Simulasi Hotel

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

No Keterangan Total Kamar Biaya Penalty Penalty/Room

1 Penalty Mercure Koln Wes 3 Rooms 246 82


2 Penalty Swiss Star 3 Rooms 345 115
3 Penalty Adhhoc 2 Rooms 416 208
4 Penalty Novotel Lausanne 3 Rooms 420 140
5 Penalty Mercure Plaza Biel 3 Rooms 375 125
6 Penalty Metropole 3 Rooms 687 229
7 Penalty Ibis Luzerne Kriens 1 Rooms 116 116
8 Penalty Novotel Zurich Ai 3 Rooms 354 118
Total 2959 1133

No Keterangan Total Kamar Biaya Penalty


1 Penalty Mercure Koln Wes 1 Rooms 82
2 Penalty Swiss Star 1 Rooms 115
3 Penalty Adhhoc 0 Rooms 0
4 Penalty Novotel Lausanne 1 Rooms 140
5 Penalty Mercure Plaza Biel 1 Rooms 125
6 Penalty Metropole 1 Rooms 229
7 Penalty Ibis Luzerne Kriens 0 Rooms 0
8 Penalty Novotel Zurich Ai 1 Rooms 118
Total 809
7 Kamar Terpakai
Total Biaya/ Kamar Tidak
No Keterangan Jumlah Penalty
Kamar Malam/Kamar Terpakai
1 Mercure Koln Wes 10 82 820 3 246
2 Swiss Star 10 115 1150 3 345
3 Adhhoc 10 208 2080 2 416
4 Novotel Lausanne 10 140 1400 3 420
5 Mercure Plaza Biel 10 125 1250 3 375
6 Metropole 10 229 2290 3 687
7 Ibis Luzerne Kriens 10 116 1160 1 116
8 Novotel Zurich Ai 10 118 1180 3 354
Total 11330 2959
Grand Total (Jumlah + Penalty) 14289

9 Kamar Dengan Single Supp


Total Biaya/ Kamar Tidak Kamar Single Biaya Single Total Single
No Keterangan Jumlah Penalty
Kamar Malam/Kamar Terpakai Supp Supp/Kamar Supp
1 Mercure Koln Wes 10 82 820 1 82
2 Swiss Star 10 115 1150 1 115
3 Adhhoc 10 208 2080 0 0
4 Novotel Lausanne 10 140 1400 1 140
2 730 1460
5 Mercure Plaza Biel 10 125 1250 1 125
6 Metropole 10 229 2290 1 229
7 Ibis Luzerne Kriens 10 116 1160 0 0
8 Novotel Zurich Ai 10 118 1180 1 118
Total 11330 809 1460
Grand Total (Jumlah + Penalty + Total Single Supp) 13599

You might also like