kotor M1 14.93 111,266.18 11.00 182,732.44 1,843,936.48
Pek. Pasangan Bak KontBh 7.00 468,149.16 11.00 360,474.85 3,637,518.97
Pek. Pembuatan Septic Bh 2.00 4,186,048.63 11.00 920,930.70 9,293,027.97
PEKERJAAN LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
Pek. Pasangan Reling T M1 5.80 280,500.00 11.00 178,959.00 1,805,859.00
Pemb. Laporan dan BacLs 1.00 950,000.00 11.00 104,500.00 1,054,500.00
Pek. Pembersihan AkhirLs 1.00 950,000.00 11.00 104,500.00 1,054,500.00
Keterangan PDN
FALSE
TRUE
TRUE
TRUE
TRUE
FALSE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
FALSE
FALSE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
FALSE
TRUE
TRUE
TRUE

You might also like