1

Insured: Carol Munsell E-mail: csmunsell@comcast.net

Property: 83 Taylor Ridge Ave
Ponte Vedra, FL 32081

Claim Number: Policy Number: Type of Loss:

Date of Loss: 4/11/2024 12:00 AM Date Received:

Date Inspected: Date Entered: 4/22/2024 9:43 AM

Price List: FLJA8X_APR24

Restoration/Service/Remodel
Estimate: CAROL_MUNSELL_WTR
2

CAROL_MUNSELL_WTR
Main Level
Main Level

DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL

1. Equipment setup, take down, and 3.00 HR 0.00 64.78 0.00 38.86 233.20
monitoring (hourly charge)
3. Emergency service call - during 1.00 EA 0.00 182.91 0.00 36.58 219.49
business hours
4. Dehumidifier (per 24 hr period) - 70- 12.00 EA 0.00 84.09 0.00 201.82 1,210.90
109 ppd - No monitor.
5. Negative air fan/Air scrubber (24 hr 12.00 DA 0.00 72.51 0.00 174.02 1,044.14
period) - No monit.
6. Add for HEPA filter (for negative 3.00 EA 0.00 209.28 43.19 134.20 805.23
air exhaust fan)
12. Bifold door - (2 slabs only) - 1.00 EA 0.00 20.36 0.00 4.08 24.44
Single - Detach & reset
14. Door threshold - Detach & reset 2.00 LF 0.00 11.77 0.00 4.70 28.24
21. Haul debris - per pickup truck load 1.00 EA 182.80 0.00 0.00 36.56 219.36
- including dump fees
22. Content Manipulation charge - per 1.00 HR 0.00 53.49 0.00 10.70 64.19
hour
24. Apply plant-based anti-microbial 700.00 SF 0.00 0.33 3.15 46.84 280.99
agent to the surface area
29. Tear out wet non-salvageable 12.00 SF 0.71 0.00 0.07 1.72 10.31
carpet, cut & bag for disp.

Total: Main Level 46.41 690.08 4,140.49

Labor Minimums Applied

DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL

15. Finish hardware labor minimum 1.00 EA 0.00 147.69 0.00 29.54 177.23
23. General labor - labor minimum 1.00 EA 0.00 26.82 0.00 5.36 32.18
7. Hazardous waste/mold rem. labor 1.00 EA 0.00 143.11 0.00 28.62 171.73
min
13. Finish carpentry labor minimum 1.00 EA 0.00 194.42 0.00 38.88 233.30

Totals: Labor Minimums Applied 0.00 102.40 614.44

Line Item Totals: CAROL_MUNSELL_WTR 46.41 792.48 4,754.93

CAROL_MUNSELL_WTR 4/22/2024 Page: 2

3

Grand Total Areas:

1,360.00 SF Walls 394.00 SF Ceiling 1,754.00 SF Walls and Ceiling
394.00 SF Floor 43.78 SY Flooring 170.00 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 170.00 LF Ceil. Perimeter

394.00 Floor Area 452.89 Total Area 1,360.00 Interior Wall Area
1,650.00 Exterior Wall Area 183.33 Exterior Perimeter of
Walls

0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length
0.00 Total Ridge Length 0.00 Total Hip Length

CAROL_MUNSELL_WTR 4/22/2024 Page: 3

4

Summary for Dwelling

Line Item Total 3,916.04
Material Sales Tax 46.41

Subtotal 3,962.45
Overhead 396.24
Profit 396.24

Replacement Cost Value $4,754.93

Net Claim $4,754.93

CAROL_MUNSELL_WTR 4/22/2024 Page: 4

5

Recap of Taxes, Overhead and Profit

Overhead (10%) Profit (10%) Material Sales Tax Laundering Tax (2%) Manuf. Home Tax Storage Rental Tax
(7.5%) (6%) (7.5%)

Line Items
396.24 396.24 46.41 0.00 0.00 0.00

Total
396.24 396.24 46.41 0.00 0.00 0.00

CAROL_MUNSELL_WTR 4/22/2024 Page: 5

6

Recap by Room

Estimate: CAROL_MUNSELL_WTR

Area: Main Level 3,404.00 86.92%

Area Subtotal: Main Level 3,404.00 86.92%

Labor Minimums Applied 512.04 13.08%

Subtotal of Areas 3,916.04 100.00%

Total 3,916.04 100.00%

CAROL_MUNSELL_WTR 4/22/2024 Page: 6

7

Recap by Category

O&P Items Total %

CONTENT MANIPULATION 53.49 1.12%
GENERAL DEMOLITION 191.32 4.02%
DOORS 20.36 0.43%
FNC 194.42 4.09%
FINISH HARDWARE 171.23 3.60%
HAZARDOUS MATERIAL REMEDIATION 770.95 16.21%
LABOR ONLY 26.82 0.56%
WATER EXTRACTION & REMEDIATION 2,487.45 52.31%
O&P Items Subtotal 3,916.04 82.36%
Material Sales Tax 46.41 0.98%
Overhead 396.24 8.33%
Profit 396.24 8.33%

Total 4,754.93 100.00%

CAROL_MUNSELL_WTR 4/22/2024 Page: 7

8

Main Level

12' 8"
12'
6' 8"
6'

12' 8"
12' 8"
12'

7' 8"
Bedroom 1

7'
Hallway Bathroom
12'

12' 8"
12'
Hallway Linen Closet

10' 8"
10'

5' 8"
5'
Hallway
7' 8"
2' 8"

Bedroom7' 1 Closet
2'

Main Level
CAROL_MUNSELL_WTR 4/22/2024 Page: 8