Riggers Site QTY Men Days Daily Rate Total HRS Total Hrs

MW Sites $ 1,100 $ - 0
VMR Sites $ 1,100 $ - 0
Inductions 4 3 $ 1,100 $ 13,200
$ 13,200

Techs Site QTY Men Days Daily Rate Total HRS Total HRS
MW Sites 1 4 14 $ 1,100 $ 61,600 50 200
VMR Sites $ 1,100 $ - 40 0

Inductions $ 1,100 $ -

Testing $ 1,100 $ - 30 0
$ 61,600 200

Tech Riggers $ 74,800

PM/Super Days Daily Rate Total
PM 0 $ 800 $ -
Const Super 0 $ 800 $ -
Tech Super 0 $ 800 $ -
Admin 0 $ 800 $ -
OSH&E 0 $ 800 $ -
$ -
Total Labour $ 74,800

Vehicle Rate QTY Days Rate Total

Rigger MW 0 0 $ 200 $ -
Rigger VMR 0 0 $ 200 $ -
Tech MW 0 0 $ 200 $ -
Tech VMR 0 0 $ 200 $ -
PM/Super 0 0 $ 200 $ -
$ -
Sub Total $ 74,800

LAFHA Days Rate Total

Rigger 0 $ 280 $ -
Tech 14 $ 280 $ 3,920
Super 0 $ 280 $ -
PM 0 $ 300 $ -
Testing 0 $ 280 $ -
OSH&E 0 $ 280 $ -
$ 3,920

Mob People QTY Flights Rate Rate

Rigger MW 0 0 $ 1,106 $ -
Rigger VMR 0 0 $ 1,106 $ -
Tech MW 0 0 $ 1,106 $ -
Tech VMR 0 0 $ 1,106 $ -
PM/Super 0 0 $ 1,176 $ -
Fuel 0 0 $ 10,000 $ -
Testing 0 0 $ 1,106 $ -
OSH&E 0 0 $ 1,106 $ -
$ -
Mob Total $ 3,920
Sub Total $ 78,720
PM Costing Days Cost
Health and Safety Management Plan 2 $ 1,600
Quality Management Plan 5 $ 4,000

Compliance with environmental requirements

including environmental representative
1 $ 800
Compliance with site access Requirements 5 $ 4,000
Compliance with BHP Regulations 3 $ 2,400
Preparation & Maintenance of Works
Registers 5 $ 4,000
Compliance with Planning Scheduling &
Reporting Requirements 5 $ 4,000
Preparation of Plans 5 $ 4,000
31 $ 24,800

PM 0 $ 1,350 $ -
Const Super 0 $ 1,200 $ -
Tech Super 0 $ 1,200 $ -
Admin 0 $ 700 $ -
OSH&E 0 $ 1,200 $ -
$ -
$ -

$ 3,920
$ 1,372.0

$ 1,372.0