Present Worth Method

PW = PW arus kas masuk - PW arus kas keluar

PW (20%) = $8,000 𝑃/𝐴, 20%, + $5,000 𝑃/𝐹, 20%, - $25,000

5) 5)
= $8,000 2.991 + $5,000 0.4019 - $25,000
= $23,928 + $2,010 - $25,000
= $938
Future Worth Method

FW (20%) = -$25,000 𝐹/𝑃, 20%, + $8,000 𝐹/𝑃, 20%, + $8,000 𝐹/𝑃, 20%, + $8,000 𝐹/𝑃, 20%,
5) 4) 3) 2)
+ + +
= -$25,000 2.488 $8,000 2.074 $8,000 1.728 $8,000
= -$62,200 + $16,592 + $13,824 + $11,520
= $2,336

𝑃/𝐹, 20%,
PW (20%) = $2,336
5)
= $2,336 0.4019
= $939
𝐹/𝑃, 20%, + $8,000 𝐹/𝑃, 20%, + $13,000
2) 1)
+
1.44 $8,000 1.2 + $13,000
+ $9,600 + $13,000
AW (20%) = R - E - CR (20%)

= $8,000 - $25,000
𝐴/𝑃, 20%, - $5,000 𝐴/𝐹, 20%,
5) 5)
-
= $8,000 - $25,000 0.3344 $5,000 0.1344
= $8,000 - $8,360 - $672
= $312

𝑃/𝐴, 20%, 𝐹/𝐴, 20%,

PW (20%) = $312 FW (= $312
5) 5)
= $312 2.99 = $312 7.442
= $933 = $2,322
Present Worth Method
PW = PW arus kas masuk - PW arus kas keluar

PW (15%) = $8,000 𝑃/𝐴, 15%, + $1,000 𝑃/𝐹, 15%, - $4,000 𝑃/𝐴, 15%, -
5) 5) 5)
= $8,000 3.352 + $1,000 0.4972 - $4,000 3.352 -
= $26,816 + $497 - $13,408 -
= $3,905
$10,000

$10,000
$10,000
Future Worth Method

FW (20%) = -$10,000 𝐹/𝑃, 15%, - $4,000

𝐹/𝐴, 15%, + $8,000 𝐹/𝐴, 15%, +
5) 5) 5)
= -$10,000 2.011 - $4,000 6.742 + $8,000 $6.742 +
= -$20,110 - $26,968 + $53,936 +
= $7,858

𝑃/𝐹, 15%,
PW (20%) = $7,858
5)
= $7,858 0.4972
= $3,907
$1,000

$1,000
$1,000
AW (20%) = R - E + CR (15%)

𝐴/𝑃, 15%, - +
= $8,000 - $10,000 $4,000 $1,000 𝐴/𝐹, 15%,
5) 5)
+
= $8,000 - $10,000 0.2983 - $4,000 $1,000 0.1483
= $8,000 - $2,983 - $4,000 + $148
= $1,165

𝑃/𝐴, 15%, 𝐹/𝐴, 15%,

PW (20%) = $1,165 FW (= $1,165
5) 5)
= $1,165 3.35 = $1,165 6.742
= $3,906 = $7,856
𝐹/𝐴, 15%,
5)