5 KW For

Dr Manoj Kumar Jain

Tikamgarh, Madhya Pradesh
On-Grid Residential Solar Proposal
Residential Valid till: 6th June 2024

Piyush Jain
Bhopal, Madhya Pradesh

We are an authorised channel partner of Solartrade, providing end-to-end Solar

EPC Solutions.
We have Spark Solar modules available, Mono PERC, Bi-Facial, TOPCon.
AOTAI Grid-Tie inverters available.
Easy Solar Financing available.

Project Site Summary Project Capacity 5 KW

Project Type On-Grid, Rooftop

Project Class Residential

DISCOM MPPKVVCL

Page 1 of 6 Piyush Jain

Bhopal, Madhya Pradesh
 System Cost
Summary
System Cost ₹ 275000

Taxes Inclusive

DISCOM Inclusive

Total Project Cost ₹ 275000

Central Subsidy ₹ 78000

Effective Project Cost ₹ 197000

Payback Analysis

Avg. Tarrif Rate ₹8

Avg. Generation / Yr 7734 kWh

Avg. Annual Savings ₹ 61875

Payback Years 4.4 Years

Payback Years (Applied Subsidy) 3.2 Years

The calculation shown above for payback analysis calculation is based current tarrif rate
and predicted annual generation. Generation may vary from location to location that may
depend on the irradiation and product components used in the system.

Page 2 of 6 Piyush Jain

Bhopal, Madhya Pradesh
 Annual Generation

Jan 668 kWh

Feb 676 kWh

Mar 788 kWh

Apr 718 kWh

May 747 kWh

Jun 551 kWh

Jul 499 kWh

Aug 463 kWh

Sep 653 kWh

Oct 691 kWh

Nov 633 kWh

Dec 594 kWh

Environmental Impact

Carbon Dioxide Offset Equivalent Trees Planted

140 Tons 225 Trees

The calculation shown above for annual generation, carbon dioxide offset and equivalent teak trees planted in lifetime is indicative in nature. Generation
may vary from location to location that may depend on the irradiation and product components used in the system.

Page 3 of 6 Piyush Jain

Bhopal, Madhya Pradesh
 System Components
Solar Modules
Rayzon 550Wp Bifacial or equivalent -9

Solar Inverter
Deye/ Polycab or equivalent -1

Cables
Polycab standard Cu 4 sqmm -1 LOT

Structure
80*40*2mm GI Structure -1 LOT

BOS
ACDB, DCDB, Earting, LA -1 LOT

Warranty

System Warranty 5 years

Modules -Power As per OEM (30 yrs)

Modules -Product As per OEM (15 yrs)

Inverter As per OEM - 8 Yrs

Structure As per OEM (25 yr)

BOS As per OEM

Page 4 of 6 Piyush Jain

Bhopal, Madhya Pradesh
 Payment Terms

1. Advance at booking -10%

2. Before material dispatch -70%
3. After installation & commissioning -20%

Terms & Conditions

1. Prices quoted are valid till proposal validity.

2. Offer Price may vary after detailed site survey or with change in site conditions.
3. Customer shall provide supply for electricity, water connection during installation &
commissioning.
4. Customer shall provide suitable and safe space to keep the material during installation &
commissioning.
5. Customer shall provide other facilities like ladder/stool/high-stool etc. wherever required
6. Customer shall provide working internet connection (wifi/lan) and auxiliary power supply for data
logger.
7. Customer shall provide free access for service personal to work at the roof and the meter board or
wherever required performing the service

Page 5 of 6 Piyush Jain

Bhopal, Madhya Pradesh
 Our Services

EPC -C&I Sales & Marketing

EPC -Residential
Project Consultancy
Project Designing

Company Info

Piyush Jain
Bhopal, Madhya Pradesh

Contact Info:

91 8251098131 de.jainpi@gmail.com

Proposal created by: Created at:

Piyush Jain May 23, 2024

Page 6 of 6 Piyush Jain

Bhopal, Madhya Pradesh