Project: Proposed 3 - Storey with Roof Deck Residential Building

Location: Phase 2 Afpovai Subdivision, Brgy. Fort Bonifacio Taguig City, Metro Manila

Item No. Description Quantity Unit Unit Cost TOTAL

I. GENERAL REQUIREMENTS
Mobilization/Demobilization 1.00 Lumpsum ₱ - ₱ 50,000.00
Preparation of As-Built Plans, Professional Fees, Permits
1.00 Lumpsum ₱ - ₱ 280,000.00
and Clearances
II. GROUND FLOOR 1.00 Lumpsum ₱ 687,500.00
Genset
- Construction of Genset Room and Platform
- Installation/Electrical Rough-ins
Helmet Rack
- Installation of Aluminum/Steel Frame Helmet Rack
Parking
- Continuation of Pouring of Structural Concrete for Slab
on Fill
- Fabrication and Installation of Reinforcing Steel Bar
- Laying of Pavement Blocks
Loading Bay
- Finishing works
Additional Works
• Construction of Perimeter Fence with Gate
• Setting of Tiles
- Cold water line works
• Finishing Works
• Lighting Fixtures
• Painting Works
III. SECOND FLOOR 1.00 Lumpsum ₱ 860,700.00
Pantry
- Kitchen Sink,Fixtures, Counter Top
- Cold water line works
Kitchen Area
Dining Area
Office of Sir Ronie
- construction of wall partitions
- electrical rough-ins
- installation of Air Conditioning System
Master Bedroom
- provision of T&B, water closet, shower head
- electrical rough-ins
Additional Works
• Setting of Tiles
• Finishing Works
• Painting Works
• Air Conditioning System
• Lighting Fixtures
• Electrical rough-ins
IV. THIRD FLOOR 1.00 Lumpsum ₱ 955,000.00
Toilet & Bath
- installation of Water Closet
- Setting of tiles
- Finishing Works
Sleeping Quarters
- Provision of bunk beds (maximum capacity)
- Provision of Closet/Wardrobe
Command Center
 Project: Proposed 3 - Storey with Roof Deck Residential Building
Location: Phase 2 Afpovai Subdivision, Brgy. Fort Bonifacio Taguig City, Metro Manila

Item No. Description Quantity Unit Unit Cost TOTAL

- Provision of Space for Monitors

Armory
- Construction of Armory
Door
- Electrical rough-ins
- Provision for power and data cable
Additional Works
• Setting of Tiles
• Finishing Works
• Painting Works
• Cold water line works
• Lighting Fixtures
• Air Conditioning System
• Electrical rough-ins
V. ROOF DECK 1.00 Lumpsum ₱ 534,000.00
Gym
- Waterproofing
- Electrical Rough-ins
- Provision of Comfort Room w/ shower
- Construction of Additional 2 Rooms
- Cold water line works
- Finishing Works
- Painting Works
VI. ADDITIONAL WORKS 1.00 Lumpsum ₱ 750,500.00
- Water Tank
- Construction of Emergency Ladder

- Procurement and Installation of Aluminum Window

- Procurement and Installation of Doors

- Procurement and Installation of Air Conditioning
System
SUB-TOTAL ₱ 4,117,700.00
LABOR (50% of Material Cost) ₱ 2,058,850.00
TOTAL ₱ 6,176,550.00

Prepared By:

3SEAN'S CONSTRUCTION SERVICES

Project: Proposed 3 - Storey with Roof Deck Residential Building
Location: Phase 2 Aphovai Subdivision, Brgy. Fort Bonifacio Taguig City, Metro Manila

BILL OF MATERIALS
Material Cost
Item No. Description Quantity Unit TOTAL
Unit Cost Item Cost
I. General Requirements
Mobilization/Demobilization 1.00 Lumpsum ₱ - ₱ - ₱ 50,000.00
Preparation of As-Built, Professional Fees, Permits 1.00 Lumpsum ₱ - ₱ - ₱ 280,000.00
II. CONCRETING WORKS
Cement 400.00 bags ₱ 220.00 ₱ 88,000.00 ₱ 88,000.00
Coarse Aggregates 18.00 cu.m. ₱ 1,800.00 ₱ 32,400.00 ₱ 32,400.00
Fine Aggregates 12.00 cu.m. ₱ 1,680.00 ₱ 20,160.00 ₱ 20,160.00
Reinforcing Steel Bar 1,250.00 kgs. ₱ 42.00 ₱ 52,500.00 ₱ 52,500.00
Good Lumber 540.00 bd.ft ₱ 65.00 ₱ 35,100.00 ₱ 35,100.00
1/2" Phenolic 65.00 pcs ₱ 580.00 ₱ 37,700.00 ₱ 37,700.00
Tie Wire 120.00 kgs. ₱ 65.00 ₱ 7,800.00 ₱ 7,800.00
Common Nail 210.00 kgs. ₱ 90.00 ₱ 18,900.00 ₱ 18,900.00
III. FINISHING WORKS
Semi Gloss Latex 162.00 gal ₱ 580.00 ₱ 93,960.00 ₱ 93,960.00
Concrete Sealer Primer 85.00 gal ₱ 550.00 ₱ 46,750.00 ₱ 46,750.00
Concrete Neutralizer 70.00 gal ₱ 120.00 ₱ 8,400.00 ₱ 8,400.00
Patching Compound 210.00 gal ₱ 500.00 ₱ 105,000.00 ₱ 105,000.00
Skim Coat 540.00 bags ₱ 450.00 ₱ 243,000.00 ₱ 243,000.00
Glazing Putty 65.00 gal ₱ 550.00 ₱ 35,750.00 ₱ 35,750.00
Flat Wall Enamel 65.00 gal ₱ 500.00 ₱ 32,500.00 ₱ 32,500.00
Enamel Quick Dry 65.00 gal ₱ 500.00 ₱ 32,500.00 ₱ 32,500.00
Paint Thinner 4.00 gal ₱ 200.00 ₱ 800.00 ₱ 800.00
Paint Metal Epoxy 10.00 gal ₱ 550.00 ₱ 5,500.00 ₱ 5,500.00
Enamel Paint 18.00 gal ₱ 550.00 ₱ 9,900.00 ₱ 9,900.00
Paint Thinner 5.00 gal ₱ 200.00 ₱ 1,000.00 ₱ 1,000.00
Thing Color 2.00 pint ₱ 70.00 ₱ 140.00 ₱ 140.00
Unglazed Tiles 1,430.00 pcs ₱ 120.00 ₱ 171,600.00 ₱ 171,600.00
Glazed Tiles 865.00 pcs ₱ 85.00 ₱ 73,525.00 ₱ 73,525.00
Cement 640.00 bags ₱ 220.00 ₱ 140,800.00 ₱ 140,800.00
Sand 54.00 cu.m. ₱ 1,680.00 ₱ 90,720.00 ₱ 90,720.00
Tile Grout 320.00 bags ₱ 110.00 ₱ 35,200.00 ₱ 35,200.00
Tile Adhesive 410.00 bags ₱ 320.00 ₱ 131,200.00 ₱ 131,200.00
Railing 80.00 l.m. ₱ 1,200.00 ₱ 96,000.00 ₱ 96,000.00
LED Flourescent Lamp 32.00 pcs ₱ 2,850.00 ₱ 91,200.00 ₱ 91,200.00
LED Pin Light 70.00 pcs ₱ 1,200.00 ₱ 84,000.00 ₱ 84,000.00
Switch 40.00 sets ₱ 450.00 ₱ 18,000.00 ₱ 18,000.00
Convenience Outlet 29.00 sets ₱ 350.00 ₱ 10,150.00 ₱ 10,150.00
Floor Mounted Outler 20.00 sets ₱ 1,650.00 ₱ 33,000.00 ₱ 33,000.00
120 Amps 1.00 pcs ₱ 2,300.00 ₱ 2,300.00 ₱ 2,300.00
100 Amps 1.00 pcs ₱ 2,000.00 ₱ 2,000.00 ₱ 2,000.00
80 Amps 1.00 pcs ₱ 1,710.00 ₱ 1,710.00 ₱ 1,710.00
50 Amps 1.00 pcs ₱ 1,560.00 ₱ 1,560.00 ₱ 1,560.00
40 Amps 2.00 pcs ₱ 1,140.00 ₱ 2,280.00 ₱ 2,280.00
30 Amps 15.00 pcs ₱ 960.00 ₱ 14,400.00 ₱ 14,400.00
20 Amps 20.00 pcs ₱ 890.00 ₱ 17,800.00 ₱ 17,800.00
10 Amps 35.00 pcs ₱ 750.00 ₱ 26,250.00 ₱ 26,250.00
Panel Box 2.00 pcs ₱ 12,500.00 ₱ 25,000.00 ₱ 25,000.00
38.0mm2 THHN Wire 220.00 m ₱ 160.00 ₱ 35,200.00 ₱ 35,200.00
22.0mm2 THHN Wire 120.00 m ₱ 120.00 ₱ 14,400.00 ₱ 14,400.00
8.0mm2 THHN Wire 300.00 m ₱ 70.00 ₱ 21,000.00 ₱ 21,000.00
3.5mm2 THHN Wire 540.00 m ₱ 38.00 ₱ 20,520.00 ₱ 20,520.00
2.0mm2 THHN Wire 720.00 m ₱ 25.00 ₱ 18,000.00 ₱ 18,000.00
12.7mm dia PVC 120.00 pcs ₱ 70.00 ₱ 8,400.00 ₱ 8,400.00
19mm dia PVC 210.00 pcs ₱ 95.00 ₱ 19,950.00 ₱ 19,950.00
25mm dia PVC 85.00 pcs ₱ 126.00 ₱ 10,710.00 ₱ 10,710.00
4 inch CHB 300.00 pcs ₱ 18.00 ₱ 5,400.00 ₱ 5,400.00
6 inch CHB 410.00 pcs ₱ 25.00 ₱ 10,250.00 ₱ 10,250.00
Aluminum Windows 42.30 sq.m. ₱ 5,800.00 ₱ 245,340.00 ₱ 245,340.00
Panel Door 21.60 sq.m. ₱ 5,200.00 ₱ 112,320.00 ₱ 112,320.00
Double Deck Bed 8.00 pcs ₱ 18,000.00 ₱ 144,000.00 ₱ 144,000.00
1.5Hp Split Type Aircon 5.00 pcs ₱ 56,000.00 ₱ 280,000.00 ₱ 280,000.00
Copper Tube 400.00 ft ₱ 720.00 ₱ 288,000.00 ₱ 288,000.00
Water Closet 7.00 pcs ₱ 8,500.00 ₱ 59,500.00 ₱ 59,500.00
Lavatory 7.00 pcs ₱ 2,500.00 ₱ 17,500.00 ₱ 17,500.00
Project: Proposed 3 - Storey with Roof Deck Residential Building
Location: Phase 2 Aphovai Subdivision, Brgy. Fort Bonifacio Taguig City, Metro Manila

BILL OF MATERIALS
Material Cost
Item No. Description Quantity Unit TOTAL
Unit Cost Item Cost
Shower Head 7.00 pcs ₱ 1,800.00 ₱ 12,600.00 ₱ 12,600.00
Floor Drain 7.00 pcs ₱ 250.00 ₱ 1,750.00 ₱ 1,750.00
Faucet 7.00 pcs ₱ 1,200.00 ₱ 8,400.00 ₱ 8,400.00
Kitchen Sink 4.00 pcs ₱ 4,500.00 ₱ 18,000.00 ₱ 18,000.00
PVC Pipe, 50mm dia x 3m, S-1000 120.00 pcs ₱ 290.00 ₱ 34,800.00 ₱ 34,800.00
PVC Pipe, 50mm dia x 3m, S-1000 vent 80.00 pcs ₱ 290.00 ₱ 23,200.00 ₱ 23,200.00
PVC Pipe, 75mm dia x 3m, S-1000 95.00 pcs ₱ 360.00 ₱ 34,200.00 ₱ 34,200.00
PVC Pipe, 100mm dia x 3m, S-1000 80.00 pcs ₱ 600.00 ₱ 48,000.00 ₱ 48,000.00
PVC, 50mm dia x 90 deg bend, 6 mm 50.00 pcs ₱ 25.00 ₱ 1,250.00 ₱ 1,250.00
PVC, 100mm dia x 90 deg bend, 6 mm 35.00 pcs ₱ 80.00 ₱ 2,800.00 ₱ 2,800.00
WYE Reducer, 100mm dia x 75mm dia 35.00 pcs ₱ 120.00 ₱ 4,200.00 ₱ 4,200.00
WYE Reducer, 100mm dia x 50mm dia 40.00 pcs ₱ 100.00 ₱ 4,000.00 ₱ 4,000.00
Clean Out w/ Cover, 100mm dia 10.00 pcs ₱ 60.00 ₱ 600.00 ₱ 600.00
P Trap, 50 mm dia 11.00 pcs ₱ 150.00 ₱ 1,650.00 ₱ 1,650.00
PVC Solder, 400cc 5.00 cans ₱ 190.00 ₱ 950.00 ₱ 950.00
fence(Gate) 1.00 Lumpsum ₱ 95,000.00 ₱ 95,000.00 ₱ 95,000.00
Emergency Ladder 1.00 Lumpsum ₱ 47,000.00 ₱ 47,000.00 ₱ 47,000.00
Water Tank 2.00 pcs ₱ 22,000.00 ₱ 44,000.00 ₱ 44,000.00
SUB-TOTAL ₱ 3,999,345.00
LABOR (50% of Material Cost) ₱ 1,999,672.50
TOTAL ₱ 5,999,017.50

Prepared By:

3SEAN'S CONSTRUCTION SERVICES