Name of Project: Construction of Rostrum at Jongnagre under MPLADS (LS) 2023-24

(Rate quoted as per PWD Schedule Of Rates for PWD Building for the year 2021-22)

1/2.1 Earthwork in excavation by manual means up to a depth of 2m below the existing

ground level for foundation trenches …etc
(a) All kinds of soil (ordinary soil/ hard soil/ dense soil)
Column foundation 4 x 1.00 x 1.00 x 1.00 = 4.00 m3
Plinth wall 2 x 4.20 x 0.30 x 0.45 = 1.13 m3
2 x 3.70 x 0.30 x 0.45 = 1.00 m3
Total = 6.13 m3
@ Rs.213.00 / m3 ₹ 1,306.33

2/12.5 Providing soling with stone/ best quality picked jhama brick, sand packed…etc
b) Stone soling
(i) 100mm
Column Footing 4 x 0.90 x 0.90 = 3.24 sqm
Plinth Wall 2 x 4.00 x 0.20 = 1.60 sqm
2 x 3.50 x 0.20 = 1.40 sqm
floor 1 x 4.00 x 3.50 = 14.00 sqm
Total = 17.00 sqm
@ Rs.415.00 / sqm ₹ 7,055.00

3/5.1 Plain cement concrete works in foundation bed for footing steps, walls, brick works etc
below plinth level …etc
1 :3:6 (1 Cement: 3 coarse sand: 6 graded stone aggregate 20 mm nominal size)
Column Footing 4 x 0.90 x 0.90 x 0.10 = 0.32 m3
Plinth Wall 2 x 4.00 x 0.20 x 0.10 = 0.16 m3
2 x 3.50 x 0.20 x 0.10 = 0.14 m3
0.62 m3

@ Rs.7,601.00 /m3 ₹ 4,743.02

4/2.8 Suppling, fitting and fixing in position reinforcement bar upto 1st floor level
confirming to relevent I.S. code for RCC work etc.
(a) Mild steel and Medium Tensile steel bars
12mmØ
column footing
4 x 6 x 1.00 x 0.89 = 21.36 kg
4 x 6 x 1.00 x 0.89 = 21.36 kg
Column 4 x 4 x 3.65 x 0.89 = 51.98 kg
PB 2 x 4 x 4.00 x 0.89 = 28.48 kg
2 x 4 x 3.50 x 0.89 = 24.92 kg
8 mmØ
stirrups
Column 4 x 26 x 0.60 x 0.39 = 24.34 kg
PB 2 x 28 x 0.60 x 0.39 = 13.10 kg
2 x 21 x 0.60 x 0.39 = 9.83 kg
Total = 195.36 kg
= 1.95 qtl
Add 5% wastage = 9.77 qtl
total = 11.72 qtl
 @ Rs.9,057.00 / qtl ₹ 106,164.70

5/4.1 Providing formwork ordinary timber planking of thickness not less than 25 mm
and removal of te same for concrete member etc.
Foundation ,footing ,bases of column ,pile cap,raft etc.
footing 4 x 4 x 0.90 x 0.10 = 1.44 m2
4 x 4 x 1.00 x 1.00 = 16.00 m2
Total = 17.44 m2
@ Rs.251.00 /m2 ₹ 4,377.44

6/4.5 Columns, Pillars, Piers, Abutments, Posts and struts (using steel).
Column 4 x 4 x 0.25 x 2.85 = 11.40 m2
In P/Beam 2 x 2 x 0.20 x 4.00 = 3.20 m2
2 x 2 x 0.20 x 3.50 = 2.80 m2
Total = 17.40 m2
@ Rs.609.00 /m2 ₹ 10,596.60

7/6.1 Providing and laying in position specified grade of reinforced cement concrete,
excluding the cost of centering, shuttering, ..etc All work up to plinth level:
(b) M20 or Prop 1:1.5:3
In Footing 4 x 0.90 x 0.90 x 0.20 = 0.65 m3
In Column Stem 4 x 0.25 x 0.25 x 1.00 = 0.25 m3
In PB 2 x 4.00 x 0.20 x 0.20 = 0.32 m3
2 x 3.50 x 0.20 x 0.20 = 0.28 m3
floor 1 x 4.00 x 3.50 x 0.20 = 2.80 m3
= 4.30 m3
@ Rs.9,336.00 /m3 ₹ 40,126.13

8/6.2 Reinforced cement concrete work in walls (any thickness), including attached pilasters,etc
above plinth level up to first floor…etc
In Column, 4 x 0.25 x 0.25 x 2.85 = 0.71 m3
P/Beam 1 x 0.20 x 0.20 x 4.00 = 0.16 m3
1 x 0.20 x 0.20 x 3.50 = 0.14 m3
1.01 m3
@ Rs.9,923.00 /m3 ₹ 10,047.04

9/7.2 Brick works in cement mortar with 1st class including racking out of joints and
curing complete in sub-structure upto plinth level etc.
(d) In prop 1:6
in P/wall 2 x 4.00 x 0.20 x 0.80 = 1.28 m3
2 x 3.50 x 0.20 x 0.80 = 1.12 m3
Total = 2.40 m3
@ Rs.9,148.00 / cum ₹ 21,955.20

10/7.3 Brick nogged wall with 1st class Bricks in cement mortar including racking out
joints and curing complete as directed in super structure above plint upto 1st
floor level etc.
Cement mortar 1 :6 (1 cement: 6 coarse sand)
 Wall 1 x 4.00 x 2.60 = 10.40 m2
step 2 x 5 x 1.20 x 0.30 = 3.60 m2
2 x 5 x 1.20 x 0.15 = 1.80 m2
15.80 m2
@ Rs.10,085.00 / m2 ₹ 159,343.00

11/15.1 12 mm cement plaster of mix:

(b) in cement mortar 1:6

In Column 4 x 2.60 x 1.00 = 10.40 m2
In Wall 2 x 4.00 x 2.60 = 20.80 m2
step 2 x 5 x 1.20 x 0.30 = 3.60 m2
2 x 5 x 1.20 x 0.15 = 1.80 m2
= 36.60 m2
@ Rs.224.00 / m2 ₹ 8,198.40

12/11.14 Steel work in built up tubular (round, square or rectangular hollowtubes etc)
including cutting hoisting in position...etc all complete
In post Plate 2 x 4.60 x 0.050 x 0.005 x 7850 = 18.06 kg
In purlin 5 x 3.50 x 0.025 x 0.005 x 7850 = 17.17 kg
In rafter 5 x 4.00 x 0.03 x 0.005 x 7850 = 19.63 kg
= 54.85 kg
@ Rs.263.00 / kg ₹ 14,426.04

13/13.1 Providing corrugated G.S or galvanised iron sheet roofing including vertical/ curved surface
fixed with polymer coated J or L hooks…..etc
c) 0.63 mm thick with zinc coating not less than 275 gin/sqm
In roofing 1 x 4.00 x 3.50 = 14.00 m2
@ Rs.916.00 / m2 ₹ 12,824.00
Total ₹ 401,162.91
say ₹ 400,000.00
(Rupees Four Lakhs) only

Prepared by Countersigned by

Assistant Engineer Block Development Officer

Selsella C&RD Block Selsella C&RD Block
West Garo Hills West Garo Hills