TS Std-Data-2022-23 Irrigation-01.06.2022

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 547

WORK ITEM RATES

FOR THE YEAR - 2022-23

* Add Leads and Lifts, Area Allowance as applicable in the estimate


** Area Allowance includes profit component also
*** Unit Rates arrived without Seigniorage Charges

Itemwise unit
Sl. Chapter wise item rate for
Item Description Unit Rate
No No. Labour
Component

1 2 3 4 5 6
CHAPTER-I
DAM AND ALLIED WORKS (IRR-DAW)
IRR-DAW-1 EXCAVATION & FOUNDATION TREATMENT WORKS:
1 IRR-DAW-1-1 cum 161.30
Excavation for foundation in all kinds of soil including boulders upto 0.30
m diameter for dam, spillway, intake structure and other appurtenant
works and placing the excavated soil neatly in dump area or disposing off
the same as directed etc., complete with initial lead upto 1 km and all
lifts.

Labour Component (including contractor's profit and Overheads) cum 36.10


2 IRR-DAW-1-2 cum 212.50
Excavation for foundation in ordinary rock (including HDR) without
blasting including boulders above 0.3 m upto 0.6 m dia for dam, spillway,
intake structure and other appurtenant works and placing the excavated
material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 46.80


3 IRR-DAW-1-3 cum 314.30
Excavation for foundation in hard rock (including F&F) requiring blasting
including boulders above 0.6 m upto 1.2 m dia. for dam, spillway, intake
structure and other appurtenant works and placing the excavated material
neatly in dump area or disposing off the same as directed etc., complete
with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 82.60


4 IRR-DAW-1-4 cum 467.20
Excavation for foundation in hard rock (including F&F rock) including
boulders above 0.6 m upto 1.2 m dia. by controlled blasting and
controlling fly rock by muffling arrangements for dam, spillway, intake
structure and other appurtenant works and other open foundation works
and placing the excavated material neatly in dump area or disposing off
the same as directed etc., complete with initial lead upto 1 km and all
leads

Labour Component (including contractor's profit and Overheads) cum 98.60


5 IRR-DAW-1-5 cum 554.60
Excavation for foundation in hard rock of all toughness by blasting
including boulders above 1.2 m dia. for dam, spillway, intake structure and
other appurtenant works and placing the excavated rock neatly in dump
area or stack yard including levelling as directed etc., complete with initial
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 159.10


6 IRR-DAW-1-6 cum 864.20
Excavation for foundation in hard rock of all toughness including boulders
above 1.2 m dia. by controlled blasting method and controlling fly-rock by
muffling arrangements for dam, spillway, intake structure and other
appurtenant structures etc., including placing and levelling the excavated
rock neatly in dump area or other place as directed etc., complete with
lead upto upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 176.70


7 IRR-DAW-1-7 cum 1189.80

Excavation for foundation in hard rock of all toughness including boulders


above 1.2 m dia. by line drilling and smooth blasting and controlling fly-
rock by muffling arrangements for dam, spillway, intake structure and
other appurtenant structures etc., including dressing sides and bed to
required level / profile, placing and levelling the excavated rock neatly in
dump area or other place as directed etc., complete with lead upto 1 km
and all lifts.
i ) For the purpose of payment 1 m width of excavation along boundary of
excavation shall be treated as excavation by line drilling and smooth
blasting and remaining portion shall be treated as excavation by normal /
controlled blasting as the case may be.
ii ) The rate includes controlling fly-rock wherever required.
iii ) The rate under this item shall be paid only on ascertaining that the
excavated face has come off neatly as per specifications or atleast 50
percent of smooth blast holes are visible for inspection and are spaced at
specified interval.
iv ) In case, where the above criteria is not fulfilled payment shall be
restricted to rate provided for excavation by normal blasting or controlled
blasting as the case may be.

Labour Component (including contractor's profit and Overheads) cum 461.40


8 IRR-DAW-1-8 Preparing foundation bed for masonry or concrete by benching, stepping, sqm 52.40
removing all loose material by wedging / chiselling and disposing off the
same as directed and cleaning the surface with air and water jet
etc.,complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 43.60


9 IRR-DAW-1-9 sqm 36.80
Preparing foundation bed for cut-off trench filling in rock portion by
removing all loose materials by wedging / chiselling and disposing off the
same as directed etc., complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 36.80


10 IRR-DAW-1-10 Rm 240.20
Drilling 45 to 50 mm dia holes vertical or inclined upto 10 degrees to
vertical in rock /masonry / concrete by percussion drilling using waggon
drill or any other suitable equipment including cost of all materials,
machinery, labour, redrilling through partially set grout wherever required
etc., complete for drilling upto 6 m depth from surface.
The item rate for drilling through rock / masonry / concrete includes
redrilling through partially set grout, if any, in the portion of the hole
drilled and grouted.

Beyond 6 m upto 12 m from surface : Rm 264.20


Beyond 12 m upto 18 m from surface : Rm 290.60
Beyond 18 m upto 24 m from surface Rm 319.70
Beyond 24 m upto 30 m from surface Rm 351.70
Beyond 30 m upto 36 m from surface Rm 386.90
Beyond 36 m upto 42 m from surface Rm 425.60
Beyond 42 m upto 48 m from surface Rm 468.20
Labour Component (including contractor's profit and Overheads) Rm 69.50
11 IRR-DAW-1-11 Rm 67.90
Flushing grout holes of all sizes with water and air jets alternatively for an
average period of 30 minutes including water intake observations after
flushing, cost of all materials, machinery, labour etc., complete.

Labour Component (including contractor's profit and Overheads) Rm 28.30


12 IRR-DAW-1-12 tonne 12155.10
Consolidation grouting with neat cement grout mix of suitable
consistency under specified pressure as directed in drilled holes by stage
grouting method including cost of all materials, machinery, labour,
redrilling if necessary etc.,complete with initial lead upto 1 km and all
lifts.

Labour Component (including contractor's profit and Overheads) tonne 4490.10


13 IRR-DAW-1-13 Curtain grouting with neat cement grout mix of suitable consistency tonne 13602.20
under specified pressure as directed in drilled holes by stage grouting
method including cost of all materials, machinery, labour, redrilling if
necessary etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) tonne 5783.10


14 IRR-DAW-1-14 Each 1527.30
Providing and fixing 25 mm dia 3 m long cold twisted deformed steel
dowel bars with one end driven into 45 to 50 mm diameter 1.50 m deep
hole drilled in bed rock and other end provided with L-bend for embedding
in concrete / masonry of over flow / non-over flow blocks and other
appertenant works including cost of drilling and cleaning hole, filling hole
with cement mortar 1 : 1 proportion, driving anchor rod, cost of all
materials, machinery, labour etc., complete with initial lead upto 1 km
and all lifts.

Labour Component (including contractor's profit and Overheads) Each 161.60


15 IRR-DAW-1-15 Each 1414.80
Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods
with one end split and driven firmly using steel wedge into 1.25 m deep 45
to 50 mm dia. hole drilled in bed rock and other end provided with L- bend
for embedding in concrete / masonry for spillway and appurtenant works
including drilling and cleaning hole, filling hole with thick cement slurry,
driving anchor rod, cost of all materials, machinery, labour, steel wedge
etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) Each 185.60


IRR-DAW-2 REINFORCEMENT & CEMENT CONCRETE WORKS :
16 IRR-DAW-2-1 tonne 98440.77
Providing, fabricating and placing in position reinforcement steel for
RCC,below 36 dia rods overlaps and wastages wherever required, tying
with 1.25 mm diameter soft annealed steel wire, including cost of all
materials, machinery, labour etc., complete with initial lead upto 1 km
and all lifts.

Labour Component (including contractor's profit and Overheads) tonne 5597.60


17 IRR-DAW-2-2 tonne 99826.94
Providing, fabricating and placing in position reinforcement steel for RCC
above 36 dia with welding and wastage at 2.5%, tying with 1.25 mm
diameter soft annealed steel wire, including cost of all materials,
machinery, labour etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) tonne 7344.40


18 IRR-DAW-2-3 cum 4115.90

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 250 kg /cum with use of super plasticiser equla
to 0.4% of cement content, CA : 0.98 cum, Blending Ratio of CA --
40:30:20:10, FA : 0.35 cum ))

Labour Component (including contractor's profit and Overheads) cum 262.10


19 IRR-DAW-2-4 cum 4451.80

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 300 kg /cum with use of super plasticiser equla
to 0.4% of cement content, CA : 0.90 cum, Blending Ratio of CA --
40:30:20:10, FA : 0.4 cum ))

Labour Component (including contractor's profit and Overheads) cum 262.10


20 IRR-DAW-2-5 cum. 3907.60
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 220 kg /cum with use of super plasticiser, CA:
0.98 cum, Blending Ratio of CA --40:30:20:10, FA: 0.37 cum )

Labour Component (including contractor's profit and Overheads) cum. 262.10


21 IRR-DAW-2-6 cum. 5746.70

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls, piers, abutments and
such other locations with initial lead upto 1 km and all lifts. ( Cement
content : 310 kg / cum with use of super plasticiser, CA : 0.90 cum,
blending ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum. 528.20


22 IRR-DAW-2-7 cum. 6121.50

Providing and laying insitu vibrated M-25 ( 28 days cube compressive


strength not less than 25 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls, piers, abutments and
such other locations with initial lead upto 1 km and all lifts. ( Cement
content : 360 kg / cum with use of super plasticiser,CA : 0.90 cum,
blending ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum. 528.20


23 IRR-DAW-2-8 cum. 6289.00

Providing and laying insitu vibrated M-25 ( 28 days cube compressive


strength not less than 25 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls, piers, abutments and
such other locations with initial lead upto 1 km and all lifts. ( Cement
content : 380 kg / cum with use of super plasticiser,CA : 0.90 cum,
blending ratio of CA--65:35, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum. 528.20


24 IRR-DAW-2-9 cum. 5921.30

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls, piers, abutments and
such other locations with initial lead upto 1 km and all lifts.(Using Transit
Mixers) (Cement content : 310 kg / cum with use of super plasticiser,CA :
0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum. 623.00


25 IRR-DAW-2-10 cum. 6441.90

Providing and laying insitu vibrated M-25 ( 28 days cube compressive


strength not less than 25 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of gallery, sluice, spillway crest, spillway d /
s face, energy dissipating structures, training walls, piers, abutments and
such other locations with initial lead upto 1 km and all lifts.(Using Transit
Mixers) (Cement content : 380 kg / cum with use of super plasticiser,CA :
0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum. 623.00


26 IRR-DAW-2-11 cum. 5557.80
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 260 kg /cum with use of super plasticiser,CA :
0.90 cum, Blending Ratio of CA -- 50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum. 1953.60


27 IRR-DAW-2-12 cum. 5487.00

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates with placing and
sinking plums of size 150 to 80 mm upto 15 percent for gravity type
structures including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete with initial lead upto 1 km and
all lifts. ( Cement content : 260 kg / cum of concrete with use of plums
and super plasticiser,, CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA
: 0.34 cum, plums of size 150 to 80 mm : 0.25 cum)

Labour Component (including contractor's profit and Overheads) cum. 1913.80


28 IRR-DAW-2-13 cum. 5086.70
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content 220 kg /cum with use of super plasticiser,CA :
0.90 cum, Blending Ratio of CA : 50:30:20, FA : 0.40 cum )

Labour Component (including contractor's profit and Overheads) cum. 1770.60


29 IRR-DAW-2-14 cum. 5481.60
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for plain concrete works with initial lead upto 1 km and all
lifts. ( Cement content : 280 kg /cum with use of super plasticiser,CA :
0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum)

Labour Component (including contractor's profit and Overheads) cum. 1812.60


30 IRR-DAW-2-15 cum. 8083.80
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of spillway bridge, blockouts and such other
similar structures with conjested reinforcement with initial lead upto 1 km
and all lifts. ( Cement content : 330 kg / cum with use of super
plasticiser, CA : 0.80 cum, Blending Ratio of CA -- 65:35, FA : 0.44 cum).

Labour Component (including contractor's profit and Overheads) cum. 2558.40


31 IRR-DAW-2-16 Rm 2887.40
Providing and forming porous concrete body drain of size 68.5 x 68.5 cm
with 23 cm diameter central hole using cement and 20 mm down
approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by
volume including cost of all materials, machinery, labour, formwork, curing
etc., complete with initial lead upto 1 km and all lifts.(M15 Cement
content : 400kg/cum, CA : 1cum, Blending Ratio of CA -- 65:35)

Labour Component (including contractor's profit and Overheads) Rm 874.90


32 IRR-DAW-2-17 Rm 3177.30

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC solid parapet consisting of 35 cm x 20 cm kerb, 35
cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm
thick wall 80 cm height with 12.5 cm thick and 35 cm wide coping slab for
wall and 12 .5 cm thick 40 cm x 40 cm coping for pillars with top edges of
kerb and coping chamferred / rounded as directed etc., complete
( excluding cost of providing and placing reinforcement steel and gate )
with initial lead upto 1 km and all lifts. ( Cement content 350 kg / cum
with use of super plasticiser( 0.4% by wt.of cement), CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.44 cum)

Labour Component (including contractor's profit and Overheads) Rm 1085.30


33 IRR-DAW-2-18 Rm 3322.50

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates including cost of all
materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC ornamental parapet consisting of 35 cm x 20 cm
kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.5 m apart, 20
cm x 15 cm posts 80 cm height approximately 30 cm c / c with 12.5 cm
thick and 35 cm wide coping slab for posts and pillars with top edges of
kerb and coping chamferred or rounded as directed etc., complete
( excluding cost of providing and placing reinforcement steel and gate )
with initial lead upto 1 km and all lifts. ( Cement content : 350 kg / cum
with use of super plasticiser, CA : 0.80 cum, Blending Ratio of CA--
65:35, FA : 0.44 cum)

Labour Component (including contractor's profit and Overheads) Rm 1150.40


34 IRR-DAW-2-19 cum 6345.90
Providing and laying insitu M- 25 ( 28 days cube compressive strength not
less than 25 N / sq mm ) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for wearing coat including cost of
all materials, machinery, labour, formwork, cleaning, batching, mixing,
placing in position in alternate panels, levelling, compacting, finishing,
curing, packing joints with asphalt mortar etc., complete with initial lead
upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of
super plasticiser, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45
cum)

Labour Component (including contractor's profit and Overheads) cum 2199.90


35 IRR-DAW-2-20 cum 107.40
Pre-cooling to control placement temperature of cement concrete in the
range of 18 to 21 C at the concrete placement point by inundation of
coarse aggregates and adding flaked ice as part of mixing water including
cost of all materials, machinery, labour etc., complete with all leads and
lifts.

Labour Component (including contractor's profit and Overheads) cum 20.60


36 IRR-DAW-2-21 Conveying and fixing elastomeric bearing for spillway bridge including Each 505.60
cleaning and preparing surface, mixing and applying adhesive, fixing
bearing in correct position etc., including cost of all materials except
bearings, machinery, labour etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 458.20


37 IRR-DAW-2-22 Rm 501.60
Providing and constructing 150 mm dia hume pipe weep holes for
concrete / masonry walls including providing 20 x 20 x 20 cm size porous
concrete block made of cement and 20 mm down coarse aggregate in 1 : 4
proportion including 10 cm thick sand backing at the junction of wall and
soil back fill, cost of all materials, machinery, labour etc., complete with
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) Rm 101.30


38 IRR-DAW-2-23 Rm 2915.30
Providing and forming expansion joint for spillway bridge consisting of 75
x 75 x 6 mm angles 2 numbers provided with 25 cm long 12 mm dia. anchors
fixed to both flanges at 15 cm c /c and 140 x 6 mm plate welded on top of
one of the angle including cost of all materials, machinery, labour,
providing and fixing 38 mm thick joint filler board matching the thickness
of wearing coat, painting etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and Overheads) Rm 455.30

IRR_DAW-3 MASONRY & GUNITING WORKS :


39 IRR_DAW-3-1 cum 3858.40
Providing and constructing un-coursed rubble stone masonry using
approved stones in cement mortar 1 : 3 proportion including cost of all
materials, machinery, labour, scaffolding, cleaning, packing mortar,
wedging stone chips, curing etc., complete with initial lead upto 1 km and
all lifts.( Cement content : 190 kg/cum of masonry, rubble stones : 0.85
cum,stone chips : 0.15 cum/cum, FA : 0.4 cum)

Labour Component (including contractor's profit and Overheads) cum 1633.90


40 IRR_DAW-3-2 cum 3549.50
Providing and constructing un-coursed rubble stone masonry using
approved stones in cement mortar 1 : 4 proportion including cost of all
materials, machinery, labour, scaffolding, cleaning, packing mortar,
wedging stone chips, curing etc., complete with initial lead upto 1 km and
all lifts.( Cement content : 143 kg/cum of masonry, rubble stones : 0.85
cum, stone chips : 0.15 cum/cum, FA : 0.4 cum)

Labour Component (including contractor's profit and Overheads) cum 1633.90


41 IRR_DAW-3-3 cum 4161.60
Providing and constructing coursed rubble face stone masonry using
approved rubble stones in cement mortar 1 : 3 proportion including cost
of all materials, machinery, labour, scaffolding, ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead upto 1 km and
all lifts.( Thickness of the CR face assumed: 0.75 m, Cement content :
178 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15
cum/cum, FA : 0.375 cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR
stones 30 x 30 x 60 cm : 3.25 No)

Labour Component (including contractor's profit and Overheads) cum 1808.90


42 IRR_DAW-3-4 cum 3872.40
Providing and constructing coursed rubble face stone masonry using
approved rubble stones in cement mortar 1 : 4 proportion including cost
of all materials, machinery, labour, scaffolding,ramps, cleaning, packing
mortar, wedging stone chips, curing etc., with initial lead upto 1 km and
all lifts. ( Cement content : 134 kg/cum of masonry, rubble stones : 0.35
cum, stone chips : 0.15 cum/cum, FA : 0.375 cum, CR stones 30 x 30 x
45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)

Labour Component (including contractor's profit and Overheads) cum 1808.90


43 IRR_DAW-3-5 cum 4466.60
Providing and constructing chisel drafted and hammer dressed face stone
masonry with approved stones in cement mortar 1 : 3 proportion
including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.( Cement content : 167 kg/cum of
masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA :
0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x
30 x 60 cm : 3.40 No)

Labour Component (including contractor's profit and Overheads) cum 2197.00


44 IRR-DAW-3-6 cum 4190.50
Providing and constructing chisel drafted and hammer dressed face stone
masonry with approved stones in cement mortar 1 : 4 proportion
including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc.,complete with
initial lead upto 1 km and all lifts.( Cement content : 125 kg/cum of
masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA :
0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x
30 x 60 cm : 3.40 No)

Labour Component (including contractor's profit and Overheads) cum 2197.00


45 IRR-DAW-3-7 sqm 162.20
Providing cement mortar pointing to coursed rubble face stone masonry
50 mm deep in CM 1 : 2 proportion by volume including raking and
cleaning joints, pressing mortar into joints, cost of all materials, labour,
scaffolding, finishing, curing etc., complete with initial lead upto 1 km
and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 125.00


46 IRR-DAW-3-8 sqm 153.40
Providing cement mortar pointing to coursed rubble face stone masonry
50 mm deep in CM 1 : 3 proportion by volume including raking and
cleaning joints, pressing mortar into joints, cost of all materials, labour,
scaffolding, finishing, curing etc., complete with initial lead upto 1 km
and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 125.00

IRR_DAW-4 CONTRACTION JOINT WORKS:


47 IRR-DAW-4-1 sqm 631.80
Providing 25 mm thick guniting to rock or masonry surface in cement
mortar 1 : 3 proportion by weight including cost of all materials,
machinery, labour, raking-out and cleaning joints, scaffolding wherever
required and all other ancillary operations etc., complete with initial lead
upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 252.10


48 IRR-DAW-4-2 Rm 15823.00
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide
annealed copper sheets in two lines with 8 mm dia steel dowel rods on
either side at one metre interval, forming 125 x 125 mm size groove in
between copper strips for filling asphalt including fixing 15 mm dia two
legged G.I pipe with U - bend at bottom for circulation of steam at
intervals and forming 150 mm dia formed drain behind water seals including
cost of all materials, machinery, labour, filling asphalt, circulation of steam
through pipes etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Rm 253.70


49 IRR-DAW-4-3 Rm 2687.60
Providing and constructing contraction joints by fixing 310 mm wide
central bulb type approved quality PVC water stop in two lines with 8 mm
diameter steel dowel rods on either side at 1m interval, forming 125 x 125
mm size groove in between two water stops, providing & fixing 15 mm dia
two legged G.I pipe with U-bend at bottom for circulation steam at
interval, forming 150 mm diameter formed drain behind water seals
including filling groove with asphalt, circulation of steam at intervals, cost
of all materials, machinery, labour etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Rm 170.20


50 IRR-DAW-4-4 Providing and constructing contraction joints by fixing 16 SWG 60 cm wide Rm 7331.50
annealed copper sheets in single line with 8 mm dia steel dowel rods on
either side at 1 metre interval including cost of all materials, machinery,
labour etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Rm 194.30


51 IRR-DAW-4-5 Rm 326.00
Providing and constructing contraction joints by fixing 23 cm wide central
bulb type PVC water stop in single line supported by 10 mm dia steel dowel
rods on either side at 1 metre interval including cost of all materials,
machinery, labour, valcunising joints etc., complete with all leads and
lifts.

Labour Component (including contractor's profit and Overheads) Rm 156.70

IRR-DAW-5 EARTH / ROCKFILL EMBANKMENT WORKS :


52 IRR-DAW-5-1 cum 180.70
Providing hearting embankment using selected impervious soil from
approved borrow areas in layers of 25 to 30 cm before compaction
including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density
control of not less than 95 percent or as stipulated using Sheep foot roller
/ Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 30.20


53 IRR-DAW-5-2 cum 194.50
Providing cut-off trench filling using selected impervious soil from
approved borrow areas in layers of 25 to 30 cm before compaction
including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil to specified
thickness, breaking clods, sectioning, watering, compacting to density
control of not less than 95 percent using Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller as stipulated etc., complete with
initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 32.80


54 IRR-DAW-5-3 cum 194.30
Providing casing embankment using semi-pervious soil from approved
borrow areas in layers of 25 to 30 cm before compaction including cost of
all materials, machinery, labour, all other operations such as excavation,
sorting out, transportation, spreading soil in layers of specified thickness,
breaking clods, sectioning, watering, compacting to density control of not
less than 95 percent using Sheep foot roller / Vibratory roller/ 8 to 10
tonne power roller as stipulated etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 32.70


55 IRR-DAW-5-4 cum 164.30
Providing casing embankment using semi-pervious soil available from
excavation in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all other operations such as re-excavation,
sorting out, transportation, spreading in layers of specified thickness,
breaking clods, sectioning, watering, compacting to specified density
control of not less than 95 percent using Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller as stipulated etc., complete with
initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 27.70


56 IRR-DAW-5-5 cum 113.70
Providing casing embankment using semi-pervious soil available from
excavation in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all other operations such as re-excavation,
sorting out, transportation, spreading in layers of specified thickness,
breaking clods, sectioning, watering, compacting to specified density
control of not less than 90 percent using 2Tonne Roller as stipulated etc.,
complete with initial lead upto 1 km and all lifts. (For Maintenance
Works)

Labour Component (including contractor's profit and Overheads) cum 27.70


57 IRR-DAW-5-6 cum 183.80
Providing homogeneous embankment using soil from approved borrow
area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as excavation, sorting
out, transportation, spreading soil in layer of specified thickness, breaking
clods, sectioning, watering, compacting to density control of not less than
95 percent or as stipulated using Sheep foot roller / Vibratory roller/ 8 to
10 tonne power roller etc., complete with initial lead upto 1 km and all
lifts.

Labour Component (including contractor's profit and Overheads) cum 30.80


58 IRR-DAW-5-7 cum 358.40
Providing embankment adjacent to masonry / concrete structures and
filling trial pits using impervious soil from approved borrow areas in
layers of 10 to 15 cm and compacting each layer to density control of not
less than 95 percent using pneumatic tampers or by vibratory earth
rammers including cost of all materials, machinery, labour, picking
previous layer, spreading soil in layer, breaking clods, watering etc.,
complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 171.80


59 IRR-DAW-5-8 cum 576.80
Providing and constructing rockfill embankment with 300 mm down
graded stones and quarry spalls from approved source including cost of all
materials, machinery, labour, spreading stones and spalls in layers, hand
packing, wedging, finishing the surface to required slopes etc., complete
with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 153.60


60 IRR-DAW-5-9 cum 690.70
Providing and constructing dry rubble rock-toe using rubble and stone
chips from approved source including cost of all materials, machinery,
labour, hand packing rubble and stone chips, finishing top and sides to
required slopes etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 298.60


61 IRR-DAW-5-10 cum 639.30
Providing and constructing dry rubble rock-toe with rubble and stone
chips from dump yard including cost of all materials, machinery, labour,
hand packing rubble and stone chips, finishing top and sides to required
slopes etc., complete with initial lead upto 1 km and all lifts.

Note: Useful rubble and stone chips will be issued at dump yard at the issue
rate for usefull rubble /stone chips. Sorting out and breaking charges
included in rate analysis.

Labour Component (including contractor's profit and Overheads) cum 211.40


62 IRR-DAW-5-11 cum 921.00
Providing and constructing Dry rock Pitching for Groynes using Un-
Coursed rubble stone of size 300 mm thick and Un-Coursed rubble stone
chips from Quarry to site of work including cost of all materials, Machinery,
Labour charge hand packing Un-Course rubble stone &chips to the designed
profile with all leads and lifts etc

Labour Component (including contractor's profit and Overheads) cum 211.40


63 IRR-DAW-5-12 Providing and laying 30 cm diameter open jointed hume pipes with Rm 729.60
collars in rock-toe for drainage including cost of all materials, machinery,
labour etc., complete with lead upto 1 km and all lifts.
Labour Component (including contractor's profit and Overheads) Rm 47.90
IRR-DAW-6 FILTER & PITCHING WORKS :
64 IRR-DAW-6-1 Each 62915.30

Providing and constructing 1.20 m internal diameter and average 3 m


height RCC manhole with 60 cm dia. top cover in M-15 grade cement
concrete using 20 mm down graded, clean, hard coarse aggregate, 20 cm
thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm thick
for cover including providing 12 mm dia reinforcement bars at 30 cm c / c
bothways for bed / sides / cut-off wall / top slab / rungs and 8 mm dia bars
at 15 cm c / c bothways for cover, excavation for foundation, providing 30
cm dia hume pipe outlet, cost of all materials, machinery, labour,
formwork, scaffolding, batching, mixing, laying, vibrating, finishing, curing
etc., complete with lead upto 1 km and all lifts.( Cement content : 300
kg/cum , CA : 0.80 cum, Blending Ratioof CA -- 65:35,FA : 0.44 cum,
superplasticizer (0.4% by wt. of cement)

Labour Component (including contractor's profit and Overheads) Each 16258.30


65 IRR-DAW-6-2 cum 1057.30
Providing and constructing longitudinal and cross graded filter drains
using sand and 80-20 mm and 20 mm down graded aggregates satisfying
specified filter creteria in layers as per specifications including cost of all
materials, machinery, labour, laying to required slopes, compaction etc.
complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 232.30


66 IRR-DAW-6-3 cum 1078.20
Providing and constructing 1.40 m thick vertical or inclined graded filter
media consisting of 20 cm thick sand layers, 25 cm thick 20 mm down
coarse aggregate layers and 50 cm thick 80-20 mm coarse aggregate layer
using approved materials satisfying specified filter creteria as per
specifications including cost of all materials, machinery, labour, laying to
required slope, compaction etc., complete with initial lead upto 50 m and
all lifts.

Labour Component (including contractor's profit and Overheads) cum 232.30


67 IRR-DAW-6-4 cum 1013.50
Providing and constructing graded filter media below and behind rock-toe
consisting of 20 cm thick sand, 25 cm thick 20 - 4.75 mm and 40 cm
thick 80 - 20 mm size graded coarse aggregates satisfying filter creteria
as per specifications including cost of all materials, labour, machinery,
laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 208.70


68 IRR-DAW-6-5 cum 966.80
Providing and constructing graded filter media below and behind rock-toe
consisting of 30 cm thick, 80 - 20 mm size graded coarse aggregates
satisfying filter creteria as per specifications including cost of all materials,
labour, machinery, laying to required slope, compaction etc., complete
with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 78.70


69 IRR-DAW-6-6 sqm 666.10
Providing and laying filter media consisting of 2 layers of 250 gsm poly-
propeline non-woven filter fabric and 400 mm thick 20 mm down graded
coarse aggregate for vertical / inclined and horizontal filter blanket for
embankment including cost of all materials, machinery, labour etc.,
complete with lead upto 50 m for aggregate and all leads for fabric and all
lifts.

Labour Component (including contractor's profit and Overheads) sqm 90.60


70 IRR-DAW-6-7 Providing and constructing sand filters below Revetment for Minor Works cum 771.00
using clean approved sand satisfying filter creteria including cost of all
materials, machinery, labour, compacting etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sum 55.05


71 IRR-DAW-6-8 Providing and constructing 45 cm thick chimney filter using clean cum 936.60
approved sand satisfying filter creteria including cost of all materials,
machinery, labour, compacting etc., complete with initial lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) cum 185.10


72 IRR-DAW-6-9 cum 1083.60
Providing and constructing 90 cm thick transition cum filter media behind
rockfill using approved sand and 80-20 mm and 20 mm down graded
aggregates satisfying the filter creteria in layers of 30 cm thickness each as
per specifications including cost of all materials, machinery, labour, laying
each layer to required slope, compaction etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) cum 244.20
73 IRR-DAW-6-10 sqm 1033.90
Providing and constructing 60 cm thick hand packed rough stone
revetment with 65 to 75 cm long through stones at 1.50 m c / c over a
backing of 45 cm thick graded filter media consisting of sand, 10 mm and
40 mm size approved graded aggregates laid in layers of 15 cm thick each
including cost of all materials, machinery, labour, laying to required slopes,
wedging with chips, finishing etc. complete with initial lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 265.30


74 IRR-DAW-6-11 sqm 1202.50
Providing and constructing 60 cm thick hand packed rough stone
revetment with 65 to 75 cm long through stones at 1.50 m c / c over a
backing of 60 cm thick graded filter media consisting of sand, 10 mm and
40 mm size approved graded aggregates laid in layers of 20 cm thick each
including cost of all materials, machinery, labour, laying to required slopes,
wedging with chips, finishing etc. complete with initial lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 300.70


75 IRR-DAW-6-12 sqm 944.60
Providing and constructing 60 cm thick hand packed rough stone riprap
over a backing of 45 cm thick graded filter media consisting of sand, 10
mm and 40 mm size graded approved aggregates laid in layers of 15 cm
thick each including cost of all materials, machinery, labour, laying to
required slopes, wedging with stone chips etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 204.50


76 IRR-DAW-6-13 sqm 1046.30
Providing and constructing 75 cm thick hand packed rough stone riprap
over a backing of 45 cm thick graded filter media consisting of sand, 10
mm and 40 mm size graded approved aggregates laid in layers of 15 cm
thick each including cost of all materials, machinery, labour, laying to
required slopes, wedging with stone chips, etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 222.60


77 IRR-DAW-6-14 sqm 1169.20
Providing and constructing 90 cm thick hand packed rough stone riprap
over a backing of 45 cm thick graded filter media consisting of sand, 10
mm and 40 mm size graded approved aggregates laid in layers of 15 cm
thick each including cost of all materials, machinery, labour, laying to
required slopes, wedging with stone chips etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 258.70


78 IRR-DAW-6-15 sqm 166.40
Providing and laying Hariyala or other approved quality turfing sods for
the slopes of earthen embankments over 20 mm thick sand backing
including cost of all materials, machinery, labour including preparing
surface, spreading sand, watering for 15 days etc., complete with initial
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 102.40


CHAPTER- II
IRR-TAW TUNNEL AND ALLIED WORKS
IRR-TAW-1 EXCAVATION :
79 IRR-TAW-1-1 cum 2242.40
Excavation for adit by tunnelling methods in all types of rock including
cost of all materials, machinery, labour, scaling excavated surface,
ventilation, lighting, drainage, removing and hauling the excavated muck
outside adit upto specified dump area and all other ancillary operations
etc., complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 890.60


80 IRR-TAW-1-2 cum 3211.60
Excavation for vertical / inclined shaft in all types of soft / hard rock
including cost of all materials, machinery, labour, shoring, strutting,
scaling excavated surface, ventilation, lighting, drainage, removing and
hauling excavated muck outside shaft upto specified dump area and all
other ancillary operations etc., complete with initial lead upto 1 km and
all lifts.

Labour Component (including contractor's profit and Overheads) cum 1811.30


81 IRR-TAW-1-3 cum 2304.10
Excavation for tunnel by tunnelling methods in rock not requiring
supports including cost of all materials,machinery, labour, scaling
excavated surface, removing under-cuts, ventilation, lighting, drainage,
removing and hauling the excavated muck outside tunnel upto specified
dump area and all other ancillary operations etc., complete with initial
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 878.10


82 IRR-TAW-1-4 cum 2370.00
Excavation for tunnel by tunnelling methods including excavation for
supports in all types of soil / rock strata requiring supports ( excluding
cost of providing supports ) including cost of all other materials, machinery,
labour, scaling excavated surface, ventilation, lighting, drainage, removing
and hauling the excavated muck outside tunnel upto specified dump area
and all other ancillary operations etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 907.00


83 IRR-TAW-1-5 cum 2439.40

Excavation for tunnel by heading and benching tunnelling methods


including excavation for supports in all types of soil / rock strata requiring
supports ( excluding cost of providing supports ) for roof before benching
including cost of all other materials, machinery, labour, scaling excavated
surface, ventilation, lighting, drainage removing and hauling excavated
muck outside tunnel upto specified dump area and all other ancillary
operations etc., complete with initial lead upto 1 km and all lifts.
NOTE: Where mucking is to be carried out through shaft using winch and
mucking tub system increase the basic rates for items 3, 4 & 5 by 8
percent.

Labour Component (including contractor's profit and Overheads) cum 970.50


84 IRR-TAW-1-6 cum 479.40
Removing and hauling muck overfallen due to natural causes such as
geological faults etc., out of tunnel including breaking large fragments by
blasting if necessary and disposing off the same in specified dump area or
as directed including cost of all materials, machinery, labour, ventilation,
drainage, lighting and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 136.70

IRR-TAW-2 DEWATERING & GUNITING WORKS :


85 IRR-TAW-2-1 Dewatering tunnel by pumping out water collected by natural drainage Kwhr 32.10
inside tunnel including providing sump wherever necessary, cost of all
materials, machinery, labour, drainage, lighting, ventilation and all other
ancillary operations etc., complete.

Labour Component (including contractor's profit and Overheads) Kwhr 12.60


86 IRR-TAW-2-2 sqm 771.20
Providing 25 mm thick guniting to sides and arch of tunnel in cement
mortar 1 : 3 proportion by weight including cost of all materials,
machinery, labour, ventilation, lighting, drainage and all other ancillary
operations etc., complete with lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 283.40


87 IRR-TAW-2-3 sqm 1704.20
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly
fixing chain weld wire mesh 100 x 100x5 mm in between the two layers
including cost and conveyance of all materials, labour charges, all heads,
lifts, centering, scaffolding, machine mixing, laying concrete with
shortcrete machine etc. complete as per specification and as directed by
Engineer-in-Charge

Labour Component (including contractor's profit and Overheads) sqm 283.40

IRR-TAW-3 TEMPORARY & PERMANENT SUPPORTS :


88 IRR-TAW-3-1 Rm 1665.10
Providing and fixing 25 mm diameter steel rock bolts with mechanical /
wedge type anchorage including drilling 35 mm dia holes, providing 15 cm
long 20 mm thick steel tapered wedge, 10 mm thick plate washers and
nuts, tightening bolt by torque wrench, cost of all materials, machinery,
labour, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) Rm 466.60


89 IRR-TAW-3-2 Rm 1599.40
Providing and fixing 25 mm diameter steel rock bolts with resin bond
cement capsule anchorage including drilling 35 mm dia holes, inserting
grout capsule, driving bolt,fixing 10 mm thick plate washers and nuts and
tightening the same by torque wrench after hardening of cement grout,
cost of all materials, machinery, labour, ventilation, lighting, drainage and
other ancillary operations etc., complete with lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) Rm 432.40


90 IRR-TAW-3-3 tonne 139616.10
Providing, fabricating and fixing in position permanent structural steel
supports as per details including cost of all materials, machinery, labour,
cutting, bending, welding, grinding, lighting, ventilation, drainage and all
other ancillary operations etc., complete with initial lead upto 1 km and
all lifts.

Labour Component (including contractor's profit and Overheads) tonne 24982.80


91 IRR-TAW-3-4 tonne 29796.80
Providing, fabricating and fixing in position temperary structural steel
supports as per details and dismantling the same before concreting
including cost of all materials, machinery, labour, cutting, bending,
welding, grinding, ventilation, lighting, drainage and all other ancillary
operations etc.,complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) tonne 12469.50


92 IRR-TAW-3-5 Providing and fixing hard variety cut jungle wood for lagging / blocking cum 42334.00
locations in tunnel wherever required including cost of all materials,
machinery, labour, fixing in position, lighting, ventilation, drainage etc
complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) cum 2352.30

IRR-TAW-4 MASONRY WORKS :


93 IRR-TAW-4-1 cum 3119.60
Providing and constructing un-coursed rubble stone masonry with
approved stones from tunnel excavated muck in cement mortar 1 : 6
proportion for backfilling over cuts / slips on tunnel sides due to geological
faults etc., including cost of all materials, machinery, labour,
cleaning,scaffolding, packing mortar, wedging stone chips, curing,
ventilation, lighting, drainage complete with lead upto 1 km and all lifts.
(cement content : 95 kg/cum of masonry, Rubble stones : 0.83 cum,
Stone chips : 0.13 cum,FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1275.00

IRR-TAW-5 REINFORCEMENT & CONCRETE WORKS :


94 IRR-TAW-5-1 tonne 119680.40
Providing, fabricating and placing in position reinforcement steel for
tunnel RCC works including cleaning, straightening, cutting, bending,
hooking, lapping / welding joints wherever required, tying with 1.25 mm
dia.soft annealed steel wire, including cost of all materials, labour,
machinery, ventilation, lighting, drainage etc.,complete with initial lead
upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) tonne 15866.30


95 IRR-TAW-5-2 cum 6363.10
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates crushed from tunnel
excavated muck for filling and levelling over-cuts in bed due to geological
faults etc., including cost of all materials, machinery, labour, cleaning bed,
batching, mixing, conveying and laying, levelling, compacting, finishing,
curing, lighting, ventilation, drainage etc., complete with initial lead upto
1 km and all lifts. ( Cement content : 220 kg / cum, CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum, Superplasticizer 0.4% by
wt. of cement)

Labour Component (including contractor's profit and Overheads) cum 1227.80


96 IRR-TAW-5-3 cum 7850.50

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sqmm ) grade cement concrete using 40 mm
and down size approved clean, hard, graded aggregates crushed from
tunnel muck for kerb and bed lining including cost of all materials,
machinery, labour, formwork, batching, mixing, conveying upto placing
point in agitator cars, placing in position, levelling, vibrating, finishing,
curing, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts. ( Cement content 330 kg
/ cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1527.70


97 IRR-TAW-5-4 cum 7994.30

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sqmm ) grade cement concrete using 40 mm
and down size approved clean, hard, graded aggregates crushed from
tunnel muck for sides and arch lining including cost of all materials,
machinery, labour, formwork, batching, mixing, conveying upto placing
point in agitator cars, placing in position, levelling, vibrating, finishing,
curing, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts. ( Cement content 330 kg
/ cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1155.20

IRR-TAW-6 DRILLING & GROUTING WORKS :


98 IRR-TAW-6-1 Rm 513.30
Drilling 32 mm diameter grout holes in concrete / rock by percussion
drilling using jack hammer or stooper drills as directed to specified depth
for consolidation / contact grouting including cost of all materials,
machinery, labour, cleaning holes, ventilation, lighting, drainage and all
other ancillary operations etc., complete.

Labour Component (including contractor's profit and Overheads) Rm 224.40


99 IRR-TAW-6-2 tonne 12765.10
Grouting cement slurry in grout holes under specified pressure for
consolidation / contact grouting including cost of all materials, machinery,
labour, redrilling wherever necessary, ventilation,lighting, drainage and
other ancillary operations etc., complete with lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) tonne 3507.00


100 IRR-TAW-6-3 Drilling 75 mm diameter drainage holes vertical or inclined in rock / Rm 444.20
concrete in tunnel by percussion drilling using waggon drill or other
suitable drilling equipment including cost of all materials, machinery,
labour, ventilation, lighting, drainage etc., complete.

Labour Component (including contractor's profit and Overheads) Rm 91.90

CHAPTER-III
IRR-CAW CANAL AND ALLIED WORKS
IRR-CAW-1 EXCAVATION WORKS :
101 IRR-CAW-1-1 cum 128.10
Excavation in all kinds of soil including boulders upto 0.3 m diameter for
canal, seating of embankment, filter drains / catch water drains etc.,
including dressing bed and sides to required level and profile, cost of all
materials, machinery, labour, placing the excavated soil neatly in dump
area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 37.00


102 IRR-CAW-1-2 cum 68.30
Excavation in all kinds of soil including boulders upto 0.30 m dia for field
channels, seating of embankment for field channels etc., including dressing
of bed and sides to required profile, cost of all materials, machinery,
labour, placing the excavated stuff for formation of service road /
embankment as directed etc., complete with lead upto 10 m and lift upto 3
m.
(Machinery excavation and manual conveyance)

Labour Component (including contractor's profit and Overheads) cum 31.10


103 IRR-CAW-1-3 cum 43.00
Excavation in all kinds of soil including boulders upto 0.30 m dia for Silt
Removal from the Tank Bed and bringing it to the required profile
including cost of all materials, machinery, labour, placing the excavated
stuff for disposal with initial lead of 10 m and lift upto 3 m
(Machinery excavation and manual conveyance)

Labour Component (including contractor's profit and Overheads) cum 7.45


104 IRR-CAW-1-4 cum 173.50
Excavation in ordinary rock (including HDR) without blasting including
boulders above 0.30 m upto 0.6 m dia. for canals, seating of
embankment, filter drain / catch water drains etc., including dressing of
bed and sides to required level and profile, cost of all materials,
machinery, labour, placing the excavated soft rock neatly in dump area or
for formation of service road as directed etc., complete with lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 54.40


105 IRR-CAW-1-5 cum 111.90
Excavation in ordinary rock (including HDR) without blasting including
boulders above 0.3 m upto 0.60 m dia. for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to
required profile, cost of all materials, machinery, labour, placing the
excavated stuff for formation of service road as directed etc.,complete
with lead upto 10 m and lift upto 3 m.

(Machinery excavation and manual conveyance)

Labour Component (including contractor's profit and Overheads) cum 50.10


106 IRR-CAW-1-6 cum 265.50
Excavation in hard rock (including F&F rock) requiring blasting including
boulders above 0.6 m upto 1.2 m dia. for canals, seating of embankment,
filter drain / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing
the excavated rock in dump area or for formation of service road as
directed etc., complete with lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 97.70


107 IRR-CAW-1-7 cum 665.70

Excavation in hard rock of all toughness by blasting including boulders


above 1.2 m dia. for canals, seating of embankment, filter drain / catch
water drains etc., including levelling the bed by removing all projections by
hammering / chiselling, cost of all materials, machinery, labour, placing
the excavated rock neatly in approved dump area and levelling the same as
directed etc., complete with initial lead upto 1 km and all lifts.

i ) The rate under this item shall be adopted for canals designed for
carrying capacity of less than 15 cumecs or where the average depth
excavation in hard rock is less than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock
projections wherever required.

Labour Component (including contractor's profit and Overheads) cum 206.70


108 IRR-CAW-1-8 cum 807.80

Excavation in hard rock of all toughness including boulders above 1.2 m


dia. by approved controlled blasting methods for canals, cut-off trench of
embankment, filter / catch-water drains etc., including controlling fly-rock
by muffling arrangements such as placing 50 x 50 mm opening chain link
mesh or waste tyres and sand bags, monitoring ground vibrations at
specified locations, costof all materials, machinery, labour, placing
excavated rock neatly in approved dump area or other place as directed
etc., complete with lead upto 1 km and all lifts.
i) The rate under this item shall be adopted for canals designed for carrying
capacity of less than 15 cumecs or where the average depth excavation in
hard rock is less than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock
and ground vibrations is required.

Labour Component (including contractor's profit and Overheads) cum 205.10


109 IRR-CAW-1-9 cum 1509.00

Excavation in hard rock of all toughness including boulders above 1.2 m


dia. for dressing canal sides neatly on either side to required profile by
line drilling and smooth blasting including removing under-cuts by chiselling
/ hammering, placing the excavated rock neatly in dump area or other
place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
i) For excavation of canal below free board level combination of normal
controlled blasting and line drilling and smooth blasting shall be adopted to
obtain neat side slopes. For the purpose of payment 1 m width of
excavation on either side shall be treated as excavation by line drilling and
smooth blasting and remaining portion shall be treated as excavation by
normal / controlled blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for
carrying capacity of less than 15 cumecs or where the average depth of
excavation in hard rock is less than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the
excavated face has come off neatly as per specifications or atleast 50
percent of smooth blast holes are visible for inspection and are spaced at
specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be
restricted to the rate provided for excavation by normal blasting or
controlled blasting as the case may be.

Labour Component (including contractor's profit and Overheads) cum 545.40


110 IRR-CAW-1-10 cum 390.70
Excavation in hard rock by blasting including boulders above 1.2 m dia.
for canals, seating embankment etc., including levelling bed by removing
all projections by hammering / chiselling, cost of all materials, machinery,
labour, placing the excavated rock neatly in approved dump area and
levelling the same as directed etc.,complete with initial lead upto 1 km
and all lifts.
i ) The rate under this item shall be adopted for canals designed for
carrying capacity of more than 15 cumecs or where the average depth of
excavation in hard rock is more than 3 m.
ii ) The rate includes levelling canal bed by hammering /chiselling all rock
projections wherever required.

Labour Component (including contractor's profit and Overheads) cum 64.60


111 IRR-CAW-1-11 cum 559.30

Excavation in hard rock of all toughness including boulders above 1.2 m


dia. by approved controlled blasting methods for canals, cut-off trench
of embankment etc., including controlling fly-rock by muffling
arrangements such as placing 50 x 50 mm opening chain link mesh or waste
tyres and sand bags, monitoring ground vibrations at specified locations,
cost of all materials, machinery, labour, placing excavated rock neatly in
approved dump area or other place as directed etc., complete with lead
upto 1 km and all lifts.
i ) The rate under this item shall be adopted for canals designed for
carrying capacity of more than 15 cumecs or where the average depth of
excavation in hard rock is more than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock
and ground vibrations is required.

Labour Component (including contractor's profit and Overheads) cum 74.00


112 IRR-CAW-1-12 cum 937.90

Excavation in hard rock of all toughness including boulders above 1.2 m


dia. for dressing canal sides neatly on either side to required profile by
line drilling and smooth blasting including removing under-cuts by chiselling
/ hammering, placing the excavated rock neatly in dump area or other
place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
i ) For excavation of canal below free board level combination of normal
controlled blasting and line drilling and smooth blasting shall be adopted to
obtain neat side slopes. For the purpose of payment 1 m width of
excavation on either side shall be treated as excavation by line drilling and
smooth blasting and remaining portion shall be treated as excavation by
normal / controlled blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for
carrying capacity of more than 15 cumecs or where the average depth of
excavation in hard rock is more than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the
excavated face has come off neatly as per specifications or atleast 50
percent of smooth blast holes are visible for inspection and are spaced at
specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be
restricted to the rate provided for excavation by normal blasting or
controlled blasting as the case may be.

Labour Component (including contractor's profit and Overheads) cum 166.30

IRR-CAW-2 EMBANKMENT WORKS USING BORROW AREA SOIL :


113 IRR-CAW-2-1 cum 258.90
Providing impervious hearting embankment with selected soil from
approved borrow areas in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 48.90


114 IRR-CAW-2-2 cum 250.10
Providing impervious hearting embankment with selected soil from
approved borrow areas in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 47.90


115 IRR-CAW-2-3 cum 258.70
Providing semi-pervious / pervious casing embankment using soil from
approved borrow area in layers of 25 cm before compaction including cost
of all materials, machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting to density control of not less than
98 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10
tonne power roller etc., complete with initial lead upto 1 km and all
lifts.

Labour Component (including contractor's profit and Overheads) cum 48.90


116 IRR-CAW-2-4 cum 253.90
Providing semi-pervious / pervious casing embankment using soil from
approved borrow area in layers of 25cm before compaction including cost
of all materials, machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting to density control of not less than
95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10
tonne power roller etc., complete with initial lead upto 1 km and all
lifts.

Labour Component (including contractor's profit and Overheads) cum 51.80


117 IRR-CAW-2-5 cum 235.20
Providing semi-pervious / pervious casing embankment using soil from
approved borrow area in layers of 25cm before compaction including cost
of all materials, machinery, labour, all operations such as excavation,
sortingout, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 44.40


118 IRR-CAW-2-6 cum 223.70
Providing hearting / casing embankment with homogeneous soil from
approved borrow areas in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 40.10


119 IRR-CAW-2-7 cum 215.80
Providing hearting / casing embankment with homogeneous soil from
approved borrow areas in layers of 25 cm before compaction including
cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 39.20


120 IRR-CAW-2-8 cum 202.40
Providing casing embankment using homogeneous soil from approved
borrow area in layers of 25 cm before compaction including cost of all
materials, machinery, labour, all operations such as excavation, sortingout,
transporting, spreading in layer of specified thickness, breaking clods,
sectioning, compacting each layer without watering to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 36.10

IRR-CAW-3 EMBANKMENT WORKS USING DUMP AREA SOIL :


121 IRR-CAW-3-1 cum 197.60
Providing impervious hearting embankment with soil from approved dump
areas in layers of 25 cm before compaction including cost of all materials,
machinery, labour, all operations such as re-excavation, sorting out,
transporting, spreading in layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to achieve density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc.,complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 37.30


122 IRR-CAW-3-2 cum 190.50
Providing impervious hearting embankment with soil from approved dump
areas in layers of 25 cm before compaction including cost of all materials,
machinery, labour, all operations such as re-excavation, sorting out,
transporting, spreading in layer of specified thickness, breaking clods,
sectioning, watering, compacting each layer to achieve density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc.,complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 36.70


123 IRR-CAW-3-3 cum 191.80
Providing semi-pervious / pervious casing embankment using soil from
approved dump area in layers of 25 cm before compaction including cost
of all materials, machinery, labour, all operations such as re-excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 36.10


124 IRR-CAW-3-4 cum 184.70
Providing semi-pervious / pervious casing embankment using soil from
approved dump area in layers of 25 cm before compaction including cost
of all materials, machinery, labour, all operations such as re-excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1
km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 35.40


125 IRR-CAW-3-5 cum 172.80
Providing semi-pervious / pervious casing embankment using soil from
approved dump area in layers of 25 cm before compaction including cost
of all materials, machinery, labour, all operations such as re-excavation,
sorting out, transporting, spreading in layer of specified thickness, breaking
clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial
lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 32.60

IRR-CAW-4 EMBANKMENT WORKS USING EXCAVATED SOIL :


126 IRR-CAW-4-1 cum 87.30
Providing impervious hearting embankment with soil collected in
embankment area in heaps as part of disposal of excavated soil from canal
including cost of all materials,machinery, labour, all operations such as
sortingout, spreading in layer of 25 cm before compaction, breaking
clods,sectioning, watering and compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km
for water.

Labour Component (including contractor's profit and Overheads) cum 15.50


127 IRR-CAW-4-2 cum 80.60
Providing impervious hearting embankment with soil collected in
embankment area in heaps as part of disposal of excavated soil from canal
including cost of all materials,machinery, labour, all operations such as
sortingout, spreading in layer of 25 cm before compaction, breaking
clods,sectioning, watering and compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km
for water.

Labour Component (including contractor's profit and Overheads) cum 15.90


128 IRR-CAW-4-3 cum 87.30
Providing semi-pervious / pervious casing hearting embankment using soil
collected in heaps in embankment area as part of disposal of excavated
soil from canal including cost of all materials, machinery, labour, all
operations such as sorting-out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning, watering and compacting each
layer to density control of not less than 98 percent or as stipulated by
Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with lead upto 1 km for water.

Labour Component (including contractor's profit and Overheads) cum 15.50


129 IRR-CAW-4-4 cum 80.60
Providing semi-pervious / pervious casing embankment using soil
collected in heaps in embankment area as part of disposal of excavated
soil from canal including cost of all materials, machinery, labour, all
operations such as sorting-out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning, watering and compacting each
layer to density control of not less than 95 percent or as stipulated by
Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller etc.,
complete with lead upto 1 km for water.

Labour Component (including contractor's profit and Overheads) cum 15.90


130 IRR-CAW-4-5 cum 66.30
Providing semi-pervious / pervious casing embankment using soil
collected in heaps in embankment area as part of disposal of excavated
soil from canal including cost of all materials, machinery, labour, all
operations such as sorting-out, spreading in layers of 25 cm before
compaction, breaking clods, sectioning and compacting each layer without
watering to density control of not less than 95 percent or as stipulated by
Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller etc.,
complete.

Labour Component (including contractor's profit and Overheads) cum 11.60


131 IRR-CAW-4-6 cum 452.40
Providing compacted embankment for field irrigation channels with
gravely soil from approved borrow area including sorting out, spreading in
layers of 15 cm thickness, breaking clods, watering, compacting, dressing
sides to required slopes etc.,complete with lead upto 50 m and all lifts.

( manual work with water pump)

Labour Component (including contractor's profit and Overheads) cum 445.80

IRR-CAW-5 FOUNDATION FILLING WORKS :


132 IRR-CAW-5-1 Providing rubble and sand filling in layers of 22.5 to 30 cm including cost cum 998.70
of all materials, machinery, labour, watering, ramming etc., complete with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) cum 236.30
133 IRR-CAW-5-2 Providing & constructing Sand filling below foudation including cost of all cum 834.00
materials, machinery, labour, watering, ramming etc., complete with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) cum 118.16
134 IRR-CAW-5-3 Providing rubble and Murum filling in layers of 22.5 to 30 cm including cum 828.30
cost of all materials, machinery, labour, watering, ramming etc., complete
with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) cum 236.30
135 IRR-CAW-5-4 sqm 208.50
Providing and laying 25 cm thick sand blanket below embankment
including cost of all materials, machinery, labour, spreading to specified
thickness etc., complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 29.50


136 IRR-CAW-5-5 Providing and laying sand blanket below embankment including cost of all cum 833.90
materials, machinery, labour, spreading to specified thickness etc.,
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) cum 118.20
137 IRR-CAW-5-6 cum 732.40
Providing and constructing dry rubble rock-toe using rubble and stone
chips from approved source including cost of all materials, machinery,
labour, hand packing rubble and stone chips, finishing top and sides to
required slopes etc., complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 163.80


138 IRR-CAW-5-7 cum 1018.50
Providing and constructing longitudinal and cross graded filter drains
using sand and 20 mm down graded aggregates satisfying specified filter
creteria in layers as per specifications including cost of all materials,
machinery, labour, laying to required slopes, compaction etc., complete
with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 220.50


139 IRR-CAW-5-8 Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 Rm 461.90
mm in Bed and filling with 12 mm to 40 mm HG machine Crushed metal and
sand in bed including excavation of drains and Cost of procuring of all
materials

Labour Component (including contractor's profit and Overheads) Rm 41.80


140 IRR-CAW-5-9 one 437.80
Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in plug
bed and sides using 1.181 Kgs of cement per each using 20 mm HG metal
and placing in local filters of size 600x600x750 mm in size including
excavation of drains and Cost of procuring of all materials

one
Labour Component (including contractor's profit and Overheads) plug 177.20

141 IRR-CAW-5-10 cum 1078.00


Providing and constructing 0.50 m thick vertical or inclined graded filter
media consisting of 15 cm thick sand layers and 20 cm thick 20 mm down
coarse aggregate layer using approved materials satisfying specified filter
creteria as per specifications including cost of all materials, machinery,
labour, laying to required slope, compaction etc., complete with initial
lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 220.50


142 IRR-CAW-5-11 cum 1146.40
Providing and constructing graded filter media below and behind rock-toe
consisting of 20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40
mm down size graded coarse aggregates satisfying filter creteria behind
rock-toe and 15 cm thick sand, 20 cm thick 20 mm down coarse aggregate
and 65 cm thick 40 mm down size coarse aggregate satisfying filter
creiteria below rock-toe as per specifications including cost of all
materials, machinery, labour, laying to required slope, compaction etc.,
complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 205.90


143 IRR-CAW-5-12 sqm 382.50
Providing and laying filter media consisting of 2 layers of poly-propeline
nonwoven filter fabric and 200 mm thick 20 mm down graded coarse
aggregate for embankment including cost of all materials, machinery,
labour, forming toe drain etc., complete with lead upto 50 m for
aggregate and all leads for fabric and all lifts.

Using 200 gsm filter fabric.

Labour Component (including contractor's profit and Overheads) sqm 49.20


144 IRR-CAW-5-13 sqm 404.00
Providing and laying filter media consisting of 2 layers of poly-propeline
nonwoven filter fabric and 200 mm thick 20 mm down graded coarse
aggregate for embankment including cost of all materials, machinery,
labour, forming toe drain etc., complete with lead upto 50 m for
aggregate and all leads for fabric and all lifts.

Using 250 gsm filter fabric.

Labour Component (including contractor's profit and Overheads) sqm 49.20

IRR-CAW-6 ROCK FILL WORKS :


145 IRR-CAW-6-1 cum 652.80
Providing and constructing rockfill casing to canal embankment with
graded stones and spalls from approved quarry including cost of all
materials, machinery, labour, spreading stones and spalls in layers, hand
packing, wedging, finishing surface to required slopes etc., complete with
initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 84.80


146 IRR-CAW-6-2 cum 395.40
Providing and constructing rockfill casing to canal embankment with
graded stones and spalls available in dump yard including cost of all
materials, machinery, labour, spreading stones and spalls in layers, hand
packing, wedging, finishing surface to required slopes etc., complete with
initial lead upto 50 m and all lifts.

Stones and spalls available in dump yard will be issued at specified issue
rate.

Labour Component (including contractor's profit and Overheads) cum 109.10

IRR-CAW-7 CANAL LINING WORKS :


147 IRR-CAW-7-1 cum 298.00
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from
approved borrow area including spreading soil in layers of thickness not
more than 15 cm, breaking clods, watering, compacting to density control
of not less than 98 percent or as stipulated, dressing to required profile
etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 101.90


148 IRR-CAW-7-2 cum 290.50
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from
approved borrow area including spreading soil in layers of thickness not
more than 15 cm, breaking clods, watering, compacting to density control
of not less than 95 percent or as stipulated, dressing to required profile
etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 100.70


149 IRR-CAW-7-3 cum 160.90
Providing cohesive non-swelling ( CNS ) soil lining to canal using soil
collected in heaps along the edge of canal requiring CNS soil lining as
part of the disposal of excavated soil from canal excavation in CNS soil
reach including spreading in layers of thickness not more than 15 cm,
breaking clods, watering, compacting to density control of not less than 95
percent or as stipulated, dressing to required profile etc., complete with
lead upto upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 79.30


150 IRR-CAW-7-4 Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal Each 151.10
bed level stones including cost of all materials, labour, excavation, fixing
in position to correct level etc., complete with lead upto 50 m and all
lifts.

Labour Component (including contractor's profit and Overheads) Each 104.50


151 IRR-CAW-7-5 kg 104.00
Providing, fabricating and placing in position reinforcement steel bars for
RCC works including cleaning, straightening, cutting, bending, hooking,
lapping, tying with 1.25 mm dia.soft annealed steel wire, welding wherever
required including cost of all materials, machinery, labour etc., complete
with initial lead upto 50 and all lifts.(1.05 tonne/tonne of steel)

Labour Component (including contractor's profit and Overheads) kg 11.10


152 IRR-CAW-7-6 sqm 484.40

Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive


strength not less than 15 N / sqmm ) grade cement concrete with 20 mm
down size approved, clean, hard, graded aggregates for canal lining using
vibrating cylinder type mechanical paver including cost of all materials,
machinery, labour, cleaning, batching, mixing, placing in position,finishing,
forming contraction joints, fixing PVC joint sealing strips, curing, shifting of
paver from one side to other side of canal etc., complete with initial lead
upto 1 km and all lifts. ( 43 Gr Cement content: (300kg /cum) 22.5 kg /
sqm for use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum,
Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent concrete
volume:79.2 cum including the extra quantity of concrete for
curvatures and bends etc.,)

Labour Component (including contractor's profit and Overheads) sqm 44.30


153 IRR-CAW-7-7 sqm 503.00

Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive


strength not less than 15 N / sqmm ) grade cement concrete with 20 mm
down size approved, clean, hard, graded aggregates for canal lining using
vibrating cylinder type mechanical paver including cost of all materials,
machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing,
shifting of paver from one side to other side of canal etc., complete with
initial lead upto 1 km and all lifts. ( 43 Gr Cement content: (300kg /cum)
24 kg / sqm for use of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent
concrete volume:84.48 cum including the extra quantity of concrete for
curvatures and bends etc.,)

Labour Component (including contractor's profit and Overheads) sqm 44.30


154 IRR-CAW-7-8 sqm 607.90

Providing and laying 100 mm thick in situ M-15 (28 days cube compressive
strength not less than 15 N /Sqmm ) grade cement concrete with 20 mm
down size approved, clean, hard, graded aggregates for canal lining using,
vibrating, cylinder type mechanical paver including cost of all materials,
machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing,
shifting of paver from one side to othere side of canal etc., complete with
initial lead upto 1 Km and all lifts. ( 43 Gr Cement content: (300kg /cum)
30 kg / sqm for use of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum, equivalent
concrete volume:88 cum including the extra quantity of concrete for
curvatures and bends etc.,)

Labour Component (including contractor's profit and Overheads) sqm 51.50


155 IRR-CAW-7-9 shifting 12809.00
Dismantling, shifting and re-erecting mechanical concrete paver and DG
set with all accessories across canal CD work or other locations wherever
shifting and re-erecting is necessary including aligning paver correctly for
continuing canal lining work, cost of all materials, machinery, labour etc.,
complete with all leads and lifts.

Note: Local shifting and re-erection of paver for LH and RH side lining
included in concrete lining rates under items IRR-CAW-7-7 and IRR-CAW-7-8
and saperate rate for shifting shall not be allowed.

Labour Component (including contractor's profit and Overheads) shifting 9907.70


156 IRR-CAW-7-10 cum 5238.60

Providing and laying insitu vibrated M-10 ( 28 days cube compressive


strength not less than 10 N /sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for bed and side lining
of canal(150mm thick) including finishing the junction of bed and sides to
required curveture, cost of all materials, machinery, labour, formwork
including supports, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts. ( 43 Gr Cement content: 250 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

(Only forManually operated)

Labour Component (including contractor's profit and Overheads) cum 1835.30


157 IRR-CAW-7-11 cum 5396.20

Providing and laying insitu vibrated M-10 (28 days cube compressive
strength not less than 10 N/sqm) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregade for bed and side
lining of canal(100 mm thick) including, finishing the junction of bed and
sides to required curveture, cost of all materials, machinery, labour,
formwork including supports cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead up to
50 m and all lifts ( 43 Gr Cement content: 250 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1889.20


158 IRR-CAW-7-12 sqm 573.40

Providing and laying 100mm thick insitu vibrated M-10 (28 days cube
compressive strength-not less than 10.00 N / sq mm) grade cement
concrete using 40 mm down size approved, clean, hard, graded aggregates
for bed and side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials mechinery labour batching
mixing placing in position forming contraction joints fixing pvc joint seiling
strips shifting of paver from one side of canal to other side etc.complete
with all leads & lifts. (Cement content: 250 kg / cum for use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) sqm 51.50


159 IRR-CAW-7-13 cum 5364.20
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N /sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for bed and side lining
of canal including finishing the junction of bed and sides to required
curveture, cost of all materials, machinery, labour, formwork including
supports, cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc., complete with initial lead upto 50 m and
all lifts. (Cement content: 250 kg / cum for use of super plasticiser(0.4%
by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45
cum)

Labour Component (including contractor's profit and Overheads) cum 1889.20


160 IRR-CAW-7-14 cum 5714.90
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N /sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for bed and side
lining(150 mm thick) of canal including finishing the junction of bed and
sides to required curveture, cost of all materials, machinery, labour,
formwork including supports, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 290 kg / cum for use of
super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of
CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1997.60


161 IRR-CAW-7-15 cum 5969.20

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N /sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for bed and side
lining(of thickness 100 mm) of canal including finishing the junction of
bed and sides to required curveture, cost of all materials, machinery,
labour, formwork including supports, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 300 kg / cum for use of
super plasticiser(0.4% by wt. of cement),CA : 0.80 cum, Blending Ratio
of CA--65:35, FA : 0.45 cum)

Labour Component (including contractor's profit and Overheads) cum 2108.50


162 IRR-CAW-7-16 cum 5464.00

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N /sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for bed and side
lining(of thickness 100 mm) of canal including finishing the junction of
bed and sides to required curveture, cost of all materials, machinery,
labour, formwork including supports, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.(Manual Lining) (Cement content: 290 kg /
cum for use of super plasticiser(0.4% by wt. of cement),CA : 0.90 cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1925.25


163 IRR-CAW-7-17 sqm 790.80

Providing and laying 150mm thick insitu vibrated M-15 (28 days cube
compressive strength-not less than 15.00 N / sq mm) grade cement
concrete using 20 mm down size approved, clean, hard, graded aggregates
for bed and side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials mechinery labour batching
mixing placing in position forming contractiom joints fixing pvc joint
seiling strips shifting of paver from one side of canal to other side
etc.complete with all leads & lifts. (Cement content: 300 kg / cum for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80 cum, Blending
Ratio of CA--65:35, FA : 0.44 cum)

(Paver)

Labour Component (including contractor's profit and Overheads) sqm 51.50


164 IRR-CAW-7-18 Rm 1544.40
Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-
15 grade concrete using 20 mm down size coarse aggregates and 10 kg
reinforcement steel moulded as per specifications and drawing in CM 1:4
proportion including cost of all materials, machinery, labour, formwork,
fabricating and placing reinforcement steel, mixing, laying, conveying and
fixing in position including necessary excavation for seating, finishing joints
in CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) Rm 409.60


165 IRR-CAW-7-19 Each 143.20
Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50
cm long with one end closed with perforated GI plate and other end
provided with alluminium lid hinged to pipe including cost of all materials,
labour, drilling 8 mm dia holes etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 67.90


166 IRR-CAW-7-20 Each 192.00
Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50
cm long with one end closed with perforated GI plate and other end
provided with alluminium lid hinged to pipe including cost of all materials,
labour, drilling 8 mm dia holes etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 67.90


167 IRR-CAW-7-21 Each 224.40
Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm
long with one end closed with perforated GI plate and other end provided
with alluminium lid hinged to pipe including cost of all materials, labour,
drilling 8 mm dia holes etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 67.90


168 IRR-CAW-7-22 Each 286.50
Providing and fixing 50 mm dia perforated GI pressure relief pipes 45 cm
long with one end closed with perforated GI plate and other end provided
with alluminium lid hinged to pipe including cost of all materials, labour,
drilling 8 mm dia holes etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 67.90


169 IRR-CAW-7-23 Each 407.60
Providing and fixing 50 mm dia perforated GI pressure relief pipes 75 cm
long with one end closed with perforated GI plate and other end provided
with alluminium lid hinged to pipe including cost of all materials, labour,
drilling 8 mm dia holes etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 67.90


170 IRR-CAW-7-24 Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Each 229.40
Weep holes including cost of all materials, labour, drilling 8 mm dia holes
etc. complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Each 34.00
171 IRR-CAW-7-25 Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed Each 391.30
and side lining of canal laid on rock including cost of all materials,
machinery, labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Each 135.10
172 IRR-CAW-7-26 Each 50.30
Providing and forming 35 x 35 x 40 cm deep filter drain consisting of 75
mm thick 10 mm down coarse aggregate around pressure relief pipe and 75
mm thick sand around coarse aggregate filter including cost of all
materials, labour, excavation of pit etc., complete with lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) Each 12.20


173 IRR-CAW-7-27 sqm 462.80
Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other
similar stone slabs with pointing and finishing joints neatly in CM 1:3
proportion for canal / field channel lining including cutting slabs to
required size, mixing mortar, finishing joints neatly, curing etc., complete
with lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 104.20


174 IRR-CAW-7-28 Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes sqm 120.90
of canal including preparing bed, flush pointing joints in CM 1 : 3 propn,
cost of all materials ( excluding PCC slabs ), labour, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 97.60


175 IRR-CAW-7-29 Rm 71.80
Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting
PCC slab lining including necessary excavation, refilling, flush pointing
joints in CM 1 : 3 propn, cost of all materials ( excluding PCC lug slabs ),
labour, finishing, curing etc., complete with initial lead upto 50 m and all
lifts.

Labour Component (including contractor's profit and Overheads) Rm 65.30


176 IRR-CAW-7-30 Fixing 30 cm height pre-cast drops for field channels as directed Each 284.80
including excavation, etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Each 284.80
177 IRR-CAW-7-31 sqm 150.60
Providing and fixing LDPE sheet for bed and sides of canal including cost
of all materials, labour, laying, joining etc., complete with all leads and
lifts.

Using 500 micron thick LDPE sheet.

Labour Component (including contractor's profit and Overheads) sqm 14.70


If the surface on which the LDPE sheet is to be laid is too rough and sqm 67.90
undulating provide 75 mm thick sand backing to LDPE sheet. For providing
75 mm thick Sand for backing add
Labour Component (including contractor's profit and Overheads) sqm 14.20
178 IRR-CAW-7-32 Providing and fixing LDPE sheet for bed and sides of canal including cost sqm 206.50
of all materials, labour, laying, joining etc., complete with all leads and
lifts.
Using 750 micron thick LDPE sheet.

Labour Component (including contractor's profit and Overheads) sqm 19.30


179 IRR-CAW-7-33 Providing and fixing LDPE sheet for bed and sides of canal including cost sqm 269.20
of all materials, labour, laying, joining etc., complete with all leads and
lifts.
Using 1000 micron thick LDPE sheet.

Labour Component (including contractor's profit and Overheads) sqm 24.50


180 IRR-CAW-7-34 Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint Rm 183.90
filler boards for stone masonry lining of canal including cost of all
materials, labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Rm 12.20
181 IRR-CAW-7-35 Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint Rm 80.00
filler boards for cement concrete lining of canal including cost of all
materials, labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Rm 12.20
182 IRR-CAW-7-36 Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint Rm 115.90
filler boards for cement concrete lining of canal including cost of all
materials, labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Rm 12.20
183 IRR-CAW-7-37 Providing and forming 35 mm wide and 10 mm thick construction / Rm 30.10
contraction joints for concrete lining by mastic filler including cost of all
materials, labour etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) Rm 9.10
184 IRR-CAW-7-38 Each 111.10
Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade
( 28 days cube compressive strength not less than 15 N /sqmm ) cement
concrete using 20 mm down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.80 cum, Blending Ratio of CA : 65:35, FA :
0.45cum)

Labour Component (including contractor's profit and Overheads) Each 38.60


185 IRR-CAW-7-39 Each 82.40
Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28
days cube compressive strength not less than 15 N / sqmm ) cement
concrete using 20 mm down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.80 cum, Blending Ratio of CA : 65:35, FA :
0.45cum)

Labour Component (including contractor's profit and Overheads) Each 38.60


186 IRR-CAW-7-40 Each 43.60
Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade
( 28 days cube compressive strength not less than 15 N / sqmm ) cement
concrete using 10 mm down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.68 cum, FA : 0.43cum)

Labour Component (including contractor's profit and Overheads) Each 25.20


187 IRR-CAW-7-41 Each 35.50
Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28
days cube compressive strength not less than 15 N / sqmm ) cement
concrete using 10 mm down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement),CA : 0.68 cum, FA : 0.43cum)

Labour Component (including contractor's profit and Overheads) Each 25.20


188 IRR-CAW-7-42 Each 93.90
Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade
(28 days cube compressive strength not less than 15 N/Sqmm) cement
concrete using 20 mm down grades coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc., complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.80 cum, FA : 0.45cum, Blending Ratio of CA--
65:35)

Labour Component (including contractor's profit and Overheads) Each 24.50


189 IRR-CAW-7-43 Each 46.00
Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28
days cube compressive strength not less than 15 N / sqmm )cement
concrete using 10 mm down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.68 cum, FA : 0.43cum)

Labour Component (including contractor's profit and Overheads) Each 25.20


190 IRR-CAW-7-44 Each 34.90
Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28
days cube compressive strength not less than 15 N /sqmm ) cement
concrete using 10 mm down graded coarse aggregate including cost of all
materials, machinery, labour, batching, mixing, laying, compacting,
formwork, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. ( Cement content : 300 kg / cum with super plastcizer (0.4% by
wt. of cement), CA : 0.68 cum, FA : 0.43cum)

Labour Component (including contractor's profit and Overheads) Each 25.20


191 IRR-CAW-7-45 cum 2774.60
Providing and laying uncoursed rubble stone masonry in CM 1 : 5
proportion for canal side lining using stones and chips from approved
quarry including cost of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.(Thickness of the masonry assumed: 0.3 m,
rubble stones : 0.96 cum, Stone Chips : 0.15cum,Through Stones 20 x 20
x 30cm : 1/sqm)

Labour Component (including contractor's profit and Overheads) cum 944.60


192 IRR-CAW-7-46 cum 4636.00
Providing and laying uncoursed rubble stone masonry in CM 1:5
proportion for canal side lining using stones from approved quarry
including cost of all materials, machinery, labour, forming weep holes at
specified intervals, finishing, curing etc., complete with initial lead upto
50m and all lifts.(with no pin headers)(Thickness of the Masonry
assumed:0.3 m, rubble stones : 1.1 cum)

Labour Component (including contractor's profit and Overheads) cum 3082.30


193 IRR-CAW-7-47 cum 2618.50
Providing and laying uncoursed rubble stone masonry in CM 1 : 5
proportion for canal side lining using stones and chips from canal
excavation including cost of all materials, machinery, labour, forming
weep holes at specified interval, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.( rubble stones : 0.96 cum, Stone
Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm)

Labour Component (including contractor's profit and Overheads) cum 1066.20


194 IRR-CAW-7-48 cum 4385.30
Providing and laying uncoursed rubble stone masonry in CM 1:5
proportion for canal side lining using stones from canal excavation
including cost of all materials, machinery, labour, forming weep holes at
specified intervals, finishing, curing etc., complete with initial lead upto
50m and all lifts.(with no pin headers)( rubble stones : 1.1cum, cement :
98kg, sand 0.34 cum)

Labour Component (including contractor's profit and Overheads) cum 3082.30

IRR-CAW-8 ROCK PITCHING


195 IRR-CAW-8-1 sqm 272.90
Providing and constructing 25 cm thick dry rubble stone pitching with pin
headers at 2 per sqm including cost of all materials, labour, hand packing,
finishing etc., complete with initial lead upto 50 m and all lifts.( rubble
stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers
30cm : 2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 74.50


If 15 cm thick murum bed is to be provided below pitching add sqm 75.80
Labour Component (including contractor's profit and Overheads) sqm 23.60
196 IRR-CAW-8-2 sqm 259.60
Providing and constructing 22.5 cm thick dry rubble stone pitching with
pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( rubble stones : 0.207 cum/sqm, Stone Chips : 0.3375cum/sqm, Pin
Headers 30cm : 2/sqm) (For Maintenance Works)

Labour Component (including contractor's profit and Overheads) sqm 74.50


197 IRR-CAW-8-3 Providing and constructing 25 cm thick dry rubble stone pitching sqm 311.50
including cost of all materials, labour, hand packing, finishing etc.,
complete with initial lead upto 50 m and all lifts.(with no pin headers)
( rubble stones : 0.33 cum/sqm)

Labour Component (including contractor's profit and Overheads) sqm 180.60


198 IRR-CAW-8-4 sqm 247.50
Providing and constructing 225 mmm thick dry rubble stone pitching
including cost of all materials, labour, hand packing, finishing etc.,
complete with initial lead upto 50 m and all lifts.(with no pin headers)
( rubble stones : 0.2475 cum/sqm) (For Maintenance Works)

Labour Component (including contractor's profit and Overheads) sqm 162.60


199 IRR-CAW-8-5 sqm 298.90
Providing and constructing 30 cm thick dry rubble stone pitching with pin
headers at 2 per sqm including cost of all materials, labour, hand packing,
finishing etc., complete with initial lead upto 50 m and all lifts.( rubble
stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers
30cm : 2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 74.50


200 IRR-CAW-8-6 Providing and constructing 30 cm thick dry rubble stone pitching sqm 373.80
including cost of all materials, labour, hand packing, finishing etc.,
complete with initial lead upto 50 m and all lifts.(with no pin headers)
( rubble stones : 0.33 cum/sqm)

Labour Component (including contractor's profit and Overheads) sqm 216.70


201 IRR-CAW-8-7 sqm 457.00
Providing and constructing 45 cm thick dry rubble stone pitching with pin
headers at 2 per sqm including cost of all materials, labour, hand packing,
finishing etc., complete with initial lead upto 50 m and all lifts.( rubble
stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers
45cm : 2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 104.80


202 IRR-CAW-8-8 Providing and constructing 45 cm thick dry rubble stone pitching sqm 560.70
including cost of all materials, labour, hand packing, finishing etc.,
complete with initial lead upto 50 m and all lifts.(with no pin headers)
( rubble stones : 0.495 cum/sqm)

Labour Component (including contractor's profit and Overheads) sqm 325.10


203 IRR-CAW-8-9 sqm 644.70
Providing and constructing 30 cm thick rubble stone pitching set in CM 1:
5 proportion with pin headers at 2 per sqm in including cost of all
materials, labour, packing chips and mortar, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.( rubble stones : 0.275
cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 127.10


204 IRR-CAW-8-10 sqm 496.50
Providing and Constructing 30 cm thick rubble stone pitching set in CM
1:5 Proportion including cost of all materials,labour, packing chips and
mortar ,finishing etc.,complete( rubble stones : 0.33 cum/sqm )

Labour Component (including contractor's profit and Overheads) sqm 27.90


205 IRR-CAW-8-11 sqm 454.30
Providing and constructing 30 cm thick dry khandki stone pitching using
20 to 25 cm size khandki stones with pin headers at 2 per sqm including
cost of all materials, labour, hand packing, finishing etc., complete with
initial lead upto 50 m and all lifts.( Khandki stones 20- 25 cm height :
1200 Nos/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 74.50


206 IRR-CAW-8-12 sqm 465.60
Providing and constructing 45 cm thick dry khandki stone pitching using
25 to 30 cm size khandki stones with pin headers at 2 per sqm including
cost of all materials, labour, hand packing, finishing etc., complete with
initial lead upto 50 m and all lifts.( Khandki stones 25- 30 cm height :
1200 Nos/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm :
2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 104.80


207 IRR-CAW-8-13 sqm 780.10
Providing and constructing 30 cm thick khandki stone pitching using 20
to 25 cm size khandki stones with pin headers at 2 per sqm set in CM 1 :
5 proportion with pointing joints in CM 1:3 proportion including cost of all
materials, labour, packing chips and mortar, finishing, curing etc.complete
with initial lead upto 50 m and all lifts.( Khandki stones 20- 25 cm height
: 1200 Nos/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm :
2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 121.20


208 IRR-CAW-8-14 sqm 923.70
Providing and constructing 45 cm thick khandki stone pitching using 25
to 30 cm stones with pin headers at 2 per sqm set in CM 1 : 5 proportion
with pointing joints in CM 1 : 3 proportion including cost of all materials,
labour, packing chips and mortar, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.( Khandki stones 25- 30 cm height :
730 Nos/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)

Labour Component (including contractor's profit and Overheads) sqm 166.70


209 IRR-CAW-8-15 sqm 160.40
Providing 10 cm thick approved type grass turfing to the side slopes of
canal icluding cost of all materials, labour, watering for minimum 15 days
etc.,complete with lead 50 m and all lifts.(FA : 2 cum/sqm)

Labour Component (including contractor's profit and Overheads) sqm 97.30


210 IRR-CAW-8-16 Providing 10 cm thick approved type grass turfing to the side slopes of sqm 104.00
canal icluding cost of all materials, labour, watering for minimum 15 days
etc.,complete with lead 50 m and all lifts.
with no sand

Labour Component (including contractor's profit and Overheads) sqm 55.10

CHAPTER-IV
IRR-CCDW CANAL CROSS DRAINAGE WORKS
IRR-CCDW-1 EXCAVATION & FOUNDATION TREATMENT WORKS :
211 IRR-CCDW-1-1 cum 373.90
(manual means of excavation and conveyance)
Excavation in all kinds of soil including boulders upto 0.30 m dia. for
foundations of canal cross drainage and other appurtenant structures and
placing the excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 50 m and initial
lift upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 373.90


212 IRR-CCDW-1-2 cum 120.20
Excavation for Structures- Mechanical Means ( Data adopted from
MORTH)
Earth work in excavation in all kinds of soils of foundation of structures
as per drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with
approved material. ( depth upto 3 meters)

Labour Component (including contractor's profit and Overheads) cum 29.80


213 IRR-CCDW-1-3 cum 530.20
(manual means of excavation and conveyance)

Excavation in ordnary rock (including HDR) without blasting including


boulders above 0.3 m upto 0.60 m dia. for foundations of canal cross
drainage and other appurtenant structures and placing the excavated stuff
neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 530.10


214 IRR-CCDW-1-4 cum 153.40
( Data adopted from MORTH) (manual means of excavation and
conveyance)

Excavation in ordnary rock (including HDR) without blasting for


foundations of canal cross drainage and other appurtenant structures
and placing the excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 50 m and
initial lift upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 32.70


215 IRR-CCDW-1-5 cum 520.30
(manual means of excavation after blasting and conveyance)

Excavation in hard rock requiring blasting including boulders above 0.6


m upto 1.2 m dia. for foundations of canal cross drainage and other
appurtenant structures and placing the excavated stuff neatly in specified
dump area or disposing off the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 412.90


216 IRR-CCDW-1-6 cum 779.90
(manual means of excavation after blasting and conveyance)

Excavation in hard rock of all toughness by blasting including boulders


above 1.2 m dia. for foundations of canal cross drainage and other
appurtenant structures and placing the excavated rock neatly in specified
dump area or stack yard as directed etc., complete with initial lead upto
50 m and initial lift upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 506.20


217 IRR-CCDW-1-7 cum 1501.40
(manual means of excavation after controlled blasting and conveyance)
Hard Rock ( blasting prohibited ) ( Data adopted from MORTH)

Excavation in hard rock with blasting ( blasting prohibited )prohibited for


foundations of canal cross drainage and other appurtenant structures and
placing the excavated rock neatly in or stack yard as directed etc.,
complete with specified dump area initial lead upto 50 m and initial lift
upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 507.50


218 IRR-CCDW-1-8 Each 1457.40
Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel
anchor rods with 1.25 m length driven into 32 mm dia hole drilled in bed
rock and remaining length embedded in concrete / masonry including cost
of all materials, machinery, labour, drilling and cleaning hole, driving
anchor rod, grouting hole with thick cement slurry etc., complete with
initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) Each 303.20

IRR-CCDW-2 STEEL AND CEMENT CONCRETE WORKS :


219 IRR-CCDW-2-1 kg 104.50
Providing, fabricating and placing in position reinforcement steel bars for
RCC works including cleaning, straightening, cutting, bending, hooking,
lapping, welding wherever required,tying with 1.25 mm dia soft annealed
steel wire, including cost of all materials, machinery, labour etc., complete
with initial lead upto 50 and all lifts.

Labour Component (including contractor's profit and Overheads) kg 11.90


220 IRR-CCDW-2-2 kg 121.10
Providing, fabricating and fixing in position structural steel cutting edge
consisting of 100 x 100 x 10 mm angle and 250 x 12 mm plate for sinking
4.50 m outer diameter foundation wells foundation wells including cost of
all materials, machinery, labour, bending, welding, providing anchors etc.,
complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) kg 14.30


221 IRR-CCDW-2-3 cum 5518.20
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N /sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
260 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1904.40


222 IRR-CCDW-2-4 cum 5575.80
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
250 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

Labour Component (including contractor's profit and Overheads) cum 1982.90


223 IRR-CCDW-2-5 cum 5155.80
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1820.70


224 IRR-CCDW-2-6 cum 5359.90
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
220 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

Labour Component (including contractor's profit and Overheads) cum 1970.20


225 IRR-CCDW-2-7 cum 5965.30
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for foundation filling
including cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
310 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 2001.10


226 IRR-CCDW-2-8 cum 6590.80
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for sub-structure /
super- structure works including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts.(Cement content: 320 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1994.70


227 IRR-CCDW-2-9 cum 5888.00
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for sub-structure /
super- structure works including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts.(Cement content: 280 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

Labour Component (including contractor's profit and Overheads) cum 1926.97


228 IRR-CCDW-2-10 cum 6716.40
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for sub-structure /
super- structure works including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts.(Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)

Labour Component (including contractor's profit and Overheads) cum 2116.90


229 IRR-CCDW-2-11 cum 6388.10
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for sub-structure /
super- structure works including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts.(Cement content: 280 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)

Labour Component (including contractor's profit and Overheads) cum 2120.50


230 IRR-CCDW-2-12 cum 5814.10
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for sub-structure /
super- structure works including cost of all materials, machinery, labour,
formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts. (Cement content: 220 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)

Labour Component (including contractor's profit and Overheads) cum 1972.00


231 IRR-CCDW-2-13 cum 8625.80

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for well kerb
including cost of all materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2553.00


232 IRR-CCDW-2-14 cum 7608.30
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for well steining
including cost of all materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40
cum)

If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2335.70


233 IRR-CCDW-2-15 cum 5526.70
Providing and laying insitu M-15 ( 28 days cube compressive strength not
less than 15 N / sq mm ) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for well bottom plug by tremie
or skip box method including cost of all materials, complete with initial
lead upto 50 m and all lifts.(Cement content: 350 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of
CA--65:35, FA : 0.45 cum)

Labour Component (including contractor's profit and Overheads) cum 1864.40


234 IRR-CCDW-2-16 cum 5038.50

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for well top plug
including cost of all materials, machinery, labour, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (Cement content: 280
kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
If water is to be brought from other place add only lead charges @ 500
ltrs / cum

Labour Component (including contractor's profit and Overheads) cum 1814.20


235 IRR-CCDW-2-17 cum 5771.60

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for well cap including
cost of all materials, machinery, labour, formwork, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 1845.00


236 IRR-CCDW-2-18 cum 7047.20
Providing and laying insitu vibrated M-15 ( 28 days cube compressive
strength not less than 15 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates for piers and
abutments including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35
cum)

If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2445.80


237 IRR-CCDW-2-19 cum 6831.10
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates for piers and
abutments including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35
cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2432.00


238 IRR-CCDW-2-20 cum 6602.10
Providing and laying insitu vibrated M-10 ( 28 days cube compressive
strength not less than 10 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for piers and
abutments including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40
cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2249.60


239 IRR-CCDW-2-21 cum 7472.20
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates for cantiliver /
counterfort retaining walls including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 320 kg / cum with use of
super plasticiser(0.4% by wt. of cement),CA : 0.90cum, Blending Ratio of
CA--50:30:20, FA : 0.40 cum)

If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2327.90


240 IRR-CCDW-2-22 cum 6689.70

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard, graded aggregates with placing and
sinking plums of size 150 to 80 mm upto 15 percent for gravity type
retaining walls / piers / abutments etc., including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing etc.,complete with
initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with
use of super plasticiser(0.4% by wt. of cement),CA : 0.765cum, Blending
Ratio of CA--50:30:20, FA : 0.34 cum, plums of size 150 to 80 mm :
0.25cum )
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2182.50


241 IRR-CCDW-2-23 cum 6148.50

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N / sq mm ) grade cement concrete using 40 mm
down size approved, clean, hard,graded aggregates for cast in-situ pipes
including cost of all materials, machinery, labour, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.(Cement content: 260
kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2060.70


242 IRR-CCDW-2-24 cum 6199.20

Providing and laying insitu vibrated M-15 ( 28 days cube compressive


strength not less than 15 N / sq mm ) grade cement concrete using 80 mm
down size approved, clean, hard, graded aggregates for cast in-situ pipes
including cost of all materials, labour, machinery, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
250 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2138.00


243 IRR-CCDW-2-25 cum 10934.40

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for deck slab & kerb
including cost of all materials,machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt.
of cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 3046.90


244 IRR-CCDW-2-26 cum 7858.00

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for for slabs for
small culverts span upto 2 mts including cost of all materials,machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial
lead upto 50 m and all lifts. (Cement content: 330 kg / cum ,CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2412.51


245 IRR-CCDW-2-27 cum 9229.00

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for for slabs for
small culverts span upto 2 - 4 mts including cost of all
materials,machinery, labour, formwork, scaffolding, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (Cement content: 330
kg / cum ,CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2774.66


246 IRR-CCDW-2-28 cum 9337.20
Providing and laying insitu vibrated M-20 ( 28 days cube compressive
strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for columns and
beams including cost of all materials, labour, machinery, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete with initial lead upto 50 m and
all lifts. (Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2786.50


247 IRR-CCDW-2-29 cum 5622.60

Providing and laying insitu M- 20 ( 28 days cube compressive strength not


less than 20 N / sqmm ) grade cement concrete using 20 mm down size
approved, clean, hard, graded aggregates for wearing coat including cost
of all materials, machinery, labour, formwork, cleaning, batching, mixing,
placing in position in alternate panels, levelling, compacting, finishing,
curing, packing joints with asphalt mortar etc., complete with initial lead
upto 50 m and all lifts. (Cement content: 330 kg / cum with use of super
plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--
65:35, FA : 0.45 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 1889.30


248 IRR-CCDW-2-30 cum 8382.90

Providing and laying insitu vibrated M-20 ( 28 days cube compressive


strength not less than 20 N / sq mm ) grade cement concrete using 20 mm
down size approved, clean, hard, graded aggregates for troughs including
cost of all materials, machinery, labour, formwork, scaffolding, cleaning,
batching, mixing, placing in position,levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts. (Cement content:
330 kg / cum with use of super plasticiser(0.4% by wt. of cement),CA :
0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
If water is to be brought from other place add only lead charges @ 500
ltr / cum.

Labour Component (including contractor's profit and Overheads) cum 2590.00

IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :


249 IRR-CCDW-3-1 *Rm 5335.90
Sinking RCC wells vertically for foundation of piers and abutments in all
kinds of soil, sand and soft rock by approved well sinking method including
cost of all materials, machinery, labour, kent - ledge arrangements,
disposal of excavated material as disposal of excavated material as
directed etc., complete with lead upto 50 m for disposal of excavated
material.(diameter of well 6.00m) (Data adopted from MORTH)

Labour Component (including contractor's profit and Overheads) *Rm 1981.20


for 3 to 10 meters for each running meter *Rm 7525.00
Labour Component (including contractor's profit and Overheads) *Rm 3201.90
250 IRR-CCDW-3-2 Filling foundation wells with sand in layers of 25 to 30 cm and cum 922.10
compacting by watering, ramming as directed including cost of all
materials, machinery, labour etc., complete with initial lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) cum 170.50


IRR-CCDW-4 MASONRY WORKS :
251 IRR-CCDW-4-1 cum 3088.90
Providing and constructing un-coursed rubble stone masonry with
approved stones in CM 1 : 4 proportion for sub-structure portions of
return walls / abutments etc., including cost of all materials, machinery,
labour, scaffolding, cleaning, packing cement mortar, wedging stone chips,
curing etc., complete with initial lead upto 50 m and all lifts.(Cement
content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40
cum,Stone Chips : 0.15 cum)

Labour Component (including contractor's profit and Overheads) cum 1190.30


252 IRR-CCDW-4-2 cum 3163.30
Providing and constructing un-coursed rubble stone masonry with
approved stones in CM 1 : 4 proportion for super-structure portions of
return walls / abutments etc., including cost of all materials, machinery,
labour, scaffolding, cleaning, packing cement mortar, wedging stone chips,
curing etc., complete with initial lead upto 50 m and all lifts.(Cement
content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40
cum,Stone Chips : 0.15 cum)

Labour Component (including contractor's profit and Overheads) cum 1220.10


253 IRR-CCDW-4-3 cum 3859.60
Providing and constructing coursed rubble masonry second sort in CM 1:4
proportion with stones from approved source including cost of all materials,
machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging
stone chips, finishing, curing etc., complete with initial lead upto 50 m
and initial lift upto 3 m.(Cement content: 133 kg / cum of masonry,
rubble stones : 0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum, Khandki
stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60
Nos)

Labour Component (including contractor's profit and Overheads) cum 1351.80


254 IRR-CCDW-4-4 cum 4051.70
Providing and constructing coursed rubble masonry first sort in CM 1:4
proportion with stones from approved source including cost of all materials,
machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging
stone chips, finishing, curing etc., complete with initial lead upto 50 m
and initial lift upto 3 m.(Cement content: 133 kg / cum of masonry,
rubble stones : 0.45cum, FA : 0.35 cum,Stone Chips : 0.15 cum, Khandki
stones 25 x 25 x 30 cm : 180 Nos, Header stones 25 x 25x 45 cm : 60
Nos)

Labour Component (including contractor's profit and Overheads) cum 1543.90


255 IRR-CCDW-4-5 sqm 169.70
Providing cement mortar pointing to coursed rubble face stone masonry
in CM 1 : 2 proportion by volume including raking and cleaning joints for 50
mm depth, pressing cement mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with initial lead upto
50 m and all lifts.

246 sqm 132.80


256 IRR-CCDW-4-6 sqm 161.00
Providing cement mortar pointing to coursed rubble face stone masonry
in CM 1 : 3 proportion by volume including raking and cleaning joints for 50
mm depth, pressing cement mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with initial lead upto
50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 132.80


257 IRR-CCDW-4-7 Providing 12 mm thick plastering in cement mortar 1:3 proportion by sqm 245.60
volume including cost of all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 191.90


258 IRR-CCDW-4-8 Providing 12 mm thick plastering in cement mortar 1:4 proportion by sqm 235.40
volume including cost of all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 191.90


259 IRR-CCDW-4-9 Providing 20 mm thick plastering in cement mortar 1:3 proportion by sqm 344.10
volume including cost of all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 254.40


260 IRR-CCDW-4-10 Providing 20 mm thick plastering in cement mortar 1:4 proportion by sqm 327.00
volume including cost of all materials, machinery, labour, scaffolding,
cleaning joints, smooth finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) sqm 254.40

IRR-CCDW-5 COPING & RAILING WORKS :


261 IRR-CCDW-5-1 sqm 713.60
Providing and fixing 10 cm thick roughly dressed burnt stone slabs for
coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 :
3 proportion by volume including cost of all materials, machinery, labour,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10
cm thick 1.05 sqm/ sqm)

Labour Component (including contractor's profit and Overheads) sqm 282.10


262 IRR-CCDW-5-2 sqm 928.30
Providing and fixing 10 cm thick one line dressed burnt stone slabs for
coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 :
3 proportion by volume including cost of all materials, machinery, labour,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10
cm thick 1.05 sqm/ sqm)

Labour Component (including contractor's profit and Overheads) sqm 496.80


263 IRR-CCDW-5-3 sqm 1205.50
Providing and fixing 10 cm thick two line dressed burnt stone slabs for
coping set in CM 1: 6 proportion by volume with pointing to joints in CM 1 :
3 proportion by volume including cost of all materials, machinery, labour,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10
cm thick 1.05 sqm/ sqm)

Labour Component (including contractor's profit and Overheads) sqm 774.10


264 IRR-CCDW-5-4 cum 8066.90
Providing and laying insitu M-15 ( 28 days cube compressive strength not
less than 15 N / sqmm ) grade cement concrete using 20 mm down size
approved clean, hard, graded aggregates for coping slab including cost of
all materials, machinery, labour, formwork, cleaning surface, batching,
mixing, placing in position, levelling, compacting, finishing, curing etc.,
complete with initial lead upto 50 m and initial lift upto 3 m. (Cement
content: 300 kg / cum with use of super plasticiser(0.4% by wt. of
cement),CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

Labour Component (including contractor's profit and Overheads) cum 2462.50


265 IRR-CCDW-5-5 Rm 1500.30
Providing and constructing protective railing consisting of in-situ railing
posts of size 15 x 15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2
m centre to centre in M-20 grade concrete using 20 mm down size graded
aggregates and with each post reinforced by 4 Nos. of 8 mm dia main bars
embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm dia.
stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red
oxide primer and two coats of synthetic enamel paint, cost of all materials,
machinery, labour, formwork, finishing, curing etc., complete with lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) Rm 261.90

IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :


266 IRR-CCDW-6-1 Joint 461.20
Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn :
0.091kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 380.00


267 IRR-CCDW-6-2 Joint 523.80
Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 17.4 kg / joint, FA : 0.022cum/joint, Hemp Yarn :
0.127kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 380.00


268 IRR-CCDW-6-3 Joint 673.00
Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 24.8 kg / joint, FA : 0.025cum/joint, Hemp Yarn :
0.22kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 470.40


269 IRR-CCDW-6-4 Joint 728.00
Laying and jointing 700 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 32.1 kg / joint, FA : 0.031cum/joint, Hemp Yarn :
0.25kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 470.40


270 IRR-CCDW-6-5 Joint 879.40
Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn :
0.31kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 560.70


271 IRR-CCDW-6-6 Joint 919.70
Laying and jointing 900 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 44.6 kg / joint, FA : 0.045cum/joint, Hemp Yarn :
0.34kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 560.70


272 IRR-CCDW-6-7 Joint 1018.30
Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn :
0.377kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 619.80


273 IRR-CCDW-6-8 Joint 1076.60
Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 56.9 kg / joint, FA : 0.058cum/joint, Hemp Yarn :
0.415kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 619.80


274 IRR-CCDW-6-9 Joint 1275.20
Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes
in CM 1 : 2 proportion by volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, packing joints with hemp,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 66.8 kg / joint, FA : 0.069cum/joint, Hemp Yarn :
0.453kg/joint)

Labour Component (including contractor's profit and Overheads) Joint 741.30

IRR-CCDW-7 BACK FILLING & OTHER WORKS :


275 IRR-CCDW-7-1 Providing rubble / boulder and sand filling behind abutment and return cum 1100.10
walls in layers including cost of all materials, machinery, labour, watering,
ramming etc., complete with initial lead upto 50 m and initial lift upto 3
m.

Labour Component (including contractor's profit and Overheads) cum 337.80


276 IRR-CCDW-7-2 cum 775.40
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or
around pipes including breaking clods, spreading in layers of 10 to 15 cm,
watering, compaction by earth masters to achieve density control of not
less than 95 percent etc., complete with lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 427.80


277 IRR-CCDW-7-3 cum 543.20
Providing and filling murum / gravely soil ( CNS soil ) for foundation or
above pipes including breaking clods, spreading in layers of 10 to 15 cm,
watering, compaction by power roller to achieve density control of not
less than 98 percent etc., complete with lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 167.80


278 IRR-CCDW-7-4 Each 1688.50
Providing and fixing one line dressed 111x35x25 cm thick IRC standard
kilometre stone in cement concrete M-10 grade with 40 mm down size
aggregates including excavating pit of size 70x45x40 cm, embedding the
stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of
approved quality and colour to exposed surfaces and lettering as directed,
cost of all materials, labour, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) Each 687.40


279 IRR-CCDW-7-5 Each 1335.30
Providing and fixing one line dressed 65x15x10 cm thick IRC standard
hectometre stone in cement concrete M-10 grade with 40 mm down size
aggregates including excavating pit of size 50x45x40 cm, embedding the
stone by 30 cm in concrete, providing 2 coats synthetic enamel paint of
approved quality and colour to exposed surfaces and lettering as directed,
cost of all materials, labour, finishing, curing etc., complete with initial
lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) Each 593.00

CHAPTER- V
IRR-GAW GATES / HOISTS AND ALLIED WORKS
280 IRR-GAW-1-1 tonne 219688.80
SPILLWAY RADIAL GATES
E.M Parts and anchorages
fabrication, supply, erection, testing and commissioning of embedded
parts for radial gate consists of sill beam, wall plates, anchor girders , yoke
girders, tie flats, trunnion supports etc., including cost of all materials,
machinery, labour, welding, finishing, with leads and lifts &all
accessories
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under itemsinthis chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) tonne 63880.70


281 IRR-GAW-1-2 tonne 190971.40
RADIAL GATES
fabrication, supply, erection, testing and commissioning of radial gate
consisting of skin plate, stiffeners, horizontal girders, radial arms, trunnion
assemblies, tie beam, pulley supports, bracings, rubber seals, clamps etc.,
with all accessories for spillway/canals including cost of all materials,
machinery, labour, seal fixing etc., complete as per specifications and
approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under itemsinthis chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) tonne 48731.30


282 IRR-GAW-1-3 tonne 50007.40
capacit
RADIAL GATES-ROPE DRUM HOISTS WITH HOIST BRIDGES y
fabrication, supply, erection, testing and commissioning of electrically
operated rope drum hoist of adequate capacity consisting of base frames,
rope drums,connecting shaft, gear system, brake system, electric motor,
wire ropes, gate position indicator, manual operation arrangement etc.,
with all accessories for spillway radial gate including cost of all materials,
machinery, labour,, greasing, providing hand railing and approach staircase
with gate to hoist platform, , complete as per specifications and approved
drawings
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under itemsinthis chapter and add
as applicable separately)

tonne
Labour Component (including contractor's profit and Overheads) capacit 3889.60
y
283 IRR-GAW-1-4 Rm 146426.00
RADIAL GATES
Walk way(cat walk)
Design, fabrication, supply, erection and commissioning of 1 metre wide
walkway connecting spillway piers / abutments at trunnion platform level
including cost of all materials, machinery, labour, cutting, etc., complete
as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) Rm 46634.20


284 IRR-GAW-2-1 tonne 234818.20
VERTICAL LIFT GATES-EM PARTS
Design, fabrication, supply, erection and commissioning of embedded
parts consisting of sill beam, slide tracks, seal seats, guide rails, dogging
sets for storage of stoplog elements etc., with all accessories for spillway
stop log gates and other vertical lift elements including cost of all
materials, machinery, labour, etc., complete as per specifications and
approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) tonne 76190.70


285 IRR-GAW-2-2 tonne 207429.00

vertical lift gates and stop log gate elements ( SLIDING GATES)

Design, fabrication, supply, erection, testing and commissioning of vertical


lift gates and stoplog gate elements, consisting of skin plate, horizontal
and vertical girders, stiffeners, lifting pins, bronze padded slide
blocks/bearings, guide shoes, rubber seals, clamps etc., with all accessories
including cost of all materials, machinery, labour, seal fixing
etc.,complete as per specifications and approved drawings

(without painting on sand-blasted or mechanical cleaning surfaces which


are added extra as perscedule of rates under items in this chapter and add
as applicable separately)2

Labour Component (including contractor's profit and Overheads) tonne 56263.90


286 IRR-GAW-2-3 tonne 177338.60
STOP LOGS-automatic lifting beam
fabrication, supply, erection, testing and commissioning of automatic
lifting beam with all accessories for handling, lowering and lifting of
spillway stop log gate elements including cost of all materials, machinery,
labour, cutting, aligning, welding, finishing, etc., complete as per
specifications and drawings with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) tonne 28353.10


287 IRR-GAW-2-4 tonne 297588.50
capacit
MOVING GANTRY CRANE-CLASS II y
fabrication, supply, erection, testing and commissioning of adequate
capacity Class- II type moving gantry crane consisting of rail mounted
gantry frame, top platform with hand railing, long / cross travel
arrangements, rope drums, gear systems, electric motors, electro-magnetic
brake system, cabin, control panel, wire rope, ladder, motorised cable
reeling drum etc., with all accessories for operating spillway stop log gate
elements and river sluice / canal sluice emergency gates including cost of
all materials, machinery, labour, etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

tonne
Labour Component (including contractor's profit and Overheads) capacit 28558.40
y
288 IRR-GAW-2-5 Rm 8372.10
RAIL TRACK FOR GANTRY CRANE
Design, fabrication, supply, erection and commissioning of rail track using
45 kg / m standard rails on spillway bridge for movement of gantry crane
for handling and operating spillway stoplog gate elements / river sluice /
canal sluice emergency gate including cost of all materials, machinery,
labour, complete as per specifications
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) Rm 697.30


289 IRR-GAW-2-6 tonne 198188.00

VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED


Design, fabrication, supply, erection, testing and commissioning of fixed
wheel type vertical lift service gate consisting of skin plate, vertical and
horizontal girders, wheels, stiffeners, lifting brackets, guide rollers, ballast
blocks, teflon claded rubber seals etc., with all accessories for river
sluice / canal sluice vent including cost of all materials, machinery,
labour,welding ,aligning finishing seal fixing etc.with all leads and lifts,
complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) tonne 53158.20


290 IRR-GAW-2-7 tonne 81473.00
capacit
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER y
OPERATED
Design, fabrication, supply, erection, testing and commissioning of
adequate capacity rope drum hoist consisting of hoist platform, rope
drum, gear system, electric motor, electro-magnetic brake system, hand
operation assembly, control panel, wire rope, pulleys, ladder etc., with all
accessories for operating river sluice / canal sluice service gate including
cost of all materials, machinery, labour, , complete as per specifications
and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

tonne
Labour Component (including contractor's profit and Overheads) capacit 3696.10
y

291 IRR-GAW-2-8 tonne 170253.80

HOIST BRIDGE/ WITH TRESSELS


Design, fabrication, supply, erection and commissioning of structural steel
hoist bridge consisting of columns, beams, bracings, stiffeners, ties,
chequered plate covering, hand railing, ladder etc., with all accessories for
supporting rope drum hoist for operating barrage gates including cost of all
materials, machinery, labour, welding, finishing, etc., complete complete
as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) tonne 48325.60


292 IRR-GAW-2-9 tonne 38969.70
capacit
ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR BARRAGE GATES y
Design, fabrication, supply, erection, testing and commissioning of
adequate capacity rope drum hoist consisting of rope drum, pulleys, gear
system, electric motor, electro-magnetic brake system, manual operation
assembly, position indicator, control panel, wire rope etc., with all
accessories for operating vertical lift roller gates for barrage including cost
of all materials, machinery, labour, cutting, bending, aligning, anchoring,
welding, finishing etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

tonne
Labour Component (including contractor's profit and Overheads) capacit 1564.50
y
293 IRR-GAW-2-10 tonne 44693.30
SCREW GEAR HOISTS INCLUDING PLATFORM ( UPTO 10 TON CAP) capacit
Design, fabrication, supply, erection, testing and commissioning of y
adequate capacity screw gear type hoist consisting of supporting
structure, platform, ladder etc., with all accessories for operating canal
escape / regulator gate including cost of all materials, machinery, labour,
cutting, bending, aligning, anchoring, welding,finishing etc.,complete with
all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

tonne
Labour Component (including contractor's profit and Overheads) capacit 7058.90
y

294 IRR-GAW-2-11 tonne 89078.80


MANUAL OPERATED ROPE DRUM HOISTS capacit
Design, fabrication, supply, erection, testing and commissioning of y
adequate capacity manually operated rope drum hoist consisting of hoist
platform, rope drum, gear system, brake system, wire rope, ladder etc.,
with all accessories for operating canal regulator radial gate including cost
of all materials, machinery, labour, welding, finishing, cleaning, .,
complete with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which
are added extra as per scedule of rates under items in this chapter and add
as applicable separately)

tonne
Labour Component (including contractor's profit and Overheads) capacit 9458.40
y

295 IRR-GAW-2-12 Tonne 162942.60


OT SLUICE SHUTTERS Screw Gear Hoist Including Platform for below 5
Tons Capacity (Small Gates)
As per Guidelines of Chief Engineer, Central Designs Organization,
Hyderabad Specification drawing for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts
consisting of supporting structure, platform etc. with all accessories for
operating canal escape/ regulator gate with all accessories including cost
of all materials, machinery, labour, cutting, bending, aligning, anchoring,
welding, finishing etc. complete as per Specification and approved
drawings (without painting on mechanical cleaning surfaces which are
added extra as per schedule of rates under items in this chapter and add
as applicable separately)

Labour Component (including contractor's profit and Overheads) Tonne 35281.50


296 IRR-GAW-2-13 Tonne 131281.20

OT SLUICE SHUTTERS EM parts for Below 5 Tons capacity (small gates)


As per Guidelines of Chief Engineer, Central Designs Organization,
Hyderabad Specification drawing for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts
consisting of sil beam, slide tracks, seal seats, Guide plates etc. with all
accessories including cost of all materials, machinery, labour, etc.
complete as per specifications and approved drawings. (without painting on
mechanical cleaning surfaces which are added extra as per schedule of
rates under items in this chapter and add as applicable separately)

Labour Component (including contractor's profit and Overheads) Tonne 29500.80


297 IRR-GAW-2-14 Tonne 282448.10

OT SLUICE SHUTTERS for Below 5 Tons capacity (small gates)


As per Guidelines of Chief Engineer, Central Designs Organization,
Hyderabad Specification drawing for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Sluice Shutters
consisting of skin plate, horizontal and vertical angles, stiffeners, rubber
seals, clamps with all accessories for sluice shutters including cost of all
materials, machinery, labour, seal fixing etc., complete as per
specifications and approved drawings (without painting on mechanical
cleaning surfaces which are added extra as per schedule of rates under
items in this chapter and add as applicable separately)

Labour Component (including contractor's profit and Overheads) Tonne 15277.10

IRR-GAW-3 SAND BLASTING AND PAINTING


298 IRR-GAW-3-1 sqm 618.20
Cleaning gates / hoists / embedded parts/lifting beams etc, to expose
fresh metal surface for painting by sand blasting method as per
specifications including cost of all materials, labour, machinery,
scaffolding, etc., complete with initial lead for sand upto 1 km and all
lifts.

Labour Component (including contractor's profit and Overheads) sqm 142.10


299 IRR-GAW-3-2 sqm 593.70
painting of embedded metal parts and all types of gates, stoplogs,etc, on
sand blasted surfaces with one coat of inorganic zinc silicate (airless spray
preferred)70+/- 5 and two super coats with a total thickness of 300
microns (each 150+/- 5) of solventless coaltar epoxy paint each coat 150
microns ( total 300 microns) cost of all materials, labour, scaffolding etc.,
complete with all leads and all lifts

(Upstream surface of gates portion may be painted with solventless


coaltar epoxy brown paint instead of solventless coaltar black. The rate
for coaltar epoxy brown shall be adopted in data for Upstream side
painting)

Labour Component (including contractor's profit and Overheads) sqm 288.90


300 IRR-GAW-3-3 sqm 443.10
painting of Lifting beams,cat walks and other similar structures-painting
hoist machinery, on sand blasted surfaces with two coats of zinc
phosphate primer (airless spray preferred) 40microns/coat and twocoats
of alkyd based micaccous iron oxide paint , 65 microns/coat cost of all
materials, labour, scaffolding etc., complete with all leads and all lifts

Labour Component (including contractor's profit and Overheads) sqm 221.50


301 IRR-GAW-3-4 sqm 549.70
HOISTS:STRUCTURAL COMPONENTS--
painting structurals on sand blasted surfaces with two coats of zinc
phosphate primer (airless spray preferred) 40microns/coat and one coat
65+/-5 of alkyd based micaccous iron oxide paint followed by two coats of
synthetic enamel paint 25 microns/coat cost of all materials, labour,
scaffolding etc., complete with all leads and all lifts

Labour Component (including contractor's profit and Overheads) sqm 288.90


302 IRR-GAW-3-5 sqm 513.40
HOISTS:machineryCOMPONENTS--
painting hoist machinery, on sand blasted surfaces with one coats of zinc
phosphate primer (airless spray preferred) 50microns/coat and three
coats of aluminium paint or synthetic enamel , 25 microns/coat cost of all
materials, labour, scaffolding etc., complete with all leads and all lifts

Labour Component (including contractor's profit and Overheads) sqm 288.90

IRR-GAW-4 PAINTING WITHOUT SAND BLASTING


303 IRR-GAW-4-1 sqm 680.50
E.M Parts OF ALL TYPES OF GATES
Surface cleaning of metal surfaces by chemical cleaners and then by hand
and power tool cleaners and removing dust. After cleaning,applying
primary coat with one coat of Protective Mastic to athickness of 70+5
microns ,followed by finishing coats 2 coats with coal tar epoxy each coat
with a DFT of 150+5 microns and total DFT of all coats including Primary
coat should not be less than 350 microns with material, labour and all
accessories with all leads and lifts
(in respect of Heavily rusted (30 to 40% rusted) surfaces)

Labour Component (including contractor's profit and Overheads) sqm 288.90


304 IRR-GAW-4-2 sqm 541.20

HOIST BRIDGES ,HOISTING EQUIPMENT AND CRANES,Etc,


Surface cleaning of metal surfaces by chemical cleaners and then by hand
and power tool cleaners and removing dust. After cleaning,applying
primary coat with two coats of Zinc chromite red oxide primer , followed
by finishing coats 3 coats with synthetic enamel paint with material,
labour,and all accessories with all leads and lifts
where surface cleaning by sand blasting is not feasible and based on
specific recommendations of designers, it is to adopt surface preperation
done manually by hand and power tool after cleaning by chemical
treatment to remove grease, rust, scaling etc., and to form phasphate
coating to prevent further rusting, before applying primer painting.

Labour Component (including contractor's profit and Overheads) sqm 288.90


305 IRR-GAW-4-3 sqm 559.50
WALK WAYS( CAT WALKS), LIFTING BEAMS,etc,
Surface cleaning of metal surfaces by chemical cleaners and then by hand
and power tool cleaners and removing dust. After cleaning,applying
primary coat with one coat of Zinc rich epoxy primer to a thickness of 40
microns ,followed by finishing coats 2 coats with coal tar epoxy with
material, labour, and all accessories with all leads and lifts

Labour Component (including contractor's profit and Overheads) sqm 194.60

CHAPTER-VI
IRR-PMW PRELIMINARY AND MAINTENANCE WORKS
JUNGLE CLEARANCE :
306 IRR-PMW-1-1 Clearing thin jungle growth ( more than 50 percent open space ) sqm 2.20
including bushes upto 30 cm / parthenium and other weeds including
burning or disposing off the same as directed etc., complete.
Labour Component (including contractor's profit and Overheads) sqm 2.20
307 IRR-PMW-1-2 Clearing thick jungle growth ( less than 50 percent open space ) including sqm 3.30
bushes upto 30 cm / parthenium and other weeds including burning or
disposing off the same as directed etc., complete.
Labour Component (including contractor's profit and Overheads) sqm 3.30
308 IRR-PMW-1-3 Each 76.50
Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m
girth including excavation, stacking the materials neatly and levelling the
surface etc., complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) Each 76.50


309 IRR-PMW-1-4 Removing stumps, tree roots, roots of bamboo cluster etc., with girth Each 172.00
above 1.50 m and upto 3.0 m including excavation, stacking the materials
neatly and levelling the area etc., complete with initial lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) Each 172.00


310 IRR-PMW-1-5 Removing stumps, tree roots, roots of bamboo cluster etc., with girth Each 550.50
above 3.0 m and upto 5.0 m including excavation, stacking the materials
neatly and levelling the area etc., complete with initial lead upto 50 m
and all lifts.

Labour Component (including contractor's profit and Overheads) Each 550.50


311 IRR-PMW-1-6 Additional rate for every 0.5 m increase in girth of tree stump/stumps of Each 98.30
bamboo cluster beyond 5 m
Labour Component (including contractor's profit and Overheads) Each 98.30
312 IRR-PMW-1-7 Cutting and stacking bamboos excluding removing stumps and roots etc., Each 22.30
complete with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 22.30
313 IRR-PMW-1-8 Cutting and removing jauliflora bushes upto 1.5 m girth excluding Each 21.60
removal of stumps and including burning or disposing off the materials as
directed with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 21.60
314 IRR-PMW-1-9 Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth Each 43.20
excluding removal of stumps and including burning or disposing off the
materials as directed with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 43.30
315 IRR-PMW-1-10 Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of Each 144.00
stumps and including stacking the materials neatly as directed with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 140.50
316 IRR-PMW-1-11 Cutting trees above 0.6 m and upto 1.2 m girth excluding removal of Each 504.20
stumps and including stacking the materials neatly as directed with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 491.70
317 IRR-PMW-1-12 Cutting trees above 1.2 m and upto 1.8 m girth excluding removal of Each 1008.30
stumps and including stacking the materials neatly as directed with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 983.50
318 IRR-PMW-1-13 Cutting trees above 1.8 m and upto 2.4 m girth excluding removal of Each 2016.70
stumps and including stacking the materials neatly as directed with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 1967.00
319 IRR-PMW-1-14 Cutting trees above 2.4 m and upto 3.0 m girth excluding removal of Each 3248.00
stumps and including stacking the materials neatly as directed with initial
lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) Each 3148.60
320 IRR-PMW-1-15 For every 0.5 m increase in girth of tree beyond 3 m add Each 1141.50

Additional rate for cutting tree for every 0.5 m increase in girth of tree
beyond 3 m.

Labour Component (including contractor's profit and Overheads) Each 1111.70


321 IRR-PMW-1-16 Cutting and burning or disposing off Apu / Jondu from marshy areas as sqm 7.90
directed with initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) sqm 7.80

IRR-PMW-2 PRELIMINARY WORKS :


322 IRR-PMW-2-1 cum 393.40
Earthwork excavation for trial pits / borrow pits and other investigation
works in all kinds of soil including boulders upto 30 cm dia and disposing
off excavated soil as directed with lead upto 10 m and lift upto 3 m.

Labour Component (including contractor's profit and Overheads) cum 393.40


323 IRR-PMW-2-2 Earthwork excavation for trial pits / borrow pits and other investigation cum 544.50
works in soft rock including disposing off the excavated rock as directed
with lead upto 10 m and lift upto 3 m.
Labour Component (including contractor's profit and Overheads) cum 544.60
324 IRR-PMW-2-3 stage 436.30
Conducting geophysical investigation studies by electrical resistivity
method in stages of 5m for sub-surface details such as depth of formations,
shear zones, classification of strata, depth of water table etc., including
cost of all materials, equipments, labour, analysing and reporting the
details of field studies conducted etc., complete excluding cost of
transportation arrangements.

Labour Component (including contractor's profit and Overheads) stage 370.20


325 IRR-PMW-2-4 Rm 1572.50
Drilling 80 mm dia hole through over-burden using casing shoe bit vertical
or inclined upto 10 degrees to vertical as directed including cost of all
materials, machinery, labour, water charges, reaming, collection of wash
samples at suitable intervals, logging and lebelling, supplying honne wood
core box, fixing casing pipes ( excluding cost of casing pipes ) etc.,
complete for depth upto 30 m from surface.

1. For driiling through over-burden beyond 30 m from surface increase the


rate per Rm by 10 percent.
2. For providing HDPE or light black MS casing pipe add the cost of pipe per
Rm.

Labour Component (including contractor's profit and Overheads) Rm 651.80


326 IRR-PMW-2-5 Rm 7585.80

Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit
vertical / inclined upto 10 degree to vertical as directed including cost of
all materials, machinery, labour, water charges, collection of core samples,
logging and lebelling, supplying honne wood core box and redrilling in case
of collapse of sides etc., complete for depth upto 30 m from surface.

1. For driiling in hard rock beyond 30 m upto 60 m from surface increase


the rate per Rm by 25 percent.
2. For driiling in hard rock beyond 60 m upto 90 m from surface increase
the rate per Rm by 40 percent.

Labour Component (including contractor's profit and Overheads) Rm 2457.40


327 IRR-PMW-2-6 Rm 4770.70

Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard
Rock) including Masonry/CC (where drilling is not possible by casing
shoe) using diamond core bit vertical / inclined upto 10 degree to vertical
as directed including cost of all materials, machinery, labour, water
charges, and redrilling in case of collapse of sides etc., complete for depth
upto 30 m from surface for Primary and Secondary Holes

1. For drilling in all types of rocks (other than hard rock) including
masonry/CC beyond 30 m upto 60 m from surface increase the rate per Rm
by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including
masonry/CC beyond 60 m upto 90 m from surface increase the rate per Rm
by 40 percent.

Labour Component (including contractor's profit and Overheads) Rm 1466.20


328 IRR-PMW-2-7 Rm 5560.30

Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard
Rock) including Masonry/CC (where drilling is not possible by casing
shoe) using diamond core bit vertical / inclined upto 10 degree to vertical
as directed including cost of all materials, machinery, labour, water
charges, collection of core samples, logging and lebelling, supplying honne
wood core box and redrilling in case of collapse of sides etc., complete for
depth upto 30 m from surface for Test Holes

1. For drilling in all types of rocks (other than hard rock) including
masonry/CC beyond 30 m upto 60 m from surface increase the rate per Rm
by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including
masonry/CC beyond 60 m upto 90 m from surface increase the rate per Rm
by 40 percent.

Labour Component (including contractor's profit and Overheads) Rm 1467.10


329 IRR-PMW-2-8 Rm 7632.80
Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit
vertical / inclined upto 10 degree to vertical as directed including cost of
all materials, machinery, labour, water charges,collection of core
samples,logging, lebelling, supplying honne wood core box and redrilling in
case of collapse of sides etc., complete for depth upto 30 m from
surface.

1. For drilling in hard rock beyond 30 m upto 60 m from surface increase


the rate per Rm by 25 percent.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase
the rate per Rm by 40 percent.

Labour Component (including contractor's profit and Overheads) Rm 2457.40


330 IRR-PMW-2-9 Rm 4497.90

Drilling 47 mm (BX )dia core hole in all types of rocks (other than Hard
Rock) including Masonry/CC (where drilling is not possible by casing
shoe) using diamond core bit vertical / inclined upto 10 degree to vertical
as directed including cost of all materials, machinery, labour, water
charges, and redrilling in case of collapse of sides etc., complete for
depth upto 30 m

1. For drilling in all types of rocks (other than hard rock) including
masonry/CC beyond 30 m upto 60 m from surface increase the rate per Rm
by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including
masonry/CC beyond 60 m upto 90 m from surface increase the rate per Rm
by 40 percent.

Labour Component (including contractor's profit and Overheads) Rm 1466.20


331 IRR-PMW-2-10 Providing and fixing 20 x 20 x 75 cm size roughly dressed boundary / Each 242.90
demarcation / chainage / arrow stones including cost of all materials,
labour, engraving marks, fixing in position, murum filling etc., complete
with lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) Each 180.20


332 IRR-PMW-2-11 Providing and fixing 20 x 20 x 75 cm size temporary bench mark stone in Each 695.70
CC 1 : 4 : 8 using 40 mm down size graded coarse aggregate including cost
of all materials, labour, dressing top surface, engraving BM data
etc.,complete with lead upto 50 m and all lifts.

NOTE: Labour Component (including contractor's profit and Overheads) Each 522.10
For providing 30 cm thick compacted murum bed in B.C soil area including additional
excavation for thickness of murum bedding add per Each 4.00
333 IRR-PMW-2-12 Each 8016.30
Providing and fixing 20 x 20 x 75 cm size permanent bench mark stone in
CC 1 :3 : 6 block of size 90 x 90 x 120 cm using 40 mm down size graded
coarse aggregate and providing 35 cm thick 30 cm high UCR masonry in CM
1 : 5 proportion protective wall alround the BM stone, including cost of all
materials, labour, dressing top surface of stone, engraving BM data

Labour Component (including contractor's profit and Overheads) Each 4703.70

IRR-PMW-3 MAINTENANCE WORKS :


334 IRR-PMW-3-1 Removing dry stone rock-toe / rivetment and filter layers below rock- cum 313.20
toe/ rivetment including stacking all materials separately as directed with
initial lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) cum 313.20
335 IRR-PMW-3-2 sqm 343.50
Re-constructing 60 cm thick hand packed rough stone revetment with
through stones at 1.5 m c / c over a backing of 45 cm thick graded filter
media consisting of sand, 10 mm and 40 mm size graded aggregates
satisfying filter criteria laid in layers of 15 cm thick each using sand from
approved quarry and stones and filter aggregates obtained from revetment
removed for re-construction including cost of all machinery, labour, laying
filter and stones to specified slopes, wedging with chips, finishing etc.
complete with initial lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) sqm 234.00


336 IRR-PMW-3-3 cum 405.30
Re-constructing dry rubble rock-toe and filter media for rock-toe
consisting of sand 20 mm and 80 mm size graded aggregates satisfying filter
criteria laid in layers of 15 cm thick each using sand from approved quarry
and stones and filter aggregates obtained from rock-toe removed for re-
construction including cost of all machinery, labour, laying filter and stones
to specified slopes, wedging with chips, finishing etc. complete with initial
lead upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 335.20


337 IRR-PMW-3-4 Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / sqm 84.90
Other types of slab lining set in CM 1 : 3 including flush cement mortar
pointing in CM 1 : 3 with lead upto 50 m and all lifts.
Labour Component (including contractor's profit and Overheads) sqm 76.50
338 IRR-PMW-3-5 Removing and resetting disturbed dry rubble / khandki stone pitching 25 sqm 80.70
to 45 cm thick including packing, wedging, finishing etc., complete with
all leads and lifts.
Labour Component (including contractor's profit and Overheads) sqm 80.80
339 IRR-PMW-3-6 Removing and refixing disturbed chainage / demarcation / hectometre / Each 108.90
guard stones including excavation, back filling etc., complete with all
leads and lifts.
Labour Component (including contractor's profit and Overheads) Each 108.90
340 IRR-PMW-3-7 Removing and refixing disturbed km stone / sign board / hecto-metre Each 245.00
stone etc., including excavation, back filling with available stuff after
refixing, forming base platform of size 90 x 90 x 7.5 cm including watering,
ramming etc complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Each 245.00


341 IRR-PMW-3-8 cum 241.80
Providing impervious hearting for breached / damaged portion of
embankment with soil from approved borrow areas in layers of 10 to 15
cm before compaction including cost of all materials, machinery, labour,
all operations such as collection of soil, sorting out, spreading soil to
specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc., complete with initial lead
upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 44.10


342 IRR-PMW-3-9 cum 276.70
Providing pervious/semi-pervious casing for breached / damaged portion
of embankment with soil from approved borrow areas in layers of 10 to
15 cm before compaction including cost of all materials, machinery,
labour, all operations such as collection of soil, sorting out, spreading soil
to specified thickness, breaking clods, sectioning, watering, compacting
each layer to density control of not less than 98 percent or as stipulated
by rolling or by using mechanical tampers etc., complete with initial lead
upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 53.10


343 IRR-PMW-3-10 cum 221.60
Providing impervious hearting for breached / damaged portion of
embankment with soil from approved dump areas in layers of 10 to 15 cm
before compaction including cost of all materials, machinery, labour, all
operations such as collection of soil,sorting out, spreading soil to specified
thickness, breaking clods, sectioning, watering, compacting each layer to
density control of not less than 98 percent or as stipulated by rolling or by
using mechanical tampers etc., complete with initial lead upto 1 km and
all lifts.

Labour Component (including contractor's profit and Overheads) cum 42.30


344 IRR-PMW-3-11 cum 252.60
Providing pervious /semi-pervious casing for breached /damaged portion
of embankment with soil from approved dump areas in layers of 10 to 15
cm before compaction including cost of all materials, machinery, labour,
all operations such as collection of soil, sorting out, spreading soil to
specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by
rolling or by using mechanical tampers etc., complete with initial lead
upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 50.10


345 IRR-PMW-3-12 Repairing rain cuts / resectioning canal slopes to required lines and grades sqm 5.50
as directed using available soil including dressing, clod breaking, packing,
tamping etc., complete with all leads and lifts.
Labour Component (including contractor's profit and Overheads) sqm 5.50
346 IRR-PMW-3-13 Cleaning drainage gallery, adits, instrumentation galleries etc., by Rm 56.80
scrubbing / brushing including chiselling and removing leached lime deposit
and disposing off all the waste material out side adits in specified location
etc., complete with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Rm 47.90


347 IRR-PMW-3-14 Cleaning dam parapet inner face and top using oxalic acid and water by Rm 49.40
scrubbing / brushing and washing to remove all surface coatings etc.,
complete .
Labour Component (including contractor's profit and Overheads) Rm 35.40
348 IRR-PMW-3-15 Excavation and removal of silt and silt mixed with sand from canal bed in cum 236.30
dry condition including disposing off the same in spoil bank or on the canal
embankment in layers as directed etc., complete with initial lead upto 50
m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 236.30


349 IRR-PMW-3-16 Excavation and removal of silt or silt mixed with sand in slussy condition cum 295.40
from canal bed including disposing off the same in spoil bank or on the
canal embankment in layers as directed etc., complete with initial lead
upto 50 m and all lifts.

Labour Component (including contractor's profit and Overheads) cum 295.40


350 IRR-PMW-3-17 cum 124.10
Providing homogeneous embankment using soil from approved borrow
area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as excavation, sorting
out, transportation, spreading soil in layer of specified thickness, breaking
clods, sectioning,etc.,complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 20.60


351 IRR-PMW-3-18 cum 59.80
Providing homogeneous embankment using soil from approved borrow
area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as watering,
compactingto density control of not less than 95 percent or as stipulated
using 8T roller etc., complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) 10.20


352 IRR-PMW-3-19 cum 9.20
Providing homogeneous embankment using soil from approved borrow
area in layers of 25 to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as compactingto density
control of not less than 90 percent or as stipulated using 2T roller etc.,
complete with initial lead upto 1 km and all lifts.

Labour Component (including contractor's profit and Overheads) cum 1.90


353 Weed Removal by Manual Means
IRR-PMW-3-20(a)
354 Removal of Water Hyacinth up to 30 cm thick Sqm 9.60
IRR-PMW-3-20(b)
355 Removal of Water Hyacinth beyond 30 cm thick Sqm 13.20
IRR-PMW-3-20(c)
356 Clearing Alchi Tilla Sqm 8.80
IRR-PMW-3-20(d)
357 Removal of Jammu Sqm 7.50
IRR-PMW-3-20(e)
358 Removal of Imponea, Cornea Sqm 8.80
IRR-PMW-3-20(f)
359 Removal of Natchu, goobi, thooti, etc. Sqm 2.80
360 IRR-PMW-3-21 Sqm 494.30
PAINTING OF SLUICES FOR MAINTENANCE WORKS
Surface cleaning of metal surfaces by chemical cleaners and then by hand
and power tool cleaners and removing dust. After cleaniong, applying
primary coat with one coat of Zinc rich epoxy primer to a thickness of 100
microns, followed by finishing coats 2 coats with Coal tar epoxy with
material, labour, and all accessories with all leads and lifts.

Labour Component (including contractor's profit and Overheads) Sqm 243.14


COM-MWRK
New extra items-- common item for all earth works using only manual labour for all other works
without involving contractors
361 COM-MWRK-1 cum 173.30
(Manual)Excavation in all kinds of soil including boulders upto 0.30 m dia.
for foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 10 m and initial
lift upto 1.5 m. (WIthout involving the contractors for specified works )
With 3 Cum per day output

362 COM-MWRK-2 cum 208.00


(Manual)Excavation in all kinds of soil/HDR including boulders upto 0.30 m
dia. for foundations of canal cross drainage and other appurtenant
structures and placing excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial lead upto 10
m and initial lift upto 1.5 m. (WIthout involving the contractors for
specified works )
With 2.5 Cum per day output

363 COM-MWRK-3 cum 391.00


(Manual)Excavation in soft rock (including F&F rock) without blasting,
including boulders upto 0.30 m dia. for foundations of canal cross drainage
and other appurtenant structures and placing excavated stuff neatly in
specified dump area or disposing off the same as directed etc., complete
with initial lead upto 10 m and initial lift upto 1.5 m. (WIthout involving
the contractors for specified works )
Soft rock 1.33 Cum/Day

364 COM-MWRK-4 cum 776.10


(Manual)Excavation in hard rock, including boulders upto 0.30 m dia. for
foundations of canal cross drainage and other appurtenant structures and
placing excavated stuff neatly in specified dump area or disposing off the
same as directed etc., complete with initial lead upto 10 m and initial lift
upto 1.5 m. (WIthout involving the contractors for specified works )
Hard rock 0.67Cum/ day
Dam and Allied Works 2022-23

CHAPTER-1
DAM AND ALLIED WORKS - Standard Data
(WILL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2022-23
Index- code
IRR-DAW DAM AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out
for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges.
No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving
the unit rate and hence should not be added again
Example: 15 Km
Total lead for sand from approved sand quarry : 1 Km
Initial lead included in the basic rate in the SR :
Additional lead charges : Lead charges for 5 km Rs. 113.60
Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cumRs. 283.60
Less 1 km initial lead charges /cum
Rs. 42.60 (-)
Net additional lead charges / cumRs. 241.00

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional
lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading charges
shall be allowedfor any item. (same as above)
Example: 15 Km
Total lead for earth from approved borrow area : 1 Km
Initial lead included in the basic rate in the SR :
Additional lead charges : Lead charges for 5 km Rs. 113.60
Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cumRs. 283.60
Less 1 km initial lead charges /cum
Rs. 42.60 (-)
Net additional lead charges / cumRs. 241.00

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead
within the working area. For conveyance of materials, the lead required from quarry/Borrow area/
Dump Area to worksite shall be added to the data without deducting the 50 m initial lead charges
Dam and Allied Works 2022-23

DAW - Work Items


IRR-DAW-1
EXCAVATION & FOUNDATION TREATMENT WORKS:
IRR-DAW-1-1
Excavation for foundation in all kinds of soil including boulders upto 0.30 m diameter for dam, spillway,
intake structure and other appurtenant works and placing the excavated soil neatly in dump area or
disposing off the same as directed etc., complete with initial lead upto 1 km and all lifts.
RATE ANALYSIS
A. MATERIALS: UNIT 880 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Dumpers 5 cum capacity 6 Nos Hour 48.00 642.60 30844.80
Fuel / Energy charges Hour 48.00 677.90 32539.20
3 Tipper 5 cum capacity 1 No Hour 8.00 504.80 4038.40
Fuel / Energy charges Hour 8.00 508.40 4067.20
Total hire charges of Machinery Rs: 96975.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Dumper Hour 48.00 303.30 14558.40
3 Crew for Tipper Hour 8.00 236.90 1895.20
4 work inspector Day 1.00 685.00 685.00
5 mazdoor Day 16.00 520.00 8320.00
Total cost of Labour Rs: 27996.20
labour component/unit qty 31.80
Add contractor's profit and overhead charges 13.615% 4.30
labour component/unit qty (including contractor's profit) 36.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 96975.20
C. Cost of Labour Rs: 27996.20
Total Rs: 124971.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 17014.86
Total cost for 880.00 cum Rs: 141986.26
Rate per Cum (A+B+C+D)/880 Rs: 161.30

IRR-DAW-1-2
Excavation for foundation in ordinary rock (including HDR) without blasting including boulders
Dam and Allied Works 2022-23

above 0.3 m upto 0.6 m dia for dam, spillway, intake structure and other appurtenant works and
placing the excavated material neatly in dump area or disposing off the same as directed etc.,
complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 520 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Dumpers 5 cum capacity( 4 Nos) Hour 32.00 642.60 20563.20
Fuel / Energy charges Hour 32.00 677.90 21692.80
3 Tipper 5 cum capacity( 1 No) Hour 8.00 504.80 4038.40
Fuel / Energy charges Hour 8.00 508.40 4067.20
Total hire charges of Machinery Rs: 75847.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Dumper Hour 32.00 303.30 9705.60
3 Crew for Tipper Hour 8.00 236.90 1895.20
4 work inspector Day 1.00 685.00 685.00
5 Crowbarman Day 2.50 550.00 1375.00
6 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs. 21398.40
labour component/unit qty 41.20
Add contractor's profit and overhead charges 13.615% 5.60
labour component/unit qty (including contractor's profit) 46.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 75847.20
C. Cost of Labour Rs: 21398.40
Total Rs: 97245.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13239.99
Total cost for 520.00 cum Rs: 110485.59
Rate per Cum (A+B+C+D)/520 Rs: 212.50
IRR-DAW-1-3
Excavation for foundation in hard rock (including F&F) requiring blasting including boulders above
0.6 m upto 1.2 m dia. for dam, spillway, intake structure and other appurtenant works and placing
the excavated material neatly in dump area or disposing off the same as directed etc., complete
with initial lead upto 1 km and all lifts
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 520.00 cum.
Sl No Description Unit Quantity Rate Amount
Dam and Allied Works 2022-23

in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 26.95 5821.20
Reconditioning charges @ 10% 582.12
2 Use rate of air hose 4 Nos. Hour 26.00 11.31 294.13
3 Explosive small dia kg 104.00 83.00 8632.00
4 Electric detonators Nos 154.00 12.00 1848.00
5 Fuse coil Rm 320.00 9.00 2880.00
6 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs. 20187.45

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Dumpers 5 cum capacity 4 Nos. Hour 32.00 642.60 20563.20
Fuel / Energy charges Hour 32.00 677.90 21692.80
3 Tipper 5 cum capacity 1 No Hour 8.00 504.80 4038.40
Fuel / Energy charges Hour 8.00 508.40 4067.20
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 13.00 171.40 2228.20
Fuel / Energy charges Hour 13.00 553.90 7200.70
5 Jack hammers 4 Nos. Hour 26.00 21.40 556.40
Fuel / Energy charges Hour 26.00 0.00 0.00
Total hire charges of Machinery Rs: 85832.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Dumper Hour 32.00 303.30 9705.60
3 Crew for Tipper Hour 8.00 236.90 1895.20
4 Crew for Air compressor Hour 13.00 225.20 2927.60
5 Crew for Jack hammer Hour 26.00 450.50 11713.00
6 work inspector Day 1.00 685.00 685.00
7 Blaster Day 1.00 685.00 685.00
8 Helper blaster Day 1.00 550.00 550.00
9 Crowbarman Day 2.50 550.00 1375.00
10 Stone breaker Day 1.00 550.00 550.00
11 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs. 37824.00
labour component/unit qty 72.70
Add contractor's profit and overhead charges 13.615% 9.90
labour component/unit qty (including contractor's profit) 82.60
ABSTRACT:
A. Cost of Materials Rs: 20187.45
B. Hire charges of Machinery Rs: 85832.50
C. Cost of Labour Rs: 37824.00
Total Rs: 143843.95
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 19584.35
Total cost for 520.00 cum. Rs: 163428.30
Rate per Cum (A+B+C+D)/520 Rs: 314.30
IRR-DAW-1-4
Dam and Allied Works 2022-23

Excavation for foundation in hard rock (including F&F rock) including boulders above 0.6 m
upto 1.2 m dia. by controlled blasting and controlling fly rock by muffling arrangements for
dam, spillway, intake structure and other appurtenant works and other open foundation works
and placing the excavated material neatly in dump area or disposing off the same as directed
Dam and Allied Works 2022-23

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 520.00 cum.
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Use rate of 1.5 m drill rod Rm 216.00 26.95 5821.20
Reconditioning charges @ 10% 582.12
2 Use rate of air hose 4 Nos. Hour 26.00 11.31 294.13
3 Use rate of chain link wire mesh Sq m 500.00 72.89 36443.75
4 Use rate of Sand Bags Nos. 190.00 117.75 22372.50
3 Explosive small dia kg 104.00 83.00 8632.00
4 Electric delay detonators Nos 154.00 19.00 2926.00
5 Fuse coil Rm 320.00 9.00 2880.00
6 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs. 80081.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Angle dozer 90 hp Hour 1.00 1746.80 1746.80
Fuel / Energy charges Hour 1.00 1035.00 1035.00
3 Dumpers 5 cum capacity 4 Nos. Hour 32.00 642.60 20563.20
Fuel / Energy charges Hour 32.00 677.90 21692.80
4 Tipper 5 cum capacity 1 No Hour 8.00 504.80 4038.40
Fuel / Energy charges Hour 8.00 508.40 4067.20
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 13.00 171.40 2228.20
Fuel / Energy charges Hour 13.00 553.90 7200.70
6 Jack hammers 4 Nos. Hour 26.00 21.40 556.40
Fuel / Energy charges Hour 26.00 0.00 0.00
Total hire charges of Machinery Rs: 88614.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Angle dozer Hour 1.00 317.20 317.20
3 Crew for Dumper Hour 32.00 303.30 9705.60
4 Crew for Tipper Hour 8.00 236.90 1895.20
5 Crew for Air compressor Hour 13.00 225.20 2927.60
6 Crew for Jack hammer Hour 26.00 450.50 11713.00
7 work inspector Day 3.00 685.00 2055.00
8 Blaster Day 1.50 685.00 1027.50
9 Helper blaster Day 2.00 550.00 1100.00
10 Crowbarman Day 2.50 550.00 1375.00
11 Stone breaker Day 2.00 550.00 1100.00
12 mazdoor Day 18.00 520.00 9360.00
Total cost of Labour Rs. 45113.70
labour component/unit qty 86.80
Add contractor's profit and overhead charges 13.615% 11.80
labour component/unit qty (including contractor's profit) 98.60

ABSTRACT:
A. Cost of Materials Rs: 80081.70
Dam and Allied Works 2022-23

B. Hire charges of Machinery Rs: 88614.30


C. Cost of Labour Rs: 45113.70
Total Rs: 213809.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 29110.19
Total cost for 520.00 cum. Rs: 242919.89
Rate per CUM (A+B+C+D)/520 Rs: 467.20

IRR-DAW-1-5
Excavation for foundation in hard rock of all toughness by blasting including boulders above 1.2 m dia.
for dam, spillway, intake structure and other appurtenant works and placing the excavated rock neatly in
dump area or stack yard including levelling as directed etc., complete with initial lead upto 1 km and all
lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT 320.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 310.00 35.93 11139.33
Reconditioning charges @ 0.10 1113.93
2 Use rate of air hose 4 Nos. Hour 48.00 11.31 543.00
3 Explosive small dia kg 95.00 83.00 7885.00
4 Ordinary detonators Nos 10.00 10.00 100.00
5 Electric detonators Nos 333.00 12.00 3996.00
6 Fuse coil Rm 450.00 9.00 4050.00
7 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 28957.26
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Dumpers 5 cum capacity 3 Nos. Hour 24.00 642.60 15422.40
Fuel / Energy charges Hour 24.00 677.90 16269.60
3 Tipper 5 cum capacity 1 No Hour 4.00 504.80 2019.20
Fuel / Energy charges Hour 4.00 508.40 2033.60
4 Angle dozer 90 hp Hour 1.00 1746.80 1746.80
Fuel / Energy charges Hour 1.00 1035.00 1035.00
5 Air compressor 8.5 cmm (ele) 2 Nos. Hour 24.00 171.40 4113.60
Fuel / Energy charges Hour 24.00 553.90 13293.60
6 Jack hammers 4 Nos. Hour 48.00 21.40 1027.20
Fuel / Energy charges Hour 48.00 0.00 0.00
Total hire charges of Machinery Rs. 82446.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Dumper Hour 24.00 303.30 7279.20
3 Crew for Tipper Hour 4.00 236.90 947.60
4 Crew for Dozer Hour 1.00 317.20 317.20
5 Crew for Air compressor Hour 24.00 225.20 5404.80
6 Crew for Jack hammer Hour 48.00 450.50 21624.00
7 work inspector Day 1.00 685.00 685.00
8 Blaster Day 1.00 685.00 685.00
Dam and Allied Works 2022-23

9 Helper blaster Day 1.00 550.00 550.00


10 Crowbarman Day 1.00 550.00 550.00
11 Stone breaker Day 2.00 550.00 1100.00
12 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs. 44800.40
labour component/unit qty 140.00
Add contractor's profit and overhead charges 13.615% 19.10
labour component/unit qty (including contractor's profit) 159.10
ABSTRACT:
A. Cost of Materials Rs: 28957.26
B. Hire charges of Machinery Rs: 82446.60
C. Cost of Labour Rs: 44800.40
Total Rs: 156204.26
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 21267.21
Total cost for 320.00 cum Rs: 177471.47
Rate per CUM (A+B+C+D)/320 Rs: 554.60

IRR-DAW-1-6
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by
controlled blasting method and controlling fly-rock by muffling arrangements for dam, spillway, intake
structure and other appurtenant structures etc., including placing and levelling the excavated rock neatly
in dump area or other place as directed etc., complete with lead upto upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 480.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m length Rm 464.00 35.93 16673.07
Reconditioning charges @ 10% 1667.31
2 Use rate of 50 m air hose 4 Nos. Hour 70.00 11.31 791.88
3 Use rate of chain link wire mesh sqm 715.00 72.89 52114.56
4 Use rate of sand bag Nos 580.00 117.75 68295.00
5 Explosive small dia. kg 149.00 83.00 12367.00
6 Ordinary detonators Nos 23.00 10.00 230.00
7 Electric delay detonators Nos 500.00 19.00 9500.00
8 Fuse coil Rm 700.00 9.00 6300.00
9 Sundries LS 10.00 26.00 260.00
Total cost of Materials Rs: 168198.82
B. MACHINERY:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 12.00 1706.20 20474.40
Fuel / Energy charges Hour 12.00 1479.50 17754.00
2 Angle dozer 90 hp Hour 2.00 1746.80 3493.60
Fuel / Energy charges Hour 2.00 1035.00 2070.00
3 Dumpers 5 cum capacity 3 Nos. Hour 36.00 642.60 23133.60
Fuel / Energy charges Hour 36.00 677.90 24404.40
4 Tipper 5 cum capacity 1 No Hour 4.00 504.80 2019.20
Fuel / Energy charges Hour 4.00 508.40 2033.60
5 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 35.00 171.40 5999.00
Fuel / Energy charges Hour 35.00 553.90 19386.50
6 Jack hammers 4 Nos. Hour 70.00 21.40 1498.00
Fuel / Energy charges Hour 70.00 0.00 0.00
Dam and Allied Works 2022-23

Total hire charges of Machinery Rs: 122266.30


Dam and Allied Works 2022-23

C. LABOUR:
Description Unit Quantity Rate Amount
Sl No
in Rs. in Rs
1 Crew for Shovel Hour 12.00 317.20 3806.40
2 Crew for Angle dozer Hour 2.00 317.20 634.40
3 Crew for Dumper Hour 36.00 303.30 10918.80
4 Crew for Tipper Hour 4.00 236.90 947.60
5 Crew for Air compressor Hour 35.00 225.20 7882.00
6 Crew for Jack hammer Hour 70.00 450.50 31535.00
7 work inspector Day 4.50 685.00 3082.50
8 Blaster Day 1.50 685.00 1027.50
9 Helper blaster Day 3.00 550.00 1650.00
10 Crowbarman Day 2.50 550.00 1375.00
11 Stone breaker Day 2.50 550.00 1375.00
13 mazdoor Day 20.00 520.00 10400.00
Total cost of Labour Rs. 74634.20
labour component/unit qty 155.50
Add contractor's profit and overhead charges 13.615% 21.20
labour component/unit qty (including contractor's profit) 176.70
ABSTRACT:
A. Cost of Materials Rs: 168198.82
B. Hire charges of Machinery Rs: 122266.30
C. Cost of Labour Rs: 74634.20
Total Rs: 365099.32
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 49708.27
Total cost for 480.00 cum Rs: 414807.59
Rate Per CUM (A+B+C+D)/480 Rs: 864.20
IRR-DAW-1-7
Excavation for foundation in hard rock of all toughness including boulders above 1.2 m dia. by line
drilling and smooth blasting and controlling fly-rock by muffling arrangements for dam, spillway, intake
structure and other appurtenant structures etc., including dressing sides and bed to required level /
profile, placing and levelling the excavated rock neatly in dump area or other place as directed etc.,
complete with lead upto 1 km and all lifts.

Note : i) 1 m width of excavation along the face to be dressed shall be treated as excavation by line drilling and
smooth blasting.
ii) The rate includes controlling fly-rock wherever required.
iii) The rate under this item shall be paid only on ascertaining that the surface requiring dressing has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for inspection
and are spaced at specified interval.
iv) In case, where the above criteria is not fulfilled payment shall be restricted to the rate provided for
excavation by normal or controlled blasting as the case may be.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 40.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m length Rm 138.00 35.93 4958.80
Reconditioning charges @ 10% 495.88
2 Use rate of 50 m air hose 4 Nos. Hour 22.00 11.31 248.88
3 Explosive small dia. kg 10.50 83.00 871.50
4 Ordinary detonators Nos 2.00 10.00 20.00
Dam and Allied Works 2022-23

5 Electric delay detonators Nos 76.00 19.00 1444.00


6 Fuse coil Rm 140.00 9.00 1260.00
7 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs. 9351.06
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum capacity Hour 1.00 1706.20 1706.20
Fuel / Energy charges Hour 1.00 1479.50 1479.50
2 Angle dozer 90 hp Hour 0.25 1746.80 436.70
Fuel / Energy charges Hour 0.25 1035.00 258.75
3 Dumpers 5 cum capacity 3 Nos. Hour 3.00 642.60 1927.80
Fuel / Energy charges Hour 3.00 677.90 2033.70
4 Air compressor 8.5 cmm ( ele ) 2 Nos Hour 11.00 171.40 1885.40
Fuel / Energy charges Hour 11.00 553.90 6092.90
5 Jack hammers 4 Nos. Hour 22.00 21.40 470.80
Fuel / Energy charges Hour 22.00 0.00 0.00
Total hire charges of Machinery Rs: 16291.75

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 1.00 317.20 317.20
2 Crew for Angle dozer Hour 0.25 317.20 79.30
3 Crew for Dumper Hour 3.00 303.30 909.90
4 Crew for Air compressor Hour 11.00 225.20 2477.20
5 Crew for Jack hammer Hour 22.00 450.50 9911.00
6 work inspector Day 0.50 685.00 342.50
7 Blaster Day 0.50 685.00 342.50
8 Helper blaster Day 0.50 550.00 275.00
9 Crowbarman Day 0.50 550.00 275.00
10 Stone breaker Day 0.50 550.00 275.00
11 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs. 16244.60
labour component/unit qty 406.10
Add contractor's profit and overhead charges 13.615% 55.30
labour component/unit qty (including contractor's profit) 461.40

ABSTRACT:
A. Cost of Materials Rs: 9351.06
B. Hire charges of Machinery Rs: 16291.75
C. Cost of Labour Rs: 16244.60
Total Rs: 41887.41
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 5702.97
Total cost for 40.00 cum Rs: 47590.38
Rate Per CUM (A+B+C+D)/40 Rs: 1189.80

IRR-DAW-1-8
Preparing foundation bed for masonry or concrete by benching, stepping, removing all loose
material by wedging / chiselling and disposing off the same as directed and cleaning the surface
with air and water jet etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS
Dam and Allied Works 2022-23

A. MATERIALS: UNIT: 100.00 sqm


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs. 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 1.00 171.40 171.40
Fuel / Energy charges Hour 1.00 553.90 553.90
2 Pump 5 hp ( ele ) Hour 1.00 3.20 3.20
Fuel / Energy charges Hour 1.00 49.20 49.20
Total hire charges of Machinery Rs. 777.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 1.00 225.20 225.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 Stone breaker Day 2.00 550.00 1100.00
4 mazdoor Day 2.50 520.00 1300.00
5 Crowbar man Day 2.00 550.00 1100.00
Total cost of Labour Rs: 3838.40
labour component/unit qty 38.40
Add contractor's profit and overhead charges 13.615% 5.20
labour component/unit qty (including contractor's profit) 43.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 777.70
C. Cost of Labour Rs: 3838.40
Total Rs: 4616.10
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 628.48
Total cost for 100.00 sqm Rs: 5244.58
Rate per Sqm (A+B+C+D)/100 Rs: 52.40
IRR-DAW-1-9
Preparing foundation bed for cut-off trench filling in rock portion by removing all loose materials by
wedging / chiselling and disposing off the same as directed etc., complete with initial lead upto 50 m
and all lifts.
DATA A. MATERIALS: RATE ANALYSIS UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs. 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Dam and Allied Works 2022-23

Total cost of Machinery Rs. 0.00


C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crowbar man Day 2.00 550.00 1100.00
2 Stone breaker Day 2.00 550.00 1100.00
3 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 3240.00
labour component/unit qty 32.40
Add contractor's profit and overhead charges 13.615% 4.40
labour component/unit qty (including contractor's profit) 36.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3240.00
Total Rs: 3240.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 441.13
Total cost for 100.00 sqm Rs: 3681.13
Rate per Sqm (A+B+C+D)/100 Rs: 36.80

IRR-DAW-1-10
Drilling 45 to 50 mm dia holes vertical or inclined up to 10 degrees to vertical in rock /masonry/
concrete by percussion drilling using waggon drill or any other suitable equipment including cost of all
materials, machinery, labour, re-drilling through partially set grout wherever required etc., complete.
for drilling up to 6 m depth from surface.
NOTE: The item rate for drilling through rock / masonry / concrete includes redrilling
through partially set grout, if any, in the portion of hole already grouted.
Data RATE ANALYSIS
A. MATERIALS: UNIT: 96.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of cross bit 50 mm dia Rm 96.00 64.75 6216.00
2 Use rate of 50 mm dia air hose 50 m Hour 8.00 16.88 135.00
3 Use rate of extension rod 4.5 m Rm 96.00 7.19 689.76
Total cost of Materials Rs. 7040.76

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Waggon drill Hour 8.00 190.80 1526.40
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 171.40 1371.20
Fuel / Energy charges Hour 8.00 553.90 4431.20
3 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 7380.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Waggon drill Hour 8.00 379.10 3032.80
2 Crew for Air compressor Hour 8.00 225.20 1801.60
Dam and Allied Works 2022-23

3 mazdoor Day 2.00 520.00 1040.00


Total cost of Labour Rs: 5874.40
labour component/unit qty 61.20
Add contractor's profit and overhead charges 13.615% 8.30
labour component/unit qty (including contractor's profit) 69.50

ABSTRACT:
A. Cost of Materials Rs: 7040.76
B. Hire charges of Machinery Rs: 7380.80
C. Cost of Labour Rs: 5874.40
Total Rs: 20295.96
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2763.29
Total cost for 96.00 Rm Rs: 23059.25
Rate per Rm (A+B+C+D)/96 Rs: 240.20
Upto 6 m from surface 240.20
Beyond 6 m upto 12 m from surface :
Upto 6 m from surface Rate per Rm Rs: 240.20
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 24.02
Beyond 6 m upto 12 m from surface Rate / Rm Rs: 264.20
Beyond 12 m upto 18 m from surface :
For 6 m to 12 m from surface Rate per Rm Rs: 264.20
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 26.42
Beyond 12 m upto 18 m from surface Rate / Rm Rs: 290.60
Beyond 18 m upto 24 m from surface :
For 12 m to 18 m from surface Rate per Rm Rs: 290.60
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 29.06
Beyond 18 m upto 24 m from surface Rate / Rm Rs: 319.70
Beyond 24 m upto 30 m from surface :
For 18 m to 24 m from surface Rate per Rm Rs: 319.70
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ : 10% Rs 31.97
Beyond 24 m upto 30 m from surface Rate / Rm Rs: 351.70
Beyond 30 m upto 36 m from surface :
For 24 m to 30 m from surface Rate per Rm Rs: 351.70
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 35.17
Beyond 30 m upto 36 m from surface Rate / Rm Rs: 386.90
Beyond 36 m upto 42 m from surface :
For 30 m to 36 m from surface Rate per Rm Rs: 386.90
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 38.69
Beyond 36 m upto 42 m from surface Rate / Rm Rs: 425.60
Beyond 42 m upto 48 m from surface
For 36 m to 42 m from surface Rate per Rm Rs: 425.60
Add for redrilling through partially set grout / additional
extension rods / reduction in rate of drilling etc @ 10% Rs: 42.56
Beyond 42 m upto 48 m from surface Rate / Rm Rs: 468.20

IRR-DAW-1-11
Dam and Allied Works 2022-23

Flushing grout holes of all sizes with water and air jets alternatively for an average period of 30 minutes
including water intake observations after flushing, cost of all materials, machinery, labour etc., complete.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 192.00 Rm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of air hose 2 Nos x 8 hrs Hour 16.00 11.31 180.96
2 Use rate of water hose 2 Nos x 8 hrs Hour 16.00 10.94 175.04
3 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 408.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 8.00 171.40 1371.20
Fuel / Energy charges Hour 8.00 553.90 4431.20
2 Pump 5 hp ( ele ) Hour 8.00 3.20 25.60
Fuel / Energy charges Hour 8.00 49.20 393.60
3 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 6273.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 8.00 225.20 1801.60
2 Crew for Pump Hour 8.00 113.20 905.60
3 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 4787.20
labour component/unit qty 24.90
Add contractor's profit and overhead charges 13.615% 3.40
labour component/unit qty (including contractor's profit) 28.30

ABSTRACT:
A. Cost of Materials Rs: 408.00
B. Hire charges of Machinery Rs: 6273.60
C. Cost of Labour Rs: 4787.20
Total Rs: 11468.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1561.48
Total cost for 192.00 Rm. Rs: 13030.28
Rate per RM (A+B+C+D)/192 Rs: 67.90
IRR-DAW-1-12
Consolidation grouting with neat cement grout mix of suitable consistency under specified pressure as
Directed in drilled holes by stage grouting method including cost of all materials, machinery, labour,
redrilling if necessary etc.,complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.05 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement tonne 1.05 5600.00 5880.00
2 Use rate of 50 m pressure hose Hour 8.00 11.31 90.48
3 Sundries ( packer assembly etc ) LS 3.00 26.00 78.00
Total cost of Materials Rs: 6048.48
B. MACHINERY:
Dam and Allied Works 2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Grouting equipment Hour 8.00 36.30 290.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 Pump 5 hp ( ele ) Hour 2.00 3.20 6.40
Fuel / Energy charges Hour 2.00 49.20 98.40
3 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 840.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Grout pump Hour 8.00 360.40 2883.20
2 Crew for Pump Hour 2.00 113.20 226.40
3 mazdoor ( cement handling) Day 2.00 520.00 1040.00
Total cost of Labour Rs: 4149.60
labour component/unit qty 3952.00
Add contractor's profit and overhead charges 13.615% 538.10
labour component/unit qty (including contractor's profit) 4490.10
ABSTRACT:
A. Cost of Materials Rs: 6048.48
B. Hire charges of Machinery Rs: 840.80
C. Cost of Labour Rs: 4149.60
Total Rs: 11038.88
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1502.94
Lead Charges for 1Km for Cement 1.05 Tonne @ (including Loadi 210.50 Rs/Tonne 221.025
Total cost for 1.05 Tonne Rs: 12762.85
Rate per Tonne (A+B+C+D)/1.05 Rs: 12155.10
IRR-DAW-1-13
Curtain grouting with neat cement grout mix of suitable consistency under specified pressure as
directed in drilled holes by stage grouting method including cost of all materials, machinery, labour,
redrilling if necessary etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.05 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement tonne 1.05 5600.00 5880.00
2 Use rate of 100 m pressure hose Hour 8.00 22.63 181.04
3 Use rate of 400 m GI pipe Hour 8.00 6.48 51.84
4 Sundries ( packer assembly etc ) LS 3.00 26.00 78.00
Total cost of Materials Rs: 6190.88
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Grouting equipment Hour 8.00 36.30 290.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 Pump 5 hp ( ele ) Hour 2.00 3.20 6.40
Fuel / Energy charges Hour 2.00 49.20 98.40
3 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 840.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
Dam and Allied Works 2022-23

1 Crew for Grout pump Hour 8.00 360.40 2883.20


2 Crew for Pump Hour 2.00 113.20 226.40
3 Pipe fitter Day 1.00 675.00 675.00
4 mazdoor ( cement handling ) Day 3.00 520.00 1560.00
Total cost of Labour Rs: 5344.60
labour component/unit qty 5090.10
Add contractor's profit and overhead charges 13.615% 693.00
labour component/unit qty (including contractor's profit) 5783.10
ABSTRACT:
A. Cost of Materials Rs: 6190.88
B. Hire charges of Machinery Rs: 840.80
C. Cost of Labour Rs: 5344.60
Total Rs: 12376.28
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1685.03
Lead Charges for 1Km for Cement 1.05 Tonne @ (including Loadi 210.50 Rs/Tonne 221.025
Total cost for 1.05 Tonne Rs: 14282.34
Rate per Tonne (A+B+C+D)/1.05 Rs: 13602.20
IRR-DAW-1-14
Providing and fixing 25 mm dia 3 m long cold twisted deformed steel dowel bars with one end
driven into 45 to 50 mm diameter 1.50 m deep hole drilled in bed rock and other end provided
with L-bend for embedding in concrete / masonry of over flow / non-over flow blocks and other
appertenant works including cost of drilling and cleaning hole, filling hole with cement mortar 1 :
1 proportion, driving anchor rod, cost of all materials, machinery, labour etc., complete with
initial lead upto 1 km and all lifts. Consider 25 anchor rods for analysis.
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 25 Nos.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill bit 50 mm dia Rm 37.50 64.75 2428.13
2 Use rate of air hose 50 m Hour 4.00 16.88 67.52
3 Anchor rod 25 mm dia kg 303.22 77.00 23347.94
4 Cement kg 75.00 5.60 420.00
5 Sand ( screened ) cum 0.05 830.00 41.50
Total cost of Materials Rs: 26305.09

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 4.00 171.40 685.60
Fuel / Energy charges Hour 4.00 553.90 2215.60
2 Waggon drill Hour 4.00 190.80 763.20
Fuel / Energy charges Hour 4.00 0.00 0.00
Total hire charges of Machinery Rs: 3664.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 4.00 225.20 900.80
2 Crew for Waggon drill Hour 4.00 379.10 1516.40
3 Bar bender Day 0.50 685.00 342.50
4 Mason Cl- II Day 0.50 550.00 275.00
5 mazdoor Day 1.00 520.00 520.00
Dam and Allied Works 2022-23

Total cost of Labour Rs: 3554.70


labour component/unit qty 142.20
Add contractor's profit and overhead charges 13.615% 19.40
labour component/unit qty (including contractor's profit) 161.60

ABSTRACT:
A. Cost of Materials Rs: 26305.09
B. Hire charges of Machinery Rs: 3664.40
C. Cost of Labour Rs: 3554.70
Total Rs: 33524.19
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 4564.32
Lead Charges for 1 Km for FA 0.05 cum @ 42.6 Rs./Cum 2.13
Lead Charges for 1Km for Cement (including Loading 0.08 tonne @ 210.5 Rs./Tonne 15.7875
Lead Charges for 1Km for Steel (including Loading a 0.30 tonne @ 247.1 Rs./Tonne 74.925662
Total cost for 25.00 Nos. Rs: 38181.35
Rate per EACH (A+B+C+D)/25 Rs: 1527.30

IRR-DAW-1-15

Providing and fixing 25 mm dia. 2.75 m long ribbed steel anchor rods with one end split and driven firmly
using steel wedge into 1.25 m deep 45 to 50 mm dia. hole drilled in bed rock and other end provided with
L- bend for embedding in concrete / masonry for spillway and appurtenant works including drilling and
cleaning hole, filling hole with thick cement slurry, driving anchor rod, cost of all materials, machinery,
labour, steel wedge etc., complete with initial lead upto 1 km and all lifts

Consider 25 anchor rods for analysis.


DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 Nos.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of 50 mm dia drill bit Rm 31.25 64.75 2023.44
2 Use rate of air hose 50 m 1 Nos. Hour 3.00 16.88 50.64
3 Anchor rod 25 mm dia kg 277.92 77.00 21399.84
4 Cement kg 62.50 5.60 350.00
5 Gas for splitting anchor rods LS 5.00 44.20 221.00
6 Steel wedges LS 10.00 18.00 180.00
Total cost of Materials Rs: 24224.92
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( ele ) Hour 3.00 171.40 514.20
Fuel / Energy charges Hour 3.00 553.90 1661.70
2 Waggon drill Hour 3.00 190.80 572.40
Fuel / Energy charges Hour 3.00 0.00 0.00
Total hire charges of Machinery Rs: 2748.30
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 3.00 225.20 675.60
2 Crew for Waggon drill Hour 3.00 379.10 1137.30
3 Bar bender Day 0.50 685.00 342.50
4 Mason Cl- II Day 0.50 550.00 275.00
5 Gas cutter Day 1.00 615.00 615.00
Dam and Allied Works 2022-23

6 mazdoor Day 2.00 520.00 1040.00


Total cost of Labour Rs: 4085.40
labour component/unit qty 163.40
Add contractor's profit and overhead charges 13.615% 22.20
labour component/unit qty (including contractor's profit) 185.60
ABSTRACT:
A. Cost of Materials Rs: 24224.92
B. Hire charges of Machinery Rs: 2748.30
C. Cost of Labour Rs: 4085.40
Total Rs: 31058.62
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 4228.63
Lead Charges for 1Km for Cement (including Loading 0.06 tonne @ 210.5 Rs./Tonne 13.15625
Lead Charges for 1Km for Steel (including Loading a 0.28 tonne @ 247.1 Rs./Tonne 68.674032
Total cost for 25.00 Nos. Rs: 35369.08
Rate per Each (A+B+C+D)/25 Rs: 1414.80
IRR-DAW-2 REINFORCEMENT & CEMENT CONCRETE WORKS :
IRR-DAW-2-1
Providing, fabricating and placing in position reinforcement steel for RCC,below 36 dia rods
overlaps and wastages wherever required, tying with 1.25 mm diameter soft annealed steel wire,
including cost of all materials, machinery, labour etc., complete with initial lead upto 1 km and
all lifts.
Overlaps and wastage as per NHAI-data Lap jointing considered for bars upto 36 mm diameter.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.00 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Rein.Steel with 5 % wastage tonne 1.05 77000.00 80850.00
2 Binding wire 1.25 mm dia kg 9.00 71.00 639.00
Total cost of Materials Rs: 81489.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Bar bender Day 2.00 685.00 1370.00
2 mazdoor Day 6.84 520.00 3556.80
Total cost of Labour 4926.80
labour component/unit qty 4926.80
Add contractor's profit and overhead charges 13.615% 670.80
labour component/unit qty (including contractor's profit) 5597.60
A.MATERIAL 81489.00
B.MACHINERY 0.00
C. LABOUR 4926.80
Total 86415.80
D.Add for contractor's profit and overheads on A+B+C 13.615% 11765.51
Lead Charges for 1Km for Steel (including Loading and Unloading Ch247.10 Rs/Tonne 259.455
Total cost for 1.00 Tonne 98440.77
Rate per Tonne (A+B+C+D) / I 98440.77
IRR-DAW-2-2
Dam and Allied Works 2022-23

Providing, fabricating and placing in position reinforcement steel for RCC above 36 dia with welding
and wastage at 2.5%, tying with 1.25 mm diameter soft annealed steel wire, including cost of all materials,
machinery, labour etc., complete with initial lead upto 1 km and all lifts.
Overlaps and wastage welding joints considered for bars above 36 mm diameter
Dam and Allied Works 2022-23

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 1.00 Tonne
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Rein.Steel with 2.5 % wastage tonne 1.025 77000.00 78925.00
3 Welding electrodes 5 per joint and 14 joints pe One 70.00 13.00 910.00
Total cost of Materials Rs: 79835.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 welding machine hour 10.00 16.00 160.00
fuel charges hour 10.00 118.20 1182.00
Total hire charges of Machinery Rs: 1342.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 welder day 2.50 615.00 1537.50
2 Bar bender Day 2.00 685.00 1370.00
3 mazdoor Day 6.84 520.00 3556.80
Total cost of Labour 6464.30
labour component/unit qty 6464.30
Add contractor's profit and overhead charges 13.615% 880.10
labour component/unit qty (including contractor's profit) 7344.40
ABSTRACT:
A. Cost of Materials 79835.00
B. Hire charges of Machinery 1342.00
C. Cost of Labour 6464.30
Total 87641.30
D.Add for contractor's profit and overheads on A+B+C 13.615% 11932.36
Lead Charges for 1Km for Steel (including Loading and Unloading Ch247.10 Rs/Tonne 253.2775
Total cost for 1.00 Tonne 99826.94
Rate per Tonne (A+B+C+D) / I 99826.94

IRR-DAW-2-3
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 250 kg /cum with use of super plasticiser equal to 0.4% of cement
content , CA : 0.98 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.35 cum )
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 60000.00 5.60 336000.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
2 Coarse aggregate 80-40 mm cum 94.08 568.00 53437.44
Coarse aggregate 40-20 mm cum 70.56 899.00 63433.44
Coarse aggregate 20-10 mm cum 47.04 1000.00 47040.00
Coarse aggregate 10 mm below cum 23.52 768.00 18063.36
Dam and Allied Works 2022-23

3 Fine aggregate (Un-screened ) cum 84.00 630.00 52920.00


4 Super Plasticizer or AEA kg 240.00 64.00 15360.00
5 Use rate of shuttering sqm 120.00 514.18 61701.60
Total cost of Materials Rs: 651987.84
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Tipper Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Tower crane 5 t Hour 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
5 Concrete bucket Hour 40.00 16.30 652.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 65751.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Tipper ( 4 ) Hour 32.00 236.90 7580.80
4 Crew for Tower crane ( 2 ) Hour 16.00 252.70 4043.20
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 6.00 520.00 3120.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 120.00 191.25 22950.00
Total cost of Labour Rs: 55357.60
labour component/unit qty 230.70
Add contractor's profit and overhead charges 13.615% 31.40
labour component/unit qty (including contractor's profit) 262.10
ABSTRACT:
A. Cost of Materials Rs: 651987.84
B. Hire charges of Machinery Rs: 65751.20
C. Cost of Labour Rs: 55357.60
Total Rs: 773096.64
Add for conveyor system @ 3.00% 23192.90
Add for electric sub-station/ Demand charges @ 2.5% 19327.42
Dam and Allied Works 2022-23

Add for trestle bridge for tower crane track @ 4.0% 30923.87
Total Rs: 846540.83
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 115256.53
Lead Charges for 1 Km for FA 84.00 cum @ 42.6 Rs./Cu 3578.4
Lead Charges for 1 Km for CA 235.20 cum @ 41.1 Rs./Cu 9666.72
Lead Charges for 1Km for Cement (including Loading 60.72 tonne @ 210.5 Rs./To 12781.56
Total cost for 240.00 cum Rs: 987824.04
Rate per cum (A+B+C+D)/240 Rs: 4115.90

IRR-DAW-2-4
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 300 kg /cum with use of 0.4% of cement content super plasticiser ,
CA : 0.90 cum, Blending Ratio of CA -- 40:30:20:10, FA : 0.40 cum )
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 72000.00 5.60 403200.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
2 Coarse aggregate 80-40 mm cum 86.40 568.00 49075.20
Coarse aggregate 40-20 mm cum 64.80 899.00 58255.20
Coarse aggregate 20-10 mm cum 43.20 1000.00 43200.00
Coarse aggregate 10 mm below cum 21.60 768.00 16588.80
3 Fine aggregate (Un-Screened ) cum 96.00 630.00 60480.00
4 Super Plasticizer or AEA kg 288.00 64.00 18432.00
5 Use rate of shuttering sqm 120.00 514.18 61701.60
Total cost of Materials Rs: 714964.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Tipper Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Tower crane 5 t Hour 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
5 Concrete bucket Hour 40.00 16.30 652.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 65751.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
Dam and Allied Works 2022-23

1 Crew for Batching plant Hour 8.00 454.80 3638.40


2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Tipper ( 4 ) Hour 32.00 236.90 7580.80
4 Crew for Tower crane ( 2 ) Hour 16.00 252.70 4043.20
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 6.00 520.00 3120.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 120.00 191.25 22950.00
Total cost of Labour Rs: 55357.60
labour component/unit qty 230.70
Add contractor's profit and overhead charges 13.615% 31.40
labour component/unit qty (including contractor's profit) 262.10
ABSTRACT:
A. Cost of Materials Rs: 714964.80
B. Hire charges of Machinery Rs: 65751.20
C. Cost of Labour Rs: 55357.60
Total Rs: 836073.60
Add for conveyor system @ 3.00% 25082.21
Add for electric sub-station/ Demand charges @ 2.5% 20901.84
Add for trestle bridge for tower crane track @ 4.0% 33442.94
Total Rs: 915500.59
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 124645.41
Lead Charges for 1 Km for FA 96.00 cum @ 42.6 Rs./Cum 4089.6
Lead Charges for 1 Km for CA 216.00 cum @ 41.1 Rs./Cum 8877.60
Lead Charges for 1Km for Cement (including Loading 72.72 tonne @ 210.5 Rs./Tonne 15307.56
Total cost for 240.00 cum Rs: 1068420.76
Rate per Cum (A+B+C+D)/240 Rs: 4451.80

IRR-DAW-2-5
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than10 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 220 kg /cum with use of super plasticiser,CA: 0.98 cum, Blending
Ratio of CA-40:30:20:10, FA:0.37 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 52800 5.60 295680.00
Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
2 Coarse aggregate 80-40 mm cum 94.08 568.00 53437.44
Coarse aggregate 40-20 mm cum 70.56 899.00 63433.44
Coarse aggregate 20-10 mm cum 47.04 1000.00 47040.00
Coarse aggregate 10 mm below cum 23.52 768.00 18063.36
Dam and Allied Works 2022-23

3 Fine aggregate (Un-Screened ) cum 88.8 630.00 55944.00


4 Super Plasticizer or AEA kg 211.20 64.00 13516.80
5 Use rate of shuttering sqm 120.00 514.18 61701.60
Total cost of Materials Rs: 612848.64
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Tipper Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Tower crane 5 t Hour 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
5 Concrete bucket Hour 40.00 16.30 652.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 65751.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Tipper ( 4 ) Hour 32.00 236.90 7580.80
4 Crew for Tower crane ( 2 ) Hour 16.00 252.70 4043.20
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 6.00 520.00 3120.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 120.00 191.25 22950.00
Total cost of Labour Rs: 55357.60
labour component/unit qty 230.70
Add contractor's profit and overhead charges 13.615% 31.40
labour component/unit qty (including contractor's profit) 262.10
ABSTRACT:
A. Cost of Materials Rs: 612848.64
B. Hire charges of Machinery Rs: 65751.20
C. Cost of Labour Rs: 55357.60
Total Rs: 733957.44
Add for conveyor system @ 3.00% 22018.72
Add for electric sub-station/ Demand charges @ 2.5% 18348.94
Dam and Allied Works 2022-23

Add for trestle bridge for tower crane track @ 4.0% 29358.30
Total Rs: 803683.40
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 109421.49
Lead Charges for 1 Km for FA 88.80 cum @ 42.6 Rs./Cum 3782.88
Lead Charges for 1 Km for CA 235.20 cum @ 41.1 Rs./Cum 9666.72
Lead Charges for 1Km for Cement (including Loading 53.52 tonne @ 210.5 Rs./Tonne 11265.96
Total cost for 240.00 cum Rs: 937820.45
Rate per (A+B+C+D)/240 Rs: 3907.60

IRR-DAW-2-6
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest,
spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement content : 310 kg / cum with use of super plasticiser,
CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum).
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 74400 5.60 416640.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
Coarse aggregate 40-20 mm cum 108 899.00 97092.00
Coarse aggregate 20-10 mm cum 64.8 1000.00 64800.00
Coarse aggregate 10 mm below cum 43.2 768.00 33177.60
3 Fine aggregate (Un-Screened ) cum 96 630.00 60480.00
4 Super Plasticizer or AEA kg 297.60 64.00 19046.40
5 Use rate of shuttering sqm 360.00 514.18 185104.80
6 Scaffolding of shuttering @ 15% 27765.72
Total cost of Materials Rs: 908138.52
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Tipper Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Tower crane 5 t Hour 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
5 Concrete bucket Hour 40.00 16.30 652.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 65751.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
Dam and Allied Works 2022-23
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Tipper ( 4 ) Hour 32.00 236.90 7580.80
4 Crew for Tower crane ( 2 ) Hour 16.00 252.70 4043.20
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 6.00 520.00 3120.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 360.00 191.25 68850.00
11 Labour cost for scaffolding @ 15% 10327.50
Total cost of Labour Rs: 111585.10
labour component/unit qty 464.90
Add contractor's profit and overhead charges 13.615% 63.30
labour component/unit qty (including contractor's profit) 528.20
ABSTRACT:
A. Cost of Materials Rs: 908138.52
B. Hire charges of Machinery Rs: 65751.20
C. Cost of Labour Rs: 111585.10
Total Rs: 1085474.82
Add for aggregate conveyor system @ 3.0% 32564.24
Add for electric sub-station / Demand charges @ 2.50% 27136.87
Add for trestle bridge for tower crane track @ 4.0% 43418.99
Total Rs: 1188594.92
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 161827.2
Lead Charges for 1 Km for FA 96.00 cum @ 42.6 Rs./Cum 4089.6
Lead Charges for 1 Km for CA 216.00 cum @ 41.1 Rs./Cum 8877.60
Lead Charges for 1Km for Cement (including Loading 75.12 tonne @ 210.5 Rs./Tonne 15812.76
Total cost for 240.00 cum Rs: 1379202.08
Rate per Cum (A+B+C+D)/240 Rs: 5746.70
IRR-DAW-2-7
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway crest,
spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other locations
with initial lead upto 1 km and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser,
CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 86400 5.60 483840.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
Coarse aggregate 40-20 mm cum 108 899.00 97092.00
Dam and Allied Works 2022-23

Coarse aggregate 20-10 mm cum 64.8 1000.00 64800.00


Coarse aggregate 10 mm below cum 43.2 768.00 33177.60
3 Fine aggregate (Un-Screened ) cum 96 630.00 60480.00
4 Super Plasticizer or AEA kg 345.60 64.00 22118.40
5 Use rate of shuttering sqm 360.00 514.18 185104.80
6 Scaffolding of shuttering @ 15% 27765.72
Total cost of Materials Rs: 978410.52

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Tipper Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Tower crane 5 t Hour 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
5 Concrete bucket Hour 40.00 16.30 652.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 65751.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Tipper ( 4 ) Hour 32.00 236.90 7580.80
4 Crew for Tower crane ( 2 ) Hour 16.00 252.70 4043.20
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 6.00 520.00 3120.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 360.00 191.25 68850.00
11 Labour cost for scaffolding @ 15% 10327.50
Total cost of Labour Rs: 111585.10
labour component/unit qty 464.90
Add contractor's profit and overhead charges 13.615% 63.30
labour component/unit qty (including contractor's profit) 528.20
ABSTRACT:
A. Cost of Materials Rs: 978410.52
Dam and Allied Works 2022-23

B. Hire charges of Machinery Rs: 65751.20


C. Cost of Labour Rs: 111585.10
Total Rs: 1155746.82
Add for aggregate conveyor system @ 3.0% 34672.40
Add for electric sub-station / Demand charges @ 2.50% 28893.67
Add for trestle bridge for tower crane track @ 4.0% 46229.87
Total Rs: 1265542.76
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 172303.65
Lead Charges for 1 Km for FA 96.00 cum @ 42.6 Rs./Cum 4089.6
Lead Charges for 1 Km for CA 216.00 cum @ 41.1 Rs./Cum 8877.60
Lead Charges for 1Km for Cement (including Loading 87.12 tonne @ 210.5 Rs./Tonne 18338.76
Total cost for 240.00 cum Rs: 1469152.37
Rate per cum (A+B+C+D)/240 Rs: 6121.50
IRR-DAW-2-8
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
locations with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of super
plasticiser,CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 240.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 91200 5.60 510720.00
2 Cement for incidentals @ 3 kg / cum kg 720.00 5.60 4032.00
Coarse aggregate 20-10 mm cum 140.4 1000.00 140400.00
Coarse aggregate 10 mm below cum 75.6 768.00 58060.80
3 Fine aggregate (Un-Screened ) cum 96 630.00 60480.00
4 Super Plasticizer or AEA kg 364.80 64.00 23347.20
5 Use rate of shuttering sqm 360.00 514.18 185104.80
6 Scaffolding of shuttering @ 15% 27765.72
Total cost of Materials Rs: 1009910.52
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Tipper Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Tower crane 5 t Hour 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
5 Concrete bucket Hour 40.00 16.30 652.00
Fuel / Energy charges Hour 40.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
Dam and Allied Works 2022-23

8 Sundries LS 10.00 26.00 260.00


Total hire charges of Machinery Rs: 65751.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Tipper ( 4 ) Hour 32.00 236.90 7580.80
4 Crew for Tower crane ( 2 ) Hour 16.00 252.70 4043.20
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 6.00 520.00 3120.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 360.00 191.25 68850.00
11 Labour cost for scaffolding @ 15% 10327.50
Total cost of Labour Rs: 111585.10
labour component/unit qty 464.90
Add contractor's profit and overhead charges 13.615% 63.30
labour component/unit qty (including contractor's profit) 528.20
ABSTRACT:
A. Cost of Materials Rs: 1009910.52
B. Hire charges of Machinery Rs: 65751.20
C. Cost of Labour Rs: 111585.10
Total Rs: 1187246.82
Add for aggregate conveyor system @ 3.0% 35617.40
Add for electric sub-station / Demand charges @ 2.50% 29681.17
Add for trestle bridge for tower crane track @ 4.0% 47489.87
Total Rs: 1300035.26
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 176999.8
Lead Charges for 1 Km for FA 96.00 cum @ 42.6 Rs./Cum 4089.6
Lead Charges for 1 Km for CA 216.00 cum @ 41.1 Rs./Cum 8877.60
Lead Charges for 1Km for Cement (including Loading 91.92 tonne @ 210.5 Rs./Tonne 19349.16
Total cost for 240.00 cum Rs: 1509351.42
Rate per Cum (A+B+C+D)/240 Rs: 6289.00
IRR-DAW-2-9
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
locations with initial lead upto 1 km and all lifts.(using Transit Mixers) ( Cement content : 310 kg / cum
with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--50:30:20, FA : 0.40 cum)

DATA: A. MATERIALS: RATE ANALYSIS UNIT: 134.40 cum


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
Dam and Allied Works 2022-23

1 Cement for mix kg 41664 5.60 233318.40


2 Cement for incidentals @ 3 kg / cum kg 403.20 5.60 2257.92
Coarse aggregate 40-20 mm cum 60.48 899.00 54371.52
Coarse aggregate 20-10 mm cum 36.288 1000.00 36288.00
Coarse aggregate 10 mm below cum 24.192 768.00 18579.46
3 Fine aggregate (Un-Screened ) cum 53.76 630.00 33868.80
4 Super Plasticizer or AEA kg 166.66 64.00 10665.98
5 Use rate of shuttering sqm 201.60 514.18 103658.69
6 Scaffolding of shuttering @ 15% 15548.80
Total cost of Materials Rs: 508557.57

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Transit Mixers (4 Nos) Hour 24.00 504.80 12115.20
Fuel / Energy charges Hour 24.00 508.40 12201.60
4 Tower crane 5 t Hour 8.00 876.20 7009.60
Fuel / Energy charges Hour 8.00 256.00 2048.00
5 Concrete bucket Hour 20.00 16.30 326.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 48262.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Transit Mixers (4 Nos) Hour 32.00 236.90 7580.80
4 Crew for Tower crane Hour 8.00 252.70 2021.60
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 4.00 520.00 2080.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 201.60 191.25 38556.00
11 Labour cost for scaffolding @ 15% 5783.40
Total cost of Labour Rs: 73685.40
labour component/unit qty 548.30
Add contractor's profit and overhead charges 13.615% 74.70
Dam and Allied Works 2022-23

labour component/unit qty (including contractor's profit) 623.00


ABSTRACT:
A. Cost of Materials Rs: 508557.57
B. Hire charges of Machinery Rs: 48262.00
C. Cost of Labour Rs: 73685.40
Total Rs: 630504.97
Add for aggregate conveyor system @ 3.0% 18915.15
Add for electric sub-station / Demand charges @ 2.50% 15762.62
Add for trestle bridge for tower crane track @ 4.0% 25220.20
Total Rs: 690402.94
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 93998.36
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.44
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.18
Lead Charges for 1Km for Cement (including Loading 42.07 tonne @ 143.8 Rs./Tonne 6049.26
Total cost for 134.40 cum Rs: 795821.19
Rate per Cum (A+B+C+D)/134.40 Rs: 5921.30

IRR-DAW-2-10
Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of gallery, sluice, spillway
crest, spillway d / s face, energy dissipating structures, training walls, piers, abutments and such other
locations with initial lead upto 1 km and all lifts.(using Transit Mixers) ( Cement content : 380 kg / cum
with use of super plasticiser, CA : 0.90 cum, blending ratio of CA--65:35, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 134.40 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 51072 5.60 286003.20
2 Cement for incidentals @ 3 kg / cum kg 403.20 5.60 2257.92
Coarse aggregate 20-10 mm cum 78.624 1000.00 78624.00
Coarse aggregate 10 mm below cum 42.336 768.00 32514.05
3 Fine aggregate (Un-Screened ) cum 53.76 630.00 33868.80
4 Super Plasticizer or AEA kg 204.29 55.00 11235.84
5 Use rate of shuttering sqm 201.60 514.18 103658.69
6 Scaffolding of shuttering @ 15% 15548.80
Total cost of Materials Rs: 563711.30

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Batching plant 2 x 1.5 cum Hour 8.00 510.50 4084.00
Fuel / Energy charges Hour 8.00 541.60 4332.80
2 Air compressor 7 cmm ( ele ) Hour 8.00 144.50 1156.00
Fuel / Energy charges Hour 8.00 443.10 3544.80
3 Transit Mixers (4 Nos) Hour 24.00 504.80 12115.20
Fuel / Energy charges Hour 24.00 508.40 12201.60
4 Tower crane 5 t Hour 8.00 876.20 7009.60
Fuel / Energy charges Hour 8.00 256.00 2048.00
5 Concrete bucket Hour 20.00 16.30 326.00
Dam and Allied Works 2022-23

Fuel / Energy charges Hour 20.00 0.00 0.00


6 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Needle vibrator 60 mm dia ( ele ) Hour 16.00 6.50 104.00
Fuel / Energy charges Hour 16.00 14.80 236.80
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 48262.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for Transit Mixers (4 Nos) Hour 32.00 236.90 7580.80
4 Crew for Tower crane Hour 8.00 252.70 2021.60
5 Crew for Pump Hour 8.00 113.20 905.60
6 Crew for Needle vibrator ( 2 ) Hour 16.00 218.00 3488.00
7 Mason Class-I Day 4.00 580.00 2320.00
8 Foreman Day 2.00 675.00 1350.00
9 mazdoor 0.00
for silo ( cement handling ) Day 2.00 520.00 1040.00
for batching plant Day 2.00 520.00 1040.00
for conveyor system Day 2.00 520.00 1040.00
for laying & vibrating Day 4.00 520.00 2080.00
for cleaning / washing / curing Day 2.00 520.00 1040.00
10 Labour cost for shuttering sqm 201.60 191.25 38556.00
11 Labour cost for scaffolding @ 15% 5783.40
Total cost of Labour Rs: 73685.40
labour component/unit qty 548.30
Add contractor's profit and overhead charges 13.615% 74.70
labour component/unit qty (including contractor's profit) 623.00

ABSTRACT:
A. Cost of Materials Rs: 563711.30
B. Hire charges of Machinery Rs: 48262.00
C. Cost of Labour Rs: 73685.40
Total Rs: 685658.70
Add for aggregate conveyor system @ 3.0% 20569.76
Add for electric sub-station / Demand charges @ 2.50% 17141.47
Add for trestle bridge for tower crane track @ 4.0% 27426.35
Total Rs: 750796.28
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 102220.910
Lead Charges for 1 Km for FA 53.76 cum @ 31.5 Rs./Cum 1693.440
Lead Charges for 1 Km for CA 120.96 cum @ 30.4 Rs./Cum 3677.184
Lead Charges for 1Km for Cement (including Loading 51.48 tonne @ 143.8 Rs./Tonne 7402.134
Total cost for 134.40 cum Rs: 865789.95
Rate per Cum (A+B+C+D)/134.40 Rs: 6441.90
IRR-DAW-2-11
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
Dam and Allied Works 2022-23

1 km and all lifts. ( Cement content : 260 kg / cum with use of super plasticiser, CA : 0.90 cum, Blending
Ratio of CA 50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 14.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 3640.00 5.60 20384.00
Cement for incidentals @ 3 kg kg 42.00 5.60 235.20
2 Coarse aggregate 40-20 mm cum 6.3 899.00 5663.70
Coarse aggregate 20-10 mm cum 3.78 1000.00 3780.00
Coarse aggregate 10 mm below cum 2.52 768.00 1935.36
3 Fine aggregate (Un-Screened ) cum 5.6 630.00 3528.00
4 Super plasticizer kg 14.56 64.00 931.84
5 Use rate of shuttering sqm 14.00 342.78 4798.92
6 Use rate of scaffolding @ 15% 719.84
Total cost of Materials Rs: 41976.86

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.0 57.80 462.40
Fuel / Energy charges Hour 8.0 49.20 393.60
2 10 hp pump ( ele ) Hour 1.0 6.90 6.90
Fuel / Energy charges Hour 1.0 98.50 98.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.0 5.90 47.20
Fuel / Energy charges Hour 8.0 9.80 78.40
Total hire charges of Machinery Rs: 1087.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 mazdoor
for batching cement ( cement handling Day 2.00 520.00 1040.00
for batching other materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 14.00 520.00 7280.00
for cleaning / washing / curing Day 1.00 520.00 520.00
6 Labour cost of shuttering sqm 14.00 127.50 1785.00
7 Labour cost of scaffolding @ 15% 267.75
Total cost of Labour Rs: 24073.15
labour component/unit qty 1719.50
Add contractor's profit and overhead charges 13.615% 234.10
labour component/unit qty (including contractor's profit) 1953.60
ABSTRACT:
A. Cost of Materials Rs: 41976.86
B. Hire charges of Machinery Rs: 1087.00
C. Cost of Labour Rs: 24073.15
Dam and Allied Works 2022-23

Total Rs: 67137.01


D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9140.7
Lead Charges for 1 Km for FA 5.60 cum @ 42.6 Rs./Cum 238.56
Lead Charges for 1 Km for CA 12.60 cum @ 41.1 Rs./Cum 517.86
Lead Charges for 1Km for Cement (including Loading 3.68 tonne @ 210.5 Rs./Tonne 775.061
Total cost for 14.00 cum Rs: 77809.19
Rate per Cum (A+B+C+D)/14 Rs: 5557.80
IRR-DAW-2-12
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and
sinking plums of size 150 to 80 mm upto 15 percent for gravity type structures including cost of all
materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement
content : 260 kg / cum of concrete with use of plums and super plasticiser of 0.4% of cement quantity,
CA : 0.77 cum, Blending Ratio of CA : 50:30:20,FA : 0.34 cum, plums of size 150 to 80 mm : 0.25 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 16.45 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4277.00 5.60 23951.20
Cement for incidentals @ 3 kg / cum kg 49.35 5.60 276.36
2 Coarse aggregate 40-20 mm cum 6.33 899.00 5690.67
Coarse aggregate 20-10 mm cum 3.80 1000.00 3800.00
Coarse aggregate 10 mm below cum 2.53 768.00 1943.04
3 Plums of size 150 to 80 mm cum 4.11 540.00 2220.75
4 Fine aggregate (Un-Screened ) cum 5.59 630.00 3523.59
5 Super Plasticizer kg 17.11 64.00 1094.91
6 Use rate of shuttering for 40 uses sqm 16.45 342.78 5638.73
7 Scaffolding of shuttering @ 0.15 845.81
Total cost of Materials Rs: 48985.06

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
3 Needle vibrator 60 mm dia ( ele ) Hour 8.00 6.50 52.00
Fuel / Energy charges Hour 8.00 14.80 118.40
Total hire charges of Machinery Rs: 1131.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching cement ( cement handling Day 2.00 520.00 1040.00
Dam and Allied Works 2022-23

for batching other materials Day 9.00 520.00 4680.00


for loading mortar pans Day 4.00 520.00 2080.00
for loading plums Day 1.00 520.00 520.00
for laying concrete and plums Day 4.00 520.00 2080.00
for conveying concrete Day 13.99 520.00 7272.73
for conveying plums Day 3.00 520.00 1560.00
for cleaning / washing / curing Day 1.00 520.00 520.00
7 Labour for shuttering sqm 16.45 127.50 2097.38
8 Labour for scaffolding @ 15% 314.61
Total cost of Labour Rs: 27710.12
labour component/unit qty 1684.50
Add contractor's profit and overhead charges 13.615% 229.30
labour component/unit qty (including contractor's profit) 1913.80
ABSTRACT:
A. Cost of Materials Rs: 48985.06
B. Hire charges of Machinery Rs: 1131.80
C. Cost of Labour Rs: 27710.12
Total Rs: 77826.98
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10596.14
Lead Charges for 1 Km for FA 5.59 cum @ 42.6 Rs./Cum 238.2618
Lead Charges for 1 Km for CA and Plums 16.77 cum @ 41.1 Rs./Cum 689.35
Lead Charges for 1Km for Cement (including Loading 4.33 tonne @ 210.5 Rs./Tonne 910.696675
Total cost for 16.45 cum Rs: 90261.43
Rate per Cum (A+B+C+D)/16.45 Rs: 5487.00

IRR-DAW-2-13
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content 220 kg / cum with use of super plasticiser, CA : 0.90 cum, Blending
Ratio of CA : 50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 16.53 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 3636.60 5.60 20364.96
Cement for incidentals @ 3 kg/ cum kg 49.59 5.60 277.70
2 Coarse aggregate 40-20 mm cum 7.44 899.00 6687.21
Coarse aggregate 20-10 mm cum 4.46 1000.00 4463.10
Coarse aggregate 10 mm below cum 2.98 768.00 2285.11
3 Fine aggregate (Un-Screened ) cum 6.61 630.00 4165.56
4 Super plasticizer kg 14.55 64.00 930.97
5 Use rate of shuttering sqm 16.53 342.78 5666.15
6 Use rate of scaffolding @ 0.15 849.92
Total cost of Materials Rs: 45690.68
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Dam and Allied Works 2022-23

Fuel / Energy charges Hour 1.00 98.50 98.50


3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
Total hire charges of Machinery Rs: 1087.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 mazdoor
for batching cement ( cement handling Day 2.00 520.00 1040.00
for batching other materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 16.53 520.00 8595.60
for cleaning / washing / curing Day 1.00 520.00 520.00
6 Labour cost of shuttering sqm 16.53 127.50 2107.58
7 Labour cost of scaffolding @ 15% 316.14
Total cost of Labour Rs: 25759.72
labour component/unit qty 1558.40
Add contractor's profit and overhead charges 13.615% 212.20
labour component/unit qty (including contractor's profit) 1770.60

ABSTRACT:
A. Cost of Materials Rs: 45690.68
B. Hire charges of Machinery Rs: 1087.00
C. Cost of Labour Rs: 25759.72
Total Rs: 72537.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 9875.97
Lead Charges for 1 Km for FA 6.61 cum @ 42.6 Rs./Cum 281.6712
Lead Charges for 1 Km for CA 14.88 cum @ 41.1 Rs./Cum 611.44
Lead Charges for 1Km for Cement (including Loading 3.69 tonne @ 210.5 Rs./Tonne 775.942995
Total cost for 16.53 cum Rs: 84082.43
Rate per Cum (A+B+C+D)/16.53 Rs: 5086.70

IRR-DAW-2-14
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for plain concrete works with initial lead upto
1 km and all lifts. ( Cement content : 280 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending
Ratio of CA -- 65:35, FA : 0.44 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 15.87 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4443.6 5.60 24884.16
Cement for incidentals @ 3 kg/ cum kg 47.61 5.60 266.62
2 Coarse aggregate 20-10 mm cum 8.25 1000.00 8252.40
Dam and Allied Works 2022-23

Coarse aggregate 10 mm below cum 4.44 768.00 3412.68


3 Fine aggregate (Un-Screened ) cum 6.98 630.00 4399.16
4 Super plasticiser kg 17.77 64.00 1137.56
5 Use rate of shuttering sqm 15.87 342.78 5439.92
6 Use rate of scaffolding @ 15% 815.99
Total cost of Materials Rs: 48608.49

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
Total hire charges of Machinery Rs: 1087.00
Dam and Allied Works 2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 mazdoor
for batching cement ( cement handling Day 2.00 520.00 1040.00
for batching other materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.87 520.00 8252.40
for cleaning / washing / curing Day 1.00 520.00 520.00
6 Labour cost of shuttering sqm 15.87 127.50 2023.43
7 Labour cost of scaffolding @ 15% 303.51
Total cost of Labour Rs: 25319.74
labour component/unit qty 1595.40
Add contractor's profit and overhead charges 13.615% 217.20
labour component/unit qty (including contractor's profit) 1812.60
ABSTRACT:
A. Cost of Materials Rs: 48608.49
B. Hire charges of Machinery Rs: 1087.00
C. Cost of Labour Rs: 25319.74
Total Rs: 75015.23
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10213.32
Lead Charges for 1 Km for FA 6.98 cum @ 42.6 Rs./Cum 297.46728
Lead Charges for 1 Km for CA 12.70 cum @ 41.1 Rs./Cum 521.81
Lead Charges for 1Km for Cement (including Loading 4.49 tonne @ 210.5 Rs./Tonne 945.399705
Total cost for 15.87 cum Rs: 86993.22
Rate per Cum (A+B+C+D)/15.87 Rs: 5481.60

IRR-DAW-2-15
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC works of spillway bridge, block outs
and such other similar structures with conjested reinforcement with initial lead upto 1 km and all lifts.
( Cement content : 330 kg / cum with use of super plasticiser, CA : 0.80 cum, Blending Ratio of
CA -- 65:35, FA : 0.44 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 13.47 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4445.1 5.60 24892.56
Cement for incidentals @ 3 kg/ cum kg 40.41 5.60 226.30
2 Coarse aggregate 20-10 mm cum 7.00 1000.00 7004.40
Coarse aggregate 10 mm below cum 3.77 768.00 2896.59
3 Fine aggregate (Un-Screened ) cum 5.93 630.00 3733.88
4 Super plasticiser ltr 17.78 64.00 1137.95
5 Use rate of shuttering sqm 33.68 342.78 11543.12
6 Scaffolding of shuttering @ 100% 11543.12
Dam and Allied Works 2022-23

Total cost of Materials Rs: 62977.92


B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
3 Needle vibrator 40 mm dia ( ele ) Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
Total hire charges of Machinery Rs: 1087.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 mazdoor 0.00
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching other materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 13.47 520.00 7004.40
for cleaning/ washing/ curing Day 1.00 520.00 520.00
6 Labour cost of shuttering sqm 33.68 127.50 4293.56
7 Labour cost of scaffolding @ 100% 4293.56
Total cost of Labour Rs: 30331.92
labour component/unit qty 2251.80
Add contractor's profit and overhead charges 13.615% 306.60
labour component/unit qty (including contractor's profit) 2558.40
ABSTRACT:
A. Cost of Materials Rs: 62977.92
B. Hire charges of Machinery Rs: 1087.00
C. Cost of Labour Rs: 30331.92
Total Rs: 94396.84
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12852.13
Lead Charges for 1 Km for FA 5.93 cum @ 42.6 Rs./Cum 252.48168
Lead Charges for 1 Km for CA 10.78 cum @ 41.1 Rs./Cum 442.89
Lead Charges for 1Km for Cement (including Loading 4.49 tonne @ 210.5 Rs./Tonne 944.199855
Total cost for 13.47 cum Rs: 108888.55
Rate per Cum (A+B+C+D)/13.47 Rs: 8083.80
IRR-DAW-2-16
Providing and forming porous concrete body drain of size 68.5 x 68.5 cm with 23 cm diameter central hole
using cement and 20 mm down approved, clean, hard, graded coarse aggregates in 1 : 3.50 proportion by
volume including cost of all materials, machinery, labour, formwork, curing etc., complete with initial lead
upto 1 km and all lifts. (M15 Cement content : 400kg/cum, CA : 1cum, Blending Ratio of CA -- 65:35)
(M15 Cement content : 400kg/cum, CA : 1cum,
Blending Ratio of CA -- 65:35)
DATA: A. MATERIALS: RATE ANALYSIS UNIT: 20.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
Dam and Allied Works 2022-23

1 Cement kg 3424 5.60 19174.40


2 Coarse aggregate 20-10 mm cum 5.56 1000.00 5564.00
3 Coarse aggregate 10-4.75 mm cum 3.00 768.00 2300.93
4 Use rate of shuttering sqm 76.00 85.99 6535.59
Total cost of Materials Rs: 33574.92
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 0.50 6.90 3.45
Fuel / Energy charges Hour 0.50 98.50 49.25
Total hire charges of Machinery Rs: 908.70
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 113.20 56.60
3 Mason Class-I Day 1.00 580.00 580.00
4 mazdoor
for batching cement ( cement handling Day 2.00 520.00 1040.00
for batching other materials Day 6.00 520.00 3120.00
for loading mortar pans Day 2.00 520.00 1040.00
for laying & packing concrete Day 2.00 520.00 1040.00
for conveying concrete Day 8.56 520.00 4451.20
5 Fitter shuttering Day 3.00 550.00 1650.00
Total cost of Labour Rs: 15401.00
labour component/unit qty 770.10
Add contractor's profit and overhead charges 13.615% 104.80
labour component/unit qty (including contractor's profit) 874.90
ABSTRACT:
A. Cost of Materials Rs: 33574.92
B. Hire charges of Machinery Rs: 908.70
C. Cost of Labour Rs: 15401.00
Total Rs: 49884.62
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6791.79
Lead Charges for 1 Km for CA 8.56 cum @ 41.1 Rs./Cum 351.82
Lead Charges for 1Km for Cement (including Loading 3.42 tonne @ 210.5 Rs./Tonne 720.752
Total cost for 20.00 Rm Rs: 57748.98
Rate per RM (A+B+C+D)/20 Rs: 2887.40

IRR-DAW-2-17
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates including cost of
all materials, machinery, labour, formwork, centering, scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,complete for RCC solid parapet consisting of
35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced approximately at 3.35 m c / c, 12.5 cm thick wall
80 cm height with 12.5 cm thick and 35 cm wide coping slab for wall and 12 .5 cm thick 40 cm x 40 cm copin
for pillars with top edges of kerb and coping chamferred / rounded as directed etc., complete (excluding
cost of providing and placing reinforcement steel and gate) with initial lead upto 1 km and all lifts.
( Cement content 350 kg / cum with use of super plasticiser( 0.4% by wt. of cement), CA : 0.80 cum,
Blending Ratio of CA--65:35, FA : 0.44 cum)
Dam and Allied Works 2022-23

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 36.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement mix kg 3034.5 5.60 16993.20
Cement for incidentals @ 5 kg / cum kg 43.35 5.60 242.76
2 Coarse aggregate 20-10 mm cum 4.51 1000.00 4510.00
Coarse aggregate 10-4.75 mm cum 2.43 768.00 1866.24
3 Fine aggregate (Un-Screened ) cum 3.81 630.00 2400.30
4 Super plasticiser kg 12.14 64.00 776.83
5 Use rate of shuttering sqm 95.00 342.78 32564.10
6 Scaffolding of shuttering @ 15% 4884.62
7 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 64290.05

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
3 10 hp pump ( ele ) Hour 0.50 6.90 3.45
Fuel / Energy charges Hour 0.50 98.50 49.25
Total hire charges of Machinery Rs: 1034.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 113.20 56.60
3 Crew for Vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 2.00 580.00 1160.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching other materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing concrete Day 2.00 520.00 1040.00
for conveying concrete Day 8.67 520.00 4508.40
for curing & miscellaneous Day 2.00 520.00 1040.00
7 Labour for shuttering sqm 95.00 127.50 12112.50
Dam and Allied Works 2022-23

8 Labour for scaffolding @ 15% 1816.88


Total cost of Labour Rs: 34386.58
labour component/unit qty 955.20
Add contractor's profit and overhead charges 13.615% 130.10
labour component/unit qty (including contractor's profit) 1085.30
ABSTRACT:
A. Cost of Materials Rs: 64290.05
B. Hire charges of Machinery Rs: 1034.30
C. Cost of Labour Rs: 34386.58
Total Rs: 99710.93
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13575.64
Lead Charges for 1 Km for FA 3.81 cum @ 42.6 Rs./Cum 162.306
Lead Charges for 1 Km for CA 6.94 cum @ 41.1 Rs./Cum 285.23
Lead Charges for 1Km for Cement (including Loading 3.08 tonne @ 210.5 Rs./Tonne 647.887425
Total cost for 36.00 Rm Rs: 114382.00
Rate per RM (A+B+C+D)/36 Rs: 3177.30

IRR-DAW-2-18
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N
/ sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates
including cost of all materials, machinery, labour, formwork, centering, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete for RCC
ornamental parapet consisting of 35 cm x 20 cm kerb, 35 cm x 35 cm x 1 m pillars spaced
approximately at 3.5 m apart, 20 cm x 15 cm posts 80 cm height approximately 30 cm c / c with
12.5 cm thick and 35 cm wide coping slab for posts and pillars with top edges of kerb and coping
chamferred or rounded as directed etc., complete ( excluding cost of providing and placing
reinforcement steel and gate ) with initial lead upto 1 km and all lifts. ( Cement content :
350 kg / cum with use of super plasticiser(0.4% by wt. of cement, CA : 0.80 cum, Blending
Ratio of CA--65:35, FA : 0.44 cum)

DATA: RATE ANALYSIS UNIT:


A. MATERIALS: 36.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement mix kg 2450 5.60 13720.00
Cenent for incidentals @ 5 kg / cum kg 35.00 5.60 196.00
2 Coarse aggregate 20-10 mm cum 3.64 1000.00 3640.00
Coarse aggregate 10-4.75 mm cum 1.96 768.00 1505.28
3 Fine aggregate (Un-Screened ) cum 3.08 630.00 1940.40
4 Super plasticiser kg 9.80 64.00 627.20
5 Use rate of shuttering sqm 115.00 342.78 39419.70
6 Scaffolding of shuttering @ 15% 5912.95
7 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 67013.54
B. MACHINERY:
Dam and Allied Works 2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 Needle vibrator 40 mm ( ele ) Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
3 10 hp pump ( ele ) Hour 0.50 6.90 3.45
Fuel / Energy charges Hour 0.50 98.50 49.25
Total hire charges of Machinery Rs: 1034.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 113.20 56.60
3 Crew for Vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 2.00 580.00 1160.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching other materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing concrete Day 2.00 520.00 1040.00
for conveying concrete Day 7.00 520.00 3640.00
for curing & miscellaneous Day 2.00 520.00 1040.00
7 Labour for shuttering sqm 115.00 127.50 14662.50
8 Labour for scaffolding @ 15% 2199.38
Total cost of Labour Rs: 36450.68
labour component/unit qty 1012.50
Add contractor's profit and overhead charges 13.615% 137.90
labour component/unit qty (including contractor's profit) 1150.40

ABSTRACT:
A. Cost of Materials Rs: 67013.54
B. Hire charges of Machinery Rs: 1034.30
C. Cost of Labour Rs: 36450.68
Total Rs: 104498.51
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14227.47
Lead Charges for 1 Km for FA 3.08 cum @ 42.6 Rs./Cum 131.208
Lead Charges for 1 Km for CA 5.60 cum @ 41.1 Rs./Cum 230.16
Lead Charges for 1Km for Cement (including Loading 2.49 tonne @ 210.5 Rs./Tonne 523.0925
Total cost for 36.00 Rm Rs: 119610.44
Rate Per Rm (A+B+C+D)/36 Rs: 3322.50

IRR-DAW-2-19
Providing and laying insitu M- 25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade
Cement concrete using 20 mm down size approved, clean, hard, graded aggregates for wearing coat
including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position in alternate panels, levelling, compacting, finishing, curing, packing joints with asphalt mortar
etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 380 kg / cum with use of
super plasticiser(0.4% by wt. of cement, CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Dam and Allied Works 2022-23

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 11.70 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mix kg 4446 5.60 24897.60
Cement for incidentals @ 5 kg / cum kg 58.50 5.60 327.60
2 Coarse aggregate 20-10 mm cum 6.084 1000.00 6084.00
Coarse aggregate 10 mm below cum 3.276 768.00 2515.97
3 Fine aggregate (Un-Screened ) cum 5.265 630.00 3316.95
4 Super Plasticizer kg 17.78 64.00 1138.18
5 Use rate of shuttering sqm 5.85 342.78 2005.26
6 Sundries ( asphalt mortar etc ) LS 5.00 26.00 130.00
Total cost of Materials Rs: 40415.56

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300/200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 0.50 6.90 3.45
Fuel / Energy charges Hour 0.50 98.50 49.25
Total hire charges of Machinery Rs: 908.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 113.20 56.60
3 Mason Class-I Day 3.00 580.00 1740.00
4 work inspector Day 1.00 685.00 685.00
5 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching materials Day 9.00 520.00 4680.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & compacting Day 5.00 520.00 2600.00
for conveying concrete Day 11.70 520.00 6084.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
6 Labour cost for shuttering sqm 5.85 127.50 745.88
Total cost of Labour Rs: 22654.68
labour component/unit qty 1936.30
Add contractor's profit and overhead charges 13.615% 263.60
labour component/unit qty (including contractor's profit) 2199.90

ABSTRACT:
A. Cost of Materials Rs: 40415.56
B. Hire charges of Machinery Rs: 908.70
C. Cost of Labour Rs: 22654.68
Total Rs: 63978.93
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8710.73
Lead Charges for 1 Km for FA 5.27 cum @ 42.6 Rs./Cum 224.289
Lead Charges for 1 Km for CA 9.36 cum @ 41.1 Rs./Cum 384.70
Lead Charges for 1Km for Cement (including Loading 4.50 tonne @ 210.5 Rs./Tonne 948.19725
Total cost for 11.70 cum Rs: 74246.84
Dam and Allied Works 2022-23

Rate Per cum (A+B+C+D)/11.70 Rs: 6345.90

IRR-DAW-2-20
Pre-cooling to control placement temperature of cement concrete in the range of 18 to 21 C at the
concrete placement point by inundation of coarse aggregates and adding flaked ice as part of mixing
water including cost of all materials, machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


Dam and Allied Works 2022-23

A. MATERIALS: UNIT: 500 cum


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sundries ( amonia gas etc) LS 3.00 26.00 78.00
0.00 0.00 0.00
Total cost of Materials Rs: 78.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Ice maker unit consisting of: Hour 24.00 185.50 4452.00
Compressor 125 hp - 1 No
Condenser with 30 hp motor - 1 No.
Ice makers 10 t / day each - 3 Nos.
Pump 2 hp for ice cutting - 3 Nos.
Pump 2 hp for pumping water-3 Nos.
Screw conveyor with 15 hp motor -1
Ice elevator with 5 hp motor - 1 No.
Fuel / Energy charges for system Hour 24.00 1403.20 33676.80
Total hire charges of Machinery Rs: 38128.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Ice maker unit Hour 24.00 181.70 4360.80
2 mazdoor
for Ice chamber ( 2 x 3 ) Day 6.00 520.00 3120.00
for miscellaneous works ( 1 x 3 ) Day 3.00 520.00 1560.00
Total cost of Labour Rs: 9040.80
labour component/unit qty 18.10
Add contractor's profit and overhead charges 13.615% 2.50
labour component/unit qty (including contractor's profit) 20.60

ABSTRACT:
A. Cost of Materials Rs: 78.00
B. Hire charges of Machinery Rs: 38128.80
C. Cost of Labour Rs: 9040.80
Total Rs: 47247.60
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 6432.76
Total cost for 500.00 cum Rs: 53680.36
Rate Per cum (A+B+C+D)/500 Rs: 107.40

IRR-DAW-2-21
Conveying and fixing elastomeric bearing for spillway bridge including cleaning and preparing surface,
mixing and applying adhesive, fixing bearing in correct position etc., including cost of all materials except
bearings, machinery, labour etc., complete with all leads and lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 6.00 Nos.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Synthetic adhesive ( Resin + Hardener) kg 0.60 330.00 198.00
2 Sundries LS 2.00 26.00 52.00
Dam and Allied Works 2022-23

Total cost of Materials Rs: 250.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Marker / Erector Day 1.00 695.00 695.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 2420.00
labour component/unit qty 403.30
Add contractor's profit and overhead charges 13.615% 54.90
labour component/unit qty (including contractor's profit) 458.20
ABSTRACT:
A. Cost of Materials Rs: 250.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2420.00
Total Rs: 2670.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 363.52
Total cost for 6.00 Nos. Rs: 3033.52
Rate Per Each (A+B+C+D)/6 Rs: 505.60
IRR-DAW-2-22
Providing and constructing 150 mm dia hume pipe weep holes for concrete / masonry walls including
providing 20 x 20 x 20 cm size porous concrete block made of cement and 20 mm down coarse aggregate
in 1 : 4 proportion including 10 cm thick sand backing at the junction of wall and soil back fill, cost of all
materials, machinery, labour etc., complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 3.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 150 mm dia hume pipe Rm 2.90 351.00 1017.90
2 Cement kg 3.00 5.60 16.80
3 20 - 10 mm coarse aggregate cum 0.01 1000.00 8.00
4 Sand for filling cum 0.02 630.00 12.60
Total cost of Materials Rs: 1055.30

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs
1 Mason Class-II Day 0.25 550.00 137.50
Dam and Allied Works 2022-23

2 mazdoor Day 0.25 520.00 130.00


Total cost of Labour Rs: 267.50
labour component/unit qty 89.20
Add contractor's profit and overhead charges 13.615% 12.10
labour component/unit qty (including contractor's profit) 101.30
ABSTRACT:
A. Cost of Materials Rs: 1055.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 267.50
Total Rs: 1322.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 180.1
Lead Charges for 1 Km for FA 0.02 cum @ 42.6 Rs./Cum 0.852
Lead Charges for 1 Km for CA 0.01 cum @ 41.1 Rs./Cum 0.33
Lead Charges for 1Km for Cement (including Loading 0.00 tonne @ 210.5 Rs./Tonne 0.6315
Total cost for 3.00 Rm Rs: 1504.71
Rate Per Rm (A+B+C+D)/3 Rs: 501.60

IRR-DAW-2-23
Providing and forming expansion joint for spillway bridge consisting of 75 x 75 x 6 mm angles 2 numbers
provided with 25 cm long 12 mm dia. anchors fixed to both flanges at 15 cm c /c and 140 x 6 mm plate
welded on top of one of the angle including cost of all materials, machinery, labour, providing and fixing
38 mm thick joint filler board matching the thickness of wearing coat, painting etc., complete with lead
upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 7.50 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Structural steel plate kg 50.70 83.00 4208.10
2 Structural steel angle kg 104.50 69.00 7210.50
3 12 dia steel anchors kg 27.40 77.00 2109.80
4 Welding electrodes Nos 70.00 13.00 910.00
5 Joint filler board 19 mm thick sqm 1.00 597.00 597.00
6 Sundries ( cutting gas / paint etc ) LS 1.50 26.00 39.00
Total cost of Materials Rs: 15074.40
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welding set Hour 8.00 16.00 128.00
Fuel / Energy charges Hour 8.00 118.20 945.60
2 Sundries (cutting torch/ welding guns etc) LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 1125.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Marker / Fabricator / Erector Day 1.50 695.00 1042.50
2 Gas cutter / Welder Day 1.50 615.00 922.50
3 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 3005.00
labour component/unit qty 400.70
Add contractor's profit and overhead charges 13.615% 54.60
labour component/unit qty (including contractor's profit) 455.30
ABSTRACT:
Dam and Allied Works 2022-23

A. Cost of Materials Rs: 15074.40


B. Hire charges of Machinery Rs: 1125.60
C. Cost of Labour Rs: 3005.00
Total Rs: 19205.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 2614.76
Lead Charges for 1Km for Steel (including Loading a 0.18 tonne @ 247.1 Rs./Tonne 45.12046
Total cost for 7.50 Rm Rs: 21864.88
Rate Per Rm (A+B+C+D)/7.50 Rs: 2915.30

IRR_DAW-3 MASONRY & GUNITING WORKS :

IRR-DAW-3-1
Providing and constructing un-coursed rubble stone masonry using approved stones in cement
mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, cleaning,
packing mortar,wedging stone chips, curing etc., complete with initial lead upto 1 km and all
lifts. ( Cement content : 190 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15
cum/cum, FA : 0.4 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 4750 5.60 26600.00
2 Rubble stones cum 21.25 419.00 8903.75
3 Stone chips cum 3.75 540.00 2025.00
4 Sand (Screened ) cum 10 830.00 8300.00
Total cost of Materials Rs: 45828.75
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
Rs: 961.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 work inspector Day 1.00 685.00 685.00
4 Mason Class-I Day 2.50 580.00 1450.00
5 Mason Class-II Day 4.00 550.00 2200.00
6 Chavali Day 16.00 550.00 8800.00
7 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching sand Day 6.00 520.00 3120.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing mortar Day 10.00 520.00 5200.00
for loading chips Day 1.00 520.00 520.00
for washing rubble / finishing / curing Day 4.00 520.00 2080.00
for conveying mortar / chips Day 12.00 520.00 6240.00
Total cost of Labour Rs: 35951.40
Dam and Allied Works 2022-23

labour component/unit qty 1438.10


Add contractor's profit and overhead charges 13.615% 195.80
labour component/unit qty (including contractor's profit) 1633.90
ABSTRACT:
A. Cost of Materials Rs: 45828.75
B. Hire charges of Machinery Rs: 961.40
C. Cost of Labour Rs: 35951.40
Total Rs: 82741.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11265.26
Lead Charges for 1 Km for FA 10.00 cum @ 42.6 Rs./Cum 426
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 41.1 Rs./Cum 1027.50
Lead Charges for 1Km for Cement (including Loading 4.75 tonne @ 210.5 Rs./Tonne 999.875
Total cost for 25.00 cum Rs: 96460.19
Rate Per cum (A+B+C+D)/25 Rs: 3858.40
IRR-DAW-3-2
Providing and constructing un-coursed rubble stone masonry using approved stones in cement mortar
1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, cleaning, packing mortar,
wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts. ( Cement content :
143 kg/cum of masonry, rubble stones : 0.85 cum, stone chips : 0.15 cum/cum, FA : 0.4 cum)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 3575 5.60 20020.00
2 Rubble stones cum 21.25 419.00 8903.75
3 Stone chips cum 3.75 540.00 2025.00
4 Sand (Screened ) cum 10 830.00 8300.00
Total cost of Materials Rs: 39248.75
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr(ele) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
Rs: 961.40
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 work inspector Day 1.00 685.00 685.00
4 Mason Class-I Day 2.50 580.00 1450.00
5 Mason Class-II Day 4.00 550.00 2200.00
6 Chavali Day 16.00 550.00 8800.00
7 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching sand Day 6.00 520.00 3120.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing mortar Day 10.00 520.00 5200.00
for loading chips Day 1.00 520.00 520.00
for washing rubble / finishing / curing Day 4.00 520.00 2080.00
Dam and Allied Works 2022-23

for conveying mortar / chips Day 12.00 520.00 6240.00


Total cost of Labour Rs: 35951.40
labour component/unit qty 1438.10
Add contractor's profit and overhead charges 13.615% 195.80
labour component/unit qty (including contractor's profit) 1633.90

ABSTRACT:
A. Cost of Materials Rs: 39248.75
B. Hire charges of Machinery Rs: 961.40
C. Cost of Labour Rs: 35951.40
Total Rs: 76161.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 10369.4
Lead Charges for 1 Km for FA 10.00 cum @ 42.6 Rs./Cum 426
Lead Charges for 1 Km for Stones/Stone Chips 25.00 cum @ 41.1 Rs./Cum 1027.50
Lead Charges for 1Km for Cement (including Loading 3.58 tonne @ 210.5 Rs./Tonne 752.5375
Total cost for 25.00 cum Rs: 88736.99
Rate Per cum (A+B+C+D)/25 Rs: 3549.50

IRR-DAW-3-3
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement
mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning,
packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Thickness of
the CR face assumed: 0.75 m,Cement content : 178 kg/cum of masonry, rubble stones : 0.35 cum, stone
chips:0.15 cum/cum, FA:0.375 cum, CR stones 30x30x45 cm:9.75 No, CR stones 30x30x60 cm:3.25 No)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 4450 5.60 24920.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 30.00 7320.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 36.00 2952.00
4 Rubble stones cum 8.75 419.00 3666.25
5 Stone chips cum 3.75 540.00 2025.00
6 Sand (Screened ) cum 9.375 830.00 7781.25
Total cost of Materials Rs: 48664.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
Total hire charges of Machinery Rs: 961.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 work inspector Day 1.00 685.00 685.00
4 Stone chiseller Cl -II Day 7.00 550.00 3850.00
5 Mason Class-I Day 2.50 580.00 1450.00
Dam and Allied Works 2022-23

6 Mason Class-II Day 4.00 550.00 2200.00


7 Chavali Day 16.00 550.00 8800.00
8 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching sand Day 6.00 520.00 3120.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing mortar Day 10.00 520.00 5200.00
for loading chips Day 1.00 520.00 520.00
for washing rubble / finishing / curing Day 4.00 520.00 2080.00
for conveying mortar / chips Day 12.00 520.00 6240.00
Total cost of Labour Rs: 39801.40
labour component/unit qty 1592.10
Add contractor's profit and overhead charges 13.615% 216.80
labour component/unit qty (including contractor's profit) 1808.90

ABSTRACT:
A. Cost of Materials Rs: 48664.50
B. Hire charges of Machinery Rs: 961.40
C. Cost of Labour Rs: 39801.40
Total Rs: 89427.30
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12175.53
Lead Charges for 1 Km for FA 9.38 cum @ 42.6 Rs./Cum 399.375
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 41.1 Rs./Cum 1101.89
Lead Charges for 1Km for Cement (including Loading 4.45 tonne @ 210.5 Rs./Tonne 936.725
Total cost for 25.00 cum Rs: 104040.82
Rate Per cum (A+B+C+D)/25 Rs: 4161.60
IRR-DAW-3-4
Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement
mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning,
packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. ( Cement
content : 134 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.375
cum, CR stones 30 x 30 x 45 cm : 9.75 No, CR stones 30 x 30 x 60 cm : 3.25 No)
stone chips : 0.15 cum/cum, FA : 0.375 cum,

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 3350 5.60 18760.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 244 30.00 7320.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 82 36.00 2952.00
4 Rubble stones cum 8.75 419.00 3666.25
5 Stone chips cum 3.75 540.00 2025.00
6 Sand (Screened ) cum 9.375 830.00 7781.25
Total cost of Materials Rs: 42504.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
Dam and Allied Works 2022-23

Total hire charges of Machinery Rs: 961.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 work inspector Day 1.00 685.00 685.00
4 Stone chiseller Cl -II Day 7.00 550.00 3850.00
5 Mason Class-I Day 2.50 580.00 1450.00
6 Mason Class-II Day 4.00 550.00 2200.00
7 Chavali Day 16.00 550.00 8800.00
8 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching sand Day 6.00 520.00 3120.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing mortar Day 10.00 520.00 5200.00
for loading chips Day 1.00 520.00 520.00
for washing rubble / finishing / curing Day 4.00 520.00 2080.00
for conveying mortar / chips Day 12.00 520.00 6240.00
Total cost of Labour Rs: 39801.40
labour component/unit qty 1592.10
Add contractor's profit and overhead charges 13.615% 216.80
labour component/unit qty (including contractor's profit) 1808.90

ABSTRACT:
A. Cost of Materials Rs: 42504.50
B. Hire charges of Machinery Rs: 961.40
C. Cost of Labour Rs: 39801.40
Total Rs: 83267.30
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11336.84
Lead Charges for 1 Km for FA 9.38 cum @ 42.6 Rs./Cum 399.375
Lead Charges for 1 Km for Stones/Stone Chips 26.81 cum @ 41.1 Rs./Cum 1101.89
Lead Charges for 1Km for Cement (including Loading 3.35 tonne @ 210.5 Rs./Tonne 705.175
Total cost for 25.00 cum Rs: 96810.58
Rate per cum (A+B+C+D)/25 Rs: 3872.40
IRR-DAW-3-5
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones
in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps,
cleaning, packing mortar, wedging stone chips, curing etc., complete with initial lead upto 1 km and all lifts.
( Cement content : 167 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA :
0.35 cum, Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 4175 5.60 23380.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 250 30.00 7500.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 85 36.00 3060.00
4 Rubble stones cum 8.75 419.00 3666.25
5 Stone chips cum 3.75 540.00 2025.00
6 Sand (Screened ) cum 8.75 830.00 7262.50
Total cost of Materials Rs: 46893.75
Dam and Allied Works 2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
Total hire charges of Machinery Rs: 961.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 work inspector Day 1.00 685.00 685.00
4 Stone chiseller Cl -I Day 14.00 610.00 8540.00
5 Stone chiseller Cl -II Day 7.00 550.00 3850.00
6 Mason Class-I Day 2.50 580.00 1450.00
7 Mason Class-II Day 4.00 550.00 2200.00
8 Chavali Day 16.00 550.00 8800.00
9 mazdoor
for batching cement ( cement handling ) Day 2.00 520.00 1040.00
for batching sand Day 6.00 520.00 3120.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing mortar Day 10.00 520.00 5200.00
for loading chips Day 1.00 520.00 520.00
for washing rubble / finishing / curing Day 4.00 520.00 2080.00
for conveying mortar / chips Day 12.00 520.00 6240.00
Total cost of Labour Rs: 48341.40
labour component/unit qty 1933.70
Add contractor's profit and overhead charges 13.615% 263.30
labour component/unit qty (including contractor's profit) 2197.00

ABSTRACT:
A. Cost of Materials Rs: 46893.75
B. Hire charges of Machinery Rs: 961.40
C. Cost of Labour Rs: 48341.40
Total Rs: 96196.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 13097.16
Lead Charges for 1 Km for FA 8.75 cum @ 42.6 Rs./Cum 372.75
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 41.1 Rs./Cum 1118.54
Lead Charges for 1Km for Cement (including Loading 4.18 tonne @ 210.5 Rs./Tonne 878.8375
Total cost for 25.00 cum Rs: 111663.83
Rate Per cum (A+B+C+D)/25 Rs: 4466.60
IRR-DAW-3-6
Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in
cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning,
packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts. ( Cement
content : 125 kg/cum of masonry, rubble stones : 0.35 cum, stone chips : 0.15 cum/cum, FA : 0.35 cum,
Dressed stones 30 x 30 x 45 cm : 10 No, Dressed stones 30 x 30 x 60 cm : 3.40 No)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 25.00 cum
Dam and Allied Works 2022-23

Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement for mortar kg 3125 5.60 17500.00
2 Coursed rubble stone 30 x 30 x 45 cm Nos 250 30.00 7500.00
3 Coursed rubble stone 30 x 30 x 60 cm Nos 85 36.00 3060.00
4 Rubble stones cum 8.75 419.00 3666.25
5 Stone chips cum 3.75 540.00 2025.00
6 Sand (Screened ) cum 8.75 830.00 7262.50
Total cost of Materials Rs: 41013.75

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ltr ( ele ) Hour 8.00 57.80 462.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
Total hire charges of Machinery Rs: 961.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 1.00 113.20 113.20
3 work inspector Day 1.00 685.00 685.00
4 Stone chiseller Cl -I Day 14.00 610.00 8540.00
5 Stone chiseller Cl -II Day 7.00 550.00 3850.00
6 Mason Class-I Day 2.50 580.00 1450.00
7 Mason Class-II Day 4.00 550.00 2200.00
8 Chavali Day 16.00 550.00 8800.00
9 mazdoor
for batching cement ( cement handling Day 2.00 520.00 1040.00
for batching sand Day 6.00 520.00 3120.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying & packing mortar Day 10.00 520.00 5200.00
for loading chips Day 1.00 520.00 520.00
for washing rubble / finishing / curing Day 4.00 520.00 2080.00
for conveying mortar / chips Day 12.00 520.00 6240.00
Total cost of Labour Rs: 48341.40
labour component/unit qty 1933.70
Add contractor's profit and overhead charges 13.615% 263.30
labour component/unit qty (including contractor's profit) 2197.00
ABSTRACT:
A. Cost of Materials Rs: 41013.75
B. Hire charges of Machinery Rs: 961.40
C. Cost of Labour Rs: 48341.40
Total Rs: 90316.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12296.6
Lead Charges for 1 Km for FA 8.75 cum @ 42.6 Rs./Cum 372.75
Lead Charges for 1 Km for Stones/Stone Chips 27.22 cum @ 41.1 Rs./Cum 1118.54
Lead Charges for 1Km for Cement (including Loading 3.13 tonne @ 210.5 Rs./Tonne 657.8125
Total cost for 25.00 cum Rs: 104762.25
Rate Per cum (A+B+C+D)/25 Rs: 4190.50
Dam and Allied Works 2022-23

IRR-DAW-3-7
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 2
proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts.
DATA: A. MATERIALS: RATE ANALYSIS UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 455.446 5.60 2550.50
2 Sand (Screened ) cum 0.735 830.00 610.05
Total cost of Materials Rs: 3160.55

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
(Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Class-I Day 10.00 580.00 5800.00
2 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs: 11000.00
labour component/unit qty 110.00
Add contractor's profit and overhead charges 13.615% 15.00
labour component/unit qty (including contractor's profit) 125.00

ABSTRACT:
A. Cost of Materials Rs: 3160.55
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 11000.00
Total Rs: 14160.55
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1927.96
Lead Charges for 1 Km for FA 0.74 cum @ 42.6 Rs./Cum 31.311
Lead Charges for 1Km for Cement (including Loading 0.46 tonne @ 210.5 Rs./Tonne 95.871383
Total cost for 100.00 sqm Rs: 16215.69
Rate Per sqm (A+B+C+D)/100 Rs: 162.20
IRR-DAW-3-8
Providing cement mortar pointing to coursed rubble face stone masonry 50 mm deep in CM 1 : 3
proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials,
labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 100.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 321.80 5.60 1802.08
2 Sand (Screened ) cum 0.74 830.00 610.05
Total cost of Materials Rs: 2412.13

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
Dam and Allied Works 2022-23
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Class-I Day 10.00 580.00 5800.00
2 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs: 11000.00
labour component/unit qty 110.00
Add contractor's profit and overhead charges 13.615% 15.00
labour component/unit qty (including contractor's profit) 125.00
ABSTRACT:
A. Cost of Materials Rs: 2412.13
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 11000.00
Total Rs: 13412.13
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1826.06
Lead Charges for 1 Km for FA 0.74 cum @ 42.6 Rs./Cum 31.311
Lead Charges for 1Km for Cement (including Loading 0.32 tonne @ 210.5 Rs./Tonne 67.7389
Total cost for 100.00 sqm Rs: 15337.24
Rate Per sqm (A+B+C+D)/100 Rs: 153.40
IRR_DAW-4 CONTRACTION JOINT WORKS:
IRR-DAW-4-1
Providing 25 mm thick guniting to rock or masonry surface in cement mortar 1 : 3 proportion by weight
including cost of all materials, machinery, labour, raking-out and cleaning joints, scaffolding wherever
required and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 36.00 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 609.90 5.60 3415.44
2 Sand (Screened ) cum 1.09 830.00 904.70
3 Use rate of grout hose 25 m Hour 8.00 5.66 45.25
4 Use rate of water hose 25 m Hour 8.00 5.47 43.75
5 Use rate of guniting nozzle Hour 8.00 3.93 31.40
6 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 4492.54

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Guniting equipment Hour 8.00 117.60 940.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 171.40 1371.20
Fuel / Energy charges Hour 8.00 553.90 4431.20
3 Pump 10 hp ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
4 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 6900.60
Dam and Allied Works 2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Guniting equipment Hour 8.00 300.30 2402.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for pump Hour 1.00 113.20 113.20
4 Mason Cl II Day 1.00 550.00 550.00
5 mazdoor
for cement handling Day 2.00 520.00 1040.00
for sand Day 2.00 520.00 1040.00
mazdoor for other works Day 2.00 520.00 1040.00
Total cost of Labour Rs: 7987.20
labour component/unit qty 221.90
Add contractor's profit and overhead charges 13.615% 30.20
labour component/unit qty (including contractor's profit) 252.10

ABSTRACT:
A. Cost of Materials Rs: 4492.54
B. Hire charges of Machinery Rs: 6900.60
C. Cost of Labour Rs: 7987.20
Total Rs: 19380.34
Add for scaffolding 3% 484.51
Total Rs: 19864.85
D.Add for contractor's profit and overheads on (A+B+C+other percen 13.615% Rs. 2704.6
Lead Charges for 1 Km for FA 1.09 cum @ 42.6 Rs./Cum 46.434
Lead Charges for 1Km for Cement (including Loading 0.61 tonne @ 210.5 Rs./Tonne 128.38395
Total cost for 36.00 sqm Rs: 22744.27
Rate Per sqm (A+B+C+D)/36 Rs: 631.80

IRR-DAW-4-2
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in
two lines with 8 mm dia steel dowel rods on either side at one metre interval, forming 125 x 125 mm size
groove in between copper strips for filling asphalt including fixing 15 mm dia two legged G.I pipe with
U - bend at bottom for circulation of steam at intervals and forming 150 mm dia formed drain behind water
seals including cost of all materials, machinery, labour, filling asphalt, circulation of steam through
pipes etc., complete with all leads and lifts. consider 12 m height of contraction joint for analysis.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 12.00 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Copper sheet 16 SWG kg 215.00 690.00 148350.00
2 Reinforcement steel 8 mm dia kg 30.00 77.00 2310.00
3 GI pipe 15 mm dia Rm 24.00 107.00 2568.00
4 Asphalt kg 192.00 52.00 9984.00
5 Elbows / Nipple / Plugs etc., LS 5.00 22.00 110.00
6 Soldering materials LS 40.00 19.00 760.00
Total cost of Materials Rs: 164082.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 20.00 160.00
Fuel charges ( gas for heating ) LS 10.00 20.00 200.00
Dam and Allied Works 2022-23

Total hire charges of Machinery Rs: 360.00


C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 1.00 615.00 615.00
2 Tinsmith Day 1.00 575.00 575.00
3 Bar bender Day 0.50 685.00 342.50
4 Pipe fitter Day 0.50 675.00 337.50
5 Mason Class-I Day 0.50 580.00 290.00
6 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 2680.00
labour component/unit qty 223.30
Add contractor's profit and overhead charges 13.615% 30.40
labour component/unit qty (including contractor's profit) 253.70
ABSTRACT:
A. Cost of Materials Rs: 164082.00
B. Hire charges of Machinery Rs: 360.00
C. Cost of Labour Rs: 2680.00
Total Rs: 167122.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 22753.66
Total cost for 12.00 Rm Rs: 189875.66
Rate Per Rm (A+B+C+D)/12 Rs: 15823.00

IRR-DAW-4-3
Providing and constructing contraction joints by fixing 310 mm wide central bulb type approved quality
PVC water stop in two lines with 8 mm diameter steel dowel rods on either side at 1m interval, forming
125 x 125 mm size groove in between two water stops, providing & fixing 15 mm dia two legged G.I pipe with
U-bend at bottom for circulation steam at interval, forming 150 mm diameter formed drain behind water
seals including filling groove with asphalt, circulation of steam at intervals, cost of all materials, machinery,
labour etc, Complete with all leads and lifs
DATA: A. MATERIALS: RATE ANALYSIS UNIT: 12.00 Rm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 PVC water stops 310 mm wide Rm 24.50 437.00 10706.50
2 Reinforcement steel 8 mm dia kg 30.00 77.00 2310.00
3 GI pipe 15 mm dia Rm 24.00 107.00 2568.00
4 Asphalt kg 192.00 52.00 9984.00
5 Elbows / Nipple / Plugs etc., LS 5.00 22.00 110.00
6 Vulcanizing materials LS 25.00 22.00 550.00
Total cost of Materials Rs: 26228.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Steam circulation arrangement LS 8.00 20.00 160.00
Fuel charges ( gas for heating ) LS 10.00 20.00 200.00
Total hire charges of Machinery Rs: 360.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 0.50 615.00 307.50
2 Bar bender Day 0.50 685.00 342.50
3 Pipe fitter Day 0.50 675.00 337.50
Dam and Allied Works 2022-23

4 Mason Class-I Day 0.50 580.00 290.00


5 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 1797.50
labour component/unit qty 149.80
Add contractor's profit and overhead charges 13.615% 20.40
labour component/unit qty (including contractor's profit) 170.20
ABSTRACT:
A. Cost of Materials Rs: 26228.50
B. Hire charges of Machinery Rs: 360.00
C. Cost of Labour Rs: 1797.50
Total Rs: 28386.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3864.75
Total cost for 12.00 Rm. Rs: 32250.75
Rate Per Rm. (A+B+C+D)/12 Rs: 2687.60

IRR-DAW-4-4
Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in
single line with 8 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials,
machinery, labour etc., complete with all leads and lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT: 8.7 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Copper sheet 16 SWG kg 77.00 690.00 53130.00
2 Reinforcement steel 8 mm dia kg 15.00 77.00 1155.00
3 Soldering materials LS 10.00 19.00 190.00
Total cost of Materials Rs: 54475.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Sundries such as soldering gun etc., LS 3.00 26.00 78.00
Fuel charges ( gas ) LS 5.00 20.00 100.00
Rs: 178.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 0.5 615.00 307.50
2 Tinsmith Day 0.5 575.00 287.50
3 Bar bender Day 0.5 685.00 342.50
4 Mason Class-I Day 0.5 580.00 290.00
5 mazdoor Day 0.5 520.00 260.00
Total cost of Labour Rs: 1487.50
labour component/unit qty 171.00
Add contractor's profit and overhead charges 13.615% 23.30
labour component/unit qty (including contractor's profit) 194.30

ABSTRACT:
A. Cost of Materials Rs: 54475.00
B. Hire charges of Machinery Rs: 178.00
C. Cost of Labour Rs: 1487.50
Total Rs: 56140.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7643.53
Dam and Allied Works 2022-23

Total cost for 8.70 Rm Rs: 63784.03


Rate Per Rm (A+B+C+D)/8.70 Rs: 7331.50

IRR-DAW-4-5
Providing and constructing contraction joints by fixing 23 cm wide central bulb type PVC water stop in
single line supported by 10 mm dia steel dowel rods on either side at 1 metre interval including cost of all
materials, machinery, labour, valcunising joints etc., complete with all leads and lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT: 8.70 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 PVC water seal 23 cm wide Rm 9.00 51.00 459.00
2 Reinforcement steel 10 mm dia kg 10.00 77.00 770.00
3 Vulcanising materials LS 2.00 22.00 44.00
Total cost of Materials Rs: 1273.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Sundries such as heater etc., LS 0.50 26.00 13.00
Fuel charges for heating LS 0.50 20.00 10.00
Total hire charges of Machinery 23.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Welder Day 0.50 615.00 307.50
2 Bar bender Day 0.50 685.00 342.50
3 Mason Class-I Day 0.50 580.00 290.00
4 mazdoor Day 0.50 520.00 260.00
Total cost of Labour Rs: 1200.00
labour component/unit qty 137.90
Add contractor's profit and overhead charges 13.615% 18.80
labour component/unit qty (including contractor's profit) 156.70

ABSTRACT:
A. Cost of Materials Rs: 1273.00
B. Hire charges of Machinery Rs: 23.00
C. Cost of Labour Rs: 1200.00
Total Rs: 2496.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 339.83
Total cost for 8.70 Rm Rs: 2835.83
Rate Per Rm (A+B+C+D)/8.70 Rs: 326.00

IRR_DAW-5 EARTH / ROCKFILL EMBANKMENT WORKS :


IRR-DAW-5-1
Providing hearting embankment using selected impervious soil from approved borrow areas in layers of
25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil in layer of specified thickness, breaking clods,
sectioning, watering, compacting to density control of not less than 95 percent or as stipulated using
Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT 825.00 cum
Dam and Allied Works 2022-23

Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1746.80 9607.40
Fuel / Energy charges Hour 5.50 1035.00 5692.50
2 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 504.80 20192.00
Fuel / Energy charges Hour 40.00 508.40 20336.00
4 Pump 5 hp ( ele ) Hour 4.00 3.20 12.80
Fuel / Energy charges Hour 4.00 49.20 196.80
5 Water tanker 8000 ltr Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
6 Vibratory Roller 8 tonne Hour 6.50 1364.80 8871.20
Fuel / Energy charges Hour 6.50 1748.50 11365.25
7 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 109321.95
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 5.50 317.20 1744.60
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 40.00 236.90 9476.00
4 Crew for Pump Hour 4.00 113.20 452.80
5 Crew for Water tanker Hour 8.00 236.90 1895.20
6 Crew for Roller Hour 6.50 361.90 2352.35
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 21908.55
labour component/unit qty 26.60
Add contractor's profit and overhead charges 13.615% 3.60
labour component/unit qty (including contractor's profit) 30.20
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 109321.95
C. Cost of Labour Rs: 21908.55
Total Rs: 131230.50
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 17867.03
Total cost for 825.00 cum Rs: 149097.53
Rate Per cum (A+B+C+D)/825 Rs: 180.70
IRR-DAW-5-2
Providing cut-off trench filling using selected impervious soil from approved borrow areas in layers of
25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation, spreading soil to specified thickness, breaking clods, sectioning,
watering, compacting to density control of not less than 95 percent using Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller as stipulated etc., complete with initial lead upto 1 km and all lifts.
Dam and Allied Works 2022-23

complete with initial lead upto 1 km and all lifts.


DATA:
A. MATERIALS: UNIT : 825.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.50 1746.80 9607.40
Fuel / Energy charges Hour 5.50 1035.00 5692.50
2 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( ele ) Hour 4.00 3.20 12.80
Fuel / Energy charges Hour 4.00 49.20 196.80
5 Water tanker 8000 ltr Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
6 Vibratory Roller 8 tonne Hour 6.50 1364.80 8871.20
Fuel / Energy charges Hour 6.50 1748.50 11365.25
7 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 117427.55
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 5.50 317.20 1744.60
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 4.00 113.20 452.80
5 Crew for Water tanker Hour 8.00 236.90 1895.20
6 Crew for Roller Hour 6.50 361.90 2352.35
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 23803.75
labour component/unit qty 28.90
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 117427.55
C. Cost of Labour Rs: 23803.75
Total Rs: 141231.30
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 19228.64
Total cost for 825.00 cum Rs: 160459.94
Rate Per cum (A+B+C+D)/825 Rs: 194.50
IRR-DAW-5-3
Providing casing embankment using semi-pervious soil from approved borrow areas in layers of 25 to
30 cm before compaction including cost of all materials, machinery, labour, all other operations such as
excavation, sorting out, transportation, spreading soil in layers of specified thickness, breaking clods,
sectioning, watering, compacting to density control of not less than 95 percent using Sheep foot roller /
Dam and Allied Works 2022-23

Vibratory roller/ 8 to 10 tonne power roller as stipulated etc., complete with initial lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 630 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.00 1746.80 6987.20
Fuel / Energy charges Hour 4.00 1035.00 4140.00
2 Shovel 0.85 cum Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
3 Tipper 5 cum Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Pump 5 hp ( ele ) Hour 3.00 3.20 9.60
Fuel / Energy charges Hour 3.00 49.20 147.60
5 Water tanker 8000 ltr Hour 5.00 430.40 2152.00
Fuel / Energy charges Hour 5.00 508.40 2542.00
6 Vibratory Roller 8 tonne Hour 5.00 1364.80 6824.00
Fuel / Energy charges Hour 5.00 1748.50 8742.50
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 89582.90
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 4.00 317.20 1268.80
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 32.00 236.90 7580.80
4 Crew for Pump Hour 3.00 113.20 339.60
5 Crew for Water tanker Hour 5.00 236.90 1184.50
6 Crew for Roller Hour 5.00 361.90 1809.50
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 18170.80
labour component/unit qty 28.80
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 89582.90
C. Cost of Labour Rs: 18170.80
Total Rs: 107753.70
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14670.67
Total cost for 630.00 cum Rs: 122424.37
Rate Per cum (A+B+C+D)/630 Rs: 194.30

IRR-DAW-5-4
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all other operations such as
Dam and Allied Works 2022-23

re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods,
sectioning, watering, compacting to specified density control of not less than 95 percent using Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 970.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1746.80 8035.28
Fuel / Energy charges Hour 4.60 1035.00 4761.00
2 Shovel 0.85 cum Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
3 Tipper 5 cum Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( ele ) Hour 4.00 3.20 12.80
Fuel / Energy charges Hour 4.00 49.20 196.80
5 Water tanker 8000 ltr Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
6 Vibratory Roller 8 tonne Hour 7.00 1364.80 9553.60
Fuel / Energy charges Hour 7.00 1748.50 12239.50
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 116558.58
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 4.60 317.20 1459.12
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 4.00 113.20 452.80
5 Crew for Water tanker Hour 8.00 236.90 1895.20
6 Crew for Roller Hour 7.00 361.90 2533.30
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 23699.22
labour component/unit qty 24.40
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 116558.58
C. Cost of Labour Rs: 23699.22
Total Rs: 140257.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 19096.1
Total cost for 970.00 cum Rs: 159353.90
Rate Per cum (A+B+C+D)/970 Rs: 164.30
IRR-DAW-5-5
Providing casing embankment using semi-pervious soil available from excavation in layers of 25 to 30 cm
Dam and Allied Works 2022-23

before compaction including cost of all materials, machinery, labour, all other operations such as
re-excavation, sorting out, transportation, spreading in layers of specified thickness, breaking clods, sectioni
watering, compacting to specified density control of not less than 90 percent using 2 Tonne Roller as
stipulated etc.,complete with initial lead upto 1 km and all lifts. (For Maintenance Works)
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 970.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 4.60 1746.80 8035.28
Fuel / Energy charges Hour 4.60 1035.00 4761.00
2 Shovel 0.85 cum Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
3 Tipper 5 cum Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( ele ) Hour 4.00 3.20 12.80
Fuel / Energy charges Hour 4.00 49.20 196.80
5 Water tanker 8000 ltr Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
6 Vibratory Roller 8 tonne Hour 7.00 1364.80 9553.60
Fuel / Energy charges Hour 7.00 1748.50 12239.50
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 116558.58

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 4.60 317.20 1459.12
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 4.00 113.20 452.80
5 Crew for Water tanker Hour 8.00 236.90 1895.20
6 Crew for Roller Hour 7.00 361.90 2533.30
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 23699.22
labour component/unit qty 24.40
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 116558.58
C. Cost of Labour Rs: 23699.22
Total Rs: 140257.80
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 19096.1
Total cost for 970.00 cum Rs: 159353.90
Rate per cum (A+B+C+D)/970 Rs: 164.30
Deduct Rate for Proctar's density Control of 95% using 8T roller as per IRR-PMW-3-23 59.80
Dam and Allied Works 2022-23

Add Rate for Proctor's Density control of 90% using 2T Roller as per IRR-PMW-3-24 9.20
Rate Per cum Rs. 113.70
IRR-DAW-5-6
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning,
watering, compacting to density control of not less than 95 percent or as stipulated using Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1 km and
all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 807.00 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 5.40 1746.80 9432.72
Fuel / Energy charges Hour 5.40 1035.00 5589.00
2 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 504.80 20192.00
Fuel / Energy charges Hour 40.00 508.40 20336.00
4 Pump 5 hp ( ele ) Hour 4.00 3.20 12.80
Fuel / Energy charges Hour 4.00 49.20 196.80
5 Water tanker 8000 ltr Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
6 Vibratory Roller 8 tonne Hour 6.40 1364.80 8734.72
Fuel / Energy charges Hour 6.40 1748.50 11190.40
7 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 108732.44

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 5.40 317.20 1712.88
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 40.00 236.90 9476.00
4 Crew for Pump Hour 4.00 113.20 452.80
5 Crew for Water tanker Hour 8.00 236.90 1895.20
6 Crew for Roller Hour 6.40 361.90 2316.16
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 21840.64
labour component/unit qty 27.10
Add contractor's profit and overhead charges 13.615% 3.70
labour component/unit qty (including contractor's profit) 30.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 108732.44
C. Cost of Labour Rs: 21840.64
Dam and Allied Works 2022-23

Total Rs: 130573.08


D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 17777.52
Total cost for 807.00 cum Rs: 148350.60
Rate Per cum (A+B+C+D)/807 Rs: 183.80

IRR-DAW-5-7
Providing embankment adjacent to masonry / concrete structures and filling trial pits using impervious
soil from approved borrow areas in layers of 10 to 15 cm and compacting each layer to density control of
not less than 95 percent using pneumatic tampers or by vibratory earth rammers including cost of all
materials, machinery, labour, picking previous layer, spreading soil in layer, breaking clods, watering etc.,
complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 80 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of air hose Hour 16.00 11.31 181.00
Total cost of Materials Rs: 181.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Angle dozer 90 hp Hour 0.15 1746.80 262.02
Fuel / Energy charges Hour 0.15 1035.00 155.25
2 Shovel 0.85 cum Hour 0.80 1706.20 1364.96
Fuel / Energy charges Hour 0.80 1479.50 1183.60
3 Tipper 5 cum Hour 3.00 504.80 1514.40
Fuel / Energy charges Hour 3.00 508.40 1525.20
4 Air compressor 8.5 cmm ( ele ) Hour 8.00 171.40 1371.20
Fuel / Energy charges Hour 8.00 553.90 4431.20
5 Pump 5 hp ( ele ) Hour 0.40 3.20 1.28
Fuel / Energy charges Hour 0.40 49.20 19.68
6 Water tanker 8000 ltr Hour 0.80 430.40 344.32
Fuel / Energy charges Hour 0.80 508.40 406.72
7 Pneumatic tampers 2 Nos. Hour 16.00 21.70 347.20
Fuel / Energy charges Hour 16.00 0.00 0.00
8 Sundries LS 1.00 26.00 26.00
Total cost of Machinary Rs: 12953.03
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Dozer Hour 0.15 317.20 47.58
2 Crew for Shovel Hour 0.80 317.20 253.76
3 Crew for Tipper Hour 3.00 236.90 710.70
4 Crew for Air compressor Hour 8.00 225.20 1801.60
5 Crew for Pump Hour 0.40 113.20 45.28
6 Crew for Water tanker Hour 0.80 236.90 189.52
7 Crew for Pneumatic tamper Hour 16.00 360.40 5766.40
8 work inspector Day 1.00 685.00 685.00
9 mazdoor Day 5.00 520.00 2600.00
Total cost of Labour Rs: 12099.84
labour component/unit qty 151.20
Add contractor's profit and overhead charges 13.615% 20.60
labour component/unit qty (including contractor's profit) 171.80
Dam and Allied Works 2022-23

ABSTRACT:
A. Cost of Materials Rs: 181.00
B. Hire charges of Machinery Rs: 12953.03
C. Cost of Labour Rs: 12099.84
Total Rs: 25233.87
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 3435.59
Total cost for 80.00 cum Rs: 28669.46
Rate Per cum (A+B+C+D)/80 Rs: 358.40
IRR-DAW-5-8
Providing and constructing rockfill embankment with 300 mm down graded stones and quarry spalls from
approved source including cost of all materials, machinery, labour, spreading stones and spalls in layers,
hand packing, wedging, finishing the surface to required slopes etc., complete with initial lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 400 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 2.5 m long Rm 387.00 43.37 16782.90
Reconditioning charges @ 10% 1678.29
2 Use rate of air hose 6 Nos. Hour 60.00 11.31 678.75
3 Explosive small dia kg 118.00 83.00 9794.00
4 Electric detonators Nos 159.00 12.00 1908.00
5 Detonator ordinary Nos 8.00 10.00 80.00
6 Fuse coil Rm 200.00 9.00 1800.00
7 Sundries ( waste tyres etc ) LS 10.00 26.00 260.00
Total cost of Materials Rs: 32981.94
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5cmm( diesel )3 Nos Hour 30.00 280.50 8415.00
Fuel / Energy charges Hour 30.00 1513.20 45396.00
2 Jack hammer 6 Nos Hour 60.00 21.40 1284.00
Fuel / Energy charges Hour 60.00 0.00 0.00
3 Angle dozer 90 hp Hour 4.00 1746.80 6987.20
Fuel / Energy charges Hour 4.00 1035.00 4140.00
4 Shovel 0.85 cum Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
5 Tipper 5 cum Hour 24.00 504.80 12115.20
Fuel / Energy charges Hour 24.00 508.40 12201.60
Total hire charges of Machinery Rs: 116024.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 30.00 288.30 8649.00
2 Crew for Jack hammer Hour 60.00 450.50 27030.00
3 Crew for Shovel Hour 8.00 317.20 2537.60
4 Crew for Tipper Hour 24.00 236.90 5685.60
5 Crew for Dozer Hour 4.00 317.20 1268.80
6 Blaster Day 1.00 685.00 685.00
7 Helper blaster Day 1.00 550.00 550.00
8 work inspector Day 2.00 685.00 1370.00
Dam and Allied Works 2022-23

9 Mason Class-II Day 2.00 550.00 1100.00


10 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs: 54076.00
labour component/unit qty 135.20
Add contractor's profit and overhead charges 13.615% 18.40
labour component/unit qty (including contractor's profit) 153.60
ABSTRACT:
A. Cost of Materials Rs: 32981.94
B. Hire charges of Machinery Rs: 116024.60
C. Cost of Labour Rs: 54076.00
Total Rs: 203082.54
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 27649.69
Total cost for 400.00 cum Rs: 230732.23
Rate Per cum (A+B+C+D)/400 Rs: 576.80
IRR-DAW-5-9
Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including
cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and sides to
required slopes etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Use rate of drill rod 1.5 m long Rm 97.00 43.37 4206.57
Reconditionong charges @ 10% 420.66
2 Use rate of air hose Hour 15.00 11.31 169.69
3 Explosive small dia kg 30.00 83.00 2490.00
4 Electric detonator Nos 40.00 12.00 480.00
5 Detonator ordinary Nos 2.00 10.00 20.00
6 Fuse coil Rm 50.00 9.00 450.00
7 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 8288.91
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Air compressor 8.5 cmm ( diesel ) Hour 7.50 280.50 2103.75
Fuel / Energy charges Hour 7.50 1513.20 11349.00
2 Jack hammer Hour 15.00 21.40 321.00
Fuel / Energy charges Hour 15.00 0.00 0.00
3 Shovel 0.85 cum Hour 2.00 1706.20 3412.40
Fuel / Energy charges Hour 2.00 1479.50 2959.00
4 Tipper 5 cum Hour 6.00 504.80 3028.80
Fuel / Energy charges Hour 6.00 508.40 3050.40
Total hire charges of Machinery Rs: 26224.35
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Air compressor Hour 7.50 288.30 2162.25
2 Crew for Jack hammer Hour 15.00 450.50 6757.50
3 Crew for Shovel Hour 2.00 317.20 634.40
4 Crew for Tipper Hour 6.00 236.90 1421.40
5 Blaster Day 0.50 685.00 342.50
6 Helper blaster Day 1.00 550.00 550.00
Dam and Allied Works 2022-23

7 work inspector Day 1.00 685.00 685.00


8 Mason Class-II Day 7.00 550.00 3850.00
9 mazdoor Day 19.00 520.00 9880.00
Total cost of Labour Rs: 26283.05
labour component/unit qty 262.80
Add contractor's profit and overhead charges 13.615% 35.80
labour component/unit qty (including contractor's profit) 298.60
ABSTRACT:
A. Cost of Materials Rs: 8288.91
B. Hire charges of Machinery Rs: 26224.35
C. Cost of Labour Rs: 26283.05
Total Rs: 60796.31
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8277.42
Total cost for 100.00 cum Rs: 69073.73
Rate Per cum (A+B+C+D)/100 Rs: 690.70

IRR-DAW-5-10
Providing and constructing dry rubble rock-toe with rubble and stone chips from dump yard (Spoil Bank)
including cost of all materials, machinery, labour, hand packing rubble and stone chips, finishing top and
sides to required slopes etc., complete with initial lead upto 1 km and all lifts.
Note: Useful rubble and stone chips will be issued at dump yard at the issue rate for usefull rubble /stone
chips. Sorting out and breaking charges included in rate analysis.

DATA: RATE ANALYSIS


Dam and Allied Works 2022-23

A. MATERIALS: UNIT : 100 cum


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Useful rubble ( at dump yard ) cum 100.00 218.00 21800.00
2 Useful stone chips ( at dump yard ) cum 15.00 227.00 3405.00
Total cost of Materials Rs: 25205.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Shovel 0.85 cum Hour 2.00 1706.20 3412.40
Fuel / Energy charges Hour 2.00 1479.50 2959.00
2 Tipper 5 cum Hour 6.00 504.80 3028.80
Fuel / Energy charges Hour 6.00 508.40 3050.40
Total hire charges of Machinery Rs: 12450.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 2.00 317.20 634.40
2 Crew for Tipper Hour 6.00 236.90 1421.40
3 Mason Class-II Day 7.00 550.00 3850.00
4 work inspector Day 1.00 685.00 685.00
6 Stone breaker Day 2.00 550.00 1100.00
7 mazdoor Day 21.00 520.00 10920.00
Total cost of Labour Rs: 18610.80
labour component/unit qty 186.10
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.40
ABSTRACT:
A. Cost of Materials Rs: 25205.00
B. Hire charges of Machinery Rs: 12450.60
C. Cost of Labour Rs: 18610.80
Total Rs: 56266.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7660.67
Total cost for 100.00 cum Rs: 63927.07
Rate Per cum (A+B+C+D)/100 Rs: 639.30

IRR-DAW-5-11
Providing and constructing Dry rock Pitching for Groynes using Un-Coursed rubble stone of size 300 mm
thick and Un-Coursed rubble stone chips from Quarry to site of work including cost of all materials,
Machinery, Labour charge hand packing Un-Course rubble stone &chips to the designed profile with all
leads and lifts etc
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Un Coursed Rubble Stones at quarry cum 100.00 419.00 41900.00
2 Stone Chips at Quarry cum 15.00 540.00 8100.00
Total cost of Materials Rs: 50000.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
Dam and Allied Works 2022-23

1 Shovel 0.85 cum for loading tipper at the worksite Hour 2.00 1706.20 3412.40
Fuel / Energy charges Hour 2.00 1479.50 2959.00
2 Tipper 5 cum Hour 6.00 504.80 3028.80
Fuel / Energy charges Hour 6.00 508.40 3050.40
Total hire charges of Machinery Rs: 12450.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Crew for Shovel Hour 2.00 317.20 634.40
2 Crew for Tipper Hour 6.00 236.90 1421.40
3 Mason Class-II Day 7.00 550.00 3850.00
4 work inspector Day 1.00 685.00 685.00
6 Stone breaker Day 2.00 550.00 1100.00
7 mazdoor Day 21.00 520.00 10920.00
Total cost of Labour Rs: 18610.80
labour component/unit qty 186.10
Add contractor's profit and overhead charges 13.615% 25.30
labour component/unit qty (including contractor's profit) 211.40

ABSTRACT:
A. Cost of Materials Rs: 50000.00
B. Hire charges of Machinery Rs: 12450.60
C. Cost of Labour Rs: 18610.80
Total Rs: 81061.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11036.51
Total cost for 100.00 cum Rs: 92097.91
Rate Per cum (A+B+C+D)/100 Rs: 921.00
IRR-DAW-5-12
Providing and laying 30 cm diameter open jointed hume pipes with collars in rock-toe for
drainage including cost of all materials, machinery, labour etc., complete with lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 Rm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Hume pipe 300 mm dia.with collar Rm 100.00 600.00 60000.00
0.00 0.00
Total cost of Materials Rs: 60000.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Cl- II Day 2 550.00 1100.00
2 mazdoor Day 6 520.00 3120.00
Total cost of Labour Rs: 4220.00
labour component/unit qty 42.20
Dam and Allied Works 2022-23

Add contractor's profit and overhead charges 13.615% 5.70


labour component/unit qty (including contractor's profit) 47.90
ABSTRACT:
A. Cost of Materials Rs: 60000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4220.00
Total Rs: 64220.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 8743.55
Total cost for 100.00 Rm Rs: 72963.55
Rate Per Rm (A+B+C+D)/100 Rs: 729.60

IRR_DAW-6 FILTER & PITCHING WORKS :


IRR-DAW-6-1
Providing and constructing 1.20 m internal diameter and average 3 m height RCC manhole with 60 cm dia.
top cover in M-15 grade cement concrete using 20 mm down graded, clean, hard coarse aggregate, 20 cm
thick for bed / sides / top slab / 1.5 m long cut-off wall and 7.5 cm thick for cover including providing 12 m
dia reinforcement bars at 30 cm c / c both ways for bed / sides / cut-off wall / top slab / rungs and 8 mm di
bars at 15 cm c / c bothways for cover, excavation for foundation, providing 30 cm dia hume pipe outlet, cos
of all materials, machinery, labour, formwork, scaffolding, batching, mixing, laying, vibrating, finishing, cur
etc., complete with lead upto 1 km and all lifts. ( Cement content : 300 kg/cum , CA : 0.80 cum, Blending
Ratioof CA -- 65:35, FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)
FA : 0.44 cum, superplasticizer (0.4% by wt. of cement)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT 1 Each
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Cement kg 1331.70 5.60 7457.52
Cement for incidentals @ 3 kg / cum kg 13.32 5.60 74.58
2 Coarse aggregate 20 to 10 mm cum 2.31 1000.00 2308.28
Coarse aggregate 10 to 4.75 mm cum 1.24 768.00 954.56
3 Fine aggregate (Un-Screened ) cum 1.95 630.00 1230.49
4 Super plasticiser kg 23.65 64.00 1513.32
5 Reinforcement steel with 5 % wastage kg 163.70 77.00 12604.52
6 Binding wire kg 4.00 71.00 284.00
7 Hume pipe 300 mm dia Rm 1.00 600.00 600.00
8 Use rate of shuttering sqm 36.00 342.78 12340.08
9 Scaffolding of shuttering @ 5% 617.00
10 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 40036.35

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
Dam and Allied Works 2022-23
Sl No Description Unit Quantity
in Rs. in Rs
1 Concrete mixer 300 / 200 ( ele ) Hour 4.00 57.80 231.20
Fuel / Energy charges Hour 4.00 49.20 196.80
2 Needle vibrator 40 mm dia ( ele ) Hour 4.00 5.90 23.60
Fuel / Energy charges Hour 4.00 9.80 39.20
3 Pump 5 hp ( ele ) Hour 0.50 3.20 1.60
Fuel / Energy charges Hour 0.50 49.20 24.60
4 Sundries LS 1.00 26.00 26.00
Total cost of Machinery Rs: 543.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Mason Cl- II Day 1.00 550.00 550.00
2 Bar bender Day 1.00 685.00 685.00
3 work inspector Day 1.00 685.00 685.00
4 mazdoor
for excavation for foundation Day 2.00 520.00 1040.00
for bar bending Day 1.00 520.00 520.00
for concreting Day 5.00 520.00 2600.00
for excavation for foundation Day 2.00 520.00 1040.00
for concreting Day 4.00 520.00 2080.00
for curing Day 1.00 520.00 520.00
5 Labour for shuttering sqm 36.00 127.50 4590.00
Total cost of Labour Rs: 14310.00
labour component/unit qty 14310.00
Add contractor's profit and overhead charges 13.615% 1948.30
labour component/unit qty (including contractor's profit) 16258.30

ABSTRACT:
A. Cost of Materials Rs: 40036.35
B. Hire charges of Machinery Rs: 543.00
C. Cost of Labour Rs: 14310.00
Total Rs: 54889.35
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7473.19
Lead Charges for 1 Km for FA 1.95 cum @ 42.6 Rs./Cum 83.204616
Lead Charges for 1 Km for CA 3.55 cum @ 41.1 Rs./Cum 145.95
Lead Charges for 1Km for Cement (including Loading 1.35 tonne @ 210.5 Rs./Tonne283.1260785
Lead Charges for 1Km for Steel (including Loading a 0.16 tonne @ 247.1 Rs./Tonne 40.4490345
Total cost for 1.00 Each Rs: 62915.27
Rate Per Each (A+B+C+D)/1.0 Rs: 62915.30

IRR-DAW-6-2
Providing and constructing longitudinal and cross graded filter drains using sand and 80-20 mm and 20 mm down
graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all mater
machinery, labour, laying to required slopes, compaction etc. complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 47.50 630.00 29925.00
2 Coarse aggregate 80-40 mm cum 17.87 568.00 10147.32
3 Coarse aggregate 40-20 mm cum 1.99 899.00 1784.52
Dam and Allied Works 2022-23

4 Coarse aggregate 20-10 mm cum 24.49 1000.00 24487.50


5 Coarse aggregate 10 mm down cum 8.16 768.00 6268.80
Total cost of Materials Rs: 72613.14

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 38.00 520.00 19760.00
Total cost of Labour Rs: 20445.00
labour component/unit qty 204.50
Add contractor's profit and overhead charges 13.615% 27.80
labour component/unit qty (including contractor's profit) 232.30

ABSTRACT:
A. Cost of Materials Rs: 72613.14
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20445.00
Total Rs: 93058.14
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12669.87
Total cost for 100.00 cum Rs: 105728.00
Rate Per cum (A+B+C+D)/100 Rs: 1057.30

IRR-DAW-6-3
Providing and constructing 1.40 m thick vertical or inclined graded filter media consisting of 20 cm thick san
layers, 25 cm thick 20 mm down coarse aggregate layers and 50 cm thick 80-20 mm coarse aggregate layer us
approved materials satisfying specified filter criteria as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lif
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 28.60 630.00 18018.00
2 Coarse aggregate 80-40 mm cum 32.13 568.00 18249.84
3 Coarse aggregate 40-20 mm cum 3.57 899.00 3209.43
4 Coarse aggregate 20-10 mm cum 28.13 1000.00 28125.00
5 Coarse aggregate 10 mm down cum 8.93 768.00 6854.40
Total cost of Materials Total cost of Materials Rs: 74456.67
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Dam and Allied Works 2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 38.00 520.00 19760.00
Total cost of Labour Rs: 20445.00
labour component/unit qty 204.50
Add contractor's profit and overhead charges 13.615% 27.80
labour component/unit qty (including contractor's profit) 232.30
ABSTRACT:
A. Cost of Materials Rs: 74456.67
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 20445.00
Total Rs: 94901.67
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12920.86
Total cost for 100.00 cum Rs: 107822.53
Rate Per cum (A+B+C+D)/100 Rs: 1078.20

IRR-DAW-6-4
Providing and constructing graded filter media below and behind rock-toe consisting of 20 cm thick sand, 25 cm
thick 20 - 4.75 mm and 40 cm thick 80 - 20 mm size graded coarse aggregates satisfying filter criteria as per
specifications including cost of all materials, labour, machinery, laying to required slope, compaction etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS

A. MATERIALS: UNIT 100 cum


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Fine aggregate (Un-Screened ) cum 23.55 630.00 14836.50
2 Coarse aggregate 80-40 mm cum 42.39 568.00 24077.52
3 Coarse aggregate 40-20 mm cum 4.71 899.00 4234.29
4 Coarse aggregate 20-10 mm cum 22.05 1000.00 22050.00
5 Coarse aggregate 10 mm down cum 7.35 768.00 5644.80
Total cost of Materials Rs: 70843.11

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
Dam and Allied Works 2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 34.00 520.00 17680.00
Total cost of Labour Rs: 18365.00
labour component/unit qty 183.70
Add contractor's profit and overhead charges 13.615% 25.00
labour component/unit qty (including contractor's profit) 208.70

ABSTRACT:
A. Cost of Materials Rs: 70843.11
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 18365.00
Total Rs: 89208.11
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12145.68
Total cost for 100.00 cum Rs: 101353.79
Rate Per cum (A+B+C+D)/100 Rs: 1013.50
IRR-DAW-6-5
Providing and constructing graded filter media below and behind rock-toe consisting of 30 cm thick 80 - 20 mm
Size graded coarse aggregates satisfying filter criteria as per specifications including cost of all materials, la
Machinery, laying to required slope, compaction etc., complete with initial lead up to 50 m and all lifts.
all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Coarse aggregate 80-40 mm cum 35.00 568.00 19880.00
2 Coarse aggregate 40-20 mm cum 55.00 899.00 49445.00
3 Coarse aggregate 20-10 mm cum 5.00 1000.00 5000.00
4 Coarse aggregate 10 mm down cum 5.00 768.00 3840.00
Total cost of Materials Rs: 78165.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 12.00 520.00 6240.00
Total cost of Labour Rs: 6925.00
labour component/unit qty 69.30
Add contractor's profit and overhead charges 13.615% 9.40
labour component/unit qty (including contractor's profit) 78.70
ABSTRACT:
A. Cost of Materials Rs: 78165.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6925.00
Dam and Allied Works 2022-23

Total Rs: 85090.00


D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11585
Total cost for 100.00 cum Rs: 96675.00
Rate Per cum (A+B+C+D)/100 Rs: 966.80
Dam and Allied Works 2022-23

IRR-DAW-6-6
Providing and laying filter media consisting of 2 layers of 250 gsm poly-propeline non-woven filter fabric and
400 mm thick 20 mm downgraded coarse aggregate for vertical / inclined and horizontal filter blanket for
embankment including cost of all materials, machinery, labour etc., complete with lead upto 50 m for aggregate
and all leads for fabric and all lifts.

RATE ANALYSIS
DATA:
A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 PP filter fabric 250 gsm sqm 220.00 59.00 12980.00
2 20 - 10 mm CA @ 75 % cum 30.00 1000.00 30000.00
10 mm down CA @ 25 % cum 10.00 768.00 7680.00
Total cost of Materials Rs: 50660.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 14.00 520.00 7280.00
Total cost of Labour Rs: 7965.00
labour component/unit qty 79.70
Add contractor's profit and overhead charges 13.615% 10.90
labour component/unit qty (including contractor's profit) 90.60
ABSTRACT:
A. Cost of Materials Rs: 50660.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7965.00
Total Rs: 58625.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 7981.79
Total cost for 100.00 sqm Rs: 66606.79
Rate Per sqm (A+B+C+D)/100 Rs: 666.10
Dam and Allied Works 2022-23

IRR-DAW-6-7
Providing and constructing sand filters below Revetment for Minor Works using clean approved sand satisfying
filter criteria including cost of all materials, machinery, labour, compacting etc., complete with initial lead
up to 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (unscreaned) cum 100.00 630.00 63000.00
Total cost of Materials Rs: 63000.00

B. MACHINERY:
Amount
Sl No Description Unit Quantity Rate
in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Quantity Rate Amount
Unit
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 8.00 520.00 4160.00
Total cost of Labour Rs: 4845.00
labour component/unit qty 48.45
Add contractor's profit and overhead charges 13.615% 6.60
labour component/unit qty (including contractor's profit) 55.05
ABSTRACT:
A. Cost of Materials Rs: 63000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4845.00
Total Rs: 67845.00
D.Add for contractor's profit and overheads on (A+B+C) Rs. 9237.09675
Total cost for 100 cum Rs: 77082.10
Rate Per cum (A+B+C+D)/100 Rs: 771.00

IRR-DAW-6-8
Providing and constructing 45 cm thick chimney filter using clean approved sand satisfying filter criteria including
cost of all materials, machinery, labour, compacting etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 cum
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened) cum 105.00 630.00 66150.00

Total cost of Materials Rs: 66150.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Dam and Allied Works 2022-23

0.00 0.00 0.00


Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 30.00 520.00 15600.00
Total cost of Labour Rs: 16285.00
labour component/unit qty 162.90
Add contractor's profit and overhead charges 13.615% 22.20
labour component/unit qty (including contractor's profit) 185.10

ABSTRACT:
A. Cost of Materials Rs: 66150.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16285.00
Total Rs: 82435.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11223.53
Total cost for 100.00 cum Rs: 93658.53
Rate Per cum (A+B+C+D)/100 Rs: 936.60
IRR-DAW-6-9
Providing and constructing 90 cm thick transition cum filter media behind rock fill using approved sand and
80-20 mm and 20 mm downgraded, aggregates satisfying the filter criteria in layers of 30 cm thickness each
Specifications including cost of all materials, machinery, labour, laying each layer to required slope, compac
etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 cum.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 34.00 630.00 21420.00
2 Coarse aggregate 80-40 mm cum 30.60 568.00 17380.80
3 Coarse aggregate 40-20 mm cum 3.40 899.00 3056.60
4 Coarse aggregate 20-10 mm cum 25.50 1000.00 25500.00
5 Coarse aggregate 10 mm down cum 8.50 768.00 6528.00
Total cost of Materials Rs: 73885.40
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
Dam and Allied Works 2022-23

1 work inspector Day 1.00 685.00 685.00


2 mazdoor Day 40.00 520.00 20800.00
Total cost of Labour Rs: 21485.00
labour component/unit qty 214.90
Add contractor's profit and overhead charges 13.615% 29.30
labour component/unit qty (including contractor's profit) 244.20

ABSTRACT:
A. Cost of Materials Rs: 73885.40
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 21485.00
Total Rs: 95370.40
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12984.68
Total cost for 100.00 cum. Rs: 108355.08
Rate Per cum. (A+B+C+D)/100 Rs: 1083.60

IRR-DAW-6-10
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through
stones at 1.50 m c / c over a backing of 45 cm thick graded filter media consisting of sand, 10 mm and 40 m
approved graded aggregates laid in layers of 15 cm thick each including cost of all materials, machinery, lab
laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 630.00 9639.00
2 Coarse aggregate 10 mm down cum 15.30 768.00 11750.40
3 Coarse aggregate 40-20 mm cum 15.30 899.00 13754.70
4 Stone chips cum 9.00 540.00 4860.00
5 Rough stones ( rubble ) 30 to 45 cm long cum 57.60 419.00 24134.40
6 Through stones 65 to 75 cm long Nos 44.00 80.00 3520.00
Total cost of Materials Rs: 67658.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 Mason Class-II Day 10.00 550.00 5500.00
3 mazdoor Day 33.00 520.00 17160.00
Total cost of Labour Rs: 23345.00
labour component/unit qty 233.50
Add contractor's profit and overhead charges 13.615% 31.80
labour component/unit qty (including contractor's profit) 265.30
ABSTRACT:
A. Cost of Materials Rs: 67658.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 23345.00
Dam and Allied Works 2022-23

Total Rs: 91003.50


D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12390.13
Total cost for 100.00 sqm Rs: 103393.63
Rate Per sqm (A+B+C+D)/100 Rs: 1033.90
IRR-DAW-6-11
Providing and constructing 60 cm thick hand packed rough stone revetment with 65 to 75 cm long through stones
at 1.50 m c / c over a backing of 60 cm thick graded filter media consisting of sand, 10 mm and 40 mm size
approved graded aggregates laid in layers of 20 cm thick each including cost of all materials, machinery, labo
laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 20.40 630.00 12852.00
2 Coarse aggregate 10 mm down cum 20.40 768.00 15667.20
3 Coarse aggregate 40-20 mm cum 20.40 899.00 18339.60
4 Stone chips cum 9.00 540.00 4860.00
5 Rough stones ( rubble ) 30 to 45 cm long cum 57.60 419.00 24134.40
6 Through stones 65 to 75 cm long Nos 44.00 80.00 3520.00
Total cost of Materials Rs: 79373.20

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 Mason Class-II Day 10.00 550.00 5500.00
3 mazdoor Day 39.00 520.00 20280.00
Total cost of Labour Rs: 26465.00
labour component/unit qty 264.70
Add contractor's profit and overhead charges 13.615% 36.00
labour component/unit qty (including contractor's profit) 300.70
ABSTRACT:
A. Cost of Materials Rs: 79373.20
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 26465.00
Total Rs: 105838.20
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14409.87
Total cost for 100.00 sqm Rs: 120248.07
Rate Per sqm (A+B+C+D)/100 Rs: 1202.50

IRR-DAW-6-12
Providing and constructing 60 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick
each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips e
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
Dam and Allied Works 2022-23

A. MATERIALS: UNIT : 100 sqm.


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 630.00 9639.00
2 Coarse aggregate 10 mm down cum 15.30 768.00 11750.40
3 Coarse aggregate 40-20 mm cum 15.30 899.00 13754.70
4 Stone chips cum 9.00 540.00 4860.00
5 Rough stones ( rubble ) cum 60.00 419.00 25140.00
Total cost of Materials Rs: 65144.10

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 Mason Class-II Day 5.00 550.00 2750.00
3 mazdoor Day 28.00 520.00 14560.00
Total cost of Labour Rs: 17995.00
labour component/unit qty 180.00
Add contractor's profit and overhead charges 13.615% 24.50
labour component/unit qty (including contractor's profit) 204.50
ABSTRACT:
A. Cost of Materials Rs: 65144.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 17995.00
Total Rs: 83139.10
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 11319.39
Total cost for 100.00 sqm. Rs: 94458.49
Rate Per sqm. (A+B+C+D)/100 Rs: 944.60
IRR-DAW-6-13
Providing and constructing 75 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm th
each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips,
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 630.00 9639.00
2 Coarse aggregate 10 mm down cum 15.30 768.00 11750.40
3 Coarse aggregate 40-20 mm cum 15.30 899.00 13754.70
4 Stone chips cum 11.00 540.00 5940.00
5 Rough stones ( rubble ) cum 75.00 419.00 31425.00
Total cost of Materials Total cost of Materials Rs: 72509.10

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
Dam and Allied Works 2022-23
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
Dam and Allied Works 2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 Mason Class-II Day 6.00 550.00 3300.00
3 mazdoor Day 30.00 520.00 15600.00
Total cost of Labour Rs: 19585.00
labour component/unit qty 195.90
Add contractor's profit and overhead charges 13.615% 26.70
labour component/unit qty (including contractor's profit) 222.60
ABSTRACT:
A. Cost of Materials Rs: 72509.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19585.00
Total Rs: 92094.10
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 12538.61
Total cost for 100.00 sqm Rs: 104632.71
Rate per Sqm (A+B+C+D)/100 Rs: 1046.30
IRR-DAW-6-14
Providing and constructing 90 cm thick hand packed rough stone riprap over a backing of 45 cm thick graded
filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 15 cm thick
each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips e
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand (Un-Screened ) cum 15.30 630.00 9639.00
2 Coarse aggregate 10 mm down cum 15.30 768.00 11750.40
3 Coarse aggregate 40-20 mm cum 15.30 899.00 13754.70
4 Stone chips cum 13.50 540.00 7290.00
5 Rough stones ( rubble ) cum 90.00 419.00 37710.00
Total cost of Materials Rs: 80144.10
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 work inspector Day 1.00 685.00 685.00
2 Mason Class-II Day 8.00 550.00 4400.00
3 mazdoor Day 34.00 520.00 17680.00
Total cost of Labour Rs: 22765.00
labour component/unit qty 227.70
Add contractor's profit and overhead charges 13.615% 31.00
labour component/unit qty (including contractor's profit) 258.70

ABSTRACT:
Dam and Allied Works 2022-23

A. Cost of Materials Rs: 80144.10


B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 22765.00
Total Rs: 102909.10
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 14011.07
Total cost for 100.00 sqm Rs: 116920.17
Rate Per sqm (A+B+C+D)/100 Rs: 1169.20

IRR-DAW-6-15
Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen embankments over
20 mm thick sand backing including cost of all materials, machinery,labour including preparing surface, spre
sand, watering for 15 days etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100 sqm.
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs
1 Sand for filling cum 2.00 630.00 1260.00
2 Hariyala turfing sods sqm 100.00 43.00 4300.00
Total cost of Materials Rs: 5560.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs
1 Cartman with double bullock cart Day 2.00 605.00 1210.00
2 mazdoor Day 15.00 520.00 7800.00
Total cost of Labour Rs: 9010.00
labour component/unit qty 90.10
Add contractor's profit and overhead charges 13.615% 12.30
labour component/unit qty (including contractor's profit) 102.40
ABSTRACT:
A. Cost of Materials Rs: 5560.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9010.00
Total Rs: 14570.00
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs. 1983.71
Lead Charges for 1 Km for FA 2.00 cum @ 42.6 Rs./Cum 85.2
Total cost for 100.00 sqm. Rs: 16638.91
Rate Per sqm. (A+B+C+D)/100 Rs: 166.40
Tunnel and Allied Works-2022-23

CHAPTER-II
TUNNEL AND ALLIED WORKS - Standard Data
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2022-23
Index- code
IRR-TAW TUNNEL AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out
for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges.
No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving
the unit rate and hence should not be added again
Example: 15 Km
Total lead for sand from approved sand quarry : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 113.60
Additional lead charges : Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cum Rs. 283.60
Less 1 km initial lead charges /cum Rs. 42.60 (-)
Net additional lead charges / cum Rs. 241.00

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional
lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading charges
shall be allowed for any item. (same as above)
Example: 15 Km
Total lead for earth from approved borrow area : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 113.60
Additional lead charges : Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cum Rs. 283.60
Less 1 km initial lead charges /cum Rs. 42.60 (-)
Net additional lead charges / cum Rs. 241.00

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges
Tunnel and Allied Works-2022-23

TAW -Work Items


EXCAVATION :
IRR-TAW-1
IRR-TAW-1-1
Excavation for adit by tunnelling methods in all types of rock including cost of all materials,machinery, labour,
scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck outside adit
upto specified dump area and all other ancillary operations etc., complete with initial lead upto 1km and all lifts.

RATE ANALYSIS
DATA: A. MATERIALS: UNIT : 38.50 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 40.00 83.00 3320.00
2 Delay detonators Nos 54.00 19.00 1026.00
3 Electric detonators Nos 5.00 12.00 60.00
4 Detonating fuse coil Rm 50.00 9.00 450.00
5 Use rate of drill rod 2.5 m long Rm 119.00 43.37 5160.63
Reconditioning charges @ 10% 516.06
6 Use rate of air hose Hour 20.00 5.66 113.13
7 Use rate of water hose Hour 20.00 5.47 109.38
8 Sundries( paint / template etc ) LS 2.00 26.00 52.00
Total cost of Materials Rs: 10807.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 8.00 385.70 3085.60
Fuel / Energy charges Hour 8.00 72.60 580.80
2 Air compressor 15 cmm ( ele ) Hour 5.00 137.80 689.00
Fuel / Energy charges Hour 5.00 1230.90 6154.50
3 Jack hammer ( 4 x 5 hrs ) Hour 20.00 21.40 428.00
Fuel / Energy charges Hour 20.00 0.00 0.00
4 Pusher leg Hour 20.00 12.90 258.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Convey mucker Hour 6.50 853.40 5547.10
Fuel / Energy charges Hour 6.50 342.70 2227.55
6 Dumper ( 1 x 6.5 hrs ) Hour 6.50 642.60 4176.90
Fuel / Energy charges Hour 6.50 677.90 4406.35
7 Pump 10 hp ( ele ) Hour 5.00 6.90 34.50
Fuel / Energy charges Hour 5.00 98.50 492.50
8 Ventilation fans 20 hp Hour 1.00 11.90 11.90
Fuel / Energy charges Hour 1.00 196.90 196.90
9 Sundries(explosive van / magazine ) LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 28341.60
Tunnel and Allied Works-2022-23

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 240.20 1921.60
2 Crew for Air compressor Hour 5.00 240.20 1201.00
3 Crew for Jack hammer Hour 20.00 450.50 9010.00
4 Crew for Convey mucker Hour 6.50 242.30 1574.95
5 Crew for Dumper Hour 6.50 303.30 1971.45
6 Crew for Pump Hour 5.00 113.20 566.00
7 Crew for ventilation fans Hour 1.00 39.10 39.10
8 Surveyor Day 0.50 985.00 492.50
9 Foreman Day 1.00 675.00 675.00
10 Fitter / Mechanic Day 2.00 605.00 1210.00
11 Blaster ( Licensed ) Day 1.00 685.00 685.00
12 Helper blasting Day 2.00 550.00 1100.00
13 Hammerman Day 2.00 550.00 1100.00
14 work inspector 1 in each shift Day 3.00 685.00 2055.00
15 Khalasi for mucking shift 4 Nos Day 4.00 605.00 2420.00
16 mazdoor
for mucking shift 4 Nos Day 4.00 520.00 2080.00
for other 2 shifts 1 No each shift Day 2.00 520.00 1040.00
for cleaning & miscellaneous Day 2.00 520.00 1040.00
Total cost of Labour Rs: 30181.60
labour component/unit qty 783.90
Add contractor's profit and overhead charges 13.615% 106.70
labour component/unit qty (including contractor's profit) 890.60
ABSTRACT:
A. Cost of Materials Rs: 10807.20
B. Hire charges of Machinery Rs: 28341.60
C. Cost of Labour Rs: 30181.60
Total Rs: 69330.40
Add for Air and Water line @ 1.00% Rs: 693.30
Add for Ventilation @ 4.50% Rs: 3119.87
Add for Lighting @ 1.60% Rs: 1109.29
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1733.26
Total Rs: 75986.11
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 10345.51
Total cost for 38.50 cum Rs: 86331.62
Rate per cum (A+B+C+D) / 38.50 Rs: 2242.40
IRR-TAW-1-2
Excavation for vertical / inclined shaft in all types of soft / hard rock including cost of all materials, machinery,
labour, shoring, strutting, scaling excavated surface, ventilation, lighting, drainage, removing and hauling
excavated muck outside shaft upto specified dump area and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
DATA A. MATERIALS: RATE ANALYSIS UNIT : 30.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 32.00 83.00 2656.00
2 Electric detonator Nos 65.00 12.00 780.00
3 Detonating fuse coil Rm 50.00 9.00 450.00
4 Use rate of drill rod 1.6 m long Rm 95.00 35.93 3413.67
5 Reconditioning charges @ 10% 341.37
6 Use rate of air hose Hour 18.00 22.63 407.25
7 Use rate of water hose Hour 16.00 21.88 350.00
8 Use rate of rail track Shift 3.00 134.22 402.66
Tunnel and Allied Works-2022-23

9 Use rate of mucking bucket Hour 24.00 39.71 953.01


10 Sundries( paint / template etc ) LS 2.00 26.00 52.00
Total cost of Materials Rs: 9805.95
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 4.50 137.80 620.10
Fuel / Energy charges Hour 4.50 1230.90 5539.05
2 Jack hammer ( 4 x 4 hrs ) Hour 16.00 21.40 342.40
Fuel / Energy charges Hour 16.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 4.00 6.90 27.60
Fuel / Energy charges Hour 4.00 98.50 394.00
4 Pump 20 hp electric Hour 2.00 13.40 26.80
Fuel / Energy charges Hour 2.00 196.90 393.80
5 Winch 35 hp electric Hour 28.00 137.40 3847.20
Fuel / Energy charges Hour 28.00 241.30 6756.40
6 Tipping tub 1.5 cum Hour 24.00 72.60 1742.40
Fuel / Energy charges Hour 24.00 0.00 0.00
7 Sundries(explosive van / magazine ) LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 19741.75
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 4.50 240.20 1080.90
2 Crew for Jack hammer Hour 16.00 450.50 7208.00
3 Crew for Pump 10 hp Hour 4.00 113.20 452.80
4 Crew for Pump 20 hp Hour 2.00 113.20 226.40
5 Crew for Winch Hour 28.00 360.40 10091.20
6 Surveyor Day 0.50 985.00 492.50
7 Foreman Day 4.00 675.00 2700.00
8 Fitter / Mechanic Day 2.00 605.00 1210.00
9 Blaster ( Licensed ) Day 1.00 685.00 685.00
10 Helper blasting Day 2.00 550.00 1100.00
11 Hammerman 1 No. in each shift Day 3.00 550.00 1650.00
12 work inspector 1 in each shift Day 4.00 685.00 2740.00
13 Khalasi for mucking 2 Nos in each shift Day 6.00 605.00 3630.00
14 mazdoor
for mucking 8 Nos in each shift Day 24.00 520.00 12480.00
for other 2 shifts 1 No / shift Day 2.00 520.00 1040.00
for cleaning & miscellaneous Day 2.00 520.00 1040.00
Total cost of Labour Rs: 47826.80
labour component/unit qty 1594.20
Add contractor's profit and overhead charges 13.615% 217.10
labour component/unit qty (including contractor's profit) 1811.30
ABSTRACT:
A. Cost of Materials Rs: 9805.95
B. Hire charges of Machinery Rs: 19741.75
C. Cost of Labour Rs: 47826.80
Total Rs: 77374.50
Add for Air and Water line @ 1.00% Rs: 773.74
Add for Ventilation @ 4.50% Rs: 3481.85
Add for Lighting @ 1.60% Rs: 1237.99
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1934.36
Total Rs: 84802.45
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 11545.85
Tunnel and Allied Works-2022-23

Total cost for 30.00 cum Rs: 96348.30


Rate per cum (A+B+C+D) / 30.00 Rs: 3211.60
IRR-TAW-1-3
Excavation for tunnel by tunnelling methods in rock not requiring supports including cost of all materials,
machinery, labour, scaling excavated surface, removing under-cuts, ventilation, lighting, drainage, removing
and hauling the excavated muck outside tunnel upto specified dump area and all other ancillary operations etc.,
complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 48.60 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 54.00 83.00 4482.00
2 Delay detonators Nos 68.00 19.00 1292.00
3 Electric detonators Nos 10.00 12.00 120.00
4 Detonating fuse coil Rm 50.00 9.00 450.00
5 Use rate of drill rod 2.5 m long Rm 150.00 43.37 6505.00
Reconditioning charges @ 10% 650.50
6 Use rate of air hose Hour 24.00 5.66 135.75
7 Use rate of water hose Hour 24.00 5.47 131.25
8 Sundries( paint / template etc ) LS 2.00 26.00 52.00
Total cost of Materials Rs: 13818.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 10.00 385.70 3857.00
Fuel / Energy charges Hour 10.00 72.60 726.00
2 Air compressor 15 cmm ( ele ) Hour 6.50 137.80 895.70
Fuel / Energy charges Hour 6.50 1230.90 8000.85
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 21.40 556.40
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.90 335.40
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.00 853.40 5120.40
Fuel / Energy charges Hour 6.00 342.70 2056.20
6 Dumper ( 2 x 6 hrs ) Hour 12.00 642.60 7711.20
Fuel / Energy charges Hour 12.00 677.90 8134.80
7 Pump 10 hp ( ele ) Hour 6.50 6.90 44.85
Fuel / Energy charges Hour 6.50 98.50 640.25
8 Ventilation fans 20 hp Hour 2.00 11.90 23.80
Fuel / Energy charges Hour 2.00 196.90 393.80
9 Sundries(explosive van / magazine ) LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 38548.65
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 10.00 240.20 2402.00
2 Crew for Air compressor Hour 6.50 240.20 1561.30
Tunnel and Allied Works-2022-23

3 Crew for Jack hammer Hour 26.00 450.50 11713.00


4 Crew for Convey mucker Hour 6.00 242.30 1453.80
5 Crew for Dumper Hour 12.00 303.30 3639.60
6 Crew for Pump Hour 6.50 113.20 735.80
7 Crew for ventilation fans Hour 2.00 39.10 78.20
8 Surveyor Day 0.50 985.00 492.50
9 Foreman Day 1.00 675.00 675.00
10 Fitter / Mechanic Day 2.00 605.00 1210.00
11 Blaster ( Licensed ) Day 1.00 685.00 685.00
12 Helper blasting Day 2.00 550.00 1100.00
13 Hammerman Day 2.00 550.00 1100.00
14 work inspector 1 in each shift Day 3.00 685.00 2055.00
15 Khalasi for mucking shift 4 Nos Day 4.00 605.00 2420.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 520.00 4160.00
for other 2 shifts 1 No each shift Day 2.00 520.00 1040.00
for cleaning & miscellaneous Day 2.00 520.00 1040.00
Total cost of Labour Rs: 37561.20
labour component/unit qty 772.90
Add contractor's profit and overhead charges 13.615% 105.20
labour component/unit qty (including contractor's profit) 878.10
ABSTRACT:
A. Cost of Materials Rs: 13818.50
B. Hire charges of Machinery Rs: 38548.65
C. Cost of Labour Rs: 37561.20
Total Rs: 89928.35
Add for Air and Water line @ 1.00% Rs: 899.28
Add for Ventilation @ 4.50% Rs: 4046.78
Add for Lighting @ 1.60% Rs: 1438.85
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2248.21
Total Rs: 98561.47
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 13419.14
Total cost for 48.60 cum Rs: 111980.62
Rate per cum (A+B+C+D) / 48.60 Rs: 2304.10
IRR-TAW-1-4
Excavation for tunnel by tunnelling methods including excavation for supports in all types of soil / rock strata
requiring supports ( excluding cost of providing supports ) including cost of all other materials, machinery,
labour, scaling excavated surface, ventilation, lighting, drainage, removing and hauling the excavated muck
outside tunnel upto specified dump area and all other ancillary operations etc., complete with initial lead upto
1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 46.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 41.00 83.00 3403.00
2 Delay detonators Nos 77.00 19.00 1463.00
3 Electric detonators Nos 10.00 12.00 120.00
4 Detonating fuse coil Rm 50.00 9.00 450.00
5 Use rate of drill rod 2.5 m long Rm 144.00 43.37 6244.80
Reconditioning charges @ 10% 624.48
6 Use rate of air hose Hour 24.00 5.66 135.75
7 Use rate of water hose Hour 24.00 5.47 131.25
8 Sundries( paint / template etc ) LS 2.00 26.00 52.00
Total cost of Materials Rs: 12624.28
B. MACHINERY:
Tunnel and Allied Works-2022-23

Sl No Description Unit Quantity Rate Amount


in Rs. in Rs.
1 Drilling jumbo Hour 11.00 385.70 4242.70
Fuel / Energy charges Hour 11.00 72.60 798.60
2 Air compressor 15 cmm ( ele ) Hour 6.00 137.80 826.80
Fuel / Energy charges Hour 6.00 1230.90 7385.40
3 Jack hammer ( 4 x 6 hrs ) Hour 24.00 21.40 513.60
Fuel / Energy charges Hour 24.00 0.00 0.00
4 Pusher leg Hour 24.00 12.90 309.60
Fuel / Energy charges Hour 24.00 0.00 0.00
5 Convey mucker Hour 6.00 853.40 5120.40
Fuel / Energy charges Hour 6.00 342.70 2056.20
6 Dumper ( 2 x 6 hrs ) Hour 12.00 642.60 7711.20
Fuel / Energy charges Hour 12.00 677.90 8134.80
7 Pump 10 hp ( ele ) Hour 6.00 6.90 41.40
Fuel / Energy charges Hour 6.00 98.50 591.00
8 Ventilation fans 20 hp Hour 2.00 11.90 23.80
Fuel / Energy charges Hour 2.00 196.90 393.80
9 Sundries(explosive van / magazine ) LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 38201.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 11.00 240.20 2642.20
2 Crew for Air compressor Hour 6.00 240.20 1441.20
3 Crew for Jack hammer Hour 24.00 450.50 10812.00
4 Crew for Convey mucker Hour 6.00 242.30 1453.80
5 Crew for Dumper Hour 12.00 303.30 3639.60
6 Crew for Pump Hour 6.00 113.20 679.20
7 Crew for ventilation fans Hour 2.00 39.10 78.20
8 Surveyor Day 0.50 985.00 492.50
9 Foreman Day 1.00 675.00 675.00
10 Fitter / Mechanic Day 2.00 605.00 1210.00
11 Blaster ( Licensed ) Day 1.00 685.00 685.00
12 Helper blasting Day 2.00 550.00 1100.00
13 Hammerman 2 Nos Day 2.00 550.00 1100.00
14 work inspector 1 in each shift Day 3.00 685.00 2055.00
15 Khalasi for mucking shift 4 Nos Day 4.00 605.00 2420.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 520.00 4160.00
for other 2 shifts 1 No each shift Day 2.00 520.00 1040.00
for cleaning & miscellaneous Day 2.00 520.00 1040.00
Total cost of Labour Rs: 36723.70
labour component/unit qty 798.30
Add contractor's profit and overhead charges 13.615% 108.70
labour component/unit qty (including contractor's profit) 907.00
ABSTRACT:
A. Cost of Materials Rs: 12624.28
B. Hire charges of Machinery Rs: 38201.30
C. Cost of Labour Rs: 36723.70
Total Rs: 87549.28
Add for Air and Water line @ 1.00% Rs: 875.49
Add for Ventilation @ 4.50% Rs: 3939.72
Add for Lighting @ 1.60% Rs: 1400.79
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2188.73
Tunnel and Allied Works-2022-23

Total Rs: 95954.01


D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 13064.14
Total cost for 46.00 cum Rs: 109018.15
Rate per cum (A+B+C+D) / 46.00 Rs: 2370.00
Tunnel and Allied Works-2022-23

IRR-TAW-1-5
Excavation for tunnel by heading and benching tunnelling methods including excavation for supports in all
types of soil / rock strata requiring supports ( excluding cost of providing supports ) for roof before benching
including cost of all other materials, machinery, labour, scaling excavated surface, ventilation, lighting, drainage
removing and hauling excavated muck outside tunnel upto specified dump area and all other ancillary operations
etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 50.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Small dia explosive kg 44.00 83.00 3652.00
2 Delay detonators Nos 84.00 19.00 1596.00
3 Electric detonator Nos 10.00 12.00 120.00
4 Detonating fuse coil Rm 50.00 9.00 450.00
5 Use rate of drill rod 2.5 m long Rm 157.00 43.37 6808.57
Reconditioning charges @ 10% 680.86
6 Use rate of air hose Hour 26.00 5.66 147.06
7 Use rate of water hose Hour 26.00 5.47 142.19
8 Sundries( paint / template etc ) LS 2.00 26.00 52.00
Total cost of Materials Rs: 13648.67
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 12.00 385.70 4628.40
Fuel / Energy charges Hour 12.00 72.60 871.20
2 Air compressor 15 cmm ( ele ) Hour 6.50 137.80 895.70
Fuel / Energy charges Hour 6.50 1230.90 8000.85
3 Jack hammer ( 4 x 6.5 hrs ) Hour 26.00 21.40 556.40
Fuel / Energy charges Hour 26.00 0.00 0.00
4 Pusher leg Hour 26.00 12.90 335.40
Fuel / Energy charges Hour 26.00 0.00 0.00
5 Convey mucker Hour 6.50 853.40 5547.10
Fuel / Energy charges Hour 6.50 342.70 2227.55
6 Dumper ( 2 x 6.5 hrs ) Hour 13.00 642.60 8353.80
Fuel / Energy charges Hour 13.00 677.90 8812.70
7 Pump 10 hp ( ele ) Hour 6.50 6.90 44.85
Fuel / Energy charges Hour 6.50 98.50 640.25
8 Ventilation fans 20 hp Hour 3.00 11.90 35.70
Fuel / Energy charges Hour 3.00 196.90 590.70
9 Sundries(explosive van / magazine ) LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 41592.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 12.00 240.20 2882.40
2 Crew for Air compressor Hour 6.50 240.20 1561.30
Tunnel and Allied Works-2022-23

3 Crew for Jack hammer Hour 26.00 450.50 11713.00


4 Crew for Convey mucker Hour 6.50 242.30 1574.95
5 Crew for Dumper Hour 13.00 303.30 3942.90
6 Crew for Pump Hour 6.50 113.20 735.80
7 Crew for Ventilation fan Hour 3.00 39.10 117.30
8 Surveyor Day 0.50 985.00 492.50
9 Foreman Day 1.00 675.00 675.00
10 Fitter / Mechanic Day 2.00 605.00 1210.00
11 Blaster ( Licensed ) Day 2.00 685.00 1370.00
12 Helper blasting Day 4.00 550.00 2200.00
13 Hammerman 2 Nos Day 2.00 550.00 1100.00
14 work inspector 1 in each shift Day 3.00 685.00 2055.00
15 Khalasi
for pushing muck in heading portion Day 4.00 605.00 2420.00
for mucking shift 4 Nos Day 4.00 605.00 2420.00
16 mazdoor
for mucking shift 8 Nos Day 8.00 520.00 4160.00
for other 2 shifts 1 No each shift Day 2.00 520.00 1040.00
for cleaning &miscellaneous Day 2.00 520.00 1040.00
Total cost of Labour Rs: 42710.15
labour component/unit qty 854.20
Add contractor's profit and overhead charges 13.615% 116.30
labour component/unit qty (including contractor's profit) 970.50
ABSTRACT:
A. Cost of Materials Rs: 13648.67
B. Hire charges of Machinery Rs: 41592.60
C. Cost of Labour Rs: 42710.15
Total Rs: 97951.42
Add for Air and Water line @ 1.00% Rs: 979.51
Add for Ventilation @ 4.50% Rs: 4407.81
Add for Lighting @ 1.60% Rs: 1567.22
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2448.79
Total Rs: 107354.76
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 14616.35
Total cost for 50.00 cum Rs: 121971.11
Rate per cum (A+B+C+D) / 50.00 Rs: 2439.40

NOTE: Where mucking is to be carried out through shaft using winch and mucking tub system increase the
basic rates for items IRR-TAW-1-3, IRR-TAW-1-4 & IRR-TAW-1-5 by 8 percent
IRR-TAW-1-6
Removing and hauling muck overfallen due to natural causes such as geological faults etc., out of tunnel
including breaking large fragments by blasting if necessary and disposing off the same in specified dump area
or as directed including cost of all materials, machinery, labour, ventilation, drainage, lighting and all other
ancillary operations etc., complete with initial lead upto 1 km and all lifts.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 100.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod Rm 15.00 35.93 539.00
Reconditioning charges @ 10% 53.90
2 Explosive small dia. kg 8.00 83.00 664.00
3 Detonator ( ele ) Nos. 30.00 12.00 360.00
4 Detonating fuse coil Rm 20.00 9.00 180.00
5 Use rate of air hose Hour 4.00 5.66 22.63
6 Use rate of water hose Hour 4.00 5.47 21.88
Tunnel and Allied Works-2022-23

7 Sundries LS 1.00 26.00 26.00


Total cost of Materials Rs: 1867.40
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.00 137.80 137.80
Fuel / Energy charges Hour 1.00 1230.90 1230.90
2 Jack hammer Hour 4.00 21.40 85.60
Fuel / Energy charges Hour 4.00 0.00 0.00
3 Pump 10 hp ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
4 Convey mucker Hour 6.00 853.40 5120.40
Fuel / Energy charges Hour 6.00 342.70 2056.20
5 Dumper 4.5 cum Hour 12.00 642.60 7711.20
Fuel / Energy charges Hour 12.00 677.90 8134.80
6 Sundries LS 1.00 26.00 26.00
Total hire charges of Machinery Rs: 24608.30
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 240.20 240.20
2 Crew for Jack hammer Hour 4.00 450.50 1802.00
3 Crew for Pump Hour 1.00 113.20 113.20
4 Crew for Convey mucker Hour 6.00 242.30 1453.80
5 Crew for Dumper Hour 12.00 303.30 3639.60
6 Blaster ( Licensed ) Day 0.50 685.00 342.50
7 Helper blasting Day 0.50 550.00 275.00
8 mazdoor Day 8.00 520.00 4160.00
Total cost of Labour Rs: 12026.30
labour component/unit qty 120.30
Add contractor's profit and overhead charges 13.615% 16.40
labour component/unit qty (including contractor's profit) 136.70
ABSTRACT:
A. Cost of Materials Rs: 1867.40
B. Hire charges of Machinery Rs: 24608.30
C. Cost of Labour Rs: 12026.30
Total Rs: 38502.00
Add for Air and Water line @ 1.00% Rs: 385.02
Add for Ventilation @ 4.50% Rs: 1732.59
Add for Lighting @ 1.60% Rs: 616.03
Add for Ele sub-station / Demand charges @ 2.50% Rs: 962.55
Total Rs: 42198.19
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 5745.28
Total cost for 100.00 cum Rs: 47943.48
Rate per cum (A+B+C+D) / 100.00 Rs: 479.40

IRR_TAW-2 DEWATERING & GUNITING WORKS :


IRR-TAW-2-1
Dewatering tunnel by pumping out water collected by natural drainage inside tunnel including providing sump
wherever necessary, cost of all materials, machinery, labour, drainage, lighting, ventilation and all other ancillary
operations etc., complete.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 15.00 Kwhr
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
Tunnel and Allied Works-2022-23

1 Use rate of G.I.pipe 100 mm dia Hour 1.00 4.67 4.67


2 Sundries LS 0.10 26.00 2.60
Total cost of Materials Rs: 7.27
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Electric pump 20 hp Hour 1.00 13.40 13.40
2 Fuel / Energy charges Hour 1.00 196.90 196.90
3 Sundries(Starter/Switches ete) LS 0.10 26.00 2.60
Total hire charges of Machinery Rs: 212.90
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Pump Hour 1.00 113.20 113.20
2 Laying & dismantling pipe LS 0.05 26.00 1.30
3 mazdoor Day 0.10 520.00 52.00
Total cost of Labour Rs: 166.50
labour component/unit qty 11.10
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.60
ABSTRACT:
A. Cost of Materials Rs: 7.27
B. Hire charges of Machinery Rs: 212.90
C. Cost of Labour Rs: 166.50
Total Rs: 386.67
Add for Air and Water line @ 1.00% Rs: 3.87
Add for Ventilation @ 4.50% Rs: 17.40
Add for Lighting @ 1.60% Rs: 6.19
Add for Ele sub-station / Demand charges @ 2.50% Rs: 9.67
Total Rs: 423.79
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 57.70
Total cost for 15.00 Kwhr Rs: 481.48
Rate per Kwhr (A+B+C+D) / 15.00 Rs: 32.10

IRR-TAW-2-2
Providing 25 mm thick guniting to sides and arch of tunnel in cement mortar 1 : 3 proportion by weight
including cost of all materials, machinery, labour, ventilation, lighting, drainage and all other ancillary operations
etc., complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 36.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 600.00 5.60 3360.00
2 Sand (Screened) cum 1.10 830.00 913.00
3 Use rate of grout hose 20 m Hour 8.00 5.66 45.25
4 Use rate of water hose 20 m Hour 8.00 5.47 43.75
5 Use rate of guniting nozzle Hour 8.00 3.93 31.40
6 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 4445.40
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Guniting equipment Hour 8.00 117.60 940.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 171.40 1371.20
Tunnel and Allied Works-2022-23

Fuel / Energy charges Hour 8.00 553.90 4431.20


3 Pump 10 hp ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
4 Drilling jumbo Hour 4.00 385.70 1542.80
Fuel / Energy charges Hour 4.00 72.60 290.40
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 8733.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 300.30 2402.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for pump Hour 1.00 113.20 113.20
4 Crew for Drilling jumbo Hour 4.00 240.20 960.80
5 Mason Cl I Day 1.00 580.00 580.00
6 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 8978.00
labour component/unit qty 249.40
Add contractor's profit and overhead charges 13.615% 34.00
labour component/unit qty (including contractor's profit) 283.40
ABSTRACT:
A. Cost of Materials Rs: 4445.40
B. Hire charges of Machinery Rs: 8733.80
C. Cost of Labour Rs: 8978.00
Total Rs: 22157.20
Add for Air and Water line @ 1.00% Rs: 221.57
Add for Ventilation @ 4.50% Rs: 997.07
Add for Lighting @ 1.60% Rs: 354.52
Add for Ele sub-station / Demand charges @ 2.50% Rs: 553.93
Total Rs: 24284.29
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 3306.31
Lead Charges for 1 Km for FA 1.10 cum @ 42.6 Rs./Cu 46.86
Lead Charges for 1Km for Cement (including Loading and U0.60 tonne @ 210.5 Rs./To 126.3
Total cost for 36.00 sqm Rs: 27763.76
Rate per sqm (A+B+C+D) / 36.00 Rs: 771.20
IRR-TAW-2-3
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld wire mesh 100 x 100x5
mm in between the two layers including cost and conveyance of all materials, labour charges, all heads, lifts,
centering, scaffolding, machine mixing, laying concrete with shortcrete machine etc. complete as per
specification and as directed by Engineer-in-Charge
Data RATE ANALYSIS
A. MATERIALS: UNIT : 36.00 sqm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 1548.00 5.60 8668.80
2 Sand (Screened) cum 2.41 830.00 2000.30
3 Coarse aggregate 10-4.75 mm size cum 1.03 768.00 791.04
4 Use rate of grout hose 20 m Hour 8.00 5.66 45.25
5 Use rate of water hose 20 m Hour 8.00 5.47 43.75
6 Use rate of guniting nozzle Hour 8.00 3.93 31.40
7 Welded steel wire fabric 100 x 100 x 5 mm kg 108.00 181.00 19548.00
8 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 31180.54
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
Tunnel and Allied Works-2022-23

in Rs. in Rs.
1 Guniting equipment Hour 8.00 117.60 940.80
Fuel / Energy charges Hour 8.00 0.00 0.00
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 171.40 1371.20
Fuel / Energy charges Hour 8.00 553.90 4431.20
3 Pump 10 hp ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
4 Drilling jumbo Hour 4.00 385.70 1542.80
Fuel / Energy charges Hour 4.00 72.60 290.40
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 8733.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 300.30 2402.40
2 Crew for Air compressor Hour 8.00 225.20 1801.60
3 Crew for pump Hour 1.00 113.20 113.20
4 Crew for Drilling jumbo Hour 4.00 240.20 960.80
5 Mason Cl I Day 1.00 580.00 580.00
6 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 8978.00
labour component/unit qty 249.40
Add contractor's profit and overhead charges 13.615% 34.00
labour component/unit qty (including contractor's profit) 283.40
ABSTRACT:
A. Cost of Materials Rs: 31180.54
B. Hire charges of Machinery Rs: 8733.80
C. Cost of Labour Rs: 8978.00
Total Rs: 48892.34
Add for Air and Water line @ 1.00% Rs: 488.92
Add for Ventilation @ 4.50% Rs: 2200.16
Add for Lighting @ 1.60% Rs: 782.28
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1222.31
Total Rs: 53586.00
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 7295.73
Lead Charges for 1 Km for FA 2.41 cum @ 42.6 Rs./Cu 102.666
Lead Charges for 1 Km for CA 1.03 cum @ 41.1 Rs./Cu 42.333
Lead Charges for 1Km for Cement (including Loading and U1.55 tonne @ 210.5 Rs./To 325.854
Total cost for 36.00 sqm Rs: 61352.59
Rate per sqm (A+B+C+D) / 36.00 Rs: 1704.20
IRR_TAW-3 TEMPORARY & PERMANENT SUPPORTS :
IRR-TAW-3-1
Providing and fixing 25 mm diameter steel rock bolts with mechanical / wedge type anchorage including
drilling 35 mm dia holes, providing 15 cm long 20 mm thick steel tapered wedge, 10 mm thick plate washers
and nuts, tightening bolt by torque wrench, cost of all materials, machinery, labour, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 20.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 77.00 6692.36
2 Steel plate for washers kg 65.94 83.00 5473.02
Steel plate for wedges kg 6.18 83.00 513.10
3 M S Nuts for bolts kg 4.00 85.00 340.00
4 Use rate of drill rod Rm 20.00 43.37 867.33
Tunnel and Allied Works-2022-23

Reconditioning charges @ 10% 86.73


5 Use rate of air hose 4 Nos Hour 6.00 5.66 33.94
6 Use rate of water hose 4 Nos Hour 6.00 5.47 32.81
7 Sundries ( gas for cutting / heating etc ) LS 5.00 26.00 130.00
Total cost of Materials Rs: 14169.29
Tunnel and Allied Works-2022-23

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 137.80 206.70
Fuel / Energy charges Hour 1.50 1230.90 1846.35
2 Pump 10 hp ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
3 Jack hammer Hour 6.00 21.40 128.40
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.90 77.40
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 385.70 1542.80
Fuel / Energy charges Hour 4.00 72.60 290.40
6 Sundries ( lathe, blower etc ) LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 4327.45
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 240.20 360.30
2 Crew for pump Hour 1.00 113.20 113.20
3 Crew for Jack hammer Hour 6.00 450.50 2703.00
4 Crew for Drilling jumbo Hour 4.00 240.20 960.80
5 Fitter Day 0.50 605.00 302.50
6 Gas cutter Day 1.00 615.00 615.00
7 Turner Day 1.00 665.00 665.00
8 Blacksmith Day 1.00 575.00 575.00
9 Khalasi ( 2 x 0.5 ) Day 1.00 605.00 605.00
10 Hammerman Day 0.50 550.00 275.00
11 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 8214.80
labour component/unit qty 410.70
Add contractor's profit and overhead charges 13.615% 55.90
labour component/unit qty (including contractor's profit) 466.60
ABSTRACT:
A. Cost of Materials Rs: 14169.29
B. Hire charges of Machinery Rs: 4327.45
C. Cost of Labour Rs: 8214.80
Total Rs: 26711.54
Add for Air and Water line @ 1.00% Rs: 267.12
Add for Ventilation @ 4.50% Rs: 1202.02
Add for Lighting @ 1.60% Rs: 427.38
Add for Ele sub-station / Demand charges @ 2.50% Rs: 667.79
Total Rs: 29275.85
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 3985.91
Lead Charges for 1Km for Steel (including Loading and Unl 0.16 tonne @ 247.1 Rs./To 39.29770294
Total cost for 20.00 Rm Rs: 33301.05
Rate per Rm (A+B+C+D) / 20.00 Rs: 1665.10

IRR-TAW-3-2
Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule anchorage including
drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm thick plate washers and nuts and
tightening the same by torque wrench after hardening of cement grout, cost of all materials, machinery, labour,
ventilation, lighting, drainage and other ancillary operations etc., complete with lead upto 1 km and all lifts.
Tunnel and Allied Works-2022-23

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 20.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 77.00 6692.36
2 Steel plate for washers kg 65.94 83.00 5473.02
3 Resin bond cement grout capsule Nos. 2.00 83.00 166.00
4 M S Nuts for bolts kg 4.00 85.00 340.00
5 Use rate of drill rod Rm 20.00 43.37 867.33
Reconditioning charges @ 10% 86.73
6 Use rate of air hose 4 Nos Hour 6.00 5.66 33.94
7 Use rate of water hose 4 Nos Hour 6.00 5.47 32.81
8 Sundries(gas for cutting etc) LS 3.00 26.00 78.00
Total cost of Materials Rs: 13770.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 137.80 206.70
Fuel / Energy charges Hour 1.50 1230.90 1846.35
2 Pump 10 hp ( ele ) Hour 1.00 6.90 6.90
Fuel / Energy charges Hour 1.00 98.50 98.50
3 Jack hammer Hour 6.00 21.40 128.40
Fuel / Energy charges Hour 6.00 0.00 0.00
4 Pusher leg Hour 6.00 12.90 77.40
Fuel / Energy charges Hour 6.00 0.00 0.00
5 Drilling jumbo Hour 4.00 385.70 1542.80
Fuel / Energy charges Hour 4.00 72.60 290.40
6 Sundries ( lathe, etc ) LS 3.00 26.00 78.00
Total hire charges of Machinery Rs: 4275.45
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Air compressor Hour 1.50 240.20 360.30
2 Crew for pump Hour 1.00 113.20 113.20
3 Crew for Jack hammer Hour 6.00 450.50 2703.00
4 Crew for Drilling jumbo Hour 4.00 240.20 960.80
5 Fitter Day 0.50 550.00 275.00
6 Gas cutter Day 1.00 615.00 615.00
7 Turner Day 1.00 665.00 665.00
8 Khalasi ( 2 x 0.5 ) Day 1.00 605.00 605.00
9 Hammerman Day 0.50 550.00 275.00
10 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 7612.30
labour component/unit qty 380.60
Add contractor's profit and overhead charges 13.615% 51.80
labour component/unit qty (including contractor's profit) 432.40
ABSTRACT:
A. Cost of Materials Rs: 13770.20
B. Hire charges of Machinery Rs: 4275.45
C. Cost of Labour Rs: 7612.30
Total Rs: 25657.95
Add for Air and Water line @ 1.00% Rs: 256.58
Add for Ventilation @ 4.50% Rs: 1154.61
Add for Lighting @ 1.60% Rs: 410.53
Add for Ele sub-station / Demand charges @ 2.50% Rs: 641.45
Tunnel and Allied Works-2022-23

Total Rs: 28121.11


D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 3828.69
Lead Charges for 1Km for Steel (including Loading and Unl 0.15 tonne @ 247.1 Rs./To 37.77016163
Total cost for 20.00 Rm Rs: 31987.57
Rate per Rm (A+B+C+D) / 20.00 Rs: 1599.40

IRR-TAW-3-3
Providing, fabricating and fixing in position permanent structural steel supports as per details including cost of
all materials, machinery, labour, cutting, bending, welding, grinding, lighting, ventilation, drainage and all other
ancillary operations etc., complete with initial lead upto 1 km and all lifts.

Data RATE ANALYSIS


A. MATERIALS: UNIT : 1 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel beams kg 760.00 69.00 52440.00
2 Structural steel plates kg 115.00 83.00 9545.00
3 Steel bars for tie rods & anchors kg 150.00 77.00 11550.00
4 For cutting sections:
Oxygen gas @ 2.4 cum / t cum 2.40 56.00 134.40
Acetylene gas @ 0.8 cum / t cum 0.80 386.00 308.80
5 For welding sections:
Electrodes 4 x 300 mm @ 125 Nos / t Nos. 125.00 13.00 1625.00
6 For field connections:
M.S.Bolts / Nuts & Washers kg 50.00 85.00 4250.00
7 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 79983.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bending machine Hour 8.00 42.20 337.60
Fuel / Energy charges Hour 8.00 147.70 1181.60
2 Welding set Hour 16.00 16.00 256.00
Fuel / Energy charges Hour 16.00 118.20 1891.20
3 Drilling Jumbo Hour 12.00 385.70 4628.40
Fuel / Energy charges Hour 12.00 72.60 871.20
4 Sundries ( lathe / drilling / grinder ) LS 30.00 26.00 780.00
Total hire charges of Machinery Rs: 9946.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling Jumbo Hour 12.00 240.20 2882.40
2 Crew fir Bending machine Hour 8.00 180.20 1441.60
3 For cutting & preparing sections:
Structural steel Marker Day 1.00 695.00 695.00
Gas cutter Day 2.00 615.00 1230.00
Fitter Day 2.00 605.00 1210.00
Tunnel and Allied Works-2022-23

Turner / Driller Day 3.00 665.00 1995.00


Khalasi Day 2.00 605.00 1210.00
Helper fabrication Day 4.00 550.00 2200.00
4 For welding sections:
Welder Day 2.00 615.00 1230.00
Helper fabrication Day 2.00 550.00 1100.00
Khalasi Day 2.00 605.00 1210.00
5 For erection of supports:
Foreman Day 1.00 675.00 675.00
Structural steel Erector Day 2.00 695.00 1390.00
Helper erector Day 2.00 550.00 1100.00
Khalasi Day 4.00 605.00 2420.00
Total cost of Labour Rs: 21989.00
labour component/unit qty 21989.00
Add contractor's profit and overhead charges 13.615% 2993.80
labour component/unit qty (including contractor's profit) 24982.80
ABSTRACT:
A. Cost of Materials Rs: 79983.20
B. Hire charges of Machinery Rs: 9946.00
C. Cost of Labour Rs: 21989.00
Total Rs: 111918.20
Add for Air and Water line @ 1.00% Rs: 1119.18
Add for Ventilation @ 4.50% Rs: 5036.32
Add for Lighting @ 1.60% Rs: 1790.69
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2797.96
Total Rs: 122662.35
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 16700.48
Lead Charges for 1Km for Steel (including Loading and Unl 1.03 tonne @ 247.1 Rs./To 253.2775
Total cost for 1.00 tonne Rs: 139616.10
Rate per tonne (A+B+C+D) / 1.00 Rs: 139616.10

IRR-TAW-3-4
Providing, fabricating and fixing in position temperary structural steel supports as per details and dismantling
the same before concreting including cost of all materials, machinery, labour, cutting, bending, welding, grinding,
ventilation, lighting, drainage and all other ancillary operations etc.,complete with initial lead upto 1 km and
all lifts
DATA RATE ANALYSIS
A. MATERIALS (for 20 uses): UNIT : 1.00 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Structural steel beams kg 760.00 69.00 52440.00
2 Structural steel plates kg 115.00 83.00 9545.00
3 Tie rods & anchors kg 150.00 77.00 11550.00
4 For cutting sections:
Oxygen gas @ 2.40 cum / t cum 2.40 56.00 134.40
Acetylene @ 0.8 cum / t cum 0.80 386.00 308.80
5 For welding sections:
Electrodes @ 125 Nos / t Nos. 125.00 13.00 1625.00
6 For field connections:
M.S.Bolts / Nuts / Washers kg 50.00 85.00 4250.00
7 Sundries LS 20.00 26.00 520.00
Total cost of Materials for 20 uses of supports Rs: 80373.20
Cost per use considering 20 uses Rs: 4018.66
B. MACHINERY (for fabrication):
Sl No Description Unit Quantity Rate Amount
Tunnel and Allied Works-2022-23

in Rs. in Rs.
1 Bending machine Hour 8.00 42.20 337.60
Fuel / Energy charges Hour 8.00 147.70 1181.60
2 Welding set Hour 16.00 16.00 256.00
Fuel / Energy charges Hour 16.00 118.20 1891.20
3 Sundries LS 30.00 26.00 780.00
Total hire charges of Machinery Rs: 4446.40
Cost per use considering 20 uses Rs: 222.32
B. MACHINERY (for erection and dismantling):
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling Jumbo Hour 18.00 385.70 6942.60
Fuel / Energy charges Hour 18.00 72.60 1306.80
2 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 8509.40
C. LABOUR ( for fabrication ):
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Bending machine Hour 8.00 180.20 1441.60
2 For cutting & preparing sections:
Structural steel Marker Day 1.00 695.00 695.00
Gas cutter Day 2.00 615.00 1230.00
Fitter Day 2.00 605.00 1210.00
Turner / Driller Day 3.00 665.00 1995.00
Khalasi Day 2.00 605.00 1210.00
Helper fabrication Day 4.00 550.00 2200.00
3 For welding sections:
Welder Day 2.00 615.00 1230.00
Helper fabrication Day 2.00 550.00 1100.00
Khalasi Day 2.00 605.00 1210.00
Total cost of Labour Rs: 13521.60
Cost per use considering 20 uses Rs: 676.08
C. LABOUR ( for erection ):
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 8.00 240.20 1921.60
2 For erection of supports:
Foreman Day 1.00 675.00 675.00
Structural steel Erector Day 2.00 695.00 1390.00
Helper erector Day 2.00 550.00 1100.00
Khalasi Day 4.00 605.00 2420.00
3 For dismantling of supports:
Foreman Day 0.50 675.00 337.50
Structural steel Erector Day 1.00 695.00 695.00
Helper erector Day 1.00 550.00 550.00
Khalasi Day 2.00 605.00 1210.00
Total cost of Labour Rs: 10299.10
labour component/unit qty 10975.20
Add contractor's profit and overhead charges 13.615% 1494.30
labour component/unit qty (including contractor's profit) 12469.50
ABSTRACT:
A. Cost of Materials Rs: 4018.66
B. Hire charges of Machinery for fabrication Rs: 222.32
C. Hire charges of Machinery for erection and dismantling Rs: 8509.40
D. Cost of Labour for fabrication Rs: 676.08
Tunnel and Allied Works-2022-23

E. Cost of Labour for erection and dismantling Rs: 10299.10


Total Rs: 23725.56
Add for Air and Water line @ 1.00% Rs: 237.26
Add for Ventilation @ 4.50% Rs: 1067.65
Add for Lighting @ 1.60% Rs: 379.61
Add for Ele sub-station / Demand charges @ 2.50% Rs: 593.14
Total Rs: 26003.21
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 3540.34
Lead Charges for 1Km for Steel (including Loading and Unl 1.03 tonne @ 247.1 Rs./To 253.2775
Total cost for 1.00 tonne Rs: 29796.83
Rate per tonne (A+B+C+D) / 1.00 Rs: 29796.80
IRR-TAW-3-5
Providing and fixing hard variety cut jungle wood for lagging / blocking locations in tunnel wherever required
including cost of all materials, machinery, labour, fixing in position, lighting, ventilation, drainage etc complete
with all leads and lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cut jungle wood cum 1.05 29484.00 30958.20
2 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 31010.20
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Drilling jumbo Hour 2.00 385.70 771.40
Fuel / Energy charges Hour 2.00 72.60 145.20
Total hire charges of Machinery Rs: 916.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Drilling jumbo Hour 2.00 240.20 480.40
2 Carpenter Cl II Day 1.00 550.00 550.00
3 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 2070.40
labour component/unit qty 2070.40
Add contractor's profit and overhead charges 13.615% 281.90
labour component/unit qty (including contractor's profit) 2352.30
ABSTRACT:
A. Cost of Materials Rs: 31010.20
B. Hire charges of Machinery Rs: 916.60
C. Cost of Labour Rs: 2070.40
Total Rs: 33997.20
Add for Air and Water line @ 1.00% Rs: 339.97
Add for Ventilation @ 4.50% Rs: 1529.87
Add for Lighting @ 1.60% Rs: 543.96
Add for Ele sub-station / Demand charges @ 2.50% Rs: 849.93
Total Rs: 37260.93
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 5073.08
Total cost for 1.00 cum Rs: 42334.01
Rate per cum (A+B+C+D) / 1.00 Rs: 42334.00

IRR_TAW-4 MASONRY WORKS :


IRR-TAW-4-1
Providing and constructing un-coursed rubble stone masonry with approved stones from tunnel excavated muck
Tunnel and Allied Works-2022-23

in cement mortar 1 : 6 proportion for backfilling over cuts / slips on tunnel sides due to geological faults etc.,
including cost of all materials, machinery, labour, cleaning,scaffolding, packing mortar, wedging stone chips,
curing, ventilation, lighting, drainage complete with lead upto 1 km and all lifts. (cement content : 95 kg/cum of
masonry, Rubble stones : 0.83 cum, Stone chips : 0.13 cum, FA : 0.40 cum)
Tunnel and Allied Works-2022-23

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 10.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 950.00 5.60 5320.00
2 Rubble stones cum 8.30 419.00 3477.70
3 Stone chips cum 1.25 540.00 675.00
4 Sand (Screened) cum 4.00 830.00 3320.00
TOTAL Rs: 12792.70
Add for scaffolding @ 2.5% Rs: 319.82
Total cost of Materials Rs: 13112.52
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 10 hp pump ( ele ) Hour 1.00 6.90 6.90
Fuel / energy charges Hour 1.00 98.50 98.50
Total hire charges of Machinery Rs: 105.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Pump Hour 1.00 113.20 113.20
2 work inspector Day 1.00 685.00 685.00
3 Mason Class-I Day 1.00 580.00 580.00
4 Mason Class-II Day 2.00 550.00 1100.00
5 mazdoor
for sorting out rubble in dump yard Day 1.00 520.00 520.00
for conveying rubble Day 2.00 520.00 1040.00
for preparing mortar Day 2.00 520.00 1040.00
for loading mortar pans Day 1.00 520.00 520.00
for laying & packing mortar Day 4.00 520.00 2080.00
for washing rubble / finishing / curing Day 1.00 520.00 520.00
for conveying mortar / chips Day 3.00 520.00 1560.00
TOTAL Rs: 9758.20
Add for labour for scaffolding @ 15.0% Rs: 1463.73
Total cost of Labour Rs: 11221.93
labour component/unit qty 1122.19
Add contractor's profit and overhead charges 13.615% 152.80
labour component/unit qty (including contractor's profit) 1275.00
ABSTRACT:
A. Cost of Materials Rs: 13112.52
B. Hire charges of Machinery Rs: 105.40
C. Cost of Labour Rs: 11221.93
Total Rs: 24439.85
Add for Air and Water line @ 1.00% Rs: 244.40
Add for Ventilation @ 4.50% Rs: 1099.79
Add for Lighting @ 1.60% Rs: 391.04
Add for Ele sub-station / Demand charges @ 2.50% Rs: 611.00
Total Rs: 26786.07
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 3646.92
Lead Charges for 1 Km for FA 4.00 cum @ 42.6 Rs./Cu 170.4
Lead Charges for 1 Km for Stones and Stone Chips 9.55 cum @ 41.1 Rs./Cu 392.51
Lead Charges for 1Km for Cement (including Loading and U0.95 tonne @ 210.5 Rs./To 199.975
Total cost for 10.00 cum Rs: 31195.88
Rate per cum (A+B+C+D) / 10.00 Rs: 3119.60
Tunnel and Allied Works-2022-23

IRR_TAW-5 REINFORCEMENT & CONCRETE WORKS :


IRR-TAW-5-1
Providing, fabricating and placing in position reinforcement steel for tunnel RCC works including cleaning,
straightening, cutting, bending, hooking, lapping / welding joints wherever required, tying with 1.25 mm dia.
soft annealed steel wire, including cost of all materials, labour, machinery, ventilation, lighting, drainage etc.,
complete with initial lead upto 1 km and all lifts.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 1.00 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage tonne 1.05 77000.00 80850.00
2 Binding wire 1.25 mm dia kg 13.50 71.00 958.50
3 Sundries ( chairs / spacers etc ) LS 5.00 26.00 130.00
Total cost of Materials Rs: 81938.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Bar bender Day 9.00 685.00 6165.00
2 mazdoor Day 15.00 520.00 7800.00
Total cost of Labour Rs: 13965.00
labour component/unit qty 13965.00
Add contractor's profit and overhead charges 13.615% 1901.30
labour component/unit qty (including contractor's profit) 15866.30
ABSTRACT:
A. Cost of Materials Rs: 81938.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 13965.00
Total Rs: 95903.50
Add for Air and Water line @ 1.00% Rs: 959.04
Add for Ventilation @ 4.50% Rs: 4315.66
Add for Lighting @ 1.60% Rs: 1534.46
Add for Ele sub-station / Demand charges @ 2.50% Rs: 2397.59
Total Rs: 105110.24
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 14310.76
Lead Charges for 1Km for Steel (including Loading and Unl 1.05 tonne @ 247.1 Rs./To 259.455
Total cost for 1.00 tonne Rs: 119680.45
Rate per tonne (A+B+C+D) / 1.00 Rs: 119680.40
IRR-TAW-5-2
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates crushed from tunnel excavated
muck for filling and levelling over-cuts in bed due to geological faults etc., including cost of all materials,
machinery, labour, cleaning bed, batching, mixing, conveying and laying, levelling, compacting, finishing, curing,
lighting, ventilation, drainage etc., complete with initial lead upto 1 km and all lifts. ( Cement content : 220 kg
/ cum, CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum, Superplasticizer 0.4% by wt. of cement)
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 28.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement for mix kg 6160.00 5.60 34496.00
Tunnel and Allied Works-2022-23

2 Coarse aggregate 40-20 mm cum 12.60 899.00 11327.40


Coarse aggregate 20-10 mm cum 7.56 1000.00 7560.00
Coarse aggregate 10 mm below cum 5.04 768.00 3870.72
3 Fine aggregate (Un-Screened ) cum 11.20 630.00 7056.00
4 Super Plasticizer kg 24.64 64.00 1576.96
5 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 65939.08
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1 cum Hour 8.00 395.10 3160.80
Fuel / Energy charges Hour 8.00 443.10 3544.80
2 Agitator car 2 cum Hour 16.00 826.80 13228.80
Fuel / Energy charges Hour 16.00 1479.50 23672.00
3 10 hp pump ( ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
4 Needle vibrator 40 mm dia Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 44627.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Agitator car Hour 16.00 379.10 6065.60
3 Crew for Pump Hour 8.00 113.20 905.60
4 Crew for Needle vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for cleaning bed Day 2.00 520.00 1040.00
for loading material bin ( Cement ) Day 3.00 520.00 1560.00
for miscellaneous works at BP Day 2.00 520.00 1040.00
for laying concrete Day 7.00 520.00 3640.00
for conveying laying concrete Day 14.00 520.00 7280.00
for cleaning bed Day 2.00 520.00 1040.00
for washing CA / curing Day 2.00 520.00 1040.00
Total cost of Labour Rs: 30258.60
labour component/unit qty 1080.70
Add contractor's profit and overhead charges 13.615% 147.10
labour component/unit qty (including contractor's profit) 1227.80
ABSTRACT:
A. Cost of Materials Rs: 65939.08
B. Hire charges of Machinery Rs: 44627.20
C. Cost of Labour Rs: 30258.60
Total Rs: 140824.88
Add for Air and Water line @ 1.00% Rs: 1408.25
Add for Ventilation @ 4.50% Rs: 6337.12
Add for Lighting @ 1.60% Rs: 2253.20
Add for Ele sub-station / Demand charges @ 2.50% Rs: 3520.62
Total Rs: 154344.07
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 21013.94
Lead Charges for 1 Km for FA 11.20 cum @ 42.6 Rs./Cu 477.12
Lead Charges for 1 Km for CA 25.20 cum @ 41.1 Rs./Cu 1035.72
Lead Charges for 1Km for Cement (including Loading and U6.16 tonne @ 210.5 Rs./To 1296.68
Tunnel and Allied Works-2022-23

Total cost for 28.00 cum Rs: 178167.53


Rate per cum (A+B+C+D) / 28.00 Rs: 6363.10
IRR-TAW-5-3
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sqmm ) grade cement concrete using 40 mm and down size approved clean, hard,
graded aggregates crushed from tunnel muck for kerb and bed lining including cost of all
materials, machinery, labour, formwork, batching, mixing, conveying upto placing point in
agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts.
( Cement content 330 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Cost of shuttering : Annexure: A
Consider one shutter and one soldier set :
Shutter size : 900 mm x 1200 mm Length of soldier : 2.3 m Shutter area : 1.20 sqm
4 mm thick plate 1.08 sqm @ 31.4 kg/ sqm : 33.91 kg
50x50x6 mm angle 6.6 m length @ 3.8 kg/ m : 25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg/ m : 4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m : 18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg/ sqm : 1.41 kg
Cost of 4 mm plate 33.91 kg @ / kg Rs: 83.00 Rs: 2814.53
Cost of 6.6 m angle 25.08 kg @ / kg Rs: 69.00 Rs: 1730.52
Cost of 1.8 m flat 4.23 kg @ / kg Rs: 69.00 Rs: 291.87
Cost of 2.3 m soldier 18.17 kg @ / kg Rs: 69.00 Rs: 1253.73
Cost of 6mm plate 1.41 kg @ / kg Rs: 83.00 Rs: 117.03
Total Rs: 6207.68
Add for wastage @ 2.50% Rs: 155.19
Add for bolts & nuts @ 0.5 kg/ sqm / kg Rs: 85.00 Rs: 42.50
Add for fabrication of shutter @ / kg Rs: 35.00 Rs: 2898.00
Total Rs: 9303.37
Less salvage value @ 10% Rs: 930.34
Total Rs: 8373.03
Use rate of shutters:
Use rate of shutters considering average uses 40 Rs: 209.33
Add for repairs/ replacements/ catwalks etc., @ 15% Rs: 31.40
Add for binding wire/ temperary supports etc., @ 5% Rs: 10.47
Add for shutter oil at 0.2 ltr/ sqm @ Rs: / ltr 40.00 Rs: 8.00
Total Rs: 259.19
Effective area of shutter & soldier with 10 cm margin at top and botto : 1.00 sqm
Cost of shuttering for concrete / use/ sqm Rs: 259.19
( Excluding T & P / Profit / Overheads)
Erection & dismantling shuttering : Annexure: B
2 Fitters, 1 Carpentor Cl-II and 5 mazdoors erect 50 sqm shuttering / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with supports considered. : 100 sqm
Cleaning, conveying, erecting and oiling:
Fitter @ Rs: 550.00 Rs: 2200.00
Carpent@ Rs: 550.00 Rs: 1100.00
mazdoo@ Rs: 520.00 Rs: 5200.00
Dismantling and stacking:
Fitter @ Rs: 550.00 Rs: 1100.00
Carpent@ Rs: 550.00 Rs: 550.00
mazdoo@ Rs: 520.00 Rs: 2600.00
Total Rs: 12750.00
Labour charges for erecting and dismantling shuttering per sqm Rs: 127.50
( Excluding T & P / Profit / Overheads / Hidden costs )
Tunnel and Allied Works-2022-23

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 28.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 9240.00 5.60 51744.00
Cement for incidentals @ 1 kg / cum kg 28.00 5.60 156.80
2 Fine aggregate (Un-Screened ) cum 11.20 630.00 7056.00
3 Coarse aggregate 40-20 mm cum 12.60 899.00 11327.40
Coarse aggregate 20-10 mm cum 7.56 1000.00 7560.00
Coarse aggregate 10-4.75 mm cum 5.04 768.00 3870.72
4 Super plasticiser kg 36.96 64.00 2365.44
5 Use rate of shuttering for kerb / bed sqm 28.00 259.19 7257.35
6 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 91389.71
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Batching plant 2 x 1.00 cum Hour 8.00 395.10 3160.80
Fuel / Energy charges Hour 8.00 443.10 3544.80
2 Agitator car 2 cum ( 2 Nos ) Hour 16.00 826.80 13228.80
Fuel / Energy charges Hour 16.00 1479.50 23672.00
3 Needle Vibrator Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
4 Pump 10 hp ( Ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
5 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 44705.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Agitator car Hour 16.00 379.10 6065.60
3 Crew for vibrator Hour 8.00 218.00 1744.00
4 Crew for pump Hour 8.00 113.20 905.60
5 For scaling & cleaning bed
Hammerman Day 2.00 550.00 1100.00
mazdoor Day 6.00 520.00 3120.00
6 For loading cement to BP bin
mazdoor Day 3.00 520.00 1560.00
7 For miscellaneous work at BP
mazdoor Day 2.00 520.00 1040.00
8 For wetting C.A & curing
mazdoor Day 2.00 520.00 1040.00
9 Laying concrete for kerb/ invert
Mason Cl I Day 2.00 580.00 1160.00
Mason Cl II Day 2.00 550.00 1100.00
mazdoor Day 21.00 520.00 10920.00
work inspector Day 1.00 685.00 685.00
10 Labour charges for shuttering sqm 28.00 127.50 3570.00
Total cost of Labour Rs: 37648.60
labour component/unit qty 1344.60
Add contractor's profit and overhead charges 13.615% 183.10
labour component/unit qty (including contractor's profit) 1527.70
ABSTRACT:
A. Cost of Materials Rs: 91389.71
Tunnel and Allied Works-2022-23

B. Hire charges of Machinery Rs: 44705.20


C. Cost of Labour Rs: 37648.60
Total Rs: 173743.51
Add for Air and Water line @ 1.00% Rs: 1737.44
Add for Ventilation @ 4.50% Rs: 7818.46
Add for Lighting @ 1.60% Rs: 2779.90
Add for Ele sub-station / Demand charges @ 2.50% Rs: 4343.59
Total Rs: 190422.89
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 25926.08
Lead Charges for 1 Km for FA 11.20 cum @ 42.6 Rs./Cu 477.12
Lead Charges for 1 Km for CA 25.20 cum @ 41.1 Rs./Cu 1035.72
Lead Charges for 1Km for Cement (including Loading and U9.27 tonne @ 210.5 Rs./To 1950.914
Total cost for 28.00 cum Rs: 219812.72
Rate per cum (A+B+C+D) / 28.00 Rs: 7850.50

IRR-TAW-5-4
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sqmm ) grade
cement concrete using 40 mm and down size approved clean, hard, graded aggregates crushed from tunnel muck
for sides and arch lining including cost of all materials, machinery, labour, formwork, batching, mixing, conveying
upto placing point in agitator cars, placing in position, levelling, vibrating, finishing, curing, ventilation, lighting,
drainage and all other ancillary operations etc., complete with lead upto 1 km and all lifts. ( Cement content 330
kg / cum for use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)

DATA: RATE ANALYSIS


A. MATERIALS: UNIT : 48.00 cum
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement 43 Gr kg 15840.00 5.60 88704.00
Cement for incidentals @ 1 kg / cum kg 48.00 5.60 268.80
2 Fine aggregate (Un-Screened ) cum 19.20 630.00 12096.00
3 Coarse aggregate 40-20 mm cum 21.60 899.00 19418.40
Coarse aggregate 20-10 mm cum 12.96 1000.00 12960.00
Coarse aggregate 10-4.75 mm cum 8.64 768.00 6635.52
4 Super plasticiser kg 63.36 64.00 4055.04
5 Use rate of end shuttering sqm 6.00 259.19 1555.15
6 Use rate of steel gantry sqm 100.00 127.50 12750.00
7 Sundries ( placer pipe etc ) LS 5.00 26.00 130.00
Total cost of Materials Rs: 158572.91
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor ( Ele ) 8.5 cmm Hour 16.00 171.40 2742.40
Fuel / Energy charges @ 75 % load Hour 12.00 553.90 6646.80
2 Batching plant 2 x 1.00 cum Hour 12.00 395.10 4741.20
Fuel / Energy charges Hour 12.00 443.10 5317.20
3 Agitator car 2 cum ( 2 Nos ) Hour 32.00 826.80 26457.60
Tunnel and Allied Works-2022-23

Fuel / Energy charges Hour 32.00 1479.50 47344.00


4 Concrete placer pump Hour 16.00 102.00 1632.00
Fuel / Energy charges Hour 16.00 2.00 32.00
5 Needle Vibrator / Shutter vibrator Hour 8.00 5.90 47.20
Fuel / Energy charges Hour 8.00 9.80 78.40
6 Pump 10 hp ( Ele ) Hour 8.00 6.90 55.20
Fuel / Energy charges Hour 8.00 98.50 788.00
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 96012.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 16.00 225.20 3603.20
2 Crew charges for Batching plant Hour 16.00 454.80 7276.80
3 Crew charges for Agitator car Hour 32.00 379.10 12131.20
4 Crew charges for placer pump Hour 16.00 16.80 268.80
5 Crew charges for vibrator Hour 8.00 218.00 1744.00
6 Crew charges for Pump Hour 8.00 113.20 905.60
7 For scaling & cleaning
Stone chiseller Cl II Day 0.50 550.00 275.00
mazdoor Day 1.00 520.00 520.00
8 For dismantling / Laying track
Surveyer Day 0.50 985.00 492.50
Fitter shuttering Day 0.50 550.00 275.00
Helper shuttering 2 x 0.5 Day 1.00 550.00 550.00
Khalasi 6 x 0.5 Day 3.00 605.00 1815.00
mazdoor 2 x 0.5 Day 1.00 520.00 520.00
9 For Moving / Positioning gantry
Surveyer Day 0.50 985.00 492.50
Foreman Day 0.50 675.00 337.50
Fitter shuttering Day 0.50 550.00 275.00
Helper shuttering 2 x 0.5 Day 1.00 550.00 550.00
Khalasi 6 x 0.5 Day 3.00 605.00 1815.00
mazdoor 2 x 0.5 Day 1.00 520.00 520.00
10 For loading cement to BP bin
mazdoor Day 5.00 520.00 2600.00
11 For miscellaneous works of BP
mazdoor Day 2.00 520.00 1040.00
12 For Erection/Dismantling bulk head sqm 6.00 127.50 765.00
13 For Laying concrete by placer
Masom Cl I Day 3.00 580.00 1740.00
mazdoor Day 9.00 520.00 4680.00
work inspector Day 3.00 685.00 2055.00
14 For wetting C.A / Curing etc
mazdoor Day 3.00 520.00 1560.00
Total cost of Labour Rs: 48807.10
labour component/unit qty 1016.80
Add contractor's profit and overhead charges 13.615% 138.40
labour component/unit qty (including contractor's profit) 1155.20
ABSTRACT:
A. Cost of Materials Rs: 158572.91
B. Hire charges of Machinery Rs: 96012.00
C. Cost of Labour Rs: 48807.10
Total Rs: 303392.01
Add for Air and Water line @ 1.00% Rs: 3033.92
Tunnel and Allied Works-2022-23

Add for Ventilation @ 4.50% Rs: 13652.64


Add for Lighting @ 1.60% Rs: 4854.27
Add for Ele sub-station / Demand charges @ 2.50% Rs: 7584.80
Total Rs: 332517.64
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 45272.28
Lead Charges for 1 Km for FA 19.20 cum @ 42.6 Rs./Cu 817.92
Lead Charges for 1 Km for CA 43.20 cum @ 41.1 Rs./Cu 1775.52
Lead Charges for 1Km for Cement (including Loading and U15.89 tonne @ 210.5 Rs./To 3344.424
Total cost for 48.00 cum Rs: 383727.78
Rate per cum (A+B+C+D) / 48.00 Rs: 7994.30

IRR-TAW-6 DRILLING & GROUTING WORKS :


IRR-TAW-6-1
Drilling 32 mm diameter grout holes in concrete / rock by percussion drilling using jack
hammer or stooper drills as directed to specified depth for consolidation / contact grouting
including cost of all materials, machinery, labour, cleaning holes, ventilation, lighting, drainage
and all other ancillary operations etc., complete.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 100.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of drill rod Rm 100.00 43.37 4336.67
Reconditioning charges @ 10% 433.67
2 Use rate of air hose 4 Nos Hour 32.00 5.66 181.00
3 Use rate of water hose 4 Nos Hour 32.00 5.47 175.00
4 Sundries LS 3.00 26.00 78.00
Total cost of Materials Rs: 5204.33
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 8.00 137.80 1102.40
Fuel / Energy charges Hour 8.00 1230.90 9847.20
2 Pump 10 hp ( ele ) Hour 4.00 6.90 27.60
Fuel / Energy charges Hour 4.00 98.50 394.00
3 Jack hammer Hour 32.00 21.40 684.80
Fuel / Energy charges Hour 32.00 0.00 0.00
4 Pusher leg Hour 32.00 12.90 412.80
Fuel / Energy charges Hour 32.00 0.00 0.00
5 Drilling jumbo Hour 8.00 385.70 3085.60
Fuel / Energy charges Hour 8.00 72.60 580.80
6 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 16265.20
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew charges for Air compressor Hour 8.00 240.20 1921.60
2 Crew charges for Pump Hour 4.00 113.20 452.80
3 Crew charges for Jack Hammer Hour 32.00 450.50 14416.00
4 Crew charges for Drilling Jumbo Hour 8.00 240.20 1921.60
5 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 19752.00
labour component/unit qty 197.50
Add contractor's profit and overhead charges 13.615% 26.90
labour component/unit qty (including contractor's profit) 224.40
ABSTRACT:
Tunnel and Allied Works-2022-23

A. Cost of Materials Rs: 5204.33


B. Hire charges of Machinery Rs: 16265.20
C. Cost of Labour Rs: 19752.00
Total Rs: 41221.53
Add for Air and Water line @ 1.00% Rs: 412.22
Add for Ventilation @ 4.50% Rs: 1854.97
Add for Lighting @ 1.60% Rs: 659.54
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1030.54
Total Rs: 45178.80
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 6151.09
Total cost for 100.00 Rm Rs: 51329.89
Rate peRm (A+B+C+D)/100.0 Rs: 513.30

IRR-TAW-6-2
Grouting cement slurry in grout holes under specified pressure for consolidation / contact
grouting including cost of all materials, machinery, labour, redrilling wherever necessary,
ventilation,lighting, drainage and other ancillary operations etc., complete with lead upto 1 km
and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 1.50 tonne
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement tonne 1.50 5600.00 8400.00
2 Use rate of grouting hose 50 m Hour 8.00 11.31 90.50
3 Use rate of water hose 50 m Hour 8.00 10.94 87.50
4 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 8630.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Grouting machine Hour 8.00 36.30 290.40
Fuel / Energy charges Hour 8.00 49.20 393.60
2 Pump 10 hp ( ele ) Hour 2.00 6.90 13.80
Fuel / Energy charges Hour 2.00 98.50 197.00
3 Drilling jumbo Hour 2.00 385.70 771.40
Fuel / Energy charges Hour 2.00 72.60 145.20
4 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 1863.40
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Grout pump Hour 8.00 360.40 2883.20
2 Crew for pump Hour 2.00 113.20 226.40
3 Crew for Drilling jumbo Hour 2.00 240.20 480.40
4 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 4630.00
labour component/unit qty 3086.70
Add contractor's profit and overhead charges 13.615% 420.30
labour component/unit qty (including contractor's profit) 3507.00
ABSTRACT:
A. Cost of Materials Rs: 8630.00
B. Hire charges of Machinery Rs: 1863.40
C. Cost of Labour Rs: 4630.00
Total Rs: 15123.40
Add for Air and Water line @ 1.00% Rs: 151.23
Tunnel and Allied Works-2022-23

Add for Ventilation @ 4.50% Rs: 680.55


Add for Lighting @ 1.60% Rs: 241.97
Add for Ele sub-station / Demand charges @ 2.50% Rs: 378.09
Total Rs: 16575.25
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 2256.72
Lead Charges for 1Km for Cement (including Loading and U1.50 tonne @ 210.5 Rs./To 315.75
Total cost for 1.50 tonne Rs: 19147.72
Rate per tonne (A+B+C+D) / 1.50 Rs: 12765.10

IRR-TAW-6-3
Drilling 75 mm diameter drainage holes vertical or inclined in rock / concrete in tunnel by
percussion drilling using waggon drill or other suitable drilling equipment including cost of all
materials, machinery, labour, ventilation, lighting, drainage etc., complete.
DATA RATE ANALYSIS
A. MATERIALS: UNIT : 120.00 Rm
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Use rate of cross bit 75 mm dia Rm 120.00 142.69 17122.50
2 Use rate of air hose 20 m Hour 16.00 4.53 72.40
3 Use rate of water hose 20 m Hour 16.00 4.38 70.00
4 Use rate of extension rods Rm 120.00 9.58 1149.60
Total cost of Materials Rs: 18414.50
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Waggon drill Hour 16.00 190.80 3052.80
Fuel / Energy charges Hour 16.00 0.00 0.00
2 Air compressor 15 cmm ( ele ) Hour 8.00 137.80 1102.40
Fuel / Energy charges Hour 8.00 1230.90 9847.20
3 Pump 10 hp ( ele ) Hour 6.00 6.90 41.40
Fuel / Energy charges Hour 6.00 98.50 591.00
4 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 14686.80
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Waggon drill Hour 16.00 379.10 6065.60
2 Crew for Air compressor Hour 8.00 240.20 1921.60
3 Crew for Pump Hour 6.00 113.20 679.20
4 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 9706.40
labour component/unit qty 80.90
Add contractor's profit and overhead charges 13.615% 11.00
labour component/unit qty (including contractor's profit) 91.90
ABSTRACT:
A. Cost of Materials Rs: 18414.50
B. Hire charges of Machinery Rs: 14686.80
C. Cost of Labour Rs: 9706.40
Total Rs: 42807.70
Add for Air and Water line @ 1.00% Rs: 428.08
Add for Ventilation @ 4.50% Rs: 1926.35
Add for Lighting @ 1.60% Rs: 684.92
Add for Ele sub-station / Demand charges @ 2.50% Rs: 1070.19
Total Rs: 46917.24
D.Add for contractor's profit and overheads on (A+B+C+other percentage 13.615% Rs: 6387.78
Tunnel and Allied Works-2022-23

Total cost for 120.00 Rm Rs: 53305.02


Rate per Rm (A+B+C+D) / 120.00 Rs: 444.20
Canal and Allied Works-2022-23

CHAPTER III
CANAL AND ALLIED WORKS - Standard Data
(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR : 2022-23
Index- code
IRR-CAW CANAL AND ALLIED WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Seigniorage Charges while adding Seigniorage Charges to the data in the estimate
Additional Lead and Lift Charges:
1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic
rate, the additional lead charges are to be added as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked
out for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead
charges. No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while
arriving the unit rate and hence should not be added again
Example: 15 Km
Total lead for sand from approved sand quarry : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 113.60
Additional lead charges : Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cum Rs. 283.60
Less 1 km initial lead charges /cum Rs. 42.60 (-)
Net additional lead charges / cum Rs. 241.00
3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the
additional lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading
charges shall be allowed for any item. (same as above)
Example: 15 Km
Total lead for earth from approved borrow area : 1 Km
Initial lead included in the basic rate in the SR : Lead charges for 5 km Rs. 113.60
Additional lead charges : Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cum Rs. 283.60
Less 1 km initial lead charges /cum Rs. 42.60 (-)
Net additional lead charges / cum Rs. 241.00

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to
worksite shall be added to the data without deducting the 50 m initial lead charges
Canal and Allied Works-2022-23

CAW-WORK ITEMS
IRR-CAW-1 EXCAVATION WORKS :
IRR-CAW-1-1
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 925.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Tippers 5 cum capacity 6 Nos Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
Total hire charges of Machinery Rs: 74119.20

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Tipper Hour 48.00 236.90 11371.20
3 work inspector Day 1.00 685.00 685.00
4 mazdoor Day 30.00 520.00 15600.00
Total cost of Labour Rs: 30193.80
labour component/unit qty 32.60
Add contractor's profit and overhead charges 13.615% 4.40
labour component/unit qty (including contractor's profit) 37.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 74119.20
D.
C. Cost of Labour Rs: 30193.80
Add
Total
for Rs: 104313.00
contr 13.615% Rs: 14202.21
Total cost for 925.00 cum Rs: 118515.21
Rate per cum (A+B+C+D)/925 Rs. 128.10
IRR-CAW-1-2
Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating
of embankment for field channels etc., including dressing of bed and sides to required profile,
cost of all materials, machinery, labour, placing the excavated stuff for formation of service
road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.
Canal and Allied Works-2022-23

DATA: RATE ANALYSIS UNIT : 440.00 cum


A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
Total hire charges of Machinery Rs: 14401.60
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 17.00 520.00 8840.00
Total cost of Labour Rs: 12062.60
labour component/unit qty 27.40
Add contractor's profit and overhead charges 13.615% 3.70
labour component/unit qty (including contractor's profit) 31.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 14401.60
D.
C. Cost of Labour Rs: 12062.60
Add
for Total Rs: 26464.20
contr 13.615% Rs: 3603.1
Total cost for 440.00 cum Rs: 30067.30
Rate per cum (A+B+C+D)/440 Rs. 68.30
IRR-CAW-1-3
Excavation in all kinds of soil including boulders upto 0.30 m dia for Silt Removal from the Tank Bed
and bringing it to the required profile including cost of all materials, machinery, labour, placing the
excavated stuff for disposal with initial lead of 10 m and lift upto 3 m
DATA: RATE ANALYSIS UNIT : 400.00 cum
A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 951.60 7612.80
Fuel / Energy charges Hour 8.00 595.40 4763.20
Total hire charges of Machinery Rs: 12376.00
C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
Canal and Allied Works-2022-23

1 Crew for Shovel Hour 8.00 257.40 2059.20


2 work inspector Day 1.00 565.00 565.00
Total cost of Labour Rs: 2624.20
labour component/unit qty 6.56
Add contractor's profit and overhead charges 13.615% 0.89
labour component/unit qty (including contractor's profit) 7.45

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 12376.00
D.
C. Cost of Labour Rs: 2624.20
Add
for Total Rs: 15000.20
contr 13.615% Rs: 2042.28
Total cost for 400.00 cum Rs: 17042.48
Rate per cum (A+B+C+D)/400 Rs. 43.00
IRR-CAW-1-4
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto
0.6 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including
dressing of bed and sides to required level and profile, cost of all materials, machinery, labour,
placing the excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 630.00 cum
A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Tippers 5 cum capacity 5 Nos Hour 40.00 504.80 20192.00
Fuel / Energy charges Hour 40.00 508.40 20336.00
Total hire charges of Machinery Rs: 66013.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Tipper Hour 40.00 236.90 9476.00
3 work inspector Day 1.00 685.00 685.00
4 Crowbarman Day 11.00 550.00 6050.00
5 mazdoor Day 22.00 520.00 11440.00
Total cost of Labour Rs: 30188.60
labour component/unit qty 47.90
Add contractor's profit and overhead charges 13.615% 6.50
labour component/unit qty (including contractor's profit) 54.40
ABSTRACT:
Canal and Allied Works-2022-23

A. Cost of Materials Rs: 0.00


B. Hire charges of Machinery Rs: 66013.60
C. Cost of Labour Rs: 30188.60
Total Rs: 96202.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13097.93
Total cost for 630.00 cum Rs: 109300.13
Rate per cum (A+B+C+D)/630 Rs. 173.50

IRR-CAW-1-5
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.3 m upto
0.60 m dia. For field channels, seating of embankment for field channels etc., including dressing of
bed and sides to required profile, cost of all materials, machinery, labour, placing the excavated
stuff for formation of service road as directed etc.,complete with lead upto 10 m and lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 265.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
Total hire charges of Machinery Rs: 14401.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 work inspector Day 1.00 685.00 685.00
3 Crowbarman Day 5.00 550.00 2750.00
4 mazdoor Day 11.00 520.00 5720.00
Total cost of Labour Rs: 11692.60
labour component/unit qty 44.10
Add contractor's profit and overhead charges 13.615% 6.00
labour component/unit qty (including contractor's profit) 50.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 14401.60
C. Cost of Labour Rs: 11692.60
Total Rs: 26094.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3552.73
Total cost for 265.00 cum Rs: 29646.93
Rate per cum (A+B+C+D)/265 Rs. 111.90
IRR-CAW-1-6
Excavation in hard rock (including F&F rock) requiring blasting including boulders above 0.6 m
upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains etc., including
dressing bed and sides to required level and profile, cost of all materials, machinery, labour, placing
the excavated rock in dump area or for formation of service road as directed etc., complete with
Canal and Allied Works-2022-23

lead upto 1 km and all lifts


DATA: RATE ANALYSIS UNIT : 805.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 316.00 26.95 8516.20
Reconditioning charges @ 10% 851.62
2 Use rate of 50 m air hose 2 Nos Hour 24.00 11.31 271.50
3 Explosive small dia ( Kelvex-220 ) kg 161.00 83.00 13363.00
4 Ordinary detonators Nos 12.00 10.00 120.00
5 Electric detonators Nos 215.00 12.00 2580.00
6 Fuse coil Rm 520.00 9.00 4680.00
7 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 30512.32
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1706.20 13649.60
Fuel / Energy charges Hour 8.00 1479.50 11836.00
2 Tippers 5 cum capacity 5 Nos. Hour 40.00 504.80 20192.00
Fuel / Energy charges Hour 40.00 508.40 20336.00
3 Air compressor 8.5 cmm ( diesel ) Hour 12.00 280.50 3366.00
Fuel / Energy charges Hour 12.00 1513.20 18158.40
4 Jack hammers 3 Nos. Hour 39.00 21.40 834.60
Fuel / Energy charges Hour 39.00 0.00 0.00
Total hire charges of Machinery Rs: 88372.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Tipper Hour 40.00 236.90 9476.00
3 Crew for Air compressor Hour 12.00 288.30 3459.60
4 Crew for Jack hammer Hour 39.00 450.50 17569.50
5 work inspector Day 1.00 685.00 685.00
6 Blaster Day 1.00 685.00 685.00
7 Helper blaster Day 1.00 550.00 550.00
8 Crowbarman Day 16.00 550.00 8800.00
9 Stone breaker Day 16.00 550.00 8800.00
10 mazdoor Day 32.00 520.00 16640.00
Total cost of Labour Rs: 69202.70
labour component/unit qty 86.00
Add contractor's profit and overhead charges 13.615% 11.70
labour component/unit qty (including contractor's profit) 97.70
ABSTRACT:
A. Cost of Materials Rs: 30512.32
B. Hire charges of Machinery Rs: 88372.60
C. Cost of Labour Rs: 69202.70
Total Rs: 188087.62
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 25608.13
Canal and Allied Works-2022-23

Total cost for 805.00 cum Rs: 213695.75


Rate per cum (A+B+C+D)/805 Rs. 265.50
IRR-CAW-1-7
Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
canals, seating of embankment, filter drain / catch water drains etc., including levelling the bed
by removing all projections by hammering / chiselling, cost of all materials, machinery, labour,
placing the excavated rock neatly in approved dump area and levelling the same as directed
etc., complete with initial lead upto 1 km and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.

RATE ANALYSIS UNIT : 68.00 cum


DATA: A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 85.00 35.93 3054.33
Reconditioning charges @ 10% 305.43
2 Use rate of 50 m air hose 2 Nos. Hour 13.00 11.31 147.06
3 Explosive small dia. (Kelvex-220 ) kg 21.20 83.00 1759.60
4 Ordinary detonators Nos 4.00 10.00 40.00
5 Electric detonators Nos 59.00 12.00 708.00
6 Fuse coil Rm 90.00 9.00 810.00
7 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 6876.43
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1706.20 1876.82
Fuel / energy charges Hour 1.10 1479.50 1627.45
2 Angle dozer 90 hp Hour 0.25 1746.80 436.70
Fuel / Energy charges Hour 0.25 1035.00 258.75
Canal and Allied Works-2022-23

3 Tippers 5 cum capacity 4 Nos. Hour 4.40 504.80 2221.12


Fuel / Energy charges Hour 4.40 508.40 2236.96
4 Air compressor 8.5 cmm ( diesel ) 1 Nos Hour 6.50 280.50 1823.25
Fuel / Energy charges Hour 6.50 1513.20 9835.80
5 Jack hammers 2 Nos. Hour 13.00 21.40 278.20
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 20595.05
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 317.20 348.92
2 Crew for Dozer Hour 0.25 317.20 79.30
3 Crew for Tipper Hour 4.40 236.90 1042.36
4 Crew for Air compressor Hour 6.50 288.30 1873.95
5 Crew for Jack hammer Hour 13.00 450.50 5856.50
6 work inspector Day 0.50 685.00 342.50
7 Blaster Day 1.00 685.00 685.00
8 Helper blaster Day 1.00 550.00 550.00
9 Crowbarman Day 0.50 550.00 275.00
10 Stone breaker Day 0.50 550.00 275.00
11 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 12368.53
labour component/unit qty 181.90
Add contractor's profit and overhead charges 13.615% 24.80
labour component/unit qty (including contractor's profit) 206.70
ABSTRACT:
A. Cost of Materials Rs: 6876.43
B. Hire charges of Machinery Rs: 20595.05
C. Cost of Labour Rs: 12368.53
Total Rs: 39840.01
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5424.22
Total cost for 68.00 cum Rs: 45264.23
Rate per cum (A+B+C+D)/68 Rs. 665.70
IRR-CAW-1-8
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
controlled blasting methods for canals, cut-off trench of embankment, filter / catch-water
drains etc., including controlling fly-rock by muffling arrangements such as placing
50 x 50 mm opening chain link mesh or waste tyres and sand bags, monitoring ground
vibrations at specified locations, costof all materials, machinery, labour, placing excavated rock
neatly in approved dump area or other place as directed etc., complete with lead upto 1 km
and all lifts.
Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.
Canal and Allied Works-2022-23

DATA RATE ANALYSIS UNIT : 68.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 85.00 35.93 3054.33
Reconditioning charges @ 10% 305.43
2 Use rate of 50 m air hose 2 Nos. Hour 13.00 11.31 147.06
3 Use rate of wire mesh sqm 94.00 59.18 5562.92
4 Use rate of sand bag Nos 98.00 24.37 2388.26
5 Explosive small dia. (Kelvex-220 ) kg 21.20 83.00 1759.60
6 Ordinary detonators Nos 4.00 10.00 40.00
7 Electric delay detonators Nos 59.00 19.00 1121.00
8 Fuse coil Rm 90.00 9.00 810.00
9 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 15240.61
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 1.10 1706.20 1876.82
Fuel / Energy charges Hour 1.10 1479.50 1627.45
2 Angle dozer 90 hp Hour 0.25 1746.80 436.70
Fuel / Energy charges Hour 0.25 1035.00 258.75
3 Tippers 5 cum capacity 3 Nos. Hour 4.40 504.80 2221.12
Fuel / Energy charges Hour 4.40 508.40 2236.96
4 Air compressor 8.5 cmm ( diesel ) 1 No Hour 6.50 280.50 1823.25
Fuel / Energy charges Hour 6.50 1513.20 9835.80
5 Jack hammers 2 Nos. Hour 13.00 21.40 278.20
Fuel / Energy charges Hour 13.00 0.00 0.00
Total hire charges of Machinery Rs: 20595.05
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 1.10 317.20 348.92
2 Crew for Angle dozer Hour 0.25 317.20 79.30
3 Crew for Tipper Hour 4.40 236.90 1042.36
Canal and Allied Works-2022-23

4 Crew for Air compressor Hour 6.50 288.30 1873.95


5 Crew for Jack hammer Hour 13.00 450.50 5856.50
6 work inspector Day 0.50 685.00 342.50
7 Blaster Day 0.50 685.00 342.50
8 Helper blaster Day 0.50 550.00 275.00
9 Stone chiseller Cl - II Day 0.50 550.00 275.00
10 Stone breaker Day 0.50 550.00 275.00
11 mazdoor Day 3.00 520.00 1560.00
Total cost of Labour Rs: 12271.03
labour component/unit qty 180.50
Add contractor's profit and overhead charges 13.615% 24.60
labour component/unit qty (including contractor's profit) 205.10
ABSTRACT:
A. Cost of Materials Rs: 15240.61
B. Hire charges of Machinery Rs: 20595.05
C. Cost of Labour Rs: 12271.03
Total Rs: 48106.69
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 240.53
Total Rs: 48347.22
D. Add for contractor's profit and overheads on (A+B+C+blasting study
charges) 13.615% Rs: 6582.47
Total cost for 68.00 cum Rs: 54929.69
Rate per cum (A+B+C+D)/68 Rs. 807.80
IRR-CAW-1-9
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.
Note: i) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of less
than 15 cumecs or where the average depth of excavation in hard rock is less than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.
Canal and Allied Works-2022-23

DATA RATE ANALYSIS


A. MATERIALS: UNIT : 17.50 cum
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.5 m length Rm 63.00 35.93 2263.80
Reconditioning charges @ 10% 226.38
2 Use rate of 50 m air hose 2 Nos. Hour 10.00 11.31 113.13
3 Explosive small dia. (Kelvex-220 ) kg 3.50 83.00 290.50
4 Electric delay detonators Nos 22.00 19.00 418.00
5 Fuse coil Rm 20.00 9.00 180.00
6 Sundries LS 1.00 26.00 26.00
Total cost of Materials Rs: 3517.81

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 0.28 1706.20 477.74
Fuel / Energy charges Hour 0.28 1479.50 414.26
2 Tippers 5 cum capacity 4 Nos. Hour 1.12 504.80 565.38
Fuel / Energy charges Hour 1.12 508.40 569.41
3 Air compressor 8.5 cmm ( diesel ) 1 Nos Hour 5.00 280.50 1402.50
Fuel / Energy charges Hour 5.00 1513.20 7566.00
4 Jack hammers 2 Nos. Hour 10.00 21.40 214.00
Fuel / Energy charges Hour 10.00 0.00 0.00
Total hire charges of Machinery Rs: 11209.28

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 0.50 317.20 158.60
2 Crew for Tipper Hour 1.12 236.90 265.33
3 Crew for Air compressor Hour 5.00 288.30 1441.50
4 Crew for Jack hammer Hour 10.00 450.50 4505.00
5 work inspector Day 0.50 685.00 342.50
6 Blaster Day 0.50 685.00 342.50
7 Helper blaster Day 0.50 550.00 275.00
8 Stone breaker Day 0.50 550.00 275.00
9 Stone chiseller Cl - II Day 0.50 550.00 275.00
10 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 8400.43
labour component/unit qty 480.00
Add contractor's profit and overhead charges 13.615% 65.40
labour component/unit qty (including contractor's profit) 545.40

ABSTRACT:
A. Cost of Materials Rs: 3517.81
Canal and Allied Works-2022-23

B. Hire charges of Machinery Rs: 11209.28


C. Cost of Labour Rs: 8400.43
Total Rs: 23127.51
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 115.64
Total Rs: 23243.15
D. Add for contractor's profit and overheads on (A+B+C+blasting study
charges) 13.615% Rs: 3164.55
Total cost for 17.50 cum Rs: 26407.70
Rate per cum (A+B+C+D)/17.50 Rs. 1509.00

IRR-CAW-1-10
Excavation in hard rock by blasting including boulders above 1.2 m dia. for canals, seating
embankment etc., including levelling bed by removing all projections by hammering / chiselling,
cost of all materials, machinery, labour, placing the excavated rock neatly in approved dump
area and levelling the same as directed etc.,complete with initial lead upto 1 km and all lifts.

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate includes levelling canal bed by hammering / chiselling all rock projections wherever
required.

DATA: RATE ANALYSIS Unit: 386.00 Cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 104.00 164.50 17108.00
2 Use rate of Extension rod with coupling sleeve Rm 104.00 7.19 747.24
3 Use rate of Jack hammer drill rod 1.5 m Rm 12.00 35.93 431.20
reconditioning charges @ 10% 43.12
4 Use rate of 50 m air hose for waggon drill Hour 10.50 16.88 177.19
Use rate of 25 m air hose for JH 2 Nos Hour 1.00 11.31 11.31
5 High strength ANFO booster kg 38.00 78.00 2964.00
6 ANFO kg 155.00 67.00 10385.00
7 Diesel oil ltr 35.00 97.82 3423.70
8 Explosive small dia ( Kelvex-220 ) kg 4.00 83.00 332.00
9 Ordinary detonators Nos 20.00 10.00 200.00
10 D-cord Rm 145.00 10.00 1450.00
Canal and Allied Works-2022-23

11 Detonating fuse coil Rm 20.00 9.00 180.00


12 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 37582.76
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 24.84 504.80 12539.23
Fuel / Energy charges Hour 24.84 508.40 12628.66
2 Shovel 0.85 cum capacity Hour 6.21 1706.20 10595.50
Fuel / Energy charges Hour 6.21 1479.50 9187.70
3 Angle dozer Hour 2.00 1746.80 3493.60
Fuel / Energy charges Hour 2.00 1035.00 2070.00
4 Air compressor 8.5 cmm ( diesel ) Hour 11.50 280.50 3225.75
Fuel / Energy charges Hour 11.50 1513.20 17401.80
5 Waggon drill Hour 10.50 190.80 2003.40
Fuel / Energy charges Hour 10.50 0.00 0.00
6 Jack hammer Hour 2.00 21.40 42.80
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 73188.44
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 24.84 236.90 5884.60
2 Crew for Shovel Hour 6.21 317.20 1969.81
3 Crew for Dozer Hour 2.00 317.20 634.40
4 Crew for Air compressor Hour 11.50 288.30 3315.45
5 Crew for Waggon drill Hour 10.50 379.10 3980.55
6 Crew for Jack hammer Hour 2.00 450.50 901.00
7 work inspector Day 2.00 685.00 1370.00
8 Blaster Day 1.00 685.00 685.00
9 Helper blaster Day 1.00 550.00 550.00
10 Stone chiseller Cl - II Day 1.00 550.00 550.00
11 Stone breaker Day 1.00 550.00 550.00
12 mazdoor Day 3.00 520.00 1560.00
Total cost of Labour Rs: 21950.81
labour component/unit qty 56.90
Add contractor's profit and overhead charges 13.615% 7.70
labour component/unit qty (including contractor's profit) 64.60
ABSTRACT:
A. Cost of Materials Rs: 37582.76
B. Hire charges of Machinery Rs: 73188.44
C. Cost of Labour Rs: 21950.81
Total Rs: 132722.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 18070.1
Total cost for 386.00 Cum Rs: 150792.10
Rate per Cum (A+B+C+D)/386 Rs. 390.70
IRR-CAW-1-11
Excavation in hard rock of all toughness including boulders above 1.2 m dia. by approved
controlled blasting methods for canals, cut-off trench of embankment etc., including
Canal and Allied Works-2022-23

controlling fly-rock by muffling arrangements such as placing 50 x 50 mm opening


chain link mesh or waste tyres and sand bags, monitoring ground vibrations at specified
locations, cost of all materials, machinery, labour, placing excavated rock neatly in approved
dump area or other place as directed etc., complete with lead upto 1 km and all lifts.

Note: i ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
ii ) The rate under this item shall be adopted where the control of fly-rock and ground vibrations
is required.
DATA RATE ANALYSIS UNIT : 386.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 104.00 164.50 17108.00
2 Use rate of Extension rod with coupling sleeve Rm 104.00 7.19 747.24
3 Use rate of Jack hammer drill rod 1.6 m Rm 12.00 35.93 431.20
reconditioning charges @ 10% 43.12
4 Use rate of 50 m air hose 50 mm 1 No. Hour 10.50 16.88 177.19
Use rate of 25 mm air hose 2 Nos Hour 2.00 11.31 22.63
5 High strength ANFO booster kg 38.00 78.00 2964.00
6 ANFO kg 155.00 67.00 10385.00
7 Diesel oil ltr 35.00 97.82 3423.70
8 Explosive small dia ( Kelvex-220 ) kg 4.00 83.00 332.00
9 Ordinary detonators Nos 20.00 10.00 200.00
10 Shock tube detonators Rm 120.00 37.00 4440.00
11 Noiseless trunk line delays Nos 12.00 18.00 216.00
12 Detonating fuse coil Rm 20.00 9.00 180.00
13 Use rate of chain link wire mesh sqm 132.00 214.20 28274.40
14 Use rate of sand bag Nos 110.00 18.37 2020.70
15 Sundries LS 20.00 26.00 520.00
Canal and Allied Works-2022-23

Total cost of Materials Rs: 71485.17


Canal and Allied Works-2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 30.00 504.80 15144.00
Fuel / Energy charges Hour 30.00 508.40 15252.00
2 Shovel 0.85 cum capacity Hour 10.00 1706.20 17062.00
Fuel / Energy charges Hour 10.00 1479.50 14795.00
3 Angle dozer Hour 2.00 1746.80 3493.60
Fuel / Energy charges Hour 2.00 1035.00 2070.00
4 Air compressor 8.5 cmm ( diesel ) Hour 12.50 280.50 3506.25
Fuel / Energy charges Hour 12.50 1513.20 18915.00
5 Waggon drill Hour 11.50 190.80 2194.20
Fuel / Energy charges Hour 11.50 0.00 0.00
6 Jack hammer Hour 2.00 21.40 42.80
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 92474.85

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 30.00 236.90 7107.00
2 Crew for Shovel Hour 10.00 317.20 3172.00
3 Crew for Dozer Hour 2.00 317.20 634.40
4 Crew for Air compressor Hour 12.50 288.30 3603.75
5 Crew for Waggon drill Hour 11.50 379.10 4359.65
6 Crew for Jack hammer Hour 2.00 450.50 901.00
7 work inspector Day 1.50 685.00 1027.50
8 Blaster Day 0.50 685.00 342.50
9 Helper blaster Day 0.50 550.00 275.00
10 Stone chiseller Cl - II Day 1.00 550.00 550.00
11 Stone breaker Day 1.00 550.00 550.00
12 mazdoor Day 5.00 520.00 2600.00
Total cost of Labour Rs: 25122.80
labour component/unit qty 65.10
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.00

ABSTRACT:
A. Cost of Materials Rs: 71485.17
B. Hire charges of Machinery Rs: 92474.85
C. Cost of Labour Rs: 25122.80
Total Rs: 189082.82
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 945.41
Total Rs: 190028.24
D. Add for contractor's profit and overheads on (A+B+C+blasting study
charges) 13.615% Rs: 25872.34
Total cost for 386.00 cum Rs: 215900.58
Rate per cum (A+B+C+D)/386 Rs. 559.30
Canal and Allied Works-2022-23

IRR-CAW-1-12
Excavation in hard rock of all toughness including boulders above 1.2 m dia. for dressing
canal sides neatly on either side to required profile by line drilling and smooth blasting
including removing under-cuts by chiselling / hammering, placing the excavated rock neatly in
dump area or other place as directed, cost of all materials, machinery, labour etc., complete
with lead upto 1 km and all lifts.

Note: i ) For excavation of canal below free board level combination of normal / controlled blasting and
line drilling and smooth blasting shall be adopted to obtain neat side slopes. For the purpose
of payment 1 m width of excavation on either side shall be treated as excavation by line drilling
and smooth blasting and remaining portion shall be treated as excavation by normal / controlled
blasting as the case may be.
ii ) The rate under this item shall be adopted for canals designed for carrying capacity of more
than 15 cumecs or where the average depth of excavation in hard rock is more than 3 m.
iii ) The rate includes controlling fly-rock wherever required.
iv ) The rate under this item shall be paid only on ascertaining that the excavated face has
come off neatly as per specifications or atleast 50 percent of smooth blast holes are visible for
inspection and are spaced at specified interval.
v ) In case, where the above criteria is not fulfilled payment shall be restricted to rate provided
for excavation by normal blasting or controlled blasting as the case may be.

DATA RATE ANALYSIS UNIT : 97.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of T.C bit 100 mm dia Rm 121.00 164.50 19904.50
2 Use rate of Extension rod with coupling sleeve Rm 121.00 7.19 869.39
3 Use rate of Jack hammer drill rod 1.6 m Rm 3.00 35.93 107.80
reconditioning charges @ 10% 10.78
4 Use rate of 50 m air hose 50 mm 1 No. Hour 12.00 16.88 202.50
Use rate of 25 mm air hose 2 Nos Hour 0.50 11.31 5.66
5 High strength ANFO booster kg 5.00 78.00 390.00
6 ANFO kg 19.00 67.00 1273.00
7 Diesel oil ltr 4.50 97.82 440.19
8 Explosive small dia ( Kelvex-220 ) kg 1.00 83.00 83.00
9 Ordinary detonators Nos 5.00 10.00 50.00
10 Detonating shock tube Rm 70.00 37.00 2590.00
11 Noiseless trunk line delays Nos 4.00 18.00 72.00
12 Fuse coil Rm 10.00 9.00 90.00
13 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 26140.81
Canal and Allied Works-2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tippers 5 cum capacity Hour 6.24 504.80 3149.95
Fuel / Energy charges Hour 6.24 508.40 3172.42
2 Shovel 0.85 cum capacity Hour 1.56 1706.20 2661.67
Fuel / Energy charges Hour 1.56 1479.50 2308.02
3 Angle dozer Hour 0.50 1746.80 873.40
Fuel / Energy charges Hour 0.50 1035.00 517.50
4 Air compressor 8.5 cmm ( diesel ) Hour 13.45 280.50 3772.73
Fuel / Energy charges Hour 13.45 1513.20 20352.54
5 Waggon drill Hour 13.20 190.80 2518.56
Fuel / Energy charges Hour 13.20 0.00 0.00
6 Jack hammer Hour 0.50 21.40 10.70
Fuel / Energy charges Hour 0.50 0.00 0.00
Total hire charges of Machinery Rs: 39337.49

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 5.24 236.90 1241.36
2 Crew for Shovel Hour 1.56 317.20 494.83
3 Crew for Dozer Hour 0.50 317.20 158.60
4 Crew for Air compressor Hour 13.45 288.30 3877.63
5 Crew for Waggon drill Hour 13.45 379.10 5098.90
6 Crew for Jack hammer Hour 0.50 450.50 225.25
7 work inspector Day 0.50 685.00 342.50
8 Blaster Day 0.50 685.00 342.50
9 Helper blaster Day 0.50 550.00 275.00
10 Stone breaker Day 1.00 550.00 550.00
11 Stone chiseller Cl- II Day 1.00 550.00 550.00
12 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 14196.57
labour component/unit qty 146.40
Add contractor's profit and overhead charges 13.615% 19.90
labour component/unit qty (including contractor's profit) 166.30

ABSTRACT:
A. Cost of Materials Rs: 26140.81
B. Hire charges of Machinery Rs: 39337.49
C. Cost of Labour Rs: 14196.57
Total Rs: 79674.86
Add for blasting studies & monitoring vibrations etc 0.50% Rs: 398.37
Total Rs: 80073.24
D. Add for contractor's profit and overheads on (A+B+C+blasting study
charges) 13.615% Rs: 10901.97
Total cost for 97.00 cum Rs: 90975.21
Rate per cum (A+B+C+D)/97 Rs. 937.90
Canal and Allied Works-2022-23

IRR-CAW-2 EMBANKMENT WORKS USING BORROW AREA SOIL :

IRR-CAW-2-1
Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 412.80 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 3.40 1746.80 5939.12
Fuel / Energy charges Hour 3.40 1035.00 3519.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Pump 5 hp ( diesel ) Hour 2.00 9.30 18.60
Fuel / Energy charges Hour 2.00 134.50 269.00
5 Water tanker 8000 ltr Hour 4.00 430.40 1721.60
Fuel / Energy charges Hour 4.00 508.40 2033.60
6 Vibratory Roller 8 tonne Hour 5.10 1364.80 6960.48
Fuel / Energy charges Hour 5.10 1748.50 8917.35
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 76332.75
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 317.20 1078.48
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 32.00 236.90 7580.80
4 Crew for Pump Hour 2.00 151.00 302.00
5 Crew for Water tanker Hour 4.00 236.90 947.60
6 Crew for Roller Hour 5.10 361.90 1845.69
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 17742.17
labour component/unit qty 43.00
Add contractor's profit and overhead charges 13.615% 5.90
labour component/unit qty (including contractor's profit) 48.90
Canal and Allied Works-2022-23

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 76332.75
C. Cost of Labour Rs: 17742.17
Total Rs: 94074.92
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12808.3
Total cost for 412.80 cum Rs: 106883.22
Rate per cum (A+B+C+D)/412.80 Rs. 258.90

IRR-CAW-2-2
Providing impervious hearting embankment with selected soil from approved borrow areas in
layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1746.80 5939.12
Fuel / Energy charges Hour 3.40 1035.00 3519.00
2 Shovel 0.5 cum Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5 cum Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Pump 5 hp ( diesel ) Hour 2.00 9.30 18.60
Fuel / Energy charges Hour 2.00 134.50 269.00
5 Water tanker 8000 ltr Hour 4.00 430.40 1721.60
Fuel / Energy charges Hour 4.00 508.40 2033.60
6 Vibratory Roller 8 tonne Hour 4.18 1364.80 5704.86
Fuel / Energy charges Hour 4.18 1748.50 7308.73
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 73468.51

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 317.20 1078.48
2 Crew for Shovel Hour 8.00 317.20 2537.60
Canal and Allied Works-2022-23

3 Crew for Tipper Hour 32.00 236.90 7580.80


4 Crew for Pump Hour 2.00 151.00 302.00
5 Crew for Water tanker Hour 4.00 236.90 947.60
6 Crew for Roller Hour 4.18 361.90 1512.74
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 17409.22
labour component/unit qty 42.20
Add contractor's profit and overhead charges 13.615% 5.70
labour component/unit qty (including contractor's profit) 47.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 73468.51
C. Cost of Labour Rs: 17409.22
Total Rs: 90877.74
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12373
Total cost for 412.80 cum Rs: 103250.74
Rate per cum (A+B+C+D)/412.80 Rs. 250.10
IRR-CAW-2-3
Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1746.80 5939.12
Fuel / Energy charges Hour 3.40 1035.00 3519.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Pump 5 hp ( diesel ) Hour 2.00 9.30 18.60
Fuel / Energy charges Hour 2.00 134.50 269.00
5 Water tanker 8000 ltr Hour 4.00 430.40 1721.60
Fuel / Energy charges Hour 4.00 508.40 2033.60
6 Vibratory Roller 8 tonne Hour 5.10 1364.80 6960.48
Fuel / Energy charges Hour 5.10 1748.50 8917.35
Canal and Allied Works-2022-23

7 Sundries LS 2.00 26.00 52.00


Total hire charges of Machinery Rs: 76254.75

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 317.20 1078.48
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 32.00 236.90 7580.80
4 Crew for Pump Hour 2.00 151.00 302.00
5 Crew for Water tanker Hour 4.00 236.90 947.60
6 Crew for Roller Hour 5.10 361.90 1845.69
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 17742.17
labour component/unit qty 43.00
Add contractor's profit and overhead charges 13.615% 5.90
labour component/unit qty (including contractor's profit) 48.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 76254.75
C. Cost of Labour Rs: 17742.17
Total Rs: 93996.92
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12797.68
Total cost for 412.80 cum Rs: 106794.60
Rate per cum (A+B+C+D)/412.80 Rs. 258.70
IRR-CAW-2-4
Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 412.80 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1746.80 5939.12
Fuel / Energy charges Hour 3.40 1035.00 3519.00
2 Shovel 0.5 cum Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5 cum Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
Canal and Allied Works-2022-23

4 Pump 5 hp ( diesel ) Hour 2.00 9.30 18.60


Fuel / Energy charges Hour 2.00 134.50 269.00
5 Water tanker 8000 ltr Hour 4.00 430.40 1721.60
Fuel / Energy charges Hour 4.00 508.40 2033.60
6 Vibratory Roller 8 tonne Hour 4.17 1364.80 5691.22
Fuel / Energy charges Hour 4.17 1748.50 7291.25
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 73437.38
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 317.20 1078.48
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 32.00 236.90 7580.80
4 Crew for Pump Hour 2.00 151.00 302.00
5 Crew for Water tanker Hour 4.00 236.90 947.60
6 Crew for Roller Hour 4.00 361.90 1447.60
7 work inspector Day 4.17 685.00 2856.45
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 18830.53
labour component/unit qty 45.60
Add contractor's profit and overhead charges 13.615% 6.20
labour component/unit qty (including contractor's profit) 51.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 73437.38
C. Cost of Labour Rs: 18830.53
Total Rs: 92267.91
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12562.28
Total cost for 412.80 cum Rs: 104830.19
Rate per cum (A+B+C+D)/412.80 Rs. 253.90

IRR-CAW-2-5
Providing semi-pervious / pervious casing embankment using soil from approved borrow area
in layers of 25cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 412.80 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Canal and Allied Works-2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.40 1746.80 5939.12
Fuel / Energy charges Hour 3.40 1035.00 3519.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 32.00 504.80 16153.60
Fuel / Energy charges Hour 32.00 508.40 16268.80
4 Vibratory Roller 8 tonne Hour 4.17 1364.80 5691.22
Fuel / Energy charges Hour 4.17 1748.50 7291.25
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 69316.58

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.40 317.20 1078.48
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 32.00 236.90 7580.80
4 Crew for Roller Hour 4.17 361.90 1509.12
5 work inspector Day 2.00 685.00 1370.00
6 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 16156.00
labour component/unit qty 39.10
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.40

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 69316.58
C. Cost of Labour Rs: 16156.00
Total Rs: 85472.58
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11637.09
Total cost for 412.80 cum Rs: 97109.67
Rate per cum (A+B+C+D)/412.80 Rs. 235.20

IRR-CAW-2-6
Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 677.28 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
Canal and Allied Works-2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 6.06 1746.80 10585.61
Fuel / Energy charges Hour 6.06 1035.00 6272.10
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
5 Water tanker 8000 ltr Hour 6.00 430.40 2582.40
Fuel / Energy charges Hour 6.00 508.40 3050.40
6 Vibratory Roller 8 tonne Hour 7.53 1364.80 10276.94
Fuel / Energy charges Hour 7.53 1748.50 13166.21
7 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 109452.26

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 317.20 1922.23
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 3.00 151.00 453.00
5 Crew for Water tanker Hour 6.00 236.90 1421.40
6 Crew for Roller Hour 7.53 361.90 2725.11
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 23880.54
labour component/unit qty 35.30
Add contractor's profit and overhead charges 13.615% 4.80
labour component/unit qty (including contractor's profit) 40.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 109452.26
C. Cost of Labour Rs: 23880.54
Total Rs: 133332.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 18153.26
Total cost for 677.28 cum Rs: 151486.06
Rate per cum (A+B+C+D)/677.28 Rs. 223.70

IRR-CAW-2-7
Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
labour, all operations such as excavation, sorting out, transporting, spreading in layer of
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
Canal and Allied Works-2022-23

control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1746.80 10585.61
Fuel / Energy charges Hour 6.06 1035.00 6272.10
2 Shovel 0.5 cum Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5 cum 3 Nos Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
5 Water tanker 8000 ltr Hour 6.00 430.40 2582.40
Fuel / Energy charges Hour 6.00 508.40 3050.40
6 Vibratory Roller 8 tonne Hour 6.16 1364.80 8407.17
Fuel / Energy charges Hour 6.16 1748.50 10770.76
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 105265.04

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 317.20 1922.23
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 3.00 151.00 453.00
5 Crew for Water tanker Hour 6.00 236.90 1421.40
6 Crew for Roller Hour 6.16 361.90 2229.30
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 23384.74
labour component/unit qty 34.50
Add contractor's profit and overhead charges 13.615% 4.70
labour component/unit qty (including contractor's profit) 39.20

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 105265.04
C. Cost of Labour Rs: 23384.74
Total Rs: 128649.77
Canal and Allied Works-2022-23

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17515.67
Total cost for 677.28 cum Rs: 146165.44
Rate per cum (A+B+C+D)/677.28 Rs. 215.80

IRR-CAW-2-8
Providing casing embankment using homogeneous soil from approved borrow area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as excavation, sortingout, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 677.28 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 6.06 1746.80 10585.61
Fuel / Energy charges Hour 6.06 1035.00 6272.10
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Vibratory Roller 8 tonne Hour 6.16 1364.80 8407.17
Fuel / Energy charges Hour 6.16 1748.50 10770.76
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 99122.84

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 6.06 317.20 1922.23
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Roller Hour 6.16 361.90 2229.30
5 work inspector Day 2.00 685.00 1370.00
6 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 21510.34
labour component/unit qty 31.80
Add contractor's profit and overhead charges 13.615% 4.30
labour component/unit qty (including contractor's profit) 36.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
Canal and Allied Works-2022-23

B. Hire charges of Machinery Rs: 99122.84


C. Cost of Labour Rs: 21510.34
Total Rs: 120633.17
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16424.21
Total cost for 677.28 cum Rs: 137057.38
Rate per cum (A+B+C+D)/677.28 Rs. 202.40

IRR-CAW-3 EMBANKMENT WORKS USING DUMP AREA SOIL :


IRR-CAW-3-1
Providing impervious hearting embankment with soil from approved dump areas in layers
of 25 cm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 735.36 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer Hour 4.04 1746.80 7057.07
Fuel / Energy charges Hour 4.04 1035.00 4181.40
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
5 Water tanker 8000 ltr Hour 6.00 430.40 2582.40
Fuel / Energy charges Hour 6.00 508.40 3050.40
6 Vibratory Roller 8 tonne Hour 7.50 1364.80 10236.00
Fuel / Energy charges Hour 7.50 1748.50 13113.75
7 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 103739.62

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.58 317.20 1135.58
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 3.00 151.00 453.00
5 Crew for Water tanker Hour 6.00 236.90 1421.40
Canal and Allied Works-2022-23

6 Crew for Roller Hour 7.50 361.90 2714.25


7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 24123.03
labour component/unit qty 32.80
Add contractor's profit and overhead charges 13.615% 4.50
labour component/unit qty (including contractor's profit) 37.30

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 103739.62
C. Cost of Labour Rs: 24123.03
Total Rs: 127862.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17408.5
Total cost for 735.36 cum Rs: 145271.15
Rate per cum (A+B+C+D)/735.36 Rs. 197.60

IRR-CAW-3-2
Providing impervious hearting embankment with soil from approved dump areas in layers
of 25 cm before compaction including cost of all materials, machinery, labour, all
operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to achieve density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc.,complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 735.36 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.04 1746.80 7057.07
Fuel / Energy charges Hour 4.04 1035.00 4181.40
2 Shovel 0.5 cum Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5 cum Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
5 Water tanker 8000 ltr Hour 6.00 430.40 2582.40
Fuel / Energy charges Hour 6.00 508.40 3050.40
6 Vibratory Roller 8 tonne Hour 6.13 1364.80 8366.22
Fuel / Energy charges Hour 6.13 1748.50 10718.31
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 99552.40
C. LABOUR:
Canal and Allied Works-2022-23

Sl No Rate Amount
Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.04 317.20 1281.49
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 3.00 151.00 453.00
5 Crew for Water tanker Hour 6.00 236.90 1421.40
6 Crew for Roller Hour 6.13 361.90 2218.45
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 23773.14
labour component/unit qty 32.30
Add contractor's profit and overhead charges 13.615% 4.40
labour component/unit qty (including contractor's profit) 36.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 99552.40
C. Cost of Labour Rs: 23773.14
Total Rs: 123325.54
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16790.77
Total cost for 735.36 cum Rs: 140116.31
Rate per cum (A+B+C+D)/735.36 Rs. 190.50

IRR-CAW-3-3
Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 768.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1746.80 7371.50
Fuel / Energy charges Hour 4.22 1035.00 4367.70
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 6 Nos Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
5 Water tanker 8000 ltr Hour 6.00 430.40 2582.40
Fuel / Energy charges Hour 6.00 508.40 3050.40
Canal and Allied Works-2022-23

6 Vibratory Roller 8 tonne Hour 7.82 1364.80 10672.74


Fuel / Energy charges Hour 7.82 1748.50 13673.27
7 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 105236.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 317.20 1338.58
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 3.00 151.00 453.00
5 Crew for Water tanker Hour 6.00 236.90 1421.40
6 Crew for Roller Hour 7.82 361.90 2830.06
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 24441.84
labour component/unit qty 31.80
Add contractor's profit and overhead charges 13.615% 4.30
labour component/unit qty (including contractor's profit) 36.10

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 105236.60
C. Cost of Labour Rs: 24441.84
Total Rs: 129678.44
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17655.72
Total cost for 768.00 cum Rs: 147334.16
Rate per cum (A+B+C+D)/768 Rs. 191.80

IRR-CAW-3-4
Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

DATA: RATE ANALYSIS UNIT : 768.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1746.80 7371.50
Fuel / Energy charges Hour 4.22 1035.00 4367.70
Canal and Allied Works-2022-23

2 Shovel 0.5 cum Hour 8.00 993.20 7945.60


Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5 cum of 6 Nos Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
5 Water tanker 8000 ltr Hour 6.00 430.40 2582.40
Fuel / Energy charges Hour 6.00 508.40 3050.40
6 Vibratory Roller 8 tonne Hour 6.40 1364.80 8734.72
Fuel / Energy charges Hour 6.40 1748.50 11190.40
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 100893.72

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 317.20 1338.58
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Pump Hour 3.00 151.00 453.00
5 Crew for Water tanker Hour 6.00 236.90 1421.40
6 Crew for Roller Hour 6.40 361.90 2316.16
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 23927.94
labour component/unit qty 31.20
Add contractor's profit and overhead charges 13.615% 4.20
labour component/unit qty (including contractor's profit) 35.40
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 100893.72
C. Cost of Labour Rs: 23927.94
Total Rs: 124821.66
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16994.47
Total cost for 768.00 cum Rs: 141816.13
Rate per cum (A+B+C+D)/768 Rs. 184.70

IRR-CAW-3-5
Providing semi-pervious / pervious casing embankment using soil from approved dump area
in layers of 25 cm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specified
thickness, breaking clods, sectioning, compacting each layer without watering to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 768.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Canal and Allied Works-2022-23

Total cost of Materials Rs: 0.00


B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 4.22 1746.80 7371.50
Fuel / Energy charges Hour 4.22 1035.00 4367.70
2 Shovel 0.50 cum capacity Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 504.80 24230.40
Fuel / Energy charges Hour 48.00 508.40 24403.20
4 Vibratory Roller 8 tonne Hour 6.40 1364.80 8734.72
Fuel / Energy charges Hour 6.40 1748.50 11190.40
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 94751.52
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 4.22 317.20 1338.58
2 Crew for Shovel Hour 8.00 317.20 2537.60
3 Crew for Tipper Hour 48.00 236.90 11371.20
4 Crew for Roller Hour 6.40 361.90 2316.16
5 work inspector Day 2.00 685.00 1370.00
6 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 22053.54
labour component/unit qty 28.70
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 94751.52
C. Cost of Labour Rs: 22053.54
Total Rs: 116805.06
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15903.01
Total cost for 768.00 cum Rs: 132708.07
Rate per cum (A+B+C+D)/768 Rs. 172.80

IRR-CAW-4 EMBANKMENT WORKS USING EXCAVATED SOIL :


IRR-CAW-4-1
Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour, all operations such as sortingout, spreading in layer of 25 cm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 98 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Canal and Allied Works-2022-23

Total cost of Materials Rs: 0.00


B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1746.80 6288.48
Fuel / Energy charges Hour 3.60 1035.00 3726.00
2 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
3 Water tanker 8000 ltr Hour 5.00 430.40 2152.00
Fuel / Energy charges Hour 5.00 508.40 2542.00
4 Vibratory Roller 8 tonne Hour 7.30 1364.80 9963.04
Fuel / Energy charges Hour 7.30 1748.50 12764.05
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 37918.97
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 317.20 1141.92
2 Crew for Pump Hour 3.00 151.00 453.00
3 Crew for Water tanker Hour 5.00 236.90 1184.50
4 Crew for Roller Hour 7.30 361.90 2641.87
5 work inspector Day 1.00 685.00 685.00
6 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 8186.29
labour component/unit qty 13.60
Add contractor's profit and overhead charges 13.615% 1.90
labour component/unit qty (including contractor's profit) 15.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 37918.97
C. Cost of Labour Rs: 8186.29
Total Rs: 46105.26
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6277.23
Total cost for 600.00 cum Rs: 52382.49
Rate per cum (A+B+C+D)/600 Rs. 87.30

IRR-CAW-4-2
Providing impervious hearting embankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour, all operations such as sortingout, spreading in layer of 25 cm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

DATA: RATE ANALYSIS UNIT : 600.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Canal and Allied Works-2022-23

Total cost of Materials Rs: 0.00


B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1746.80 6288.48
Fuel / Energy charges Hour 3.60 1035.00 3726.00
2 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
3 Water tanker 8000 ltr Hour 5.00 430.40 2152.00
Fuel / Energy charges Hour 5.00 508.40 2542.00
4 Vibratory Roller 8 tonne Hour 6.06 1364.80 8270.69
Fuel / Energy charges Hour 6.06 1748.50 10595.91
5 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 34136.48
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 317.20 1141.92
2 Crew for Pump Hour 3.00 151.00 453.00
3 Crew for Water tanker Hour 5.00 236.90 1184.50
4 Crew for Roller Hour 6.06 361.90 2193.11
5 work inspector Day 2.00 685.00 1370.00
6 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 8422.53
labour component/unit qty 14.00
Add contractor's profit and overhead charges 13.615% 1.90
labour component/unit qty (including contractor's profit) 15.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 34136.48
C. Cost of Labour Rs: 8422.53
Total Rs: 42559.01
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5794.41
Total cost for 600.00 cum Rs: 48353.42
Rate per cum (A+B+C+D)/600 Rs. 80.60
IRR-CAW-4-3
Providing semi-pervious / pervious casing hearting embankment using soil collected in
heaps in embankment area as part of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 98 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
DATA: A. MATERIALS: RATE ANALYSIS UNIT : 600.00 cum
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Canal and Allied Works-2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1746.80 6288.48
Fuel / Energy charges Hour 3.60 1035.00 3726.00
2 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
3 Water tanker 8000 ltr Hour 5.00 430.40 2152.00
Fuel / Energy charges Hour 5.00 508.40 2542.00
4 Vibratory Roller 8 tonne Hour 7.30 1364.80 9963.04
Fuel / Energy charges Hour 7.30 1748.50 12764.05
5 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 37918.97
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 317.20 1141.92
2 Crew for Pump Hour 3.00 151.00 453.00
3 Crew for Water tanker Hour 5.00 236.90 1184.50
4 Crew for Roller Hour 7.30 361.90 2641.87
5 work inspector Day 1.00 685.00 685.00
6 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 8186.29
labour component/unit qty 13.60
Add contractor's profit and overhead charges 13.615% 1.90
labour component/unit qty (including contractor's profit) 15.50
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 37918.97
C. Cost of Labour Rs: 8186.29
Total Rs: 46105.26
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6277.23
Total cost for 600.00 cum Rs: 52382.49
Rate per cum (A+B+C+D)/600 Rs. 87.30

IRR-CAW-4-4
Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Canal and Allied Works-2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1746.80 6288.48
Fuel / Energy charges Hour 3.60 1035.00 3726.00
2 Pump 5 hp ( diesel ) Hour 3.00 9.30 27.90
Fuel / Energy charges Hour 3.00 134.50 403.50
3 Water tanker 8000 ltr Hour 5.00 430.40 2152.00
Fuel / Energy charges Hour 5.00 508.40 2542.00
4 Vibratory Roller 8 tonne Hour 6.1 1364.80 8270.69
Fuel / Energy charges Hour 6.1 1748.50 10595.91
5 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 34136.48
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 317.20 1141.92
2 Crew for Pump Hour 3.00 151.00 453.00
3 Crew for Water tanker Hour 5.00 236.90 1184.50
4 Crew for Roller Hour 6.1 361.90 2193.11
5 work inspector Day 2.00 685.00 1370.00
6 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 8422.53
labour component/unit qty 14.00
Add contractor's profit and overhead charges 13.615% 1.90
labour component/unit qty (including contractor's profit) 15.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 34136.48
C. Cost of Labour Rs: 8422.53
Total Rs: 42559.01
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5794.41
Total cost for 600.00 cum Rs: 48353.42
Rate per cum (A+B+C+D)/600 Rs. 80.60

IRR-CAW-4-5
Providing semi-pervious / pervious casing embankment using soil collected in heaps in
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
cm before compaction, breaking clods, sectioning and compacting each layer without
watering to density control of not less than 95 percent or as stipulated by Sheep foot roller /
Vibratory roller/ 8 to 10 tonne power roller etc., complete.
DATA: RATE ANALYSIS UNIT : 600.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
Canal and Allied Works-2022-23

in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1746.80 6288.48
Fuel / Energy charges Hour 3.60 1035.00 3726.00
2 Vibratory Roller 8 tonne Hour 6.06 1364.80 8270.69
Fuel / Energy charges Hour 6.06 1748.50 10595.91
3 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 28933.08
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 317.20 1141.92
2 Crew for Roller Hour 6.06 361.90 2193.11
3 work inspector Day 1.00 685.00 685.00
4 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 6100.03
labour component/unit qty 10.20
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.60
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 28933.08
C. Cost of Labour Rs: 6100.03
Total Rs: 35033.11
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4769.76
Total cost for 600.00 cum Rs: 39802.87
Rate per cum (A+B+C+D)/600 Rs. 66.30

IRR-CAW-4-6
Providing compacted embankment for field irrigation channels with gravely soil from
approved borrow area including sorting out, spreading in layers of 15 cm thickness, breaking
clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto
50 m and all lifts.
DATA RATE ANALYSIS UNIT : 25.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 9.30 9.30
Fuel / Energy charges Hour 1.00 134.50 134.50
Total hire charges of Machinery Rs: 143.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for pump Hour 1.00 151.00 151.00
2 work inspector Day 1.00 685.00 685.00
Canal and Allied Works-2022-23

3 Crowbarman for loosening soil Day 2.50 550.00 1375.00


4 mazdoor
For excavation at borrow area Day 5.00 520.00 2600.00
For spreading / levelling / sectioning Day 2.50 520.00 1300.00
for loading soil Day 5.00 520.00 2600.00
5 Cartman with Bullock cart for water Day 1.00 550.00 550.00
6 Bullock drawn roller for rolling Day 1.00 550.00 550.00
Total cost of Labour Rs: 9811.00
labour component/unit qty 392.40
Add contractor's profit and overhead charges 13.615% 53.40
labour component/unit qty (including contractor's profit) 445.80

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 143.80
C. Cost of Labour Rs: 9811.00
Total Rs: 9954.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1355.35
Total cost for 25.00 cum Rs: 11310.15
Rate per cum (A+B+C+D)/25 Rs. 452.40

IRR-CAW-5 FOUNDATION FILLING WORKS :


IRR-CAW-5-1
Providing rubble and sand filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones at quarry cum 10.00 419.00 4190.00
2 Sand for filling cum 4.00 630.00 2520.00
Total cost of Materials Rs: 6710.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 2080.00
labour component/unit qty 208.00
Add contractor's profit and overhead charges 13.615% 28.30
labour component/unit qty (including contractor's profit) 236.30
ABSTRACT:
A. Cost of Materials Rs: 6710.00
B. Hire charges of Machinery Rs: 0.00
Canal and Allied Works-2022-23

C. Cost of Labour Rs: 2080.00


Total Rs: 8790.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1196.76
Total cost for 10.00 cum Rs: 9986.76
Rate per cum (A+B+C+D)/10 Rs. 998.70
IRR-CAW-5-2
Providing & constructing Sand filling below foudation including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for filling cum 10.00 630.00 6300.00
Total cost of Materials Rs: 6300.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 1040.00
labour component/unit qty 104.00
Add contractor's profit and overhead charges 13.615% 14.16
labour component/unit qty (including contractor's profit) 118.16
ABSTRACT:
A. Cost of Materials Rs: 6300.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1040.00
Total Rs: 7340.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 999.341
Total cost for 10.00 cum Rs: 8339.34
Rate per cum (A+B+C+D)/10 Rs. 834.00
IRR-CAW-5-3
Providing rubble and Murum filling in layers of 22.5 to 30 cm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones at quarry cum 10.00 419.00 4190.00
2 Murum cum 4.00 255.00 1020.00
Total cost of Materials Rs: 5210.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Canal and Allied Works-2022-23

1 Nil 0.00 0.00 0.00


Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 2080.00
labour component/unit qty 208.00
Add contractor's profit and overhead charges 13.615% 28.30
labour component/unit qty (including contractor's profit) 236.30
ABSTRACT:
A. Cost of Materials Rs: 5210.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2080.00
Total Rs: 7290.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 992.53
Total cost for 10.00 cum Rs: 8282.53
Rate per cum (A+B+C+D)/10 Rs. 828.30
IRR-CAW-5-4
Providing and laying 25 cm thick sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for Filling cum 25.00 630.00 15750.00
Total cost of Materials Rs: 15750.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 5.00 520.00 2600.00
Total cost of Labour Rs: 2600.00
labour component/unit qty 26.00
Add contractor's profit and overhead charges 13.615% 3.50
labour component/unit qty (including contractor's profit) 29.50
ABSTRACT:
A. Cost of Materials Rs: 15750.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2600.00
Total Rs: 18350.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2498.35
Total cost for 100.00 sqm Rs: 20848.35
Rate per sqm (A+B+C+D)/100 Rs. 208.50
Canal and Allied Works-2022-23

IRR-CAW-5-5
Providing and laying sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for Filling cum 100.00 630.00 63000.00
Total cost of Materials Rs: 63000.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 20.00 520.00 10400.00
Total cost of Labour Rs: 10400.00
labour component/unit qty 104.00
Add contractor's profit and overhead charges 13.615% 14.20
labour component/unit qty (including contractor's profit) 118.20
ABSTRACT:
A. Cost of Materials Rs: 63000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10400.00
Total Rs: 73400.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9993.41
Total cost for 100.00 cum Rs: 83393.41
Rate per cum (A+B+C+D)/100 Rs. 833.90

IRR-CAW-5-6
Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble cum 100.00 419.00 41900.00
2 Stone chips cum 15.00 540.00 8100.00
3 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 50052.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Canal and Allied Works-2022-23

1 Nil 0.00 0.00 0.00


Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class-II Day 7.00 550.00 3850.00
3 mazdoor Day 19.00 520.00 9880.00
Total cost of Labour Rs: 14415.00
labour component/unit qty 144.20
Add contractor's profit and overhead charges 13.615% 19.60
labour component/unit qty (including contractor's profit) 163.80

ABSTRACT:
A. Cost of Materials Rs: 50052.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 14415.00
Total Rs: 64467.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8777.18
Total cost for 100.00 cum Rs: 73244.18
Rate per cum (A+B+C+D)/100 Rs. 732.40
IRR-CAW-5-7
Providing and constructing longitudinal and cross graded filter drains using sand and
20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications
including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,
complete with initial lead upto 50 m and all lifts.

DATA RATE ANALYSIS UNIT : 100.00 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) cum 76.80 630.00 48384.00
2 Coarse aggregate 20-10 mm 75 % cum 17.40 1000.00 17400.00
3 Coarse aggregate 10 mm down 25 % cum 5.80 768.00 4454.40
Total cost of Materials Rs: 70238.40

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 36.00 520.00 18720.00
Total cost of Labour Rs: 19405.00
Canal and Allied Works-2022-23

labour component/unit qty 194.10


Add contractor's profit and overhead charges 13.615% 26.40
labour component/unit qty (including contractor's profit) 220.50

ABSTRACT:
A. Cost of Materials Rs: 70238.40
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19405.00
Total Rs: 89643.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12204.95
Total cost for 100.00 cum Rs: 101848.35
Rate per cum (A+B+C+D)/100 Rs. 1018.50

IRR-CAW-5-8
Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm in Bed and
filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including
Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: Unit: 100 mt
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 12 mm to 40 mm metal Cum 13.50 899.00 12136.50
2 Sand (Un-Screened ) cum 36.00 630.00 22680.00
Total cost of Materials Rs. 34816.50
B. MACHINERY
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Excavation of drain with Excavator Cum 45 48.00 2160.00
Total hire charges of Machinery Total Rs. 2160.00
C. LABOUR
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Labour for Sand laying Cum 5.14 520.00 2672.80
2 Labour for Metal laying Cum 1.93 520.00 1003.60
Total cost of Labour Rs. 3676.40
labour component/unit qty 36.80
Add contractor's profit and overhead charges 13.615% 5.00
labour component/unit qty (including contractor's profit) 41.80
ABSTRACT
A. Cost of Materials Rs. 34816.50
B. Hire charges of Machinery Rs. 2160.00
C. Cost of Labour Rs. 3676.40
Total Rs: 40652.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5534.89
Total cost for 100.00 mt Rs: 46187.79
Rate per mt (A+B+C+D)/100 Rs. 461.90

IRR-CAW-5-9
Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides
Canal and Allied Works-2022-23

using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size
600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials
including 50 m lead and for all lifts.
DATA Rate Analysis Unit 1 Plug
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Coarse aggregate Cum 0.08 1000.00 80.40
2 Sand (Un-Screened ) cum 0.20 630.00 127.89
3 Cement Kg 1.18 5.60 6.61
Total cost of Materials Rs. 214.90

B. MACHINERY
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Excavation of drain with Excavator Cum 0.27 48.00 12.96
2 Machine mixing Charges Cum 0.00 495.80 1.49
Total hire charges of Machinery Total Rs. 14.45
C. LABOUR
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mazdoor Day 0.30 520.00 156.00
Total cost of Labour Rs. 156.00
labour component/unit qty 156.00
Add contractor's profit and overhead charges 13.615% 21.20
labour component/unit qty (including contractor's profit) 177.20
ABSTRACT
A. Cost of Materials Rs. 214.90
B. Hire charges of Machinery Rs. 14.45
C. Cost of Labour Rs. 156.00
Total Rs: 385.35
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 52.47
Total cost for 1.00 Plug Rs: 437.82
Rate per Plug (A+B+C+D)/1.0 Rs. 437.80
IRR-CAW-5-10
Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of
15 cm thick sand layers and 20 cm thick 20 mm down coarse aggregate layer using approved
materials satisfying specified filter creteria as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) cum 60.00 630.00 37800.00
2 Coarse aggregate 20-10 mm 75 % cum 30.00 1000.00 30000.00
3 Coarse aggregate 10 mm down 25 % cum 10.00 768.00 7680.00
Total cost of Materials Rs: 75480.00
B. MACHINERY:
Canal and Allied Works-2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 36.00 520.00 18720.00
Total cost of Labour Rs: 19405.00
labour component/unit qty 194.10
Add contractor's profit and overhead charges 13.615% 26.40
labour component/unit qty (including contractor's profit) 220.50
ABSTRACT:
A. Cost of Materials Rs: 75480.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 19405.00
Total Rs: 94885.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12918.59
Total cost for 100.00 cum Rs: 107803.59
Rate per cum (A+B+C+D)/100.0 Rs. 1078.00
IRR-CAW-5-11
Providing and constructing graded filter media below and behind rock-toe consisting of
20 cm thick sand, 15 cm thick 20 mm down and 15 cm thick 40 mm down size graded coarse
aggregates satisfying filter creteria behind rock-toe and 15 cm thick sand, 20 cm thick 20 mm
down coarse aggregate and 65 cm thick 40 mm down size coarse aggregate satisfying filter
creiteria below rock-toe as per specifications including cost of all materials, machinery, labour,
laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 176.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand (Un-Screened ) cum 58.77 630.00 37025.10
2 Coarse aggregate 40-20 mm cum 52.70 899.00 47377.30
3 Coarse aggregate 20-10 mm cum 50.70 1000.00 50700.00
4 Coarse aggregate 10 mm down cum 13.80 768.00 10598.40
Total cost of Materials Rs: 145700.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 mazdoors Day 60.00 520.00 31200.00
Total cost of Labour Rs: 31885.00
labour component/unit qty 181.20
Canal and Allied Works-2022-23

Add contractor's profit and overhead charges 13.615% 24.70


labour component/unit qty (including contractor's profit) 205.90
ABSTRACT:
A. Cost of Materials Rs: 145700.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 31885.00
Total Rs: 177585.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 24178.31
Total cost for 176.00 cum Rs: 201764.11
Rate per cum (A+B+C+D)/176.0 Rs. 1146.40
IRR-CAW-5-12
Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
a. for aggregate and all leads for fabric and all lifts.
Using 200 gsm filter fabric.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 PP filter fabric 200 gsm sqm 210.00 50.00 10500.00
2 20 - 10 mm CA @ 75 % cum 15.00 1000.00 15000.00
10 mm down CA @ 25 % cum 5.00 768.00 3840.00
Total Cost of materials Rs: 29340.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 7.00 520.00 3640.00
Total cost of Labour Rs: 4325.00
labour component/unit qty 43.30
Add contractor's profit and overhead charges 13.615% 5.90
labour component/unit qty (including contractor's profit) 49.20
ABSTRACT:
Canal and Allied Works-2022-23

A. Cost of Materials Rs: 29340.00


B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4325.00
Total Rs: 33665.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4583.49
Total cost for 100.00 sqm Rs: 38248.49
Rate per sqm (A+B+C+D)/100.0 Rs. 382.50

IRR-CAW-5-13
Providing and laying filter media consisting of 2 layers of poly-propeline nonwoven filter
fabric and 200 mm thick 20 mm down graded coarse aggregate for embankment including
cost of all materials, machinery, labour, forming toe drain etc., complete with lead upto 50 m
for aggregate and all leads for fabric and all lifts.
b. Using 250 gsm filter fabric.

Data RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 PP filter fabric 250 gsm sqm 210.00 59.00 12390.00
2 20 - 10 mm CA @ 75 % cum 15.00 1000.00 15000.00
10 mm down CA @ 25 % cum 5.00 768.00 3840.00
Total cost of Materials Rs: 31230.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 mazdoor Day 7.00 520.00 3640.00
Total cost of Labour Rs: 4325.00
labour component/unit qty 43.30
Add contractor's profit and overhead charges 13.615% 5.90
labour component/unit qty (including contractor's profit) 49.20
ABSTRACT:
A. Cost of Materials Rs: 31230.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4325.00
Total Rs: 35555.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4840.81
Total cost for 100.00 sqm Rs: 40395.81
Rate per sqm (A+B+C+D)/100.0 Rs. 404.00

IRR-CAW-6 ROCK FILL WORKS :


IRR-CAW-6-1
Providing and constructing rockfill casing to canal embankment with graded stones and
Canal and Allied Works-2022-23

spalls from approved quarry including cost of all materials, machinery, labour, spreading
stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
complete with initial lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones ( at quarry ) cum 100.00 419.00 41900.00
2 Stone chips / spalls ( at quarry ) 15.00 540.00 8100.00
Total cost of Materials Rs: 50000.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 6.00 550.00 3300.00
2 mazdoor Day 8.00 520.00 4160.00
Total cost of Labour Rs: 7460.00
labour component/unit qty 74.60
Add contractor's profit and overhead charges 13.615% 10.20
labour component/unit qty (including contractor's profit) 84.80
ABSTRACT:
A. Cost of Materials Rs: 50000.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 7460.00
Total Rs: 57460.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7823.18
Total cost for 100.00 cum Rs: 65283.18
Rate per cum (A+B+C+D)/100.0 Rs. 652.80
IRR-CAW-6-2
Providing and constructing rockfill casing to canal embankment with graded stones and
spalls available in dump yard (spoil bank) including cost of all materials, machinery, labour,
spreading stones and spalls in layers, hand packing, wedging, finishing surface to required slopes etc.,
complete with initial lead upto 50 m and all lifts.
Note: Stones and spalls available in dump yard shall be issued at specified issue rate.
DATA RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rubble stones at dump yard cum 100.00 218.00 21800.00
2 Stone chips ( spalls ) at dump yard 15.00 227.00 3405.00
Total cost of Materials Rs: 25205.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Canal and Allied Works-2022-23

1 Nil 0.00 0.00 0.00


Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 6.00 550.00 3300.00
2 Crowbarman Day 2.00 550.00 1100.00
3 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs: 9600.00
labour component/unit qty 96.00
Add contractor's profit and overhead charges 13.615% 13.10
labour component/unit qty (including contractor's profit) 109.10
ABSTRACT:
A. Cost of Materials Rs: 25205.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9600.00
Total Rs: 34805.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4738.7
Total cost for 100.00 cum Rs: 39543.70
Rate per cum (A+B+C+D)/100.0 Rs. 395.40

IRR-CAW-7 CANAL LINING WORKS :


IRR-CAW-7-1
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 98 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 394.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
2 Angle dozer 90 hp Hour 3.00 1746.80 5240.40
Fuel / Energy charges Hour 3.00 1035.00 3105.00
3 Tipper 5 cum Hour 24.00 504.80 12115.20
Fuel / Energy charges Hour 24.00 508.40 12201.60
4 Pump 5 hp ( diesel ) Hour 4.00 9.30 37.20
Fuel / Energy charges Hour 4.00 134.50 538.00
5 Water tanker 8000 ltr Hour 4.00 430.40 1721.60
Fuel / Energy charges Hour 4.00 508.40 2033.60
6 Diesel road roller 8-10 tonne Hour 11.50 219.80 2527.70
Fuel / Energy charges Hour 11.50 1210.50 13920.75
7 Sundries LS 5.00 26.00 130.00
Canal and Allied Works-2022-23

Total hire charges of Machinery Rs: 67972.65

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Dozer Hour 3.00 317.20 951.60
3 Crew for Tipper Hour 24.00 236.90 5685.60
4 Crew for Pump Hour 4.00 151.00 604.00
5 Crew for Water tanker Hour 4.00 236.90 947.60
6 Crew for Road roller Hour 11.50 304.50 3501.75
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 38.00 520.00 19760.00
Total cost of Labour Rs: 35358.15
labour component/unit qty 89.70
Add contractor's profit and overhead charges 13.615% 12.20
labour component/unit qty (including contractor's profit) 101.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 67972.65
C. Cost of Labour Rs: 35358.15
Total Rs: 103330.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14068.49
Total cost for 394.00 cum Rs: 117399.29
Rate per cum (A+B+C+D)/394.0 Rs. 298.00

IRR-CAW-7-2
Providing cohesive non-swelling ( CNS ) soil lining to canals using soil from approved borrow
area including spreading soil in layers of thickness not more than 15 cm, breaking clods,
watering, compacting to density control of not less than 95 percent or as stipulated,
dressing to required profile etc., complete with initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 394.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Shovel 0.5 cum Hour 8.00 993.20 7945.60
Fuel / Energy charges Hour 8.00 807.00 6456.00
2 Angle dozer 90 hp Hour 3.00 1746.80 5240.40
Fuel / Energy charges Hour 3.00 1035.00 3105.00
3 Tippers 5 cum Hour 24.00 504.80 12115.20
Fuel / Energy charges Hour 24.00 508.40 12201.60
4 Pump 5 hp ( diesel ) Hour 4.00 9.30 37.20
Fuel / Energy charges Hour 4.00 134.50 538.00
5 Water tanker 8000 ltr Hour 4.00 430.40 1721.60
Canal and Allied Works-2022-23

Fuel / Energy charges Hour 4.00 508.40 2033.60


6 Diesel road roller 8-10 tonnes Hour 10.00 219.80 2198.00
Fuel / Energy charges Hour 10.00 1210.50 12105.00
7 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 65827.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 317.20 2537.60
2 Crew for Dozer Hour 3.00 317.20 951.60
3 Crew for Tipper Hour 24.00 236.90 5685.60
4 Crew for Pump Hour 4.00 151.00 604.00
5 Crew for Water tanker Hour 4.00 236.90 947.60
6 Crew for Road roller Hour 10.00 304.50 3045.00
7 work inspector Day 2.00 685.00 1370.00
8 mazdoor Day 38.00 520.00 19760.00
Total cost of Labour Rs: 34901.40
labour component/unit qty 88.60
Add contractor's profit and overhead charges 13.615% 12.10
labour component/unit qty (including contractor's profit) 100.70
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 65827.20
C. Cost of Labour Rs: 34901.40
Total Rs: 100728.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13714.2
Total cost for 394.00 cum Rs: 114442.80
Rate per cum (A+B+C+D)/394.0 Rs. 290.50
IRR-CAW-7-3
Providing cohesive non-swelling ( CNS ) soil lining to canal using soil collected in heaps
along the edge of canal requiring CNS soil lining as part of the disposal of excavated soil from
canal excavation in CNS soil reach including spreading in layers of thickness not more than
15 cm, breaking clods, watering, compacting to density control of not less than 95 percent
or as stipulated, dressing to required profile etc., complete with lead upto upto 50 m and all
lifts.
DATA: RATE ANALYSIS UNIT : 394.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Angle Dozer 90 hp Hour 1.50 1746.80 2620.20
Fuel / Energy charges Hour 1.50 1035.00 1552.50
2 Pump 5 hp ( diesel ) Hour 5.00 9.30 46.50
Fuel / Energy charges Hour 5.00 134.50 672.50
3 Water tanker 8000 ltr Hour 5.00 430.40 2152.00
Canal and Allied Works-2022-23

Fuel / Energy charges Hour 5.00 508.40 2542.00


4 Diesel road roller 8-10 tonne Hour 13.00 219.80 2857.40
Fuel / Energy charges Hour 13.00 1210.50 15736.50
5 Sundries LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 28309.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Dozer Hour 1.50 317.20 475.80
2 Crew for Pump Hour 5.00 151.00 755.00
3 Crew for Water tanker Hour 5.00 236.90 1184.50
4 Crew for Road roller Hour 13.00 304.50 3958.50
5 work inspector Day 2.00 685.00 1370.00
6 mazdoor Day 38.00 520.00 19760.00
Total cost of Labour Rs: 27503.80
labour component/unit qty 69.80
Add contractor's profit and overhead charges 13.615% 9.50
labour component/unit qty (including contractor's profit) 79.30
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 28309.60
C. Cost of Labour Rs: 27503.80
Total Rs: 55813.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7598.99
Total cost for 394.00 cum Rs: 63412.39
Rate per cum (A+B+C+D)/394.0 Rs. 160.90
IRR-CAW-7-4
Providing and fixing 20 x 20 x 75 cm size top surface neatly dressed canal bed level
stones including cost of all materials, labour, excavation, fixing in position to correct level etc.,
complete with lead upto 50 m and all lifts.
DATA A. MATERIALS: RATE ANALYSIS UNIT : 32 Nos.
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rough stone 20x20x75 cm Each 32.00 41.00 1312.00
0.00 0.00 0.00
Total cost of Materials Rs: 1312.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Stone chiseller Cl- I Day 2.00 610.00 1220.00
3 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 2945.00
Canal and Allied Works-2022-23

labour component/unit qty 92.00


Add contractor's profit and overhead charges 13.615% 12.50
labour component/unit qty (including contractor's profit) 104.50
ABSTRACT:
A. Cost of Materials Rs: 1312.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2945.00
Total Rs: 4257.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 579.59
Total cost for 32.00 Nos. Rs: 4836.59
Rate per Each (A+B+C+D)/32.0 Rs. 151.10
IRR-CAW-7-5
Providing, fabricating and placing in position reinforcement steel bars for RCC works
including cleaning, straightening, cutting, bending, hooking, lapping, tying with 1.25 mm dia.
soft annealed steel wire, welding wherever required including cost of all materials, machinery,
labour etc., complete with initial lead upto 50 and all lifts.
DATA RATE ANALYSIS UNIT : 1000 kg
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 77.00 80850.00
2 Binding wire 1.25 mm dia kg 8.00 71.00 568.00
3 Sundries ( chairs / spacers etc ) LS 10.00 26.00 260.00
Total cost of Materials Rs: 81678.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Bar bender Day 6.00 685.00 4110.00
2 mazdoor Day 11.00 520.00 5720.00
Total cost of Labour Rs: 9830.00
labour component/unit qty 9.80
Add contractor's profit and overhead charges 13.615% 1.30
labour component/unit qty (including contractor's profit) 11.10

ABSTRACT:
A. Cost of Materials Rs: 81678.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9830.00
Total Rs: 91508.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12458.81
Total cost for 1000.00 kg Rs: 103966.81
Rate per kg (A+B+C+D)/1000.0 Rs. 104.00
IRR-CAW-7-6
Canal and Allied Works-2022-23

Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (22.5 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:79.2 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 960 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 23760.00 5.60 133056.00
2 Coarse aggregate 20-10 mm cum 41.18 1000.00 41184.00
Coarse aggregate 10-4.75 mm cum 22.18 768.00 17031.17
3 Fine aggregate (Un-Screened ) cum 35.64 630.00 22453.20
4 Super plasticiser kg 95.04 64.00 6082.56
5 PVC sealing strip Rm 640.00 51.00 32640.00
6 Use rate of paving cylinder sqm 960.00 0.89 858.60
7 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 253435.53
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Batching plant Hour 8.00 395.10 3160.80
Lubricants etc @ 5 % Hour 8.00 19.76 158.04
2 Transit mixer 3 Nos Hour 24.00 826.80 19843.20
Fuel / Energy charges Hour 24.00 1479.50 35508.00
3 Mechanical paver Hour 8.00 348.60 2788.80
Lubricants etc @ 5 % Hour 8.00 17.43 139.44
4 DG set for batching plant 50 KVA Hour 8.00 101.20 809.60
Fuel / Energy charges Hour 8.00 1614.00 12912.00
5 DG set for paver 30 KVA Hour 8.00 68.70 549.60
Fuel / Energy charges Hour 8.00 1076.00 8608.00
6 Shovel 0.5 cum / Loader Hour 2.00 993.20 1986.40
Fuel / Energy charges Hour 2.00 807.00 1614.00
7 Water tanker Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 9.30 74.40
Fuel / Energy charges Hour 8.00 134.50 1076.00
9 Sundries ( power line etc ) LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 96868.68
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Transit mixer Hour 24.00 379.10 9098.40
Canal and Allied Works-2022-23

3 Crew for Concrete paver Hour 8.00 581.60 4652.80


4 Crew for DG set Hour 16.00 180.20 2883.20
5 Crew for Shovel Hour 2.00 317.20 634.40
6 Crew for Water tanker Hour 8.00 236.90 1895.20
7 Crew for Pump Hour 16.00 151.00 2416.00
8 Mason Class I Day 2.00 580.00 1160.00
9 Mechanic Day 1.00 605.00 605.00
10 Fitter Day 1.00 605.00 605.00
11 Electrician Day 1.00 660.00 660.00
12 work inspector Day 2.00 685.00 1370.00
13 mazdoor ( BP site ) Day 5.00 520.00 2600.00
14 mazdoor ( Paver site ) Day 10.00 520.00 5200.00
Total cost of Labour Rs: 37418.40
labour component/unit qty 39.00
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.30
ABSTRACT:
A. Cost of Materials Rs: 253435.53
B. Hire charges of Machinery Rs: 96868.68
C. Cost of Labour Rs: 37418.40
Total 387722.61
Add for shifting & re-erection of BP @ 2% Rs: 7754.45216
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1938.61304
Add for ledge cutting / erection of tracks etc @ 1% Rs: 3877.22608

D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 401292.90
percentages) 13.615% Rs: 54636.03
Lead Charges for 1 Km for FA 35.64 cum @ 42.6 Rs. 1518.264
Lead Charges for 1 Km for CA 63.36 cum @ 41.1 Rs. 2604.10

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 23.76 tonne @ 210.5 Rs 5001.48
Total cost for 960.00 sqm Rs: 465052.77
Rate per sqm (A+B+C+D)/960.0 Rs. 484.40
IRR-CAW-7-7
Providing and laying 80 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (24 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:84.48 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 960 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 25344.00 5.60 141926.40
Canal and Allied Works-2022-23

2 Coarse aggregate 20-10 mm cum 43.93 1000.00 43929.60


Coarse aggregate 10-4.75 mm cum 23.65 768.00 18166.58
3 Fine aggregate (Un-Screened ) cum 38.02 630.00 23950.08
4 Super plasticiser kg 101.38 64.00 6488.06
5 PVC sealing strip Rm 640.00 51.00 32640.00
6 Use rate of paving cylinder sqm 960.00 0.89 858.60
7 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 268089.32
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Batching plant Hour 8.00 395.10 3160.80
Lubricants etc @ 5 % Hour 8.00 19.76 158.04
2 Transit mixer 3 Nos Hour 24.00 826.80 19843.20
Fuel / Energy charges Hour 24.00 1479.50 35508.00
3 Mechanical paver Hour 8.00 348.60 2788.80
Lubricants etc @ 5 % Hour 8.00 17.43 139.44
4 DG set for batching plant 50 KVA Hour 8.00 101.20 809.60
Fuel / Energy charges Hour 8.00 1614.00 12912.00
5 DG set for paver 30 KVA Hour 8.00 68.70 549.60
Fuel / Energy charges Hour 8.00 1076.00 8608.00
6 Shovel 0.5 cum / Loader Hour 2.00 993.20 1986.40
Fuel / Energy charges Hour 2.00 807.00 1614.00
7 Water tanker Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 9.30 74.40
Fuel / Energy charges Hour 8.00 134.50 1076.00
9 Sundries ( power line etc ) LS 5.00 26.00 130.00
Total hire charges of Machinery Rs: 96868.68
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Transit mixer Hour 24.00 379.10 9098.40
3 Crew for Concrete paver Hour 8.00 581.60 4652.80
4 Crew for DG set Hour 16.00 180.20 2883.20
5 Crew for Shovel Hour 2.00 317.20 634.40
6 Crew for Water tanker Hour 8.00 236.90 1895.20
7 Crew for Pump Hour 16 151.00 2416.00
8 Mason Class I Day 2 580.00 1160.00
9 Mechanic Day 1 605.00 605.00
10 Fitter Day 1 605.00 605.00
11 Electrician Day 1 660.00 660.00
12 work inspector Day 2 685.00 1370.00
13 mazdoor ( BP site ) Day 5 520.00 2600.00
14 mazdoor ( Paver site ) Day 10 520.00 5200.00
Total cost of Labour Rs: 37418.40
labour component/unit qty 39.00
Add contractor's profit and overhead charges 13.615% 5.30
Canal and Allied Works-2022-23

labour component/unit qty (including contractor's profit) 44.30


ABSTRACT:
A. Cost of Materials Rs: 268089.32
B. Hire charges of Machinery Rs: 96868.68
C. Cost of Labour Rs: 37418.40
Total 402376.40
Add for shifting & re-erection of BP @ 2% Rs: 8047.528064
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 2011.882016
Add for ledge cutting / erection of tracks etc @ 1% Rs: 4023.764032

D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 416459.58
percentages) 13.615% Rs: 56700.97
Lead Charges for 1 Km for FA 38.02 cum @ 42.6 Rs. 1619.4816
Lead Charges for 1 Km for CA 67.58 cum @ 41.1 Rs. 2777.70

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 25.34 tonne @ 210.5 Rs 5334.912
Total cost for 960.00 sqm Rs: 482892.64
Rate per sqm (A+B+C+D)/960.0 Rs. 503.00
IRR-CAW-7-8
Providing and laying 100 mm thick in situ M-15 (28 days cube compressive strength not less than
15 N /Sqmm ) grade cement concrete with 20 mm down size approved, clean, hard, graded
aggregates for canal lining using, vibrating, cylinder type mechanical paver including cost of all
materials, machinery, labour, cleaning, batching, mixing, placing in position, finishing, forming
contraction joints, fixing PVC joint sealing strips, curing, shifting of paver from one side to othere
side of canal etc., complete with initial lead upto 1 Km and all lifts.
(43 Gr Cement content: 300 kg /cum (30 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:88 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:
Rate Amount
Sl.No Particulars Unit Qty
in Rs. in Rs.
1 Cement 43 Gr Kg 26400.00 5.60 147840.00
2 Coarse aggregate 20-10 mm cum 45.76 1000.00 45760.00
Coarse aggregate 10-4.75 mm cum 24.64 768.00 18923.52
3 Fine aggregate (Un-Screened) cum 39.60 630.00 24948.00
4 Super plasticiser kg 105.60 64.00 6758.40
5 PVC sealing strip Rm 533.00 51.00 27183.00
6 Use rate of paving cylinder sqm 800.00 0.89 715.50
Total cost of Materials Rs. 272128.42
B. MACHINERY:
Rate Amount
Sl.No Description Unit Qty
in Rs. in Rs.
1 Batching plant Hour 8.00 395.10 3160.80
2 Transit mixer 3 Nos Hour 24.00 826.80 19843.20
Fuel / Energy charges Hour 24.00 1479.50 35508.00
3 Mechanical paver Hour 8.00 348.60 2788.80
lubricants etc @ 5% Hour 8.00 17.43 139.44
Canal and Allied Works-2022-23

4 DG set for batching plant 50 KVA Hour 8.00 101.20 809.60


Fuel / Energy charges Hour 8.00 1614.00 12912.00
5 DG set for paver 30 KVA Hour 8.00 68.70 549.60
Fuel / Energy charges Hour 8.00 1076.00 8608.00
6 Shovel 0.5 cum / Loader Hour 2.00 993.20 1986.40
Fuel / Energy charges Hour 2.00 807.00 1614.00
7 Water tanker Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 9.30 74.40
Fuel / Energy charges 8.00 134.50 1076.00
Total hire charges of Machinery Rs. 96580.64
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Transit mixer Hour 24.00 379.10 9098.40
3 Crew for Concrete paver Hour 8.00 581.60 4652.80
4 Crew for DG set Hour 16.00 180.20 2883.20
5 Crew for Shovel Hour 2.00 317.20 634.40
6 Crew for Water tanker Hour 8 236.90 1895.20
7 Crew for Pump Hour 8 151.00 1208.00
8 Mason Class I Day 2 580.00 1160.00
9 Mechanic Day 1 605.00 605.00
10 Fitter Day 1 605.00 605.00
11 Electrician Day 1 660.00 660.00
12 work inspector Day 2 685.00 1370.00
13 mazdoor ( BP site ) Day 5 520.00 2600.00
14 mazdoor ( Paver site ) Day 10 520.00 5200.00
Total cost of Labour Rs: 36210.40
labour component/unit qty 45.30
Add contractor's profit and overhead charges 13.615% 6.20
labour component/unit qty (including contractor's profit) 51.50
ABSTRACT
A. Cost of Materials Rs. 272128.42
B. Hire charges of Machinery Rs. 96580.64
C. Cost of Labour Rs. 36210.40
TOTAL Rs 404919.46
Add for shifting & re-erection of BP @ 2% Rs. 8098.3892
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 2024.5973
Add for ledge cutting / erection of tracks etc @ 1% Rs. 4049.1946

D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 419091.64
percentages) 13.615% Rs: 57059.33
Lead Charges for 1 Km for FA 39.60 cum @ 42.6 Rs. 1686.96
Lead Charges for 1 Km for CA 70.40 cum @ 41.1 Rs. 2893.44

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 26.40 tonne @ 210.5 Rs 5557.2
Total cost for 800.00 Sqm Rs: 486288.57
Rate per Sqm (A+B+C+D)/800.0 Rs. 607.90
Canal and Allied Works-2022-23

IRR-CAW-7-9
Dismantling, shifting and re-erecting mechanical concrete paver and DG set with all
accessories across canal CD work or other locations wherever shifting and re-erecting is
necessary including aligning paver correctly for continuing canal lining work, cost of all
materials, machinery, labour etc., complete with all leads and lifts.
Note: Local shifting and re-erection of paver for LH and RH side lining included in concrete lining rates
under items IRR-CAW-7-7 and IRR-CAW-7-8 and saperate rate for shifting shall not be allowed.
DATA: RATE ANALYSIS UNIT : 1.00 Shifting
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper Hour 4.00 504.80 2019.2
Fuel / Energy charges Hour 1.00 508.40 508.4
2 Sundries (ropes / rails etc) LS 1.00 26.00 26
Total hire charges of Machinery Rs: 2553.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tipper Hour 4.00 236.90 947.6
2 Crew for Paver Hour 8.00 581.60 4652.8
3 mazdoor Day 6.00 520.00 3120
Total cost of Labour Rs: 8720.40
labour component/unit qty 8720.40
Add contractor's profit and overhead charges 13.615% 1187.30
labour component/unit qty (including contractor's profit) 9907.70

ABSTRACT:
A. Cost of Materials Rs: 0.00 IRR-CA
B. Hire charges of Machinery Rs: 2553.60
C. Cost of Labour Rs: 8720.40
Total Rs: 11274.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1534.96
Total cost for 1.00 Shifting Rs: 12808.96
Rate per Shifting (A+B+C+D)/1.0 Rs. 12809.00
IRR-CAW-7-10
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Canal and Allied Works-2022-23

DATA RATE ANALYSIS UNIT : 28.17 cum


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 7042.5 5.60 39438
Cement for incidentals @ 5 kg / cum kg 140.85 5.60 788.76
2 Coarse aggregate 40-20 mm cum 12.68 899.00 11396.1735
Coarse aggregate 20-10 mm cum 7.61 1000.00 7605.9
Coarse aggregate 10 mm below cum 5.07 768.00 3894.2208
3 Fine aggregate (Un-Screened) cum 11.27 630.00 7098.84
4 Super Plasticizer kg 28.17 64.00 1802.88
6 Use rate of manual paver sqm 180 27.12 4880.94
7 Sundries LS 2 26.00 52
Total cost of Materials Rs: 76957.71
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 95.30 1524.8
Fuel / Energy charges Hour 16.00 269.00 4304
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.4
Fuel / Energy charges Hour 1.00 508.40 508.4
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.30 100.8
Fuel / Energy charges Hour 16.00 30.20 483.2
Total hire charges of Machinery Rs: 7423.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 302.90 4846.4
2 Crew for Pump Hour 0.50 151.00 75.5
3 Crew for Water tanker Hour 1.00 236.90 236.9
4 Crew for Needle vibrator Hour 16.00 218.00 3488
5 work inspector Day 1.00 685.00 685
6 Mason Class-I Day 2.00 580.00 1160
7 Fitter Day 1.00 605.00 605
8 mazdoor
for batching materials Day 22.00 520.00 11440
Canal and Allied Works-2022-23

for loading mortar pans Day 8.00 520.00 4160


for laying and moving paver Day 6.00 520.00 3120
for conveying concrete Day 28.17 520.00 14648.4
for cleaning/ washing/ curing Day 2.00 520.00 1040
Total cost of Labour Rs: 45505.20
labour component/unit qty 1615.40
Add contractor's profit and overhead charges 13.615% 219.90
labour component/unit qty (including contractor's profit) 1835.30
ABSTRACT:
A. Cost of Materials Rs: 76957.71
B. Hire charges of Machinery Rs: 7423.50
C. Cost of Labour Rs: 45505.20
Total Rs: 129886.41

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17684.04
Total cost for 28.17 cum Rs: 147570.45
Rate per cum (A+B+C+D)/28.17 Rs. 5238.60

IRR-CAW-7-11
Providing and laying insitu vibrated M-10 (28 days cube compressive strength not less than
10 N/sqm) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregade for bed and side lining of canal(100 mm thick) including, finishing the junction of bed
and sides to required curvature, cost of all materials, machinery, labour, formwork including supports
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead up to 50 m and all lifts (Cement content: 250 kg/cum)
( 43 Gr Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA RATE ANALYSIS UNIT: 27 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6750 5.60 37800.00
Cement for incidentals @ 5 Kg / cum kg 135 5.60 756.00
2 Coarse aggregate 40mm cum 12.15 899.00 10922.85
Coarse aggregate 20 mm . cum 7.29 1000.00 7290.00
Coarse aggregate 10 mm . cum 4.86 768.00 3732.48
3 Fine aggregate (Un-Screened) cum 10.8 630.00 6804.00
4 Super Plasticizer kg 27 64.00 1728.00
5 Use rate of manual paver sqm 270 27.12 7321.41
Total Rs. 76354.74
Total cost of Materials Rs. 76354.74
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr (diesel) Hour 16.00 95.30 1524.80
Fuel / Energy charges Hour 16.00 269.00 4304.00
2 5 hp pump (diesl) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
Canal and Allied Works-2022-23

3 Water tanker 8000 ltr Hour 1.00 430.40 430.40


Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm die (petrol) Hour 4.00 6.30 25.20
Fuel / Energy charges Hour 4.00 30.20 120.80
Total hire charges of Machinery Rs. 6985.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 302.90 4846.4
2 Crew for Pump Hour 0.50 151.00 75.5
3 Crew for Water tanker Hour 1.00 236.90 236.9
4 Crew for Needle vibrator Hour 16.00 218.00 3488
5 work inspector Day 1.00 685.00 685
6 Mason Class-I Day 2.00 580.00 1160
7 Fitter Day 1.00 605.00 605
8 mazdoor
for batching materials Day 22.00 520.00 11440
for loading mortar pans Day 8.00 520.00 4160
for laying and moving paver Day 6.00 520.00 3120
for conveying concrete Day 27.00 520.00 14040
for cleaning/ washing/ curing Day 2.00 520.00 1040
Total cost of Labour Rs: 44896.80
labour component/unit qty 1662.80
Add contractor's profit and overhead charges 13.615% 226.40
labour component/unit qty (including contractor's profit) 1889.20
ABSTRACT:
A. Cost of Materials including royalty charges Rs. 76354.74
B. Hire charges of Machinery Rs. 6985.50
C. Cost of Labour Rs. 44896.80
Total Rs. 128237.04
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17459.47
Total cost for 27.00 cum Rs: 145696.51
Rate per cum (A+B+C+D)/27.0 Rs. 5396.20
IRR-CAW-7-12
Providing and laying100mm thick insitu vibrated M-10 (28 days cube compressive strength-not
less than 10.00 N / sq mm) grade cement concrete using 40 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype mechanical
paver including cost of all materials mechinery labour batching mixing placing in position forming
contraction joints fixing pvc joint seiling strips shifting of paver from one side of canal to other
side etc.complete with 1 km lead & all lifts.
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: A. MATERIALS: RATE ANALYSIS UNIT : 800 Sqm
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Cement 43 Gr Kg 22000.00 5.60 123200.00
2 Coarse aggregate 40 mm cum 39.60 899.00 35600.40
Coarse aggregate 20 mm cum 23.76 1000.00 23760.00
Coarse aggregate 10 mm cum 15.84 768.00 12165.12
3 Fine aggregate (Un-Screened) cum 35.20 630.00 22176.00
Canal and Allied Works-2022-23

4 Super plasticiser kg 88 64.00 5632.00


5 PVC sealing strip Rm 533 51.00 27183.00
6 Use rate of paving cylinder sqm 800 0.89 715.50
Total cost of Materials Rs. 250432.02
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount
1 Batching plant Hour 8.00 395.10 3160.80
2 Transit mixer 3 Nos Hour 24.00 826.80 19843.20
Fuel / Energy charges Hour 24.00 1479.50 35508.00
3 Mechanical paver Hour 5.00 348.60 1743.00
lubricants etc @ 5% Hour 5.00 17.43 87.15
4 DG set for batching plant 50 KVA Hour 8.00 101.20 809.60
Fuel / Energy charges Hour 8.00 1614.00 12912.00
5 DG set for paver 30 KVA Hour 8.00 68.70 549.60
Fuel / Energy charges Hour 8.00 1076.00 8608.00
6 Shovel 0.5 cum / Loader Hour 2.00 993.20 1986.40
Fuel / Energy charges Hour 2.00 807.00 1614.00
7 Water tanker Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 9.30 74.40
Fuel / Energy charges Hour 8 134.50 1076.00
Total hire charges of Machinery Rs. 95482.55
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Transit mixer Hour 24.00 379.10 9098.40
3 Crew for Concrete paver Hour 8.00 581.60 4652.80
4 Crew for DG set Hour 16.00 180.20 2883.20
5 Crew for Shovel Hour 2.00 317.20 634.40
6 Crew for Water tanker Hour 8 236.90 1895.20
7 Crew for Pump Hour 8 151.00 1208.00
8 Mason Class I Day 2 580.00 1160.00
9 Mechanic Day 1 605.00 605.00
10 Fitter Day 1 605.00 605.00
11 Electrician Day 1 660.00 660.00
12 work inspector Day 2 685.00 1370.00
13 mazdoor ( BP site ) Day 5 520.00 2600.00
14 mazdoor ( Paver site ) Day 10 520.00 5200.00
Total cost of Labour Rs: 36210.40
labour component/unit qty 45.30
Add contractor's profit and overhead charges 13.615% 6.20
labour component/unit qty (including contractor's profit) 51.50
ABSTRACT:
A. Cost of Materials Rs. 250432.02
B. Hire charges of Machinery Rs. 95482.55
C. Cost of Labour Rs. 36210.40
TOTAL Rs 382124.97
Add for shifting & re-erection of BP @ 2% Rs. 7642.5
Canal and Allied Works-2022-23

Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 1910.62


Add for ledge cutting / erection of tracks etc @ 1% Rs. 3821.25

D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 395499.34
percentages) 13.615% Rs: 53847.24
Lead Charges for 1 Km for FA 35.20 cum @ 42.6 Rs. 1499.52
Lead Charges for 1 Km for CA 79.20 cum @ 41.1 Rs. 3255.12

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 22.00 tonne @ 210.5 Rs 4631
Total cost for 800.00 Sqm Rs: 458732.22
Rate per Sqm (A+B+C+D)/800.0 Rs. 573.40
IRR-CAW-7-13
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal including finishing the junction of bed and sides
to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 250 kg / cum )
(Cement content: 250 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 27.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6750 5.60 37800
Cement for incidentals @ 5 kg / cum kg 135 5.60 756
2 Coarse aggregate 20-10 mm cum 14.04 1000.00 14040
Coarse aggregate 10 mm below cum 7.56 768.00 5806.08
3 Fine aggregate (Un-Screened) cum 12.15 630.00 7654.5
4 Super Plasticizer kg 27 64.00 1728
5 Use rate of manual paver sqm 270 27.12 7321.41
6 Sundries LS 2 26.00 52
Total cost of Materials Rs: 75157.99
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 95.30 1524.8
Fuel / Energy charges Hour 16.00 269.00 4304
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.4
Fuel / Energy charges Hour 1.00 508.40 508.4
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.30 100.8
Fuel / Energy charges Hour 16.00 30.20 483.2
Total hire charges of Machinery Rs: 7423.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 302.90 4846.4
Canal and Allied Works-2022-23

2 Crew for Pump Hour 0.50 151.00 75.5


3 Crew for Water tanker Hour 1.00 236.90 236.9
4 Crew for Vibrator Hour 16.00 218.00 3488.00
5 Mason Class-I Day 2.00 580.00 1160
6 work inspector Day 1.00 685.00 685
7 Fitter Day 1.00 605.00 605
8 mazdoor
for batching materials Day 22.00 520.00 11440
for loading mortar pans Day 8.00 520.00 4160
for laying and moving paver Day 6.00 520.00 3120
for conveying concrete Day 27.00 520.00 14040
for cleaning/ washing/ curing Day 2.00 520.00 1040
Total cost of Labour Rs: 44896.80
labour component/unit qty 1662.80
Add contractor's profit and overhead charges 13.615% 226.40
labour component/unit qty (including contractor's profit) 1889.20
ABSTRACT:
A. Cost of Materials Rs: 75157.99
B. Hire charges of Machinery Rs: 7423.50
C. Cost of Labour Rs: 44896.80
Total Rs: 127478.29
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17356.17
Total cost for 27.00 cum Rs: 144834.46
Rate per cum (A+B+C+D)/27.0 Rs. 5364.20

IRR-CAW-7-14
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(150 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA RATE ANALYSIS UNIT : 24.92 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 7226.8 5.60 40470.08
Cement for incidentals @ 5 kg / cum kg 124.6 5.60 697.76
2 Coarse aggregate 40-20 mm cum 11.21 899.00 10081.386
Coarse aggregate 20-10 mm cum 6.73 1000.00 6728.4
Coarse aggregate 10 mm below cum 4.49 768.00 3444.94
3 Fine aggregate (Un-Screened) cum 9.97 630.00 6279.84
4 Super Plasticizer kg 28.91 64.00 1850.06
5 Use rate of manual paver sqm 166.14 27.12 4505.11
6 Sundries LS 2 26.00 52.00
Total cost of Materials Rs: 74109.57
B. MACHINERY:
Canal and Allied Works-2022-23

Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 95.30 1524.80
Fuel / Energy charges Hour 16.00 269.00 4304.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 30.20 483.20
Total hire charges of Machinery Rs: 7423.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 302.90 4846.4
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.9
4 Crew for Vibrator Hour 16.00 218.00 3488.00
5 Mason Class-I Day 2.00 580.00 1160
6 work inspector Day 1.00 685.00 685
7 Fitter Day 1.00 605.00 605
8 mazdoor
for batching materials Day 22.00 520.00 11440
for loading mortar pans Day 8.00 520.00 4160
for laying Day 6.00 520.00 3120
for conveying concrete Day 24.92 520.00 12958.4
for cleaning/ washing/ curing Day 2.00 520.00 1040
Total cost of Labour Rs: 43815.20
labour component/unit qty 1758.20
Add contractor's profit and overhead charges 13.615% 239.40
labour component/unit qty (including contractor's profit) 1997.60
ABSTRACT:
A. Cost of Materials Rs: 74109.57
B. Hire charges of Machinery Rs: 7423.50
C. Cost of Labour Rs: 43815.20
Total Rs: 125348.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17066.17
Total cost for 24.92 cum Rs: 142414.44
Rate per cum (A+B+C+D)/24.92 Rs. 5714.90
IRR-CAW-7-15
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum
Canal and Allied Works-2022-23

A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6930 5.60 38808
Cement for incidentals @ 5 kg / cum kg 115.5 5.60 646.8
2 Coarse aggregate 20-10 mm cum 12.01 1000.00 12012
Coarse aggregate 10 mm below cum 6.47 768.00 4967.424
3 Fine aggregate (Un-Screened) cum 10.40 630.00 6548.85
4 Super Plasticizer kg 27.72 64.00 1774.08
6 Use rate of manual paver sqm 231 27.12 6263.87
7 Sundries LS 2 26.00 52
Total cost of Materials Rs: 71073.02
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 95.30 1524.8
Fuel / Energy charges Hour 16.00 269.00 4304
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.4
Fuel / Energy charges Hour 1.00 508.40 508.4
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.30 100.8
Fuel / Energy charges Hour 16.00 30.20 483.2
Total hire charges of Machinery Rs: 7423.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 302.90 4846.4
2 Crew for Pump Hour 0.50 151.00 75.5
3 Crew for Water tanker Hour 1.00 236.90 236.9
4 Crew for Vibrator Hour 16.00 218.00 3488
5 Mason Class-I Day 2.00 580.00 1160
6 work inspector Day 1.00 685.00 685
7 Fitter Day 1.00 605.00 605
8 mazdoor
for batching materials Day 22.00 520.00 11440
for loading mortar pans Day 8.00 520.00 4160
for laying and moving paver Day 6.00 520.00 3120
for conveying concrete Day 23.10 520.00 12012
for cleaning/ washing/ curing Day 2.00 520.00 1040
Total cost of Labour Rs: 42868.80
labour component/unit qty 1855.80
Add contractor's profit and overhead charges 13.615% 252.70
labour component/unit qty (including contractor's profit) 2108.50
ABSTRACT:
A. Cost of Materials Rs: 71073.02
B. Hire charges of Machinery Rs: 7423.50
C. Cost of Labour Rs: 42868.80
Total Rs: 121365.32
Canal and Allied Works-2022-23

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 16523.89
Total cost for 23.10 cum Rs: 137889.21
Rate per cum (A+B+C+D)/23.10 Rs. 5969.20
IRR-CAW-7-16
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of bed
and sides to required curveture, cost of all materials, machinery, labour, formwork including supports,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts. (manual lining)
(Cement content: 290 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 6699 5.60 37514.40
Cement for incidentals @ 5 kg / cum kg 115.5 5.60 646.80
2 Coarse aggregate 40-20 mm cum 10.40 899.00 9345.11
Coarse aggregate 20-10 mm cum 6.24 1000.00 6237.00
Coarse aggregate 10 mm below cum 4.16 768.00 3193.34
3 Fine aggregate (Un-Screened) cum 9.24 630.00 5821.20
4 Super Plasticizer kg 26.80 64.00 1715.20
5 Sundries LS 2 26.00 52.00
Total cost of Materials Rs: 64525.05
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 95.30 1524.80
Fuel / Energy charges Hour 16.00 269.00 4304.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 16.00 6.30 100.80
Fuel / Energy charges Hour 16.00 30.20 483.20
Total hire charges of Machinery Rs: 7423.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 16.00 302.90 4846.40
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 16.00 218.00 3488.00
5 Mason Class-I Day 2.00 580.00 1160.00
6 work inspector Day 1.00 685.00 685.00
8 mazdoor
for batching materials Day 22.00 520.00 11440.00
for loading mortar Day 8.00 520.00 4160.00
Canal and Allied Works-2022-23

for conveying concrete Day 23.10 520.00 12012.00


for cleaning/ washing/ curing Day 2.00 520.00 1040.00
Total cost of Labour Rs: 39143.80
labour component/unit qty 1694.54
Add contractor's profit and overhead charges 13.615% 230.71
labour component/unit qty (including contractor's profit) 1925.25
ABSTRACT:
A. Cost of Materials Rs: 64525.05
B. Hire charges of Machinery Rs: 7423.50
C. Cost of Labour Rs: 39143.80
Total Rs: 111092.35
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15125.22332
Total cost for 23.10 cum Rs: 126217.57
Rate per cum (A+B+C+D)/23.10 Rs. 5464.00

IRR-CAW-7-17
Providing and laying150mm thick insitu vibrated M-15 (28 days cube compressive strength-not
less than 15.00 N / sq mm) grade cement concrete using 20 mm down size approved, clean, hard,
graded aggregates for bed and side lining of canal lining using vibrating cylindertype
mechanical paver including cost of all materials mechinery labour batching mixing placing in position
forming contractiom joints fixing pvc joint seiling strips shifting of paver from one side of canal to
other side etc.complete with 1km lead & all lifts.
(43 Gr Cement content: 300 kg /cum (45 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.44 cum equivalent concrete volume:132 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 800 Sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr Kg 39600.00 5.60 221760
2 Coarse aggregate 20 mm cum 68.64 1000.00 68640
Coarse aggregate 10 mm cum 36.96 768.00 28385.28
3 Fine aggregate (Un-Screened) cum 58.08 630.00 36590.4
4 Super plasticiser kg 158.40 64.00 10137.6
5 PVC sealing strip Rm 533.00 51.00 27183
6 Use rate of paving cylinder sqm 800.00 0.894 715.5
Total cost of Materials Rs. 393411.78
B. MACHINERY:
Sl.No Particulars Unit Qty Rate in Rs. Amount

1 Batching plant Hour 8.00 395.10 3160.80


2 Transit mixer 3 Nos Hour 24.00 826.80 19843.20
Fuel / Energy charges Hour 24.00 1479.50 35508.00
3 Mechanical paver Hour 5.00 348.60 1743.00
lubricants etc @ 5% Hour 5.00 17.43 87.15
4 DG set for batching plant 50 KVA Hour 8.00 101.20 809.60
Fuel / Energy charges Hour 8.00 1614.00 12912.00
5 DG set for paver 30 KVA Hour 8.00 68.70 549.60
Canal and Allied Works-2022-23

Fuel / Energy charges Hour 8.00 1076.00 8608.00


6 Shovel 0.5 cum / Loader Hour 2.00 993.20 1986.40
Fuel / Energy charges Hour 2.00 807.00 1614.00
7 Water tanker Hour 8.00 430.40 3443.20
Fuel / Energy charges Hour 8.00 508.40 4067.20
8 Pump 5 hp (diesel) 2 Nos. 4 hrs each Hour 8.00 9.30 74.40
Fuel / Energy charges Hour 8.00 134.50 1076.00
Total hire charges of Machinery Rs. 95482.55
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 454.80 3638.40
2 Crew for Transit mixer Hour 24.00 379.10 9098.40
3 Crew for Concrete paver Hour 8.00 581.60 4652.80
4 Crew for DG set Hour 16.00 180.20 2883.20
5 Crew for Shovel Hour 2.00 317.20 634.40
6 Crew for Water tanker Hour 8 236.90 1895.20
7 Crew for Pump Hour 8 151.00 1208.00
8 Mason Class I Day 2 580.00 1160.00
9 Mechanic Day 1 605.00 605.00
10 Fitter Day 1 605.00 605.00
11 Electrician Day 1 660.00 660.00
12 work inspector Day 2 685.00 1370.00
13 mazdoor ( BP site ) Day 5 520.00 2600.00
14 mazdoor ( Paver site ) Day 10 520.00 5200.00
Total cost of Labour Rs: 36210.40
labour component/unit qty 45.30
Add contractor's profit and overhead charges 13.615% 6.20
labour component/unit qty (including contractor's profit) 51.50
ABSTRACT
A. Cost of Materials Rs. 393411.78
B. Hire charges of Machinery Rs. 95482.55
C. Cost of Labour Rs. 36210.40
TOTAL Rs 525104.73
Add for shifting & re-erection of BP @ 2% Rs. 10502.09
Add for LH / RH shifting & erection of Paver @ 0.5% Rs. 2625.52
Add for ledge cutting / erection of tracks etc @ 1% Rs. 5251.05

D. Add for contractor's profit and overheads on (A+B+C+other Total Rs: 543483.39
percentages) 13.615% Rs: 73995.26
Lead Charges for 1 Km for FA 58.08 cum @ 42.6 Rs. 2474.208
Lead Charges for 1 Km for CA 105.60 cum @ 41.1 Rs. 4340.16

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 39.60 tonne @ 210.5 Rs 8335.8
Total cost for 800.00 Sqm Rs: 632628.82
Rate per Sqm (A+B+C+D)/800.0 Rs. 790.80

IRR-CAW-7-18
Providing and fixing pre-cast RCC template walls consisting of 0.05 cum M-15 grade
Canal and Allied Works-2022-23

concrete using 20 mm down size coarse aggregates and 10 kg reinforcement steel moulded
as per specifications and drawing in CM 1:4 proportion including cost of all materials,
machinery, labour, formwork, fabricating and placing reinforcement steel, mixing, laying,
conveying and fixing in position including necessary excavation for seating, finishing joints in
CM 1:4, curing etc., complete with initial lead upto 1 km and all lifts.

DATA RATE ANALYSIS UNIT : 20.00 templete


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 310.00 5.60 1736
2 Sand (Un-Screened ) cum 0.50 630.00 315
3 Coarse aggregate 20-10 mm cum 0.50 1000.00 500
Coarse aggregate 10-4.75 mm cum 0.30 768.00 230.4
4 Reinforcement steel kg 200.00 77.00 15400
5 Binding wire kg 3.00 71.00 213
6 Use rate of mould set 20.00 67.85 1357.0856
7 Sundries( water charges & misc. ) LS 1.00 26.00 26
Total cost of Materials Rs: 19777.49
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer Hour 8.00 6.40 51.20
8.00 0.00 0.00
Total hire charges of Machinery Rs: 51.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class I for fixing Day 1.00 580.00 580.00
3 Mason Class II for casting Day 2.00 550.00 1100.00
4 Bar bender Day 1.00 685.00 685.00
5 mazdoor ( casting yard ) Day 4.00 520.00 2080.00
mazdoor ( for fixing ) Day 2.00 520.00 1040.00
mazdoor for conveying Day 2.00 520.00 1040.00
Total cost of Labour Rs: 7210.00
labour component/unit qty 360.50
Add contractor's profit and overhead charges 13.615% 49.10
labour component/unit qty (including contractor's profit) 409.60
ABSTRACT:
A. Cost of Materials including serignorage charges Rs: 19777.49
B. Hire charges of Machinery Rs: 51.20
C. Cost of Labour Rs: 7210.00
Canal and Allied Works-2022-23

Total Rs: 27038.69


D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3681.32
Lead Charges for 1 Km for FA 0.50 cum @ 42.6 Rs. 21.3
Lead Charges for 1 Km for CA 0.80 cum @ 41.1 Rs. 32.88

Lead Charges for 1Km for Cement (including Loading and


Unloading Charges) 0.31 tonne @ 210.5 Rs 65.255

Lead Charges for 1Km for Steel (including Loading and


Unloading Charges) 0.20 tonne @ 247.1 Rs 49.42
Total cost for 20.00 templete Rs: 30888.86
Rate per templete (A+B+C+D)/20.0 Rs. 1544.40

IRR-CAW-7-19
Providing and fixing 50 mm dia perforated GI pressure relief pipes 12.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.

DATA RATE ANALYSIS UNIT : 10 Nos.


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 1.25 312.00 390
2 GI plate & Alluminium lid ( hinged ) LS 10.00 26.00 260
Total cost of Materials Rs: 650.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 0.50 26.00 13.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 13.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 675.00 337.50
mazdoor Day 0.50 520.00 260.00
Total cost of Labour Rs: 597.50
labour component/unit qty 59.80
Add contractor's profit and overhead charges 13.615% 8.10
labour component/unit qty (including contractor's profit) 67.90
ABSTRACT:
A. Cost of Materials Rs: 650.00
B. Hire charges of Machinery Rs: 13.00
C. Cost of Labour Rs: 597.50
Total Rs: 1260.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 171.62
Total cost for 10.00 Nos. Rs: 1432.12
Rate per Each (A+B+C+D)/10.0 Rs. 143.20
IRR-CAW-7-20
Canal and Allied Works-2022-23

Providing and fixing 50 mm dia perforated GI pressure relief pipes 22.50 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 2.25 312.00 702.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 26.00 260.00
Total cost of Materials Rs: 962.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 5.00 26.00 130.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 130.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 675.00 337.50
mazdoor Day 0.50 520.00 260.00
Total cost of Labour Rs: 597.50
labour component/unit qty 59.80
Add contractor's profit and overhead charges 13.615% 8.10
labour component/unit qty (including contractor's profit) 67.90
ABSTRACT:
A. Cost of Materials Rs: 962.00
B. Hire charges of Machinery Rs: 130.00
C. Cost of Labour Rs: 597.50
Total Rs: 1689.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 230.03
Total cost for 10.00 Nos. Rs: 1919.53
Rate per Each (A+B+C+D)/10.0 Rs. 192.00

IRR-CAW-7-21
Providing and fixing 50 mm dia perforated GI pressure relief pipes 30 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 3.00 312.00 936.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 26.00 260.00
Total cost of Materials Rs: 1196.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
Canal and Allied Works-2022-23
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 7.00 26.00 182.00
0.00
Total hire charges of Machinery Rs: 182.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 675.00 337.50
mazdoor Day 0.50 520.00 260.00
Total cost of Labour Rs: 597.50
labour component/unit qty 59.80
Add contractor's profit and overhead charges 13.615% 8.10
labour component/unit qty (including contractor's profit) 67.90
ABSTRACT:
A. Cost of Materials Rs: 1196.00
B. Hire charges of Machinery Rs: 182.00
C. Cost of Labour Rs: 597.50
Total Rs: 1975.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 268.96
Total cost for 10.00 Nos. Rs: 2244.46
Rate per Each (A+B+C+D)/10.0 Rs. 224.40

IRR-CAW-7-22
Providing and fixing 50 mm dia perforated GI pressure relief pipes 45 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia 10 Nos Rm 4.50 312.00 1404.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 26.00 260.00
Total cost of Materials Rs: 1664.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 10.00 26.00 260.00
0.00
Total hire charges of Machinery Rs: 260.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 675.00 337.50
mazdoor Day 0.50 520.00 260.00
Total cost of Labour Rs: 597.50
labour component/unit qty 59.80
Add contractor's profit and overhead charges 13.615% 8.10
labour component/unit qty (including contractor's profit) 67.90
Canal and Allied Works-2022-23

ABSTRACT:
A. Cost of Materials Rs: 1664.00
B. Hire charges of Machinery Rs: 260.00
C. Cost of Labour Rs: 597.50
Total Rs: 2521.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 343.3
Total cost for 10.00 Nos. Rs: 2864.80
Rate per Each (A+B+C+D)/10.0 Rs. 286.50

IRR-CAW-7-23
Providing and fixing 50 mm dia perforated GI pressure relief pipes 75 cm long with
one end closed with perforated GI plate and other end provided with alluminium lid hinged
to pipe including cost of all materials, labour, drilling 8 mm dia holes etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 GI pipe 50 mm dia Rm 7.50 312.00 2340.00
2 GI plate & Alluminium lid ( hinged ) LS 10.00 26.00 260.00
Total cost of Materials Rs: 2600.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Drilling 8 mm dia holes LS 15.00 26.00 390.00
Total hire charges of Machinery Rs: 390.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Pipe fitter Day 0.50 675.00 337.50
2 mazdoor Day 0.50 520.00 260.00
Total cost of Labour Rs: 597.50
labour component/unit qty 59.80
Add contractor's profit and overhead charges 13.615% 8.10
labour component/unit qty (including contractor's profit) 67.90
ABSTRACT:
A. Cost of Materials Rs: 2600.00
B. Hire charges of Machinery Rs: 390.00
C. Cost of Labour Rs: 597.50
Total Rs: 3587.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 488.44
Total cost for 10.00 Nos. Rs: 4075.94
Rate per Each (A+B+C+D)/10.0 Rs. 407.60

IRR-CAW-7-24
Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT: 10 Nos.
Canal and Allied Works-2022-23

A. MATERIALS:
Rate in Amount in
Sl.No Particulars Unit Qty Rs Rs.
1 PVC pipe 100 mm dia 10 Nos Rm 10.00 172.00 1720.00
Total cost of Materials Rs. 1720.00
B. MACHINERY
Rate in Amount in
Sl.No Description Unit Quantity
Rs. Rs.
1 Nill 0.00 0.00 0.00
Total hire chargs of Machinery Rs. 0.00
C. LABOUR
Rate in Amount in
Sl.No Particulars Unit Qty Rs Rs.
1 Pipe fitter Day 0.25 675.00 168.75
2 Mazdoor Day 0.25 520.00 130.00
Total cost of Labour Rs. 298.75
labour component/unit qty 29.90
Add contractor's profit and overhead charges 13.615% 4.10
labour component/unit qty (including contractor's profit) 34.00

ABSTRACT
A. Cost of Materials Rs. 1720.00
B. Hire charges of Machinery Rs. 0.00
C. Cost of Labour Rs. 298.75
Total Rs: 2018.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 274.85
Total cost for 10.00 Nos. Rs: 2293.60
Rate per Each (A+B+C+D)/10.0 Rs. 229.40

IRR-CAW-7-25
Drilling 32 mm dia pressure relief hole below pressure relief pipe for bed and side lining of
canal laid on rock including cost of all materials, machinery, labour etc., complete with all
leads and lifts.
DATA: RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.6 m long Rm 10.00 35.93 359.33
Reconditioning charges @ 10% 35.93
2 Use rate of air hose 2 Nos. Hour 2.00 11.31 22.63
Total cost of Materials Rs: 417.89
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm diesel Hour 1.00 280.50 280.50
Fuel / Energy charges Hour 1.00 1513.20 1513.20
2 Jack hammer 2 Nos. Hour 2.00 21.40 42.80
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1836.50
Canal and Allied Works-2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 288.30 288.30
2 Crew for Jack hammer Hour 2.00 450.50 901.00
Total cost of Labour Rs: 1189.30
labour component/unit qty 118.90
Add contractor's profit and overhead charges 13.615% 16.20
labour component/unit qty (including contractor's profit) 135.10
ABSTRACT:
A. Cost of Materials Rs: 417.89
B. Hire charges of Machinery Rs: 1836.50
C. Cost of Labour Rs: 1189.30
Total Rs: 3443.69
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 468.86
Total cost for 10.00 Nos. Rs: 3912.55
Rate per Each (A+B+C+D)/10.0 Rs. 391.30

IRR-CAW-7-26
Providing and forming 35 x 35 x 40 cm deep filter drain consisting of 75 mm thick 10 mm
down coarse aggregate around pressure relief pipe and 75 mm thick sand around coarse
aggregate filter including cost of all materials, labour, excavation of pit etc., complete with
lead upto 50 m and all lifts.
DATA RATE ANALYSIS UNIT : 10 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Coarse aggregate 10-4.75 mm cum 0.15 768.00 115.20
2 Sand (Un-Screened ) cum 0.35 630.00 220.50
Total cost of Materials Rs: 335.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00

Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 0.10 550.00 55.00
2 mazdoor Day 0.10 520.00 52.00
Total cost of Labour Rs: 107.00
labour component/unit qty 10.70
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.20

ABSTRACT:
Canal and Allied Works-2022-23

A. Cost of Materials Rs: 335.70


B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 107.00
Total Rs: 442.70
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 60.27
Total cost for 10.00 Nos. Rs: 502.97
Rate per Each (A+B+C+D)/10.0 Rs. 50.30

IRR-CAW-7-27
Providing and fixing 25 to 40 mm thick Shahabad / Talikota / other similar stone slabs
with pointing and finishing joints neatly in CM 1:3 proportion for canal / field channel lining
including cutting slabs to required size, mixing mortar, finishing joints neatly, curing etc.,
complete with lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Shahabad Stone slabs sqm 105.00 284.00 29820.00
2 Cement 43 Gr kg 200.00 5.60 1120.00
3 Sand (Screened ) cum 0.40 830.00 332.00
Total cost of Materials Rs: 31272.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 9.30 18.60
Fuel / Energy charges Hour 2.00 134.50 269.00
Total hire charges of Machinery Rs: 287.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 2.00 151.00 302.00
2 work inspector Day 1.00 685.00 685.00
3 Mason Class I Day 4.00 580.00 2320.00
4 Mason Class II Day 2.00 550.00 1100.00
5 mazdoor Day 8.00 520.00 4160.00
6 Cartman with Double Bullock cart for water Day 1.00 605.00 605.00
Total cost of Labour Rs: 9172.00
labour component/unit qty 91.70
Add contractor's profit and overhead charges 13.615% 12.50
labour component/unit qty (including contractor's profit) 104.20
ABSTRACT:
A. Cost of Materials Rs: 31272.00
B. Hire charges of Machinery Rs: 287.60
C. Cost of Labour Rs: 9172.00
Total Rs: 40731.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5545.61
Total cost for 100.00 sqm Rs: 46277.21
Rate per sqm (A+B+C+D)/100.0 Rs. 462.80
Canal and Allied Works-2022-23

IRR-CAW-7-28
Fixing PCC slabs of various sizes in CM 1 : 3 proportion to the side slopes of canal
including preparing bed, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding
PCC slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 240.00 5.60 1344.00
2 Sand (Screened) cum 0.50 830.00 415.00
Total cost of Materials Rs: 1759.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 2.00 9.30 18.60
Fuel / Energy charges Hour 2.00 134.50 269.00
Total hire charges of Machinery Rs: 287.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 2.00 151.00 302.00
2 work inspector Day 1.00 685.00 685.00
3 Mason Class I Day 4.00 580.00 2320.00
4 mazdoor Day 9.00 520.00 4680.00
5 Cartman with Double Bullock cart for water Day 1.00 605.00 605.00
Total cost of Labour Rs: 8592.00
labour component/unit qty 85.90
Add contractor's profit and overhead charges 13.615% 11.70
labour component/unit qty (including contractor's profit) 97.60
ABSTRACT:
A. Cost of Materials Rs: 1759.00
B. Hire charges of Machinery Rs: 287.60
C. Cost of Labour Rs: 8592.00
Total Rs: 10638.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1448.45
Total cost for 100.00 sqm Rs: 12087.05
Rate per sqm (A+B+C+D)/100.0 Rs. 120.90
IRR-CAW-7-29
Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining
including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all
materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead
upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 58.00 5.60 324.80
Canal and Allied Works-2022-23

2 Sand ( Screened) cum 0.12 830.00 99.60


Total cost of Materials Rs: 424.40

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 1.00 9.30 9.30
Fuel / Energy charges Hour 1.00 134.50 134.50
Total hire charges of Machinery Rs: 143.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 1.00 151.00 151.00
2 work inspector Day 1.00 685.00 685.00
3 Mason Class I Day 2.00 580.00 1160.00
4 Mason Class II Day 1.00 550.00 550.00
5 mazdoor Day 5.00 520.00 2600.00
6 Cartman with Double Bullock cart for water Day 1.00 605.00 605.00
Total cost of Labour Rs: 5751.00
labour component/unit qty 57.50
Add contractor's profit and overhead charges 13.615% 7.80
labour component/unit qty (including contractor's profit) 65.30
ABSTRACT:
A. Cost of Materials Rs: 424.40
B. Hire charges of Machinery Rs: 143.80
C. Cost of Labour Rs: 5751.00
Total Rs: 6319.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 860.36
Total cost for 100.00 Rm Rs: 7179.56
Rate per Rm (A+B+C+D)/100.0 Rs. 71.80
IRR-CAW-7-30
Fixing 30 cm height pre-cast drops for field channels as directed including excavation, etc.,
complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 7 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Cl- II Day 1.00 550.00 550.00
Canal and Allied Works-2022-23

3 mazdoor Day 1.00 520.00 520.00


Total cost of Labour Rs: 1755.00
labour component/unit qty 250.70
Add contractor's profit and overhead charges 13.615% 34.10
labour component/unit qty (including contractor's profit) 284.80
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1755.00
Total Rs: 1755.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 238.94
Total cost for 7.00 Nos. Rs: 1993.94
Rate per Each (A+B+C+D)/7.00 Rs. 284.80

IRR-CAW-7-31
Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
Using 500 micron thick LDPE sheet.

DATA: RATE ANALYSIS UNIT : 250.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 LDPE sheet 500 micron thick sqm 275.00 108.00 29700.00
2 Bitumen 85 / 25 and 80 / 100 Gr kg 4.00 52.00 208.00
Total cost of Materials Rs: 29908.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 10.80 2700.00
2 mazdoor Day 1.00 520.00 520.00
Canal and Allied Works-2022-23

Total cost of Labour Rs: 3220.00


labour component/unit qty 12.90
Add contractor's profit and overhead charges 13.615% 1.80
labour component/unit qty (including contractor's profit) 14.70
ABSTRACT:
A. Cost of Materials Rs: 29908.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3220.00
Total Rs: 33128.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4510.38
Total cost for 250.00 sqm Rs: 37638.38
Rate per Sqm (A+B+C+D)/250.0 Rs. 150.60
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick sand backing to LDPE sheet.
For providing average 75 mm thick sand backing :
RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Sand for filling cum 18.75 630.00 11812.50
Total cost of Materials Rs: 11812.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 3120.00
labour component/unit qty 12.50
Add contractor's profit and overhead charges 13.615% 1.70
labour component/unit qty (including contractor's profit) 14.20
ABSTRACT:
A. Cost of Materials Rs: 11812.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3120.00
Total Rs: 14932.50

D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2033.06
Total cost for 250.00 sqm Rs: 16965.56
Rate per sqm (A+B+C+D)/250.0 Rs. 67.90

IRR-CAW-7-32
Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
b. Using 750 micron thick LDPE sheet.
Canal and Allied Works-2022-23

DATA: RATE ANALYSIS UNIT : 250.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 LDPE sheet 750 micron thick 275.00 149.00 40975.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 52.00 208.00
Total cost of Materials Rs: 41183.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 14.90 3725.00
2 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 4245.00
labour component/unit qty 17.00
Add contractor's profit and overhead charges 13.615% 2.30
labour component/unit qty (including contractor's profit) 19.30
ABSTRACT:
A. Cost of Materials Rs: 41183.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4245.00
Total Rs: 45428.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6185.02
Total cost for 250.00 sqm Rs: 51613.02
Rate per sqm (A+B+C+D)/250.0 Rs. 206.50
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 67.90

IRR-CAW-7-33
Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials,
labour, laying, joining etc., complete with all leads and lifts.
c. Using 1000 micron thick LDPE sheet.
DATA: RATE ANALYSIS UNIT : 250.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 LDPE sheet 1000 micron thick 275.00 195.00 53625.00
2 Bitumen 85 / 25 and 80 / 100 Gr 4.00 52.00 208.00
Total cost of Materials Rs: 53833.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Canal and Allied Works-2022-23

Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Joining & laying @ 10 % of sheet cost sqm 250.00 19.50 4875.00
2 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 5395.00
labour component/unit qty 21.60
Add contractor's profit and overhead charges 13.615% 2.90
labour component/unit qty (including contractor's profit) 24.50
ABSTRACT:
A. Cost of Materials Rs: 53833.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5395.00
Total Rs: 59228.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8063.89
Total cost for 250.00 sqm Rs: 67291.89
Rate per sqm (A+B+C+D)/250.0 Rs. 269.20

Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating
provide average 75 mm thick unscreened sand backing to LDPE sheet.
For providing average 75 mm thick sand backing add per sqm Rs: 67.90
IRR-CAW-7-34
Providing and fixing 12 mm thick 380 mm depth tarfelt expansion joint filler boards for
stone masonry lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Tarfelt joint filler board 12 mm thick sqm 38.75 390.00 15112.50
Total cost of Materials Rs: 15112.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 550.00 550.00
2 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 1070.00
labour component/unit qty 10.70
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.20

ABSTRACT:
Canal and Allied Works-2022-23

A. Cost of Materials Rs: 15112.50


B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1070.00
Total Rs: 16182.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2203.25
Total cost for 100.00 Rm Rs: 18385.75
Rate per Rm (A+B+C+D)/100.00 Rs. 183.90
IRR-CAW-7-35
Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Tarfelt joint filler board 20 mm thick sqm 10.00 597.00 5970.00
Total cost of Materials Rs: 5970.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 550.00 550.00
2 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 1070.00
labour component/unit qty 10.70
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.20
ABSTRACT:
A. Cost of Materials Rs: 5970.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1070.00
Total Rs: 7040.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 958.5
Total cost for 100.00 Rm Rs: 7998.50
Rate per Rm (A+B+C+D)/100.00 Rs. 80.00
IRR-CAW-7-36
Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for
cement concrete lining of canal including cost of all materials, labour etc., complete with all
leads and lifts.
DATA: RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Tarfelt joint filler board 20 mm thick sqm 15.30 597.00 9134.10
Total cost of Materials Rs: 9134.10
Canal and Allied Works-2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Carpenter Cl- II Day 1.00 550.00 550.00
2 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 1070.00
labour component/unit qty 10.70
Add contractor's profit and overhead charges 13.615% 1.50
labour component/unit qty (including contractor's profit) 12.20
ABSTRACT:
A. Cost of Materials Rs: 9134.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1070.00
Total Rs: 10204.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1389.29
Total cost for 100.00 Rm Rs: 11593.39
Rate per Rm (A+B+C+D)/100.00 Rs. 115.90
IRR-CAW-7-37
Providing and forming 35 mm wide and 10 mm thick construction / contraction joints
for concrete lining by mastic filler including cost of all materials, labour etc., complete with
all leads and lifts.
DATA: RATE ANALYSIS UNIT : 100.00 Rm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Asphalt 80/100 Gr kg 35.00 52.00 1820.00
Sand (Screened ) cum 0.04 830.00 33.20
Total cost of Materials Rs: 1853.20
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 0.50 550.00 275.00
2 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 795.00
labour component/unit qty 8.00
Add contractor's profit and overhead charges 13.615% 1.10
labour component/unit qty (including contractor's profit) 9.10
ABSTRACT:
Canal and Allied Works-2022-23

A. Cost of Materials Rs: 1853.20


B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 795.00
Total Rs: 2648.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 360.55
Total cost for 100.00 Rm Rs: 3008.75
Rate per Rm (A+B+C+D)/100.00 Rs. 30.10
IRR-CAW-7-38
Manufacturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum
equivalent concrete volume: 3.74 cum)
DATA: RATE ANALYSIS UNIT : 225 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 1122.00 5.60 6283.20
Cement for incidentals @ 1 kg / slab kg 225.00 5.60 1260.00
2 Coarse aggregate 20-10 mm cum 1.94 1000.00 1944.80
Coarse aggregate 10 mm below cum 1.05 768.00 804.25
3 Fine aggregate (Un-Screened ) cum 1.68 630.00 1060.29
4 Super Plasticizer kg 4.49 64.00 287.23
5 Use rate of moulds for 500 uses No. 225.00 5.12 1151.61
Total cost of Materials Rs: 12791.38
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.10 9.30 0.93
Fuel / Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel / Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs: 1745.34
Aportioned hire charges of machinery for lining slab 90% Rs: 1570.81
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.10 151.00 15.10
3 Crew for Water tanker Hour 0.20 236.90 47.38
4 Mason Class-I Day 2.00 580.00 1160.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials / laying CC Day 3.00 520.00 1560.00
for demoulding / oiling / laying Day 2.00 520.00 1040.00
Canal and Allied Works-2022-23

for shifting slabs to curing pond Day 1.00 520.00 520.00


for stacking after curing Day 1.00 520.00 520.00
for cleaning & miscellaneous Day 1.00 520.00 520.00
Total cost of Labour Rs: 8490.68
Aportioned cost of labour for lining slabs 90% Rs: 7641.61
labour component/unit qty 34.00
Add contractor's profit and overhead charges 13.615% 4.60
labour component/unit qty (including contractor's profit) 38.60
ABSTRACT:
A. Cost of Materials Rs: 12791.38
B. Hire charges of Machinery Rs: 1570.81
C. Cost of Labour Rs: 7641.61
Total Rs: 22003.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2995.82
Total cost for 225.00 Nos. Rs: 24999.62
Rate per Each (A+B+C+D)/225.0 Rs. 111.10

IRR-CAW-7-39
Manufacturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA : 65:35, FA : 0.45cum,
equivalent concrete volume: 0.23 cum)
DATA: RATE ANALYSIS UNIT : 25 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 69.00 5.60 386.40
Cement for incidentals @ 0.5 kg/slab kg 12.50 5.60 70.00
2 Coarse aggregate 20-10 mm cum 0.12 1000.00 119.60
Coarse aggregate 10 mm below cum 0.06 768.00 49.46
3 Fine aggregate (Un-Screened ) cum 0.10 630.00 65.21
4 Super Plasticizer kg 0.28 64.00 17.66
5 Use rate of moulds for 500 uses No. 25.00 3.26 81.60
Total cost of Materials Rs: 789.93

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.10 9.30 0.93
Fuel / Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel / Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs: 1745.34
Aportioned hire charges of machinery for lug slabs 10% Rs: 174.53
Canal and Allied Works-2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.10 151.00 15.10
3 Crew for Water tanker Hour 0.20 236.90 47.38
4 Mason Class-I Day 2.00 580.00 1160.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials / laying CC Day 3.00 520.00 1560.00
for demoulding / oiling / laying Day 2.00 520.00 1040.00
for shifting slabs to curing pond Day 1.00 520.00 520.00
for stacking after curing Day 1.00 520.00 520.00
for cleaning & miscellaneous Day 1.00 520.00 520.00
Total cost of Labour Rs: 8490.68
Aportioned cost of labourfor lug slabs 10% Rs: 849.07
labour component/unit qty 34.00
Add contractor's profit and overhead charges 13.615% 4.60
labour component/unit qty (including contractor's profit) 38.60
ABSTRACT:
A. Cost of Materials Rs: 789.93
B. Hire charges of Machinery Rs: 174.53
C. Cost of Labour Rs: 849.07
Total Rs: 1813.53
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 246.91
Total cost for 25.00 Nos. Rs: 2060.44
Rate per Each (A+B+C+D)/25.0 Rs. 82.40
IRR-CAW-7-40
Manufacturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 225 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 270.00 5.60 1512.00
Cement for incidentals @ 0.5 kg/slab kg 112.50 5.60 630.00
2 Coarse aggregate 10 mm below cum 0.61 768.00 470.02
3 Fine aggregate (Un-Screened ) cum 0.39 630.00 243.81
4 Super Plasticizer kg 1.08 64.00 69.12
5 Use rate of moulds for 250 uses No. 225.00 2.17 488.09
Total cost of Materials Rs: 3413.04
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.40 51.20
Canal and Allied Works-2022-23

Fuel / Energy charges Hour 8.00 0.00 0.00


2 5 hp pump ( diesel ) Hour 0.10 9.30 0.93
Fuel / Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel / Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs: 253.34
Aportioned hire charges of machinery for lining slab 90% Rs: 228.01
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 151.00 15.10
2 Crew for Water tanker Hour 0.20 236.90 47.38
3 Mason Class-I Day 2.00 580.00 1160.00
4 work inspector Day 1.00 685.00 685.00
5 mazdoor
for batching / mixing / laying Day 2.00 520.00 1040.00
for demoulding / cleaning / oiling Day 2.00 520.00 1040.00
for shifting slabs to curing pond Day 1.00 520.00 520.00
for stacking after curing Day 1.00 520.00 520.00
for cleaning & miscellaneous Day 1.00 520.00 520.00
Total cost of Labour Rs: 5547.48
Aportioned cost of labour for lining slabs 90% Rs: 4992.73
labour component/unit qty 22.20
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.20
ABSTRACT:
A. Cost of Materials Rs: 3413.04
B. Hire charges of Machinery Rs: 228.01
C. Cost of Labour Rs: 4992.73
Total Rs: 8633.78
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1175.49
Total cost for 225.00 Nos. Rs: 9809.27
Rate per Each (A+B+C+D)/225.0 Rs. 43.60
IRR-CAW-7-41
Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 25 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 15.00 5.60 84.00
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.60 42.00
2 Coarse aggregate 10 mm below cum 0.03 768.00 26.11
3 Fine aggregate (Un-Screened ) cum 0.02 630.00 13.55
4 Super Plasticizer kg 0.06 64.00 3.84
Canal and Allied Works-2022-23

5 Use rate of moulds for 250 uses No. 25.00 1.26 31.44
Total cost of Materials Rs: 200.93
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.30 0.93
Fuel / Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel / Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs: 253.34
Aportioned hire charges of machinery for lug slabs 10% Rs: 25.33
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 151.00 15.10
2 Crew for Water tanker Hour 0.20 236.90 47.38
3 Mason Class-I Day 2.00 580.00 1160.00
4 work inspector Day 1.00 685.00 685.00
5 mazdoor
for batching / mixing / laying Day 2.00 520.00 1040.00
for demoulding / cleaning / oiling Day 2.00 520.00 1040.00
for shifting slabs to curing pond Day 1.00 520.00 520.00
for stacking after curing Day 1.00 520.00 520.00
for cleaning & miscellaneous Day 1.00 520.00 520.00
Total cost of Labour Rs: 5547.48
Aportioned cost of labour for lug slabs 10% Rs: 554.75
labour component/unit qty 22.20
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.20
ABSTRACT:
A. Cost of Materials Rs: 200.93
B. Hire charges of Machinery Rs: 25.33
C. Cost of Labour Rs: 554.75
Total Rs: 781.02
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 106.34
Total cost for 25.00 Nos. Rs: 887.36
Rate per Each (A+B+C+D)/25.0 Rs. 35.50

IRR-CAW-7-42
Manufacturing 600 x 300 x 100mm size PCC lining slabs in M-15 grade (28 days cube
compressive strength not less than 15 N/Sqmm) cement concrete using 20mm down
grades coarse aggregate including cost of all materials, machinery, labour, batching,
mixing, laying, compacting, formwork, finishing, curing etc., complete with initial lead upto 50 m
and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.80 cum, FA : 0.45cum, Blending Ratio of CA--65:35)
DATA: RATE ANALYSIS UNIT: 225 Nos.
Canal and Allied Works-2022-23

A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix Kg 1215.00 5.60 6804.00
2 Cement for incidentals @ 0.5kg/slab Kg 112.50 5.60 630.00
3 Coarse aggregate 20 mm below Cum 2.11 1000.00 2106.00
4 Coarse aggregate 10 mm below Cum 1.13 768.00 870.91
5 Fine aggregate (Un-Screened) Cum 1.82 630.00 1148.18
6 Super Plasticizer kg 4.86 64.00 311.04
7 Use rate of moulds for 250 uses No. 225.00 1.23 276.75
Total Cost of Materials Rs. 12146.88
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Diesel mixer 300/200 Hour 8.00 58.40 467.20
Fuel/Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump (diesel) Hour 0.10 9.30 0.93
Fuel/Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel/Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs. 1745.34
Aportioned hire charges of machinery @ 90% for lining slab Rs. 90% 1570.81
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.1 151.00 15.10
2 Crew for water tanker Hour 0.2 236.90 47.38
3 Mason Class-I Day 2 580.00 1160.00
4 Class II Mason Day 1 550.00 550.00
5 Mazdoor
For batching materials/laying Day 2 520.00 1040.00
For demoulding/cleaning/oiling 2 520.00 1040.00
For shifting slabs to curing pond 1 520.00 520.00
For stacking after curing 1 520.00 520.00
For cleaning & miscellaneous Day 1 520.00 520.00
Total Cost of Labour Rs. 5412.48
Aportioned cost of labour for lining slabs Rs. 90% 4871.23
labour component/unit qty 21.60
Add contractor's profit and overhead charges 13.615% 2.90
labour component/unit qty (including contractor's profit) 24.50

ABSTRACT :
A. Cost of Materials Rs. 12146.88

B. Hire Charges of machinery Rs. 1570.81


C. Cost of Labour Rs. 4871.23
Total Rs: 18588.92
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2530.88
Total cost for 225.00 Nos. Rs: 21119.80
Canal and Allied Works-2022-23

Rate per Each (A+B+C+D)/225.0 Rs. 93.90

IRR-CAW-7-43
Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 225 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 324.00 5.60 1814.40
Cement for incidentals @ 0.5 kg/slab kg 112.50 5.60 630.00
2 Coarse aggregate 10 mm below cum 0.73 768.00 564.02
3 Fine aggregate (Un-Screened ) cum 0.46 630.00 292.57
4 Super Plasticizer kg 1.30 64.00 82.94
5 Use rate of moulds for 250 uses No. 225.00 2.21 497.24
Total cost of Materials Rs: 3881.18
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.30 0.93
Fuel / Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel / Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs: 253.34
Aportioned hire charges of machinery for lining slab 90% 228.01
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 151.00 15.10
2 Crew for Water tanker Hour 0.20 236.90 47.38
3 Mason Class-I Day 2.00 580.00 1160.00
4 work inspector Day 1.00 685.00 685.00
5 mazdoor
for batching / mixing / laying Day 2.00 520.00 1040.00
for demoulding / cleaning / oiling Day 2.00 520.00 1040.00
for shifting slabs to curing pond Day 1.00 520.00 520.00
for stacking after curing Day 1.00 520.00 520.00
for cleaning & miscellaneous Day 1.00 520.00 520.00
Total cost of Labour Rs: 5547.48
Aportioned cost of labour for lining slabs 90% 4992.73
labour component/unit qty 22.20
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.20
Canal and Allied Works-2022-23

ABSTRACT:
A. Cost of Materials Rs: 3881.18
B. Hire charges of Machinery Rs: 228.01
C. Cost of Labour Rs: 4992.73
Total Rs: 9101.91
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1239.23
Total cost for 225.00 Nos. Rs: 10341.14
Rate per Each (A+B+C+D)/225.0 Rs. 46.00

IRR-CAW-7-44
Manufacturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube
compressive strength not less than 15 N /sqmm ) cement concrete using 10 mm down graded
coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying,
compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
( Cement content : 300 kg / cum with super plastcizer (0.4% by wt. of cement),
CA : 0.68 cum, FA : 0.43cum)
DATA: RATE ANALYSIS UNIT : 25 Nos.
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 13.50 5.60 75.60
Cement for incidentals @ 0.3 kg/slab kg 7.50 5.60 42.00
2 Coarse aggregate 10 mm below cum 0.03 768.00 23.50
3 Fine aggregate (Un-Screened ) cum 0.02 630.00 12.19
4 Super Plasticizer kg 0.05 64.00 3.46
5 Use rate of moulds for 250 uses No. 25.00 1.21 30.17
Total cost of Materials Rs: 186.91

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hand mixer 45 / 30 ltr Hour 8.00 6.40 51.20
Fuel / Energy charges Hour 8.00 0.00 0.00
2 5 hp pump ( diesel ) Hour 0.10 9.30 0.93
Fuel / Energy charges Hour 0.10 134.50 13.45
3 Water tanker 8000 ltr Hour 0.20 430.40 86.08
Fuel / Energy charges Hour 0.20 508.40 101.68
Total hire charges of Machinery Rs: 253.34
Aportioned hire charges of machinery for lug slabs 10% 25.33

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 0.10 151.00 15.10
2 Crew for Water tanker Hour 0.20 236.90 47.38
3 Mason Class-I Day 2.00 580.00 1160.00
4 work inspector Day 1.00 685.00 685.00
5 mazdoor
Canal and Allied Works-2022-23

for batching / mixing / laying Day 2.00 520.00 1040.00


for demoulding / cleaning / oiling Day 2.00 520.00 1040.00
for shifting slabs to curing pond Day 1.00 520.00 520.00
for stacking after curing Day 1.00 520.00 520.00
for cleaning & miscellaneous Day 1.00 520.00 520.00
Total cost of Labour Rs: 5547.48
Aportioned cost of labour for lug slabs 10% 554.75
labour component/unit qty 22.20
Add contractor's profit and overhead charges 13.615% 3.00
labour component/unit qty (including contractor's profit) 25.20

ABSTRACT:
A. Cost of Materials Rs: 186.91
B. Hire charges of Machinery Rs: 25.33
C. Cost of Labour Rs: 554.75
Total Rs: 767.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 104.43
Total cost for 25.00 Nos. Rs: 871.43
Rate per Each (A+B+C+D)/25.0 Rs. 34.90

IRR-CAW-7-45
Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from approved quarry including cost of all materials,
machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
(Thickness of the masonry assumed: 0.3 m, rubble stones : 0.96 cum, Stone Chips : 0.15cum,
Through Stones 20 x 20 x 30cm : 1/sqm)
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 1152.00 5.60 6451.20
2 Sand (Screened ) cum 4.00 830.00 3320.00
3 Uncoursed rubble stones at quarry cum 9.60 419.00 4022.40
4 Through stones 20x20x30 cm Nos 32.00 29.00 928.00
5 Stone chips at quarry cum 1.50 540.00 810.00
Total cost of Materials Rs: 15531.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 9.30 37.20
Fuel / Energy charges Hour 4.00 134.50 538.00
Total hire charges of Machinery Rs: 575.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 4.00 151.00 604.00
Canal and Allied Works-2022-23

2 work inspector Day 1.00 685.00 685.00


3 Mason Class I Day 2.00 580.00 1160.00
4 Mason Class II Day 2.00 550.00 1100.00
5 mazdoor Day 8.00 520.00 4160.00
6 Cartman with Double Bullock cart for water Day 1.00 605.00 605.00
Total cost of Labour Rs: 8314.00
labour component/unit qty 831.40
Add contractor's profit and overhead charges 13.615% 113.20
labour component/unit qty (including contractor's profit) 944.60

ABSTRACT:
A. Cost of Materials Rs: 15531.60
B. Hire charges of Machinery Rs: 575.20
C. Cost of Labour Rs: 8314.00
Total Rs: 24420.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3324.89
Total cost for 10.00 cum Rs: 27745.69
Rate per cum (A+B+C+D)/10.0 Rs. 2774.60

IRR-CAW-7-46
Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side
lining using stones from approved quarry including cost of all materials, machinery,
labour, forming weep holes at specified intervals, finishing, curing etc., complete
with initial lead upto 50m and all lifts.(without pin headers) : 1.1 cum)
(Thickness of the Masonry assumed: 0.3 m , rubble stones

DATA: RATE ANALYSIS UNIT: 10 Cum


A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr Kg 979.2 5.60 5483.52
2 Sand (Screened) Cum 3.4 830.00 2822.00
3 Uncoursed rubble stones at quarry Cum 11 419.00 4609.00
Total Cost of Materials Rs. 12914.52

B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Hand Mixing Charges Hour 8 6.40 51.20
2 5 hp pump (diesel) Hour 4 9.30 37.20
Fuel / Energy charges Hour 5 134.50 672.50
Total hire charges of Machinery Rs. 760.90

C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 4 151.00 604.00
2 Mason Class I Day 13 580.00 7540.00
3 Mason Class II Day 6 550.00 3300.00
Canal and Allied Works-2022-23

4 Mazdoor Day 29 520.00 15080.00


5 Cartman with Double Bullock cart for water Day 1 605.00 605.00
Total Cost of Labour Rs. 27129.00
labour component/unit qty 2712.90
Add contractor's profit and overhead charges 13.615% 369.40
labour component/unit qty (including contractor's profit) 3082.30
ABSTRACT :
A. Cost of Materials Rs. 12914.52
B. Hire Charges of Machinery Rs. 760.90
C. Cost of Labour Rs. 27129.00
Total Rs: 40804.42
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5555.52
Total cost for 10.00 Cum Rs: 46359.94
Rate per Cum (A+B+C+D)/10.0 Rs. 4636.00

IRR-CAW-7-47
Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side
lining using stones and chips from canal excavation including cost of all materials,
machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
( rubble stones : 0.96 cum, Stone Chips : 0.15cum, Through Stones 20 x 20 x 30cm : 1/sqm)
Note: Stones and chips will be issued from dump yard at specified issue rate.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Cement 43 Gr kg 1144.00 5.60 6406.40
2 Sand (Screened ) cum 4.00 830.00 3320.00
3 Uncoursed rubble at dump yard cum 9.60 218.00 2092.80
4 Through stones 20x20x30 cm Nos 32.00 29.00 928.00
5 Stone chips at dump yard cum 1.50 227.00 340.50
Total cost of Materials Rs: 13087.70
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) Hour 4.00 9.30 37.20
Fuel / Energy charges Hour 4.00 134.50 538.00
Total hire charges of Machinery Rs: 575.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator pump Hour 4.00 151.00 604.00
2 work inspector Day 1.00 685.00 685.00
3 Mason Class I Day 2.00 580.00 1160.00
4 Mason Class II Day 2.00 550.00 1100.00
5 Crowbarman Day 1.00 550.00 550.00
6 mazdoor Day 9.00 520.00 4680.00
7 Cartman with Double Bullock cart for water Day 1.00 605.00 605.00
Total cost of Labour Rs: 9384.00
Canal and Allied Works-2022-23

labour component/unit qty 938.40


Add contractor's profit and overhead charges 13.615% 127.80
labour component/unit qty (including contractor's profit) 1066.20
ABSTRACT:
A. Cost of Materials Rs: 13087.70
B. Hire charges of Machinery Rs: 575.20
C. Cost of Labour Rs: 9384.00
Total Rs: 23046.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3137.84
Total cost for 10.00 cum Rs: 26184.74
Rate per cum (A+B+C+D)/10.0 Rs. 2618.50

IRR-CAW-7-48
Providing and laying uncoursed rubble stone masonry in CM 1:5 proportion for canal side lining
using stones from canal excavation including cost of all materials, machinery, labour, forming weep
holes at specified intervals, finishing, curing etc., complete with initial lead upto 50m and all lifts.
( rubble stones : 1.1cum, cement : 98kg, sand 0.34 cum)

DATA: RATE ANALYSIS UNIT: 10 Cum


A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Cement 43 Gr Kg 980 5.60 5488.00
2 Sand (Screened) Cum 3.4 830.00 2822.00
3 Uncoursed rubble at dump yard Cum 11 218.00 2398.00
Total Cost of Materials Rs. 10708.00
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Hand Mixing Charges Hour 8 6.40 51.20
2 5 hp pump (diesel) Hour 4 9.30 37.20
Fuel / Energy charges Hour 5 134.50 672.50
Total hire charges of Machinery Rs. 760.90
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Operator pump Hour 4 151.00 604.00
2 Mason Class I Day 13 580.00 7540.00
3 Mason Class II Day 6 550.00 3300.00
4 Mazdoor Day 29 520.00 15080.00
5 Cartman with double bullock cart Day 1 605.00 605.00
Total Cost of Labour Rs. 27129.00
labour component/unit qty 2712.90
Add contractor's profit and overhead charges 13.615% 369.40
labour component/unit qty (including contractor's profit) 3082.30
ABSTRACT :
A. Cost of Materials Rs. 10708.00
B. Hire Charges of Machinery Rs. 760.90
C. Cost of Labour Rs. 27129.00
Canal and Allied Works-2022-23

Total Rs: 38597.90


D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5255.1
Total cost for 10.00 Cum Rs: 43853.00
Rate per Cum (A+B+C+D)/10.0 Rs. 4385.30
IRR-CAW-8 ROCK PITCHING:
IRR-CAW-8-1
Providing and constructing 25 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.23 cum/sqm, Stone Chips : 0.0375cum/sqm, Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 23.00 419.00 9637.00
2 Pin header (Through stone) 30 cm Nos 200.00 29.00 5800.00
3 Stone chips at quarry cum 3.75 540.00 2025.00
Total cost of Materials Rs: 17462.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class II Day 5.00 550.00 2750.00
3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 6555.00
labour component/unit qty 65.60
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.50
ABSTRACT:
A. Cost of Materials Rs: 17462.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6555.00
Total Rs: 24017.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3269.91
Total cost for 100.00 sqm Rs: 27286.91
Rate per sqm (A+B+C+D)/100.0 Rs. 272.90
Note: If 15 cm thick murum bed is to be provided below pitching
(Murum : 0.18 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
Canal and Allied Works-2022-23

1 Murum cum 18.00 255.00 4590.00


Total cost of Materials Rs: 4590.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 2080.00
labour component/unit qty 20.80
Add contractor's profit and overhead charges 13.615% 2.80
labour component/unit qty (including contractor's profit) 23.60
ABSTRACT:
A. Cost of Materials Rs: 4590.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2080.00
Total Rs: 6670.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 908.12
Total cost for 100.00 sqm Rs: 7578.12
Rate per sqm (A+B+C+D)/100.0 Rs. 75.80

IRR-CAW-8-2
Providing and constructing 22.5 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.207 cum/sqm, Stone Chips : 0.03375cum/sqm, Pin Headers 30cm : 2/sqm)
(For Maintenance works)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 20.70 419.00 8673.30
2 Pin header (Through stone) 30 cm Nos 200.00 29.00 5800.00
3 Stone chips at quarry cum 3.375 540.00 1822.50
Total cost of Materials Rs: 16295.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
Canal and Allied Works-2022-23

2 Mason Class II Day 5.00 550.00 2750.00


3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 6555.00
labour component/unit qty 65.60
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.50
ABSTRACT:
A. Cost of Materials Rs: 16295.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6555.00
Total Rs: 22850.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3111.14
Total cost for 100.00 sqm Rs: 25961.94
Rate per Sqm (A+B+C+D)/100.0 Rs. 259.60

IRR-CAW-8-3
Providing and constructing 25 cm thick dry rubble stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete
( rubble stones : 0.275 cum/sqm)
DATA: RATE ANALYSIS UNIT: 100 Sqm.
A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at quarry Cum 27.50 419.00 11522.50
Total Cost of Materials Rs. 11522.50
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Nil 0 0
0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Mason Class II Day 5.50 550.00 3025.00
2 Mazdoor Day 24.75 520.00 12870.00
Total Cost of Labour Rs. 15895.00
labour component/unit qty 159.00
Add contractor's profit and overhead charges 13.615% 21.60
labour component/unit qty (including contractor's profit) 180.60
ABSTRACT :
A. Cost of Materials Rs. 11522.50
B. Hire Charges of Machinery Rs. 0.00
C. Cost of Labour Rs. 15895.00
Total Rs: 27417.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3732.89
Total cost for 100.00 Sqm. Rs: 31150.39
Rate per Sqm. (A+B+C+D)/100.0 Rs. 311.50
Canal and Allied Works-2022-23

If 15 cm thick murum bed is to be provided below


NOTE: pitching add in Rs. 75.80
( As per rate analysis under item IRR-CAW-8-1- Note )

IRR-CAW-8-4
Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials,
labour, hand packing, finishing etc., complete
( rubble stones : 0.2475 cum/sqm) (For Maintenance Works)

DATA: RATE ANALYSIS UNIT: 100 Sqm.


A. MATERIALS :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Rough Stone for Revetment Cum 24.75 228.00 5643.00
2 Stone Chips at Quarry Cum 3.40 540.00 1836.00
Total Cost of Materials Rs. 7479.00
B. MACHINERY :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Nil 0 0
0 0
Total hire charges of Machinery Rs. 0.00
C. LABOUR :
Rate Amount
Sl. No Particulars Unit Quantity
in Rs in Rs
1 Mason Class II Day 4.95 550.00 2722.50
2 Mazdoor Day 22.28 520.00 11583.00
Total Cost of Labour Rs. 14305.50
labour component/unit qty 143.10
Add contractor's profit and overhead charges 13.615% 19.50
labour component/unit qty (including contractor's profit) 162.60
ABSTRACT :
A. Cost of Materials Rs. 7479.00
B. Hire Charges of Machinery Rs. 0.00
C. Cost of Labour Rs. 14305.50
Total Rs: 21784.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2965.96
Total cost for 100.00 Sqm. Rs: 24750.46
Rate per Sqm. (A+B+C+D)/100.0 Rs. 247.50
IRR-CAW-8-5
Providing and constructing 30 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 27.50 419.00 11522.50
Canal and Allied Works-2022-23

2 Pin header (Through stone) 30 cm Nos 200.00 29.00 5800.00


3 Stone chips at quarry cum 4.50 540.00 2430.00
Total cost of Materials Rs: 19752.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class II Day 5.00 550.00 2750.00
3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 6555.00
labour component/unit qty 65.60
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.50
ABSTRACT:
A. Cost of Materials Rs: 19752.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6555.00
Total Rs: 26307.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3581.77
Total cost for 100.00 sqm Rs: 29889.27
Rate per sqm (A+B+C+D)/100.0 Rs. 298.90
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1- Note )
IRR-CAW-8-6
Providing and Constructing 30 cm thick dry rubble stone pitching
including cost of all materials,labour,hand packing,finishing etc.,complete
( rubble stones : 0.33 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 419.00 13827.00
( Included in material Rate)
Total Cost of materials Rs : 13827.00
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mason Class II Day 6.60 550.00 3630.00
Canal and Allied Works-2022-23

2 Mazdoor Day 29.70 520.00 15444.00


Total cost of labour Rs : 19074.00
labour component/unit qty 190.70
Add contractor's profit and overhead charges 13.615% 26.00
labour component/unit qty (including contractor's profit) 216.70
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 13827.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 19074.00
Total Rs: 32901.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4479.47
Total cost for 100.00 sqm Rs: 37380.47
Rate per sqm (A+B+C+D)/100.0 Rs. 373.80

NOTE: If 15 cm thick murum bed is to be provided below


pitching Rs 75.80
Add ( As per rate analysis under item IRR-CAW-8-1
- Note)

IRR-CAW-8-7
Providing and constructing 45 cm thick dry rubble stone pitching with pin headers at 2 per
sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial
lead upto 50 m and all lifts.
( rubble stones : 0.40 cum/sqm, Stone Chips : 0.0675cum/sqm, Pin Headers 45cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 40.00 419.00 16760.00
2 Pin header (Through stone) 45 cm Nos 200.00 53.00 10600.00
3 Stone chips at quarry cum 6.75 540.00 3645.00
Total cost of Materials Rs: 31005.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class II Day 7.00 550.00 3850.00
3 mazdoor Day 9.00 520.00 4680.00
Total cost of Labour Rs: 9215.00
labour component/unit qty 92.20
Add contractor's profit and overhead charges 13.615% 12.60
labour component/unit qty (including contractor's profit) 104.80
ABSTRACT:
A. Cost of Materials Rs: 31005.00
Canal and Allied Works-2022-23

B. Hire charges of Machinery Rs: 0.00


C. Cost of Labour Rs: 9215.00
Total Rs: 40220.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5475.95
Total cost for 100.00 sqm Rs: 45695.95
Rate per sqm (A+B+C+D)/100.0 Rs. 457.00
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1 - Note )

IRR-CAW-8-8
Providing and Constructing 45 cm thick dry rubble stone pitching including cost of all materials,
labour,hand packing,finishing etc.,complete ( rubble stones : 0.495 cum/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 49.50 419.00 20740.50
( Included in material Rate)
Total Cost of materials Rs : 20740.50
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mason Class II Day 9.90 550.00 5445.00
2 Mazdoor Day 44.55 520.00 23166.00
Total cost of labour Rs : 28611.00
labour component/unit qty 286.10
Add contractor's profit and overhead charges 13.615% 39.00
labour component/unit qty (including contractor's profit) 325.10
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 20740.50
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 28611.00
Total Rs: 49351.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6719.21
Total cost for 100.00 sqm Rs: 56070.71
Rate per sqm (A+B+C+D)/100.0 Rs. 560.70
If 15 cm thick murum bed is to be provided below
NOTE: pitching Rs 75.80
Add ( As per rate analysis under item IRR-CAW-8-1
- Note)
IRR-CAW-8-9
Providing and constructing 30 cm thick rubble stone pitching set in CM 1: 5 proportion with
pin headers at 2 per sqm in including cost of all materials, labour, packing chips and mortar,
Canal and Allied Works-2022-23

finishing, curing etc., complete with initial lead upto 50 m and all lifts.
( rubble stones : 0.275 cum/sqm, Stone Chips : 0.045cum/sqm, Pin Headers 30cm : 2/sqm)

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Uncoursed rubble stones at quarry cum 27.50 419.00 11522.50
2 Pin header (Through stone) 30 cm Nos 200.00 29.00 5800.00
3 Stone chips @ 15 % at quarry cum 4.50 540.00 2430.00
4 Cement kg 3000.00 5.60 16800.00
5 Sand (Screened ) cum 10.50 830.00 8715.00
Total cost of Materials Rs: 45267.50
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp pump ( diesel ) 2.00 9.30 18.60
Fuel / Energy charges 2.00 134.50 269.00
Total hire charges of Machinery Rs: 287.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 2.00 151.00 302.00
2 work inspector Day 1.00 685.00 685.00
3 Mason Class II Day 5.00 550.00 2750.00
4 mazdoor Day 12.00 520.00 6240.00
5 Catrman with double bullock cart Day 2.00 605.00 1210.00
Total cost of Labour Rs: 11187.00
labour component/unit qty 111.90
Add contractor's profit and overhead charges 13.615% 15.20
labour component/unit qty (including contractor's profit) 127.10
ABSTRACT:
A. Cost of Materials Rs: 45267.50
B. Hire charges of Machinery Rs: 287.60
C. Cost of Labour Rs: 11187.00
Total Rs: 56742.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 7725.44
Total cost for 100.00 sqm Rs: 64467.54
Rate per sqm (A+B+C+D)/100.0 Rs. 644.70
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1 - Note )
IRR-CAW-8-10
Providing and Constructing 30 cm thick rubble stone pitching set in CM 1:5 Proportion
including cost of all materials,labour, packing chips and mortar ,finishing etc.,complete
( rubble stones : 0.33 cum/sqm )
DATA: RATE ANALYSIS UNIT : 100.00 Sqm
A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
Canal and Allied Works-2022-23

1 Uncoursed rubble stones at Quarry Cum 33.00 419.00 13827.00


2 Cement Kg 3232.00 5.60 18099.20
3 Sand (Screened) Cum 11.22 830.00 9312.60
Total Cost of materials Rs : 41238.80
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mason Class I Day 0.54 580.00 313.20
2 Mason Class II Day 1.26 550.00 693.00
3 Mazdoor Day 2.80 520.00 1456.00
Total cost of labour Rs : 2462.20
labour component/unit qty 24.60
Add contractor's profit and overhead charges 13.615% 3.30
labour component/unit qty (including contractor's profit) 27.90
ABSTRACT
A.Cost of Materials Rs: 41238.80
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 2462.20
Total Rs: 43701.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5949.89
Total cost for 100.00 Sqm Rs: 49650.89
Rate per Sqm (A+B+C+D)/100.0 Rs. 496.50
NOTE: If 15 cm thick murum bed is to be provided below pitching Rs 75.80
Add ( As per rate analysis under item IRR-CAW-8-1 - Note)
IRR-CAW-8-11
Providing and constructing 30 cm thick dry khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Khandki stones 20-25 cm height Nos 1200.00 21.00 25200.00
2 Pin header (Through stone) 30 cm Nos 200.00 29.00 5800.00
3 Stone chips cum 4.50 540.00 2430.00
Total cost of Materials Rs: 33430.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
Canal and Allied Works-2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class II Day 5.00 550.00 2750.00
3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 6555.00
labour component/unit qty 65.60
Add contractor's profit and overhead charges 13.615% 8.90
labour component/unit qty (including contractor's profit) 74.50
ABSTRACT:
A. Cost of Materials Rs: 33430.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6555.00
Total Rs: 39985.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5443.96
Total cost for 100.00 sqm Rs: 45428.96
Rate per sqm (A+B+C+D)/100.0 Rs. 454.30
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1 - Note )
IRR-CAW-8-12
Providing and constructing 45 cm thick dry khandki stone pitching using 25 to 30 cm size
khandki stones with pin headers at 2 per sqm including cost of all materials, labour, hand
packing, finishing etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 1200 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Khandki stones 25-30 cm height Nos 730.00 24.00 17520.00
2 Pin headers 45 cm Nos 200.00 53.00 10600.00
3 Stone chips cum 6.75 540.00 3645.00
Total cost of Materials Rs: 31765.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Mason Class II Day 7.00 550.00 3850.00
3 mazdoor Day 9.00 520.00 4680.00
Total cost of Labour Rs: 9215.00
labour component/unit qty 92.20
Add contractor's profit and overhead charges 13.615% 12.60
labour component/unit qty (including contractor's profit) 104.80
Canal and Allied Works-2022-23

ABSTRACT:
A. Cost of Materials Rs: 31765.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 9215.00
Total Rs: 40980.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 5579.43
Total cost for 100.00 sqm Rs: 46559.43
Rate per sqm (A+B+C+D)/100.0 Rs. 465.60
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1 - Note )
IRR-CAW-8-13
Providing and constructing 30 cm thick khandki stone pitching using 20 to 25 cm size
khandki stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in
CM 1:3 proportion including cost of all materials, labour, packing chips and mortar, finishing,
curing etc.complete with initial lead upto 50 m and all lifts.
( Khandki stones 20- 25 cm height : 1200 Nos/sqm, Stone Chips : 0.045cum/sqm,
Pin Headers 30cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
25200.00
1 Khandki stones 20-25 cm height Nos 1200.00 21.00
2 Pin headers 30 cm long Nos 200.00 29.00 5800.00
3 Stone chips @ 15 % at quarry cum 4.50 540.00 2430.00
4 Cement kg 2902.00 5.60 16251.20
5 Sand (Screened ) cum 9.67 830.00 8026.10
Total cost of Materials Rs: 57707.30
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp diesel pump Hour 2.00 9.30 18.60
Fuel / Energy charges Hour 2.00 134.50 269.00
Total hire charges of Machinery Rs: 287.60
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 2.00 151.00 302.00
2 work inspector Day 1.00 685.00 685.00
3 Cartman with double bullock cart Day 2.00 605.00 1210.00
4 Mason Class II Day 5.00 550.00 2750.00
5 mazdoor Day 11.00 520.00 5720.00
Total cost of Labour Rs: 10667.00
labour component/unit qty 106.70
Add contractor's profit and overhead charges 13.615% 14.50
labour component/unit qty (including contractor's profit) 121.20
ABSTRACT:
A. Cost of Materials Rs: 57707.30
B. Hire charges of Machinery Rs: 287.60
Canal and Allied Works-2022-23

C. Cost of Labour Rs: 10667.00


Total Rs: 68661.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9348.32
Total cost for 100.00 sqm Rs: 78010.22
Rate per sqm (A+B+C+D)/100.0 Rs. 780.10
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1 - Note )

IRR-CAW-8-14
Providing and constructing 45 cm thick khandki stone pitching using 25 to 30 cm stones
with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1 : 3
proportion including cost of all materials, labour, packing chips and mortar, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
( Khandki stones 25- 30 cm height : 730 Nos/sqm, Stone Chips : 0.0675cum/sqm,
Pin Headers 45cm : 2/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
Canal and Allied Works-2022-23

A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Khandki stones 25-30 cm height Nos 730.00 24.00 17520.00

2 Pin headers 45 cm Nos 200.00 53.00 10600.00


3 Stone chips @ 15 % at quarry cum 6.75 540.00 3645.00
4 Cement kg 4050.00 5.60 22680.00
5 Sand (Screened ) cum 13.99 830.00 11611.70
Total cost of Materials Rs: 66056.70
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 5 hp diesel pump Hour 4.00 9.30 37.20
Fuel / Energy charges Hour 4.00 134.50 538.00
Total hire charges of Machinery Rs: 575.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Pump Hour 4.00 151.00 604.00
2 work inspector Day 1.00 685.00 685.00
3 Cartman with double bullock cart Day 2.00 605.00 1210.00
4 Mason Class II Day 7.00 550.00 3850.00
5 mazdoor Day 16.00 520.00 8320.00
Total cost of Labour Rs: 14669.00
labour component/unit qty 146.70
Add contractor's profit and overhead charges 13.615% 20.00
labour component/unit qty (including contractor's profit) 166.70

ABSTRACT:
A. Cost of Materials Rs: 66056.70
B. Hire charges of Machinery Rs: 575.20
C. Cost of Labour Rs: 14669.00
Total Rs: 81300.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11069.12
Total cost for 100.00 sqm Rs: 92370.02
Rate per sqm (A+B+C+D)/100.0 Rs. 923.70
NOTE: If 15 cm thick murum bed is to be provided below pitching add 75.80
( As per rate analysis under item IRR-CAW-8-1 - Note )

IRR-CAW-8-15
Providing 10 cm thick approved type grass turfing to the side slopes of canal including cost of
all materials, labour, watering for minimum 15 days etc.,complete with lead 50 m and all lifts.
(FA : 2 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Turfing sods sqm 100.00 43.00 4300.00
Canal and Allied Works-2022-23

2 Sand for filling cum 2.00 630.00 1260.00


Total cost of Materials Rs: 5560.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.10 685.00 68.50
2 Cartman with double bullock cart Day 2.00 605.00 1210.00
3 mazdoor Day 14.00 520.00 7280.00
Total cost of Labour Rs: 8558.50
labour component/unit qty 85.60
Add contractor's profit and overhead charges 13.615% 11.70
labour component/unit qty (including contractor's profit) 97.30
ABSTRACT:
A. Cost of Materials Rs: 5560.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 8558.50
Total Rs: 14118.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1922.23
Total cost for 100.00 sqm Rs: 16040.73
Rate per sqm (A+B+C+D)/100.0 Rs. 160.40
IRR-CAW-8-16
Providing 10 cm Thick approved type gross turfing to the side slopes of canal including cost of
all materials ,labour,watering for minimum 15 days etc.,,complete.
with initial lead upto 50 m and all lifts ( WITHOUT USING SAND)
DATA: RATE ANALYSIS UNIT : 100.00 Sqm
A. MATERIALS :
Rate Amount
Sl No Particulars Unit Quantity
in Rs in Rs
1 Turfing Sods Sqm 100.00 43.00 4300.00
Total Cost of materials Rs : 4300.00
B.MACHINERY :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate Amount
Sl No Description Unit Quantity
in Rs in Rs
1 Mazdoor Day 7.00 520.00 3640.00
2 Cart men with double bullock cart Day 2.00 605.00 1210.00
Total cost of labour Rs : 4850.00
labour component/unit qty 48.50
Add contractor's profit and overhead charges 13.615% 6.60
Canal and Allied Works-2022-23

labour component/unit qty (including contractor's profit) 55.10

ABSTRACT
A.Cost of Materials including ryolty charges Rs: 4300.00
B. Hire charges of Machinery Rs: 0.00
C.Cost of Labour Rs: 4850.00
Total Rs: 9150.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1245.77
Total cost for 100.00 Sqm Rs: 10395.77
Rate per Sqm (A+B+C+D)/100.0 Rs. 104.00
Canal Cross Drainage Works

CHAPTER-IV

CANAL CROSS DRAINAGE WORKS - Standard Data


(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR :2022-23
Index- code
IRR-CCDW CANAL CROSS DRAINAGE WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.

2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item
Charges while adding Seigniorage Charges to the data in the estimate

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out
for total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges.
No loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving
the unit rate and hence should not be added again
ExampleTotal lead for sand from approved sand quarry : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 113.60
Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cum Rs. 283.60
Less 1 km initial lead charges /cum Rs. 42.60 (-)
Net additional lead charges / cum Rs. 241.00

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional
lead charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead
charges included in basic rate shall be deducted from total lead charges. No loading and unloading charges
shall be allowed for any item.
(same as above)
ExampleTotal lead for earth from approved borrow area : 15 Km
Initial lead included in the basic rate in the SR : 1 Km
Additional lead charges :
Lead charges for 5 km Rs. 113.60
Lead charges for next 10 km Rs. 170
Total lead charges for 15 km /cum Rs. 283.60
Less 1 km initial lead charges /cum Rs. 42.60 (-)
Net additional lead charges / cum Rs. 241.00

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges
Canal Cross Drainage Works

CCDW - Work Items

IRR-CCDW-1 EXCAVATION & FOUNDATION TREATMENT WORKS :


IRR-CCDW-1-1
Excavation in all kinds of soil including boulders upto 0.30 m dia. for foundations of canal cross drainage and
Other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off
the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 685.00 171.25
2 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 3291.25
labour component/unit qty 329.10
Add contractor's profit and overhead charges 13.615% 44.80
labour component/unit qty (including contractor's profit) 373.90
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3291.25
Total Rs: 3291.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 448.1
Total cost for 10.00 cum Rs: 3739.35
Rate per cum (A+B+C+D)/10.0 Rs. 373.90

IRR-CCDW-1-2 Excavation for Structures- Mechanical Means ( Data adopted from MORTH)
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical
specification, including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with approved material.
Depth upto 3 m
Unit = cum
DATA: RATE ANALYSIS Unit 240.00 cum
A. Materials:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1706.20 10237.20

Fuel/ Energy charges hour 6.00 1479.50 8877.00


Total in Rs. 19114.20
Canal Cross Drainage Works

C. Labour:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector day 0.32 685.00 219.20
2 Mazdoor day 8.00 520.00 4160.00
3 crew for excavator hour 6.00 317.20 1903.20
Total in Rs. 6282.40
labour component/unit qty 26.20
Add contractor's profit and overhead charges 13.615% 3.60
labour component/unit qty (including contractor's profit) 29.80
Abstract
a) Material Rs 0.00
b) Machinery Rs 19114.20
c) Labour Rs 6282.40
Total Rs 25396.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3457.75
Total cost for 240.00 cum Rs: 28854.35
Rate per cum (A+B+C+D)/240.0 Rs. 120.20
IRR-CCDW-1-3
Excavation in ordnary rock (including HDR) without blasting including boulders above 0.3 m upto 0.60 m dia.
for foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crowbarman Day 1.25 550.00 687.50
2 Stone breaker Day 1.25 550.00 687.50
3 work inspector Day 0.25 685.00 171.25
4 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 4666.25
labour component/unit qty 466.60
Add contractor's profit and overhead charges 13.615% 63.50
labour component/unit qty (including contractor's profit) 530.10
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4666.25
Total Rs: 4666.25
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 635.31
Total cost for 10.00 cum Rs: 5301.56
Rate per cum (A+B+C+D)/10.0 Rs. 530.20
Canal Cross Drainage Works

IRR-CCDW-1-4
Excavation in ordnary rock without blasting for foundations of canal cross drainage and other appurtenant
structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed
etc., complete with initial lead upto 50 m and initial lift upto 3 m.
( Data adopted from MORTH)
Mechanical Means
DATA: RATE ANALYSIS Unit: 180.00 cum
A. Materials:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. Machinery:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hydraulic excavator 1.0cum bucket capacity hour 6.00 1706.20 10237.20
2 Fuel/ Energy charges hour 6.00 1479.50 8877.00
Total hire charges of Machinery Rs: 19114.20

C. Labour:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector day 0.24 685.00 164.40
2 Mazdoor day 6.00 520.00 3120.00
3 crew for excavator hour 6.00 317.20 1903.20
Total cost of Labour Rs: 5187.60
labour component/unit qty 28.80
Add contractor's profit and overhead charges 13.615% 3.90
labour component/unit qty (including contractor's profit) 32.70

Abstract
a) Material Rs 0.00
b) Machinery Rs 19114.20
c) Labour Rs 5187.60
Total Rs 24301.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3308.69
Total cost for 180.00 cum Rs: 27610.49
Rate per cum (A+B+C+D)/180.0 Rs. 153.40
IRR-CCDW-1-5
Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 100 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Use rate of drill rod 1.6 m length Rm 43.50 26.95 1172.33
Reconditioning charges @ 10% 117.23
2 Use rate of air hose 2 Nos. Hour 6.00 0.23 1.36
3 Explosive small dia ( Kelvex-220 ) kg 20.00 83.00 1660.00
4 Electric detonators Nos 29.00 12.00 348.00
5 Detonating fuse coil Rm 70.00 9.00 630.00
Canal Cross Drainage Works

6 Sundries LS 0.50 26.00 13.00


Total cost of Materials Rs: 3941.92

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 3.00 280.50 841.50
Fuel / Energy charges Hour 3.00 1513.20 4539.60
2 Jack hammers 2 Nos. Hour 6.00 21.40 128.40
Fuel / Energy charges Hour 6.00 0.00 0.00
Total hire charges of Machinery Rs: 5509.50
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 3.00 288.30 864.90
2 Crew for Jack hammer Hour 6.00 450.50 2703.00
3 work inspector Day 1.00 685.00 685.00
4 Blaster Day 0.50 685.00 342.50
5 Helper blaster Day 0.50 550.00 275.00
6 Crowbarman Day 6.00 550.00 3300.00
7 Stone breaker Day 3.00 550.00 1650.00
8 mazdoor Day 51.00 520.00 26520.00
Total cost of Labour Rs: 36340.40
labour component/unit qty 363.40
Add contractor's profit and overhead charges 13.615% 49.50
labour component/unit qty (including contractor's profit) 412.90
ABSTRACT:
A. Cost of Materials Rs: 3941.92
B. Hire charges of Machinery Rs: 5509.50
C. Cost of Labour Rs: 36340.40
Total Rs: 45791.82
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 6234.56
Total cost for 100.00 cum Rs: 52026.38
Rate per cum (A+B+C+D)/100.0 Rs. 520.30
IRR-CCDW-1-6
Excavation in hard rock of all toughness by blasting including boulders above 1.2 m dia. for
foundations of canal cross drainage and other appurtenant structures and placing the
excavated rock neatly in specified dump area or stack yard as directed etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Explosive small dia ( Kelvex-220 ) kg 32.00 83.00 2656.00
2 Ordinary detonator No. 8.00 10.00 80.00
3 Electric detonator No. 104.00 12.00 1248.00
4 Detonating fuse coil Rm 150.00 9.00 1350.00
5 Use rate of air hose 2 Nos. Hour 16.00 11.31 181.00
6 Use rate of drill rod Rm 98.30 35.93 3532.25
Reconditioning charges @ 10% 353.22
Total cost of Materials Rs: 9400.47
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 8.00 280.50 2244.00
Canal Cross Drainage Works

Fuel / Energy charges Hour 8.00 1513.20 12105.60


2 Jack hammer 2 Nos Hour 16.00 21.40 342.40
Fuel / Energy charges Hour 16.00 0.00 0.00
Total hire charges of Machinery Rs: 14692.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 288.30 2306.40
2 Crew for Jack hammer Hour 16.00 450.50 7208.00
3 Blaster licensed Day 1.00 685.00 685.00
4 Helper blasting Day 1.00 550.00 550.00
5 work inspector Day 1.00 685.00 685.00
6 Crowbarman Day 6.00 550.00 3300.00
7 Stone breaker Day 6.00 550.00 3300.00
8 mazdoor Day 51.00 520.00 26520.00
Total cost of Labour Rs: 44554.40
labour component/unit qty 445.50
Add contractor's profit and overhead charges 13.615% 60.70
labour component/unit qty (including contractor's profit) 506.20

ABSTRACT:
A. Cost of Materials Rs: 9400.47
B. Hire charges of Machinery Rs: 14692.00
C. Cost of Labour Rs: 44554.40
Total Rs: 68646.87
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9346.27
Total cost for 100.00 cum Rs: 77993.14
Rate per cum (A+B+C+D)/100.0 Rs. 779.90
IRR-CCDW-1-7
Excavation in hard rock with blasting prohibited for foundations of canal cross drainage and other a
ppurtenant structures and placing the excavated rock neatly in or stack yard as directed etc., complete
with specified dump area initial lead upto 50 m and initial lift upto 3 m.
Hard Rock ( blasting prohibited ) ( Data adopted from MORTH)
DATA:
Mechan RATE ANALYSIS Unit 10.00 cum

A. MATERIALS:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Air Compressor 250 cft with 2 leads of pneumatic hour 6.00 247.50 1485.00
1 breaker
Fuel/ Energy charges hour 6.00 1210.50 7263.00
Total hire charges of Machinery Rs: 8748.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector day 0.20 685.00 137.00
Canal Cross Drainage Works

2 Mazdoor day 5.00 520.00 2600.00


3 crew for compressor hour 6.00 288.30 1729.80
Total cost of Labour Rs: 4466.80
labour component/unit qty 446.70
Add contractor's profit and overhead charges 13.615% 60.80
labour component/unit qty (including contractor's profit) 507.50
Abstract
A. Cost of Materials Rs 0.00
B. Hire charges of Machinery Rs 8748.00
C. Cost of Labour Rs 4466.80
Total Rs 13214.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1799.2
Total cost for 10.00 cum Rs: 15014.00
Rate per cum (A+B+C+D)/10.0 Rs. 1501.40
IRR-CCDW-1-8
Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with
1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in
concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning
hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 Nos.


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for grouting kg 5.00 5.60 28.00
2 25 mm dia steel kg 101.00 77.00 7777.00
3 Use rate of 32 mm dia drill rod Rm 12.50 35.93 449.17
Reconditioning charges @ 10% 44.92
4 Use rate of air hose Hour 2.00 11.31 22.63
Total cost of Materials Rs: 8321.71

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 1.00 280.50 280.50
Fuel / Energy charges Hour 1.00 1513.20 1513.20
2 Jack hammer 2 Nos Hour 2.00 21.40 42.80
Fuel / Energy charges Hour 2.00 0.00 0.00
Total hire charges of Machinery Rs: 1836.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 1.00 288.30 288.30
2 Crew for Jack hammer Hour 2.00 450.50 901.00
3 Mason Class-II Day 0.50 550.00 275.00
4 Bar bender Day 0.50 685.00 342.50
5 work inspector Day 0.50 685.00 342.50
6 mazdoor Day 1.00 520.00 520.00
Total cost of Labour Rs: 2669.30
labour component/unit qty 266.90
Add contractor's profit and overhead charges 13.615% 36.30
labour component/unit qty (including contractor's profit) 303.20
ABSTRACT:
A. Cost of Materials Rs: 8321.71
Canal Cross Drainage Works

B. Hire charges of Machinery Rs: 1836.50


C. Cost of Labour Rs: 2669.30
Total Rs: 12827.51
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1746.47
Total cost for 10.00 Nos. Rs: 14573.98
Rate per Each (A+B+C+D)/10.0 Rs. 1457.40
STEEL AND CEMENT CONCRETE WORKS :
IRR-CCDW-2
IRR-CCDW-2-1
Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.
RATE ANALYSIS UNIT : 1000.00 kg
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 1050.00 77.00 80850.00
2 Binding wire 1.25 mm dia kg 8.00 71.00 568.00
3 Sundries ( chairs / spacers etc ) LS 3.00 26.00 78.00
Total cost of Materials Rs: 81496.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 1.00 685.00 685.00
2 Bar bender Day 6.00 685.00 4110.00
3 mazdoor Day 11.00 520.00 5720.00
Total cost of Labour Rs: 10515.00
labour component/unit qty 10.50
Add contractor's profit and overhead charges 13.615% 1.40
labour component/unit qty (including contractor's profit) 11.90
ABSTRACT:
A. Cost of Materials Rs: 81496.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10515.00
Total Rs: 92011.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12527.3
Total cost for 1000.00 kg Rs: 104538.30
Rate per Kg (A+B+C+D)/1000.0 Rs. 104.50
IRR-CCDW-2-2
Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x
100 x 10 mm angle and 250 x 12 mm plate for sinking for sinking 4.50 m outer diameter
foundation wells foundation wells including cost of all materials, machinery, labour, bending,
welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.

DATA:
Canal Cross Drainage Works

DETAILS OF FOUNDATION WELL CUTTING EDGE


Canal Cross Drainage Works

RATE ANALYSIS UNIT : 615.00 kg


DATA: A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Str.Steel angle with 2.5 % wastage kg 216.10 69.00 14910.90
2 Str.Steel plate with 2.5 % wastage kg 342.30 83.00 28410.90
3 Steel for anchors kg 56.60 77.00 4358.20
4 Acetyline gas cum 0.50 386.00 193.00
5 Oxygen gas cum 1.50 56.00 84.00
6 Welding electrodes Nos 300.00 13.00 3900.00
7 Sundries LS 5.00 26.00 130.00
Total cost of Materials Rs: 51987.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Bending machine Hour 8.00 42.20 337.60
Fuel / Energy charges Hour 8.00 147.70 1181.60
2 Welding set Hour 30.00 16.00 480.00
Fuel / Energy charges Hour 30.00 118.20 3546.00
3 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 5805.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Str. Steel fabricator Day 2.00 695.00 1390.00
2 Welder / Gas cutter Day 5.00 615.00 3075.00
3 work inspector Day 1.00 685.00 685.00
4 mazdoor Day 5.00 520.00 2600.00
Total cost of Labour Rs: 7750.00
labour component/unit qty 12.60
Add contractor's profit and overhead charges 13.615% 1.70
labour component/unit qty (including contractor's profit) 14.30

ABSTRACT:
A. Cost of Materials Rs: 51987.00
B. Hire charges of Machinery Rs: 5805.20
C. Cost of Labour Rs: 7750.00
Total Rs: 65542.20
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8923.57
Total cost for 615.00 kg Rs: 74465.77
Rate per kg (A+B+C+D)/615.0 Rs. 121.10
IRR-CCDW-2-3
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Cost of shuttering materials : Annexure: A


Consider one shutter and one soldier set :
Shutter size : 900 mm x 1200 mm Length of soldier : 2.3 m Shutter area : 1.20 sqm
Canal Cross Drainage Works

4 mm thick plate 1.08 sqm @ 31.4 kg/ sqm : 33.91 kg


50x50x6 mm angle 6.6 m length @ 3.8 kg/ m : 25.08 kg
50x6 mm flat 1.8 m length @ 2.35 kg/ m : 4.23 kg
ISLC 100 2.3 m length @ 7.9 kg / m : 18.17 kg
6 mm plate 0.03 sqm @ 47.1 kg/ sqm : 1.41 kg

Cost of 4 mm plate 33.91 kg @ Rs: 83.00 / kg Rs: 2814.53


Cost of 6.6 m angle 25.08 kg @ Rs: 69.00 / kg Rs: 1730.52
Cost of 1.8 m flat 4.23 kg @ Rs: 69.00 / kg Rs: 291.87
Cost of 2.3 m soldier 18.17 kg @ Rs: 69.00 / kg Rs: 1253.73
Cost of 6mm plate 1.41 kg @ Rs: 83.00 / kg Rs: 117.03
Total Rs: 6207.68
Add for wastage @ 2.50% Rs: 155.19
Add for bolts & nuts @ 0.5 kg/ sqm Rs: 85.00 / kg Rs: 42.50
Add for fabrication of shutter @ 82.8 kg/sqm Rs: 35.00 / kg Rs: 2898.00
Total Rs: 9303.37
Deduct salvage value @ 10% Rs: 930.34
Total Rs: 8373.03
Use rate of shutters:
Use rate of shutters considering average 40 uses Rs: 209.33
Add for repairs/ replacements/ catwalks etc., @ 15% Rs: 31.40
Add for binding wire/ temperary supports etc., @ 5% Rs: 10.47
Add for 2 J-bolts/ sqm for fixing soldier @ Rs: 48.00 Rs: 96.00
Add for shutter oil at 0.2 ltr/ sqm @ Rs: 40.00 Rs: 8.00
Total Rs: 355.19
Effective area of shutter & soldier with 10 cm margin at top and botto : 1.00 sqm
Cost of shuttering for concrete / use/ sqm Rs: 355.19
( Excluding T & P / Profit / Overheads)

Use rate of shutters considering average 30 uses Rs: 279.10


Add for repairs/ replacements/ catwalks etc., @ 15% Rs: 41.87
Add for binding wire/ temperary supports etc., @ 5% Rs: 13.96
Add for 2 J-bolts/ sqm for fixing soldier @ Rs: 48.00 Rs: 96.00
Add for shutter oil at 0.2 ltr/ sqm @ Rs: 40.00 Rs: 8.00
Total Rs: 438.92
Effective area of shutter & soldier with 10 cm margin at top and botto : 1.00 sqm
Cost of shuttering for concrete / use/ sqm Rs: 438.92
( Excluding T & P / Profit / Overheads)

Erection & dismantling shuttering :


2 Fitters, 1 Carpentor Cl-II and 5 mazdoors erect 50 sqm shuttering / day.
Cost of dismantling assumed at 50 % of erection charges.
Area of shuttering with supports considered. : 100 sqm
Cleaning, conveying, erecting and oiling:
Fitter shuttering 4 Nos. @ Rs: 550.00 / day Rs: 2200
Carpentor Cl -II 2 Nos. @ Rs: 550.00 / day Rs: 1100
mazdoor 10 Nos. @ Rs: 520.00 / day Rs: 5200
Dismantling and stacking:
Fitter shuttering 2 Nos. @ Rs: 550.00 / day Rs: 1100
Carpentor Cl -II 1 Nos. @ Rs: 550.00 / day Rs: 550
mazdoor 5 Nos. @ Rs: 520.00 / day Rs: 2600
Total Rs: 12750
Labour charges for erecting and dismantling shuttering per sqm Rs: 127.50
( Excluding T & P / Profit / Overheads / Hidden costs )
Data RATE ANALYSIS UNIT : 15.38 cum
Canal Cross Drainage Works

A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3998.80 5.60 22393.28
Cement for incidentals @ 3 kg / cum kg 46.14 5.60 258.38
2 Coarse aggregate 40-20 mm cum 6.92 899.00 6221.98
Coarse aggregate 20-10 mm cum 4.15 1000.00 4152.60
Coarse aggregate 10 mm below cum 2.77 768.00 2126.13
3 Fine aggregate (Un-Screened) cum 6.15 630.00 3875.76
4 Super Plasticizer kg 16.00 64.00 1023.69
5 Use rate of shuttering for 40 uses sqm 15.38 355.19 5462.84
Scaffolding @ of shuttering 10% 546.28
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 46073.95

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Needle vibrator Hour 8.00 218.00 1744.00
5 work inspector Day 1.00 685.00 685.00
6 Mason Class-I Day 1.00 580.00 580.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.38 520.00 7997.60
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 15.38 127.50 1960.95
Labour cost for scaffolding @ 10% 196.10
Total cost of Labour Rs: 25779.25
labour component/unit qty 1676.20
Add contractor's profit and overhead charges 13.615% 228.20
labour component/unit qty (including contractor's profit) 1904.40
ABSTRACT:
A. Cost of Materials Rs: 46073.95
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 25779.25
Total Rs: 74699.09
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10170.28
Total cost for 15.38 cum Rs: 84869.37
Canal Cross Drainage Works

Rate per cum (A+B+C+D)/15.38 Rs. 5518.20


IRR-CCDW-2-4
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.60 20160.00
Cement for incidentals @ 3 kg / cum kg 43.20 5.60 241.92
2 Coarse aggregate 80-40 mm cum 4.94 568.00 2805.47
Coarse aggregate 40-20 mm cum 4.23 899.00 3806.01
Coarse aggregate 20-10 mm cum 2.82 1000.00 2822.40
Coarse aggregate 10 mm below cum 2.12 768.00 1625.70
3 Fine aggregate (Un-Screened) cum 5.04 630.00 3175.20
4 Super Plasticizer kg 14.40 64.00 921.60
5 Use rate of shuttering for 40 uses sqm 14.40 355.19 5114.75
Scaffolding @ of shuttering 10% 511.48
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 41197.52

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel) Hour 8.00 95.30 762.40
Fuel / Energy charges Hour 8.00 269.00 2152.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 60 mm dia ( petrol) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 45.20 361.60
Total hire charges of Machinery Rs: 4339.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Needle vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 14.40 520.00 7488.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 14.40 127.50 1836.00
Canal Cross Drainage Works

Labour cost for scaffolding @ 10% 183.60


Total cost of Labour Rs: 25132.20
labour component/unit qty 1745.30
Add contractor's profit and overhead charges 13.615% 237.60
labour component/unit qty (including contractor's profit) 1982.90

ABSTRACT:
A. Cost of Materials Rs: 41197.52
B. Hire charges of Machinery Rs: 4339.50
C. Cost of Labour Rs: 25132.20
Total Rs: 70669.22
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9621.61
Total cost for 14.40 cum Rs: 80290.83
Rate per cum (A+B+C+D)/14.40 Rs. 5575.80
IRR-CCDW-2-5
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm)
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation
filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum,
Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 16.36 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3599.20 5.60 20155.52
Cement for incidentals @ 3 kg / cum kg 49.08 5.60 274.85
2 Coarse aggregate 40-20 mm cum 7.36 899.00 6618.44
Coarse aggregate 20-10 mm cum 4.42 1000.00 4417.20
Coarse aggregate 10 mm below cum 2.94 768.00 2261.61
3 Fine aggregate (Un-Screened) cum 6.54 630.00 4122.72
4 Super Plasticizer kg 14.40 64.00 921.40
5 Use rate of shuttering for 40 uses sqm 16.36 355.19 5810.93
Scaffolding @ of shuttering 10% 581.09
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 45176.75

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
Canal Cross Drainage Works

2 Crew for Pump Hour 0.50 151.00 75.50


3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 16.36 520.00 8507.20
8 for cleaning/ washing/ curing Day 1.00 520.00 520.00
9 Labour cost for shuttering sqm 16.36 127.50 2085.90
Total cost of Labour Rs: 26217.70
labour component/unit qty 1602.50
Add contractor's profit and overhead charges 13.615% 218.20
labour component/unit qty (including contractor's profit) 1820.70

ABSTRACT:
A. Cost of Materials Rs: 45176.75
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 26217.70
Total Rs: 74240.35
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10107.82
Total cost for 16.36 cum Rs: 84348.17
Rate per cum (A+B+C+D)/16.36 Rs. 5155.80
IRR-CCDW-2-6
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm )
grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for foundation
filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.98cum,
Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.55 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3201.00 5.60 17925.60
Cement for incidentals @ 3 kg / cum kg 43.65 5.60 244.44
2 Coarse aggregate 80-40 mm cum 4.99 568.00 2834.69
Coarse aggregate 40-20 mm cum 4.28 899.00 3845.65
Coarse aggregate 20-10 mm cum 2.85 1000.00 2851.80
Coarse aggregate 10 mm below cum 2.14 768.00 1642.64
3 Fine aggregate (Un-Screened) cum 5.09 630.00 3208.28
4 Super Plasticizer kg 12.80 64.00 819.46
5 Use rate of shuttering for 40 uses sqm 14.55 355.19 5168.03
Scaffolding @ of shuttering 10% 516.80
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 39070.38

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 95.30 762.40
Fuel / Energy charges Hour 8.00 269.00 2152.00
Canal Cross Drainage Works

2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65


Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 45.20 361.60
Total hire charges of Machinery Rs: 4339.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 14.55 520.00 7566.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 14.55 127.50 1855.13
Labour cost for scaffolding @ 10% 185.51
Total cost of Labour Rs: 25231.24
labour component/unit qty 1734.10
Add contractor's profit and overhead charges 13.615% 236.10
labour component/unit qty (including contractor's profit) 1970.20

ABSTRACT:
A. Cost of Materials Rs: 39070.38
B. Hire charges of Machinery Rs: 4339.50
C. Cost of Labour Rs: 25231.24
Total Rs: 68641.12
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9345.49
Total cost for 14.55 cum Rs: 77986.61
Rate per cum (A+B+C+D)/14.55 Rs. 5359.90
IRR-CCDW-2-7
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm )
grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation
filling including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
( Cement content : 220 kg / cum) (Cement content: 310 kg / cum with use of super plasticiser(0.4% by
wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS UNIT : 14.19 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4398.90 5.60 24633.84
Cement for incidentals @ 3 kg / cum kg 42.57 5.60 238.39
2 Coarse aggregate 40-20 mm cum 6.39 899.00 5740.56
Coarse aggregate 20-10 mm cum 3.83 1000.00 3831.30
Coarse aggregate 10 mm below cum 2.55 768.00 1961.63
3 Fine aggregate (Un-Screened) cum 5.68 630.00 3575.88
Canal Cross Drainage Works

4 Super Plasticizer kg 17.60 64.00 1126.12


5 Use rate of shuttering for 40 uses sqm 14.19 355.19 5040.16
Scaffolding @ of shuttering 10% 504.02
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 46664.90
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 14.19 520.00 7378.80
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 14.19 127.50 1809.23
Labour cost for scaffolding @ 10% 180.92
Total cost of Labour Rs: 24993.55
labour component/unit qty 1761.30
Add contractor's profit and overhead charges 13.615% 239.80
labour component/unit qty (including contractor's profit) 2001.10
ABSTRACT:
A. Cost of Materials Rs: 46664.90
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 24993.55
Total Rs: 74504.35
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10143.77
Total cost for 14.19 cum Rs: 84648.12
Rate per cum (A+B+C+D)/14.19 Rs. 5965.30
IRR-CCDW-2-8
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
Canal Cross Drainage Works

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4800.00 5.60 26880.00
Cement for incidentals @ 5 kg / cum kg 75.00 5.60 420.00
2 Coarse aggregate 40-20 mm cum 6.75 899.00 6068.25
Coarse aggregate 20-10 mm cum 4.05 1000.00 4050.00
Coarse aggregate 10 mm below cum 2.70 768.00 2073.60
3 Fine aggregate (Un-Screened) cum 6.00 630.00 3780.00
4 Super Plasticizer kg 19.20 64.00 1228.80
5 Use rate of shuttering sqm 30.00 355.19 10655.73
Scaffolding @ of shuttering 25% 2663.93
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 57833.31
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying including lifting Day 4.00 520.00 2080.00
for conveying concrete Day 15.00 520.00 7800.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 15.00 127.50 1912.50
Labour cost for scaffolding @ 25% 478.13
Total cost of Labour Rs: 26335.23
labour component/unit qty 1755.70
Add contractor's profit and overhead charges 13.615% 239.00
labour component/unit qty (including contractor's profit) 1994.70
ABSTRACT:
A. Cost of Materials Rs: 57833.31
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 26335.23
Total Rs: 87014.44
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11847.02
Total cost for 15.00 cum Rs: 98861.46
Canal Cross Drainage Works

Rate per cum (A+B+C+D)/15.0 Rs. 6590.80


IRR-CCDW-2-9
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4200.00 5.60 23520.00
Cement for incidentals @ 5 kg / cum kg 75.00 5.60 420.00
2 Coarse aggregate 40-20 mm cum 6.75 899.00 6068.25
Coarse aggregate 20-10 mm cum 4.05 1000.00 4050.00
Coarse aggregate 10 mm below cum 2.70 768.00 2073.60
3 Fine aggregate (Un-Screened) cum 6.00 630.00 3780.00
4 Super Plasticizer kg 16.80 64.00 1075.20
5 Use rate of shuttering sqm 30.00 225.53 6765.87
Scaffolding @ of shuttering 25% 1691.47
6 Sundries LS 0.50 20.00 10.00
Total cost of Materials Rs: 49454.39

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying including lifting Day 4.00 520.00 2080.00
for conveying concrete Day 15.00 520.00 7800.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 15.00 79.80 1197.00
Canal Cross Drainage Works

Labour cost for scaffolding @ 25% 299.25


Total cost of Labour Rs: 25440.85
labour component/unit qty 1696.06
Add contractor's profit and overhead charges 13.615% 230.92
labour component/unit qty (including contractor's profit) 1926.97
ABSTRACT:
A. Cost of Materials Rs: 49454.39
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 25440.85
Total Rs: 77741.14
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10584.455871
Total cost for 15.00 cum Rs: 88325.59
Rate per cum (A+B+C+D)/15.0 Rs. 5888.00
IRR-CCDW-2-10
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
4 Super Plasticizer kg 20.80 64.00 1331.40
5 Use rate of shuttering sqm 31.52 355.19 11195.62
Scaffolding @ of shuttering 25% 2798.91
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 60956.88

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
Canal Cross Drainage Works

3 Crew for Water tanker Hour 1.00 236.90 236.90


4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 31.52 127.50 4018.80
Labour cost for scaffolding @ 25% 1004.70
Total cost of Labour Rs: 29363.30
labour component/unit qty 1863.20
Add contractor's profit and overhead charges 13.615% 253.70
labour component/unit qty (including contractor's profit) 2116.90

ABSTRACT:
A. Cost of Materials Rs: 60956.88
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 29363.30
Total Rs: 93166.08
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12684.56
Total cost for 15.76 cum Rs: 105850.64
Rate per cum (A+B+C+D)/15.76 Rs. 6716.40
IRR-CCDW-2-11
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: RATE ANALYSIS UNIT : 15.71 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4398.80 5.60 24633.28
Cement for incidentals @ 5 kg / cum kg 78.55 5.60 439.88
2 Coarse aggregate 20-10 mm cum 8.17 1000.00 8169.20
Coarse aggregate 10 mm below cum 4.40 768.00 3378.28
3 Fine aggregate (Un-Screened) cum 7.07 630.00 4453.79
4 Super Plasticizer kg 17.60 64.00 1126.09
5 Use rate of shuttering for 40 uses sqm 31.42 355.19 11160.10
Scaffolding @ of shuttering 25% 2790.03
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 56163.64
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Canal Cross Drainage Works

Fuel / Energy charges Hour 1.00 508.40 508.40


4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 15.71 520.00 8169.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 31.42 127.50 4006.05
Labour cost for scaffolding @ 25% 1001.51
Total cost of Labour Rs: 29321.36
labour component/unit qty 1866.40
Add contractor's profit and overhead charges 13.615% 254.10
labour component/unit qty (including contractor's profit) 2120.50

ABSTRACT:
A. Cost of Materials Rs: 56163.64
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 29321.36
Total Rs: 88330.91
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12026.25
Total cost for 15.71 cum Rs: 100357.16
Rate per cum (A+B+C+D)/15.71 Rs. 6388.10
IRR-CCDW-2-12
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for sub-structure / super- structure works including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 18.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3960.00 5.60 22176.00
Cement for incidentals @ 5 kg / cum kg 90.00 5.60 504.00
2 Coarse aggregate 20-10 mm cum 9.36 1000.00 9360.00
Coarse aggregate 10 mm below cum 5.04 768.00 3870.72
3 Fine aggregate (Un-Screened) cum 8.10 630.00 5103.00
4 Super Plasticizer kg 15.84 64.00 1013.76
5 Use rate of shuttering for 40 uses sqm 36.00 355.19 12786.88
Scaffolding @ of shuttering 25% 3196.72
Canal Cross Drainage Works

6 Sundries LS 0.50 26.00 13.00


Total cost of Materials Rs: 58024.08

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 2845.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Crew for Vibrator Hour 8.00 218.00 1744.00
5 Mason Class-I Day 1.00 580.00 580.00
6 work inspector Day 1.00 685.00 685.00
7 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 18.00 520.00 9360.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
8 Labour cost for shuttering sqm 36.00 127.50 4590.00
Labour cost for scaffolding @ 25% 1147.50
Total cost of Labour Rs: 31242.10
labour component/unit qty 1735.70
Add contractor's profit and overhead charges 13.615% 236.30
labour component/unit qty (including contractor's profit) 1972.00

ABSTRACT:
A. Cost of Materials Rs: 58024.08
B. Hire charges of Machinery Rs: 2845.90
C. Cost of Labour Rs: 31242.10
Total Rs: 92112.08
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12541.06
Total cost for 18.00 cum Rs: 104653.14
Rate per cum (A+B+C+D)/18.0 Rs. 5814.10
IRR-CCDW-2-13
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well kerb including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Canal Cross Drainage Works

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5250.00 5.60 29400.00
2 Coarse aggregate 20-10 mm cum 7.80 1000.00 7800.00
Coarse aggregate 10 mm below cum 4.20 768.00 3225.60
3 Fine aggregate (Un-Screened) cum 6.75 630.00 4252.50
4 Super Plasticizer kg 21.00 64.00 1344.00
5 Use rate of curved shutter (40 uses) sqm 82.50 390.71 32233.59
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 78268.69

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.00 520.00 7800.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 82.50 127.50 10518.75
Total cost of Labour Rs: 33706.45
labour component/unit qty 2247.10
Add contractor's profit and overhead charges 13.615% 305.90
labour component/unit qty (including contractor's profit) 2553.00

ABSTRACT:
A. Cost of Materials Rs: 78268.69
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 33706.45
Total Rs: 113882.24
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15505.07
Total cost for 15.00 cum Rs: 129387.31
Rate per cum (A+B+C+D)/15.0 Rs. 8625.80
IRR-CCDW-2-14
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
Canal Cross Drainage Works

aggregates for well steining including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4800.00 5.60 26880.00
Cement for incidentals @ 2 kg / cum kg 30.00 5.60 168.00
2 Coarse aggregate 40-20 mm cum 6.75 899.00 6068.25
Coarse aggregate 20-10 mm cum 4.05 1000.00 4050.00
Coarse aggregate 10 mm below cum 2.70 768.00 2073.60
3 Fine aggregate (Un-Screened) cum 6.00 630.00 3780.00
4 Super Plasticizer kg 19.20 64.00 1228.80
5 Use rate of curved shutter (40 uses) sqm 60.00 390.71 23442.61
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 67704.26
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.00 520.00 7800.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 60.00 127.50 7650.00
Total cost of Labour Rs: 30837.70
labour component/unit qty 2055.80
Add contractor's profit and overhead charges 13.615% 279.90
labour component/unit qty (including contractor's profit) 2335.70

ABSTRACT:
A. Cost of Materials Rs: 67704.26
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 30837.70
Canal Cross Drainage Works

Total Rs: 100449.06


D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 13676.14
Total cost for 15.00 cum Rs: 114125.20
Rate per cum (A+B+C+D)/15.0 Rs. 7608.30
IRR-CCDW-2-15
Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well bottom plug by tremie or skip box method including cost of all materials,
machinery, labour, batching, mixing, placing in position as per detailed specifications etc.,
complete with initial lead upto 50 m and all lifts. ( Cement content : 350 kg / cum )
(Cement content: 350 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 14.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4900.00 5.60 27440.00
2 Coarse aggregate 20-10 mm cum 7.28 1000.00 7280.00
Coarse aggregate 10 mm below cum 3.92 768.00 3010.56
3 Fine aggregate (Un-Screened) cum 6.30 630.00 3969.00
4 Super Plasticizer kg 19.60 64.00 1254.40
TOTAL Rs: 42953.96
Add for tremie arrangement @ 1% Rs: 429.54
Total cost of Materials Rs: 43383.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Sundries( Hopper etc. ) LS 5 26.00 130.00
Total hire charges of Machinery Rs: 1745.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Fitter shuttering Day 1.00 550.00 550.00
4 work inspector Day 1.00 685.00 685.00
5 mazdoor
for erecting/ dismantling tremie Day 4.00 520.00 2080.00
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for feeding tremie hopper Day 2.00 520.00 1040.00
for conveying concrete Day 16.00 520.00 8320.00
Total cost of Labour Rs: 22973.70
labour component/unit qty 1641.00
Add contractor's profit and overhead charges 13.615% 223.40
labour component/unit qty (including contractor's profit) 1864.40
ABSTRACT:
A. Cost of Materials Rs: 43383.50
Canal Cross Drainage Works

B. Hire charges of Machinery Rs: 1745.10


C. Cost of Labour Rs: 22973.70
Total Rs: 68102.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9272.13
Total cost for 14.00 cum Rs: 77374.43
Rate per cum (A+B+C+D)/14.0 Rs. 5526.70
IRR-CCDW-2-16
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for well top plug including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 280 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 14.29 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4001.20 5.60 22406.72
2 Coarse aggregate 40-20 mm cum 6.43 899.00 5781.02
Coarse aggregate 20-10 mm cum 3.86 1000.00 3858.30
Coarse aggregate 10 mm below cum 2.57 768.00 1975.45
3 Fine aggregate (Un-Screened) cum 5.72 630.00 3601.08
4 Super Plasticizer kg 16.00 64.00 1024.31
Total cost of Materials Rs: 38646.88

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 14.29 520.00 7430.80
for cleaning/ washing/ curing Day 1.00 520.00 520.00
Total cost of Labour Rs: 22818.50
labour component/unit qty 1596.80
Canal Cross Drainage Works

Add contractor's profit and overhead charges 13.615% 217.40


labour component/unit qty (including contractor's profit) 1814.20

ABSTRACT:
A. Cost of Materials Rs: 38646.88
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 22818.50
Total Rs: 63372.48
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 8628.16
Total cost for 14.29 cum Rs: 72000.64
Rate per cum (A+B+C+D)/14.29 Rs. 5038.50
IRR-CCDW-2-17
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for well cap including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
4 Super Plasticizer kg 20.80 64.00 1331.40
5 Use rate of curved shutter (40 uses) sqm 15.76 355.19 5597.81
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 52560.17

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
Canal Cross Drainage Works

for batching materials Day 11.00 520.00 5720.00


for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 15.76 127.50 2009.40
Total cost of Labour Rs: 25592.30
labour component/unit qty 1623.90
Add contractor's profit and overhead charges 13.615% 221.10
labour component/unit qty (including contractor's profit) 1845.00

ABSTRACT:
A. Cost of Materials Rs: 52560.17
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 25592.30
Total Rs: 80059.57
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10900.11
Total cost for 15.76 cum Rs: 90959.68
Rate per cum (A+B+C+D)/15.76 Rs. 5771.60
IRR-CCDW-2-18
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.60 20160.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.60 403.20
2 Coarse aggregate 80-40 mm cum 4.94 568.00 2805.47
Coarse aggregate 40-20 mm cum 4.23 899.00 3806.01
Coarse aggregate 20-10 mm cum 2.82 1000.00 2822.40
Coarse aggregate 10 mm below cum 2.12 768.00 1625.70
3 Fine aggregate (Un-Screened) cum 5.04 630.00 3175.20
4 Super Plasticizer kg 14.40 64.00 921.60
5 Use rate of shuttering for 40 uses sqm 39.60 372.95 14768.84
6 Scaffolding @ of shuttering 30% 4430.65
Total cost of Materials Rs: 54919.07

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 95.30 762.40
Fuel / Energy charges Hour 8.00 269.00 2152.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 45.20 361.60
Total hire charges of Machinery Rs: 3400.70
Canal Cross Drainage Works

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 6.00 520.00 3120.00
for conveying concrete Day 14.40 520.00 7488.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 39.60 127.50 5049.00
Labour cost for scaffolding @ 30% 1514.70
Total cost of Labour Rs: 30999.40
labour component/unit qty 2152.70
Add contractor's profit and overhead charges 13.615% 293.10
labour component/unit qty (including contractor's profit) 2445.80

ABSTRACT:
A. Cost of Materials Rs: 54919.07
B. Hire charges of Machinery Rs: 3400.70
C. Cost of Labour Rs: 30999.40
Total Rs: 89319.17
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12160.81
Total cost for 14.40 cum Rs: 101479.98
Rate per cum (A+B+C+D)/14.40 Rs. 7047.20
IRR-CCDW-2-19
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.55 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3201.00 5.60 17925.60
Cement for incidentals @ 5 kg / cum kg 72.75 5.60 407.40
2 Coarse aggregate 80-40 mm cum 4.99 568.00 2834.69
Coarse aggregate 40-20 mm cum 4.28 899.00 3845.65
Coarse aggregate 20-10 mm cum 2.85 1000.00 2851.80
Coarse aggregate 10 mm below cum 2.14 768.00 1642.64
3 Fine aggregate (Un-Screened) cum 5.09 630.00 3208.28
4 Super Plasticizer kg 12.80 64.00 819.46
5 Use rate ofshuttering for 40 uses sqm 40.01 372.95 14922.69
6 Scaffolding @ of shuttering 30% 4476.81
Total cost of Materials Rs: 52935.00
Canal Cross Drainage Works

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 95.30 762.40
Fuel / Energy charges Hour 8.00 269.00 2152.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 45.20 361.60
Total hire charges of Machinery Rs: 3400.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 6.00 520.00 3120.00
for conveying concrete Day 14.55 520.00 7566.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 40.01 127.50 5101.59
Labour cost for scaffolding @ 30% 1530.48
Total cost of Labour Rs: 31145.77
labour component/unit qty 2140.60
Add contractor's profit and overhead charges 13.615% 291.40
labour component/unit qty (including contractor's profit) 2432.00

ABSTRACT:
A. Cost of Materials Rs: 52935.00
B. Hire charges of Machinery Rs: 3400.70
C. Cost of Labour Rs: 31145.77
Total Rs: 87481.47
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11910.6
Total cost for 14.55 cum Rs: 99392.07
Rate per cum (A+B+C+D)/14.55 Rs. 6831.10
IRR-CCDW-2-20
Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)
DATA: RATE ANALYSIS UNIT : 16.36 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3599.20 5.60 20155.52
Canal Cross Drainage Works

Cement for incidentals @ 5 kg / cum kg 81.80 5.60 458.08


2 Coarse aggregate 40-20 mm cum 7.36 899.00 6618.44
Coarse aggregate 20-10 mm cum 4.42 1000.00 4417.20
Coarse aggregate 10 mm below cum 2.94 768.00 2261.61
3 Fine aggregate (Un-Screened) cum 6.54 630.00 4122.72
4 Super Plasticizer kg 14.40 64.00 921.40
5 Use rate of shuttering for 40 uses sqm 44.99 372.95 16779.05
6 Scaffolding @ of shuttering 30% 5033.71
Total cost of Materials Rs: 60767.72
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 5.00 520.00 2600.00
for conveying concrete Day 16.36 520.00 8507.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 44.99 127.50 5736.22
Labour cost for scaffolding @ 30% 1720.87
Total cost of Labour Rs: 32391.99
labour component/unit qty 1980.00
Add contractor's profit and overhead charges 13.615% 269.60
labour component/unit qty (including contractor's profit) 2249.60

ABSTRACT:
A. Cost of Materials Rs: 60767.72
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 32391.99
Total Rs: 95066.81
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 12943.35
Total cost for 16.36 cum Rs: 108010.16
Rate per cum (A+B+C+D)/16.36 Rs. 6602.10
IRR-CCDW-2-21
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for cantiliver / counterfort retaining walls including cost of all materials,
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Canal Cross Drainage Works

(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.

DATA: RATE ANALYSIS UNIT : 16.25 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.00 5.60 29120.00
Cement for incidentals @ 5 kg / cum kg 81.25 5.60 455.00
2 Coarse aggregate 40-20 mm cum 7.31 899.00 6573.94
Coarse aggregate 20-10 mm cum 4.39 1000.00 4387.50
Coarse aggregate 10 mm below cum 2.93 768.00 2246.40
3 Fine aggregate (Un-Screened) cum 6.50 630.00 4095.00
4 Super Plasticizer kg 20.80 64.00 1331.20
5 Use rate of shuttering for 40 uses sqm 52.81 355.19 18758.53
Scaffolding @ of shuttering 25% 4689.63
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 71670.20

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 5.00 520.00 2600.00
for conveying concrete Day 16.25 520.00 8450.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 52.81 127.50 6733.59
Labour cost for scaffolding @ 25% 1683.40
Total cost of Labour Rs: 33294.69
labour component/unit qty 2048.90
Add contractor's profit and overhead charges 13.615% 279.00
labour component/unit qty (including contractor's profit) 2327.90
ABSTRACT:
A. Cost of Materials Rs: 71670.20
B. Hire charges of Machinery Rs: 1907.10
Canal Cross Drainage Works

C. Cost of Labour Rs: 33294.69


Total Rs: 106871.99
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14550.62
Total cost for 16.25 cum Rs: 121422.61
Rate per cum (A+B+C+D)/16.25 Rs. 7472.20
IRR-CCDW-2-22
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity
type retaining walls / piers / abutments etc., including cost of all materials, machinery,
labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.765cum, Blending Ratio of CA--50:30:20, FA : 0.34 cum,
plums of size 150 to 80 mm : 0.25cum )
DATA: RATE ANALYSIS UNIT : 18.09 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4703.40 5.60 26339.04
Cement for incidentals @ 4 kg / cum kg 72.36 5.60 405.22
2 Coarse aggregate 40-20 mm cum 6.92 899.00 6220.56
Coarse aggregate 20-10 mm cum 4.15 1000.00 4151.66
Coarse aggregate 10 mm below cum 2.77 768.00 2125.65
3 Plums of size 150 to 80 mm cum 4.52 540.00 2442.15
4 Fine aggregate (Un-Screened) cum 6.15 630.00 3874.88
5 Super Plasticizer kg 18.81 64.00 1204.07
Use rate of shuttering for 40 uses sqm 49.75 355.19 17669.87
6 Scaffolding @ of shuttering 30% 5300.96
Total cost of Materials Rs: 69734.05

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 45.20 361.60
Total hire charges of Machinery Rs: 2029.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 5.00 520.00 2600.00
Canal Cross Drainage Works

for placing plums Day 2.00 520.00 1040.00


for conveying concrete Day 15.38 520.00 7997.60
for conveying plums Day 2.00 520.00 1040.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour for shuttering sqm 49.75 127.50 6342.81
Labour for scaffolding @ 30% 1902.84
Total cost of Labour Rs: 34750.95
labour component/unit qty 1921.00
Add contractor's profit and overhead charges 13.615% 261.50
labour component/unit qty (including contractor's profit) 2182.50

ABSTRACT:
A. Cost of Materials Rs: 69734.05
B. Hire charges of Machinery Rs: 2029.50
C. Cost of Labour Rs: 34750.95
Total Rs: 106514.49
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14501.95
Total cost for 18.09 cum Rs: 121016.44
Rate per cum (A+B+C+D)/18.09 Rs. 6689.70
Canal Cross Drainage Works

IRR-CCDW-2-23
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded
aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 260 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

DATA: RATE ANALYSIS UNIT : 15.38 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3998.80 5.60 22393.28
Cement for incidentals @ 5 kg / cum kg 76.90 5.60 430.64
2 Coarse aggregate 40-20 mm cum 6.92 899.00 6221.98
Coarse aggregate 20-10 mm cum 4.15 1000.00 4152.60
Coarse aggregate 10 mm below cum 2.77 768.00 2126.13
3 Fine aggregate (Un-Screened) cum 6.15 630.00 3875.76
4 Super Plasticizer kg 16.00 64.00 1023.69
5 Use rate of shuttering for 40 uses sqm 30.76 372.95 11471.96
Scaffolding @ of shuttering 15% 1720.79
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 53429.84

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.38 520.00 7997.60
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour for shuttering sqm 30.76 127.50 3921.90
Labour for scaffolding @ 15% 588.29
Total cost of Labour Rs: 27895.49
labour component/unit qty 1813.80
Canal Cross Drainage Works

Add contractor's profit and overhead charges 13.615% 246.90


labour component/unit qty (including contractor's profit) 2060.70

ABSTRACT:
A. Cost of Materials Rs: 53429.84
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 27895.49
Total Rs: 83232.42
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 11332.09
Total cost for 15.38 cum Rs: 94564.51
Rate per cum (A+B+C+D)/15.38 Rs. 6148.50
IRR-CCDW-2-24
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded
aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 250 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.98cum, Blending Ratio of CA--35:30:20:15, FA : 0.35 cum)

DATA: RATE ANALYSIS UNIT : 14.40 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 3600.00 5.60 20160.00
Cement for incidentals @ 5 kg / cum kg 72.00 5.60 403.20
2 Coarse aggregate 80-40 mm cum 4.94 568.00 2805.47
Coarse aggregate 40-20 mm cum 4.23 899.00 3806.01
Coarse aggregate 20-10 mm cum 2.82 1000.00 2822.40
Coarse aggregate 10 mm below cum 2.12 768.00 1625.70
3 Fine aggregate (Un-Screened) cum 5.04 630.00 3175.20
4 Super Plasticizer kg 14.40 64.00 921.60
5 Use rate of shuttering for 40 uses sqm 28.80 372.95 10740.98
6 Scaffolding @ of shuttering 15% 1611.15
Total cost of Materials Rs: 48071.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 8.00 95.30 762.40
Fuel / Energy charges Hour 8.00 269.00 2152.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 60 mm dia ( petrol ) Hour 8.00 6.60 52.80
Fuel / Energy charges Hour 8.00 45.20 361.60
Total hire charges of Machinery Rs: 3400.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
Canal Cross Drainage Works

5 work inspector Day 1.00 685.00 685.00


6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 14.40 520.00 7488.00
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 28.80 127.50 3672.00
Labour cost for scaffolding @ 15% 550.80
Total cost of Labour Rs: 27098.50
labour component/unit qty 1881.80
Add contractor's profit and overhead charges 13.615% 256.20
labour component/unit qty (including contractor's profit) 2138.00

ABSTRACT:
A. Cost of Materials Rs: 48071.70
B. Hire charges of Machinery Rs: 3400.70
C. Cost of Labour Rs: 27098.50
Total Rs: 78570.90
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10697.43
Total cost for 14.40 cum Rs: 89268.33
Rate per cum (A+B+C+D)/14.40 Rs. 6199.20
IRR-CCDW-2-25
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
4 Super Plasticizer kg 20.80 64.00 1331.40
5 Use rate of shuttering for 30 uses sqm 39.40 438.92 17293.50
Scaffolding @ of shuttering 250% 43233.76
6 Sundries LS 1.00 26.00 26.00
Total cost of Materials Rs: 107502.62

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Canal Cross Drainage Works

Fuel / Energy charges Hour 8.00 30.20 241.60


Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 2.00 580.00 1160.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 39.40 127.50 5023.50
Labour cost for scaffolding @ 250% 12558.75
Total cost of Labour Rs: 42265.15
labour component/unit qty 2681.80
Add contractor's profit and overhead charges 13.615% 365.10
labour component/unit qty (including contractor's profit) 3046.90
ABSTRACT:
A. Cost of Materials Rs: 107502.62
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 42265.15
Total Rs: 151674.87
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 20650.53
Total cost for 15.76 cum Rs: 172325.40
Rate per cum (A+B+C+D)/15.76 Rs. 10934.40
IRR-CCDW-2-26
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for slabs for small culverts span upto 2 mts including cost of all materials,machinery,
labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: RATE ANALYSIS UNIT : 15.76 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
5 Use rate of shuttering for 30 uses sqm 39.40 355.19 13994.53
Scaffolding @ of shuttering 100% 13994.53
6 Sundries LS 1.00 26.00 26.00
Total cost of Materials Rs: 73633.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
Canal Cross Drainage Works
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
6 Labour cost for shuttering sqm 39.40 127.50 5023.50
Labour cost for scaffolding @ 100% 5023.50
Total cost of Labour Rs: 33464.90
labour component/unit qty 2123.41
Add contractor's profit and overhead charges 13.615% 289.10
labour component/unit qty (including contractor's profit) 2412.51

ABSTRACT:
A. Cost of Materials Rs: 73633.00
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 33464.90
Total Rs: 109005.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14841.031385
Total cost for 15.76 cum Rs: 123846.04
Rate per cum (A+B+C+D)/15.76 Rs. 7858.00
IRR-CCDW-2-27
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for slabs for small culverts span upto 2-4 mts including cost of all materials,machinery,
labour, formwork,scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA: RATE ANALYSIS UNIT : 15.76 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
Canal Cross Drainage Works

3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96


4 Use rate of shuttering for 30 uses sqm 39.40 355.19 13994.53
Scaffolding @ of shuttering 200% 27989.05
5 Sundries LS 1.00 26.00 26.00
Total cost of Materials Rs: 87627.53

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
6 Labour cost for shuttering sqm 39.40 127.50 5023.50
Labour cost for scaffolding @ 200% 10047.00
Total cost of Labour Rs: 38488.40
labour component/unit qty 2442.16
Add contractor's profit and overhead charges 13.615% 332.50
labour component/unit qty (including contractor's profit) 2774.66

ABSTRACT:
A. Cost of Materials Rs: 87627.53
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 38488.40
Total Rs: 128023.03
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17430.33578
Total cost for 15.76 cum Rs: 145453.37
Rate per cum (A+B+C+D)/15.76 Rs. 9229.00
IRR-CCDW-2-28
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for columns and beams including cost of all materials, labour, machinery,
formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts.

Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum.
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Canal Cross Drainage Works

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
4 Super Plasticizer kg 20.80 64.00 1331.40
5 Use rate of shuttering sqm 78.80 355.19 27989.05
Scaffolding @ of shuttering 50% 13994.53
6 Sundries LS 1.00 26.00 26.00
Total cost of Materials Rs: 88958.94

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 3.00 520.00 1560.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 78.80 127.50 10047.00
Labour cost for scaffolding @ 50% 5023.50
Total cost of Labour Rs: 38653.40
labour component/unit qty 2452.60
Add contractor's profit and overhead charges 13.615% 333.90
labour component/unit qty (including contractor's profit) 2786.50
ABSTRACT:
A. Cost of Materials Rs: 88958.94
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 38653.40
Total Rs: 129519.44
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 17634.07
Total cost for 15.76 cum Rs: 147153.51
Rate per cum (A+B+C+D)/15.76 Rs. 9337.20
Canal Cross Drainage Works

IRR-CCDW-2-29
Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N /
sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting,
finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m
and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
4 Super Plasticizer kg 20.80 64.00 1331.40
5 Use rate of shuttering sqm 7.88 355.19 2798.91
6 Sundries ( asphalt mortar etc ) LS 5.00 26.00 130.00
Total cost of Materials Rs: 49878.26

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 2.00 580.00 1160.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 4.00 520.00 2080.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 2.00 520.00 1040.00
7 Labour cost for shuttering sqm 7.88 127.50 1004.70
Total cost of Labour Rs: 26207.60
labour component/unit qty 1662.90
Add contractor's profit and overhead charges 13.615% 226.40
Canal Cross Drainage Works

labour component/unit qty (including contractor's profit) 1889.30


ABSTRACT:
A. Cost of Materials Rs: 49878.26
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 26207.60
Total Rs: 77992.96
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 10618.74
Total cost for 15.76 cum Rs: 88611.70
Rate per cum (A+B+C+D)/15.76 Rs. 5622.60
IRR-CCDW-2-30
Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than
20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for troughs including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: If water is to be brought from other place add only lead charges @ 500 ltr / cum. to the data
(Cement content: 330 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 15.76 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 5200.80 5.60 29124.48
Cement for incidentals @ 5 kg / cum kg 78.80 5.60 441.28
2 Coarse aggregate 20-10 mm cum 8.20 1000.00 8195.20
Coarse aggregate 10 mm below cum 4.41 768.00 3389.03
3 Fine aggregate (Un-Screened) cum 7.09 630.00 4467.96
4 Super Plasticizer kg 20.80 64.00 1331.40
5 Use rate of shuttering for 40 uses sqm 70.92 355.19 25190.15
Scaffolding @ of shuttering 25% 6297.54
6 Sundries LS 0.50 26.00 13.00
Total cost of Materials Rs: 78450.04

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Needle vibrator 40 mm dia ( diesel ) Hour 8.00 6.30 50.40
Fuel / Energy charges Hour 8.00 30.20 241.60
Total hire charges of Machinery Rs: 1907.10

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Needle vibrator Hour 8.00 218.00 1744.00
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
Canal Cross Drainage Works

for batching materials Day 11.00 520.00 5720.00


for loading mortar pans Day 4.00 520.00 2080.00
for laying Day 5.00 520.00 2600.00
for conveying concrete Day 15.76 520.00 8195.20
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering sqm 70.92 127.50 9042.30
Labour cost for scaffolding @ 25% 2260.58
Total cost of Labour Rs: 35925.78
labour component/unit qty 2279.60
Add contractor's profit and overhead charges 13.615% 310.40
labour component/unit qty (including contractor's profit) 2590.00

ABSTRACT:
A. Cost of Materials Rs: 78450.04
B. Hire charges of Machinery Rs: 1907.10
C. Cost of Labour Rs: 35925.78
Total Rs: 116282.92
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 15831.92
Total cost for 15.76 cum Rs: 132114.84
Rate per cum (A+B+C+D)/15.76 Rs. 8382.90

IRR-CCDW-3 FOUNDATION WELL SINKING WORKS :


IRR-CCDW-3-1
Sinking RCC wells vertically for foundation of piers and abutments in all kinds of soil, sand and soft rock
by approved well sinking method including cost of all materials, machinery, labour, kent - ledge arrangements,
disposal of excavated material as directed etc., complete with lead upto 50 m for disposal of excavated
material.(diameter of well 6.00m)
DATA: Unit = Running meter
Taking output = 1m
diameter of well = 6.00m
(i) Depth below bed level upto 3.0m
Rate of sinking = 0.50 m /hour
DATA: RATE ANALYSIS UNIT : 1.00 Rm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Hire & running charges of crane with grab
1 Hour 2.00 623.10 1246.20
bucket of 0.75 cum capacity and accessories.
Fuel Charges Hour 2.00 508.40 1016.80
2 Crew Charges Hour 2.00 236.90 473.80
3 Consumables in sinking @ 10% of machinery charges 273.68
Total hire charges of Machinery Rs: 3010.48

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mate (Mason Cl- ll ) day 0.12 550.00 66.00
2 Sinker ( skilled) day 1.00 580.00 580.00
Canal Cross Drainage Works

3 Sinking helper ( Semi skilled) day 2.00 520.00 1040.00


Total cost of Labour Rs: 1686.00
labour component/unit qty 1687.00
Contractor's profit and overhead charges 13.615% 294.20
labour component/unit qty(including contractor's profit) 1981.20

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 3010.48
C. Cost of Labour Rs: 1686.00
Total Rs: 4696.48
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 639.43
Total cost for 1.00 Rm Rs: 5335.91
Rate per Rm (A+B+C+D)/1 Rs. 5335.90

(ii) Beyond 3m and upto 10m depth


Rate of sinking = 0.33 m per hour.
DATA: RATE ANALYSIS UNIT : 1.00 Rm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Hire & running charges of crane with grab
1 Hour 3.00 623.10 1869.30
bucket of 0.75 cum capacity and accessories.
Fuel Charges Hour 3.00 508.40 1525.20
2 Crew Charges Hour 3.00 236.90 710.70
Consumables in sinking @ 10% of machinery 410.52
3 charges
Total hire charges of Machinery Rs: 4515.72

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mate (Mason Cl- ll ) day 0.15 550.00 82.50
2 Sinker ( skilled) day 1.25 580.00 725.00
3 Sinking helper ( Semi skilled) day 2.50 520.00 1300.00
Total cost of Labour Rs: 2107.50
labour component/unit qty 2818.20
Contractor's profit and overhead charges 13.615% 383.70
labour component/unit qty(including contractor's profit) 3201.90

ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 4515.72
C. Cost of Labour Rs: 2107.50
Total Rs: 6623.22
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 901.75
Total cost for 1.00 Rm Rs: 7524.97
Rate per Rm (A+B+C+D)/1 Rs. 7525.00
IRR-CCDW-3-2
Canal Cross Drainage Works

Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering,


ramming as directed including cost of all materials, machinery, labour etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 15.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Sand for filling cum 15.75 630.00 9922.50
Total cost of Materials Rs: 9922.50
Canal Cross Drainage Works

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.25 685.00 171.25
2 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 2251.25
labour component/unit qty 150.10
Add contractor's profit and overhead charges 13.615% 20.40
labour component/unit qty (including contractor's profit) 170.50

ABSTRACT:
A. Cost of Materials Rs: 9922.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2251.25
Total Rs: 12173.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1657.46
Total cost for 15.00 cum Rs: 13831.21
Rate per Cum (A+B+C+D)/15.0 Rs. 922.10

IRR-CCDW-4 MASONRY WORKS :


IRR-CCDW-4-1
Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for sub-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
Stone Chips : 0.15 cum)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1430.00 5.60 8008.00
2 Rubble stones cum 8.50 419.00 3561.50
3 Stone chips cum 1.50 540.00 810.00
4 Sand (Screened) cum 4.00 830.00 3320.00
Total cost of Materials Rs: 15699.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
Total hire charges of Machinery Rs: 1010.70
Canal Cross Drainage Works

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 236.90 236.90
2 Crew for Pump Hour 0.50 151.00 75.50
3 work inspector Day 1.00 685.00 685.00
4 Mason Class-I Day 1.00 580.00 580.00
5 Mason Class-II Day 2.00 550.00 1100.00
6 mazdoor
for conveying rubble stones Day 4.00 520.00 2080.00
for preparing mortar Day 2.00 520.00 1040.00
for loading mortar pans Day 1.00 520.00 520.00
for laying & packing mortar Day 3.00 520.00 1560.00
for washing rubble / finishing / curing Day 1.00 520.00 520.00
for conveying mortar / chips Day 4.00 520.00 2080.00
Total cost of Labour Rs: 10477.40
labour component/unit qty 1047.70
Add contractor's profit and overhead charges 13.615% 142.60
labour component/unit qty (including contractor's profit) 1190.30

ABSTRACT:
A. Cost of Materials Rs: 15699.50
B. Hire charges of Machinery Rs: 1010.70
C. Cost of Labour Rs: 10477.40
Total Rs: 27187.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3701.59
Total cost for 10.00 cum Rs: 30889.19
Rate per cum (A+B+C+D)/10.0 Rs. 3088.90
IRR-CCDW-4-2
Providing and constructing un-coursed rubble stone masonry with approved stones in
CM 1 : 4 proportion for super-structure portions of return walls / abutments etc., including
cost of all materials, machinery, labour, scaffolding, cleaning, packing cement mortar, wedging
stone chips, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 143 kg / cum of masonry, rubble stones : 0.85cum, FA : 0.40 cum,
Stone Chips : 0.15 cum)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1430.00 5.60 8008.00
2 Rubble stones cum 8.50 419.00 3561.50
3 Stone chips cum 1.50 540.00 810.00
4 Sand (Screened) cum 4.00 830.00 3320.00
TOTAL Rs: 15699.50
Add for scaffolding @ 2.5% Rs: 392.49
Total cost of Materials Rs: 16091.99

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
Canal Cross Drainage Works

Total hire charges of Machinery Rs: 1010.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 236.90 236.90
2 Crew for Pump Hour 0.50 151.00 75.50
3 work inspector Day 1.00 685.00 685.00
4 Mason Class-I Day 1.00 580.00 580.00
5 Mason Class-II Day 2.00 550.00 1100.00
6 mazdoor
for conveying rubble stones Day 4.00 520.00 2080.00
for preparing mortar Day 2.00 520.00 1040.00
for loading mortar pans Day 1.00 520.00 520.00
for laying & packing mortar Day 3.00 520.00 1560.00
for washing rubble / finishing / curing Day 1.00 520.00 520.00
for conveying mortar / chips Day 4.00 520.00 2080.00
TOTAL Rs: 10477.40
Add for labour for scaffolding @ 2.5% Rs: 261.94
Total cost of Labour Rs: 10739.34
labour component/unit qty 1073.90
Add contractor's profit and overhead charges 13.615% 146.20
labour component/unit qty (including contractor's profit) 1220.10

ABSTRACT:
A. Cost of Materials Rs: 16091.99
B. Hire charges of Machinery Rs: 1010.70
C. Cost of Labour Rs: 10739.34
Total Rs: 27842.02
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3790.69
Total cost for 10.00 cum Rs: 31632.71
Rate per cum (A+B+C+D)/10.0 Rs. 3163.30
IRR-CCDW-4-3
Providing and constructing coursed rubble masonry second sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1330.00 5.60 7448.00
2 Header stones 25x25x45 cm Nos 60.00 53.00 3180.00
3 Khandki stones 25x25x30 cm Nos 180.00 24.00 4320.00
4 Rubble stones cum 4.50 419.00 1885.50
5 Stone chips cum 1.50 540.00 810.00
6 Sand (Screened) cum 3.50 830.00 2905.00
TOTAL Rs: 20548.50
Add for scaffolding materials @ 2.5% Rs: 513.71
Total cost of Materials Rs: 21062.21
Canal Cross Drainage Works

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
Total hire charges of Machinery Rs: 1010.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 236.90 236.90
2 Crew for Pump Hour 0.50 151.00 75.50
3 work inspector Day 1.00 685.00 685.00
4 Stone chiseller Cl -II Day 3.00 550.00 1650.00
5 Mason Class-I Day 1.00 580.00 580.00
6 Mason Class-II Day 2.00 550.00 1100.00
7 mazdoor
for conveying stones / rubble Day 4.00 520.00 2080.00
for preparation of mortar Day 3.00 520.00 1560.00
for loading mortar pans Day 1.00 520.00 520.00
for laying & packing mortar Day 3.00 520.00 1560.00
for washing rubble / finishing / curing Day 1.00 520.00 520.00
for conveying mortar / chips Day 2.00 520.00 1040.00
TOTAL Rs: 11607.40
Add for labour for scaffolding @ 2.5% Rs: 290.19
Total cost of Labour Rs: 11897.59
labour component/unit qty 1189.80
Add contractor's profit and overhead charges 13.615% 162.00
labour component/unit qty (including contractor's profit) 1351.80
ABSTRACT:
A. Cost of Materials Rs: 21062.21
B. Hire charges of Machinery Rs: 1010.70
C. Cost of Labour Rs: 11897.59
Total Rs: 33970.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4625.08
Total cost for 10.00 cum Rs: 38595.58
Rate per cum (A+B+C+D)/10.0 Rs. 3859.60
IRR-CCDW-4-4
Providing and constructing coursed rubble masonry first sort in CM 1:4 proportion with
stones from approved source including cost of all materials, machinery, labour, scaffolding,
ramps, cleaning, packing mortar, wedging stone chips, finishing, curing etc., complete with
initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 133 kg / cum of masonry, rubble stones : 0.45cum, FA : 0.35 cum,
Stone Chips : 0.15 cum, Khandki stones 25 x 25 x 30 cm : 180 Nos, Header stones
25 x 25x 45 cm : 60 Nos)
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1330.00 5.60 7448.00
2 Header stones 25x25x45 cm Nos 60.00 53.00 3180.00
3 Khandki stones 25x25x30 cm Nos 180.00 24.00 4320.00
4 Rubble stones cum 4.50 419.00 1885.50
Canal Cross Drainage Works

5 Stone chips cum 1.50 540.00 810.00


6 Sand (Screened) cum 3.50 830.00 2905.00
TOTAL Rs: 20548.50
Add for scaffolding materials @ 2.5% Rs: 513.71
Total cost of Materials Rs: 21062.21

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
Total hire charges of Machinery Rs: 1010.70

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Water tanker Hour 1.00 236.90 236.90
2 Crew for Pump Hour 0.50 151.00 75.50
3 work inspector Day 1.00 685.00 685.00
4 Stone chiseller Cl -II Day 6.00 550.00 3300.00
5 Mason Class-I Day 1.00 580.00 580.00
6 Mason Class-II Day 2.00 550.00 1100.00
7 mazdoor
8 for conveying rubble/ stones Day 4.00 520.00 2080.00
for preparation of mortar Day 3.00 520.00 1560.00
for loading mortar pans Day 1.00 520.00 520.00
for laying & packing mortar Day 3.00 520.00 1560.00
for washing rubble / finishing / curing Day 1.00 520.00 520.00
for conveying mortar / chips Day 2.00 520.00 1040.00
TOTAL Rs: 13257.40
Add for labour for scaffolding @ 2.5% Rs: 331.44
Total cost of Labour Rs: 13588.84
labour component/unit qty 1358.90
Add contractor's profit and overhead charges 13.615% 185.00
labour component/unit qty (including contractor's profit) 1543.90

ABSTRACT:
A. Cost of Materials Rs: 21062.21
B. Hire charges of Machinery Rs: 1010.70
C. Cost of Labour Rs: 13588.84
Total Rs: 35661.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4855.35
Total cost for 10.00 cum Rs: 40517.10
Rate pcum (A+B+C+D)/10.0 Rs. 4051.70
IRR-CCDW-4-5
Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
Canal Cross Drainage Works

1 Cement kg 456.00 5.60 2553.60


2 Sand (Screened) cum 0.75 830.00 622.50
TOTAL Rs: 3176.10
Add for scaffolding / ramps etc @ 2.5% Rs: 79.40
Total cost of Materials Rs: 3255.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 580.00 5800.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs: 11685.00
labour component/unit qty 116.90
Add contractor's profit and overhead charges 13.615% 15.90
labour component/unit qty (including contractor's profit) 132.80

ABSTRACT:
A. Cost of Materials Rs: 3255.50
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 11685.00
Total Rs: 14940.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2034.15
Total cost for 100.00 sqm Rs: 16974.65
Rate pe Sqm (A+B+C+D)/100.0 Rs. 169.70
IRR-CCDW-4-6
Providing cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3
proportion by volume including raking and cleaning joints for 50 mm depth, pressing cement
mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 322.00 5.60 1803.20
2 Sand (Screened) cum 0.75 830.00 622.50
TOTAL Rs: 2425.70
Add for scaffolding / ramps etc @ 2.5% Rs: 60.64
Total cost of Materials Rs: 2486.34

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
Canal Cross Drainage Works

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 580.00 5800.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 10.00 520.00 5200.00
Total cost of Labour Rs: 11685.00
labour component/unit qty 116.90
Add contractor's profit and overhead charges 13.615% 15.90
labour component/unit qty (including contractor's profit) 132.80

ABSTRACT:
A. Cost of Materials Rs: 2486.34
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 11685.00
Total Rs: 14171.34
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1929.43
Total cost for 100.00 sqm Rs: 16100.77
Rate per Sqm (A+B+C+D)/100.0 Rs. 161.00
IRR-CCDW-4-7
Providing 12 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 629.00 5.60 3522.40
2 Sand (Screened) cum 1.32 830.00 1095.60
TOTAL Rs: 4618.00
Add for scaffolding / ramps etc @ 2.5% Rs: 115.45
Total cost of Materials Rs: 4733.45

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 580.00 5800.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 20.00 520.00 10400.00
Total cost of Labour Rs: 16885.00
labour component/unit qty 168.90
Add contractor's profit and overhead charges 13.615% 23.00
labour component/unit qty (including contractor's profit) 191.90

ABSTRACT:
A. Cost of Materials Rs: 4733.45
B. Hire charges of Machinery Rs: 0.00
Canal Cross Drainage Works

C. Cost of Labour Rs: 16885.00


Total Rs: 21618.45
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2943.35
Total cost for 100.00 sqm Rs: 24561.80
Rate per Sqm (A+B+C+D)/100.0 Rs. 245.60
IRR-CCDW-4-8
Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 472.00 5.60 2643.20
2 Sand (Screened) cum 1.32 830.00 1095.60
TOTAL Rs: 3738.80
Add for scaffolding / ramps etc @ 2.5% Rs: 93.47
Total cost of Materials Rs: 3832.27
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 10.00 580.00 5800.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 20.00 520.00 10400.00
Total cost of Labour Rs: 16885.00
labour component/unit qty 168.90
Add contractor's profit and overhead charges 13.615% 23.00
labour component/unit qty (including contractor's profit) 191.90
ABSTRACT:
A. Cost of Materials Rs: 3832.27
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 16885.00
Total Rs: 20717.27
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2820.66
Total cost for 100.00 sqm Rs: 23537.93
Rate per Sqm (A+B+C+D)/100.0 Rs. 235.40
IRR-CCDW-4-9
Providing 20 mm thick plastering in cement mortar 1:3 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 1050.00 5.60 5880.00
2 Sand (Screened) cum 2.20 830.00 1826.00
TOTAL Rs: 7706.00
Add for scaffolding / ramps etc @ 2.5% Rs: 192.65
Canal Cross Drainage Works

Total cost of Materials Rs: 7898.65

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 15.00 580.00 8700.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 25.00 520.00 13000.00
Total cost of Labour Rs: 22385.00
labour component/unit qty 223.90
Add contractor's profit and overhead charges 13.615% 30.50
labour component/unit qty (including contractor's profit) 254.40
ABSTRACT:
A. Cost of Materials Rs: 7898.65
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 22385.00
Total Rs: 30283.65
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 4123.12
Total cost for 100.00 sqm Rs: 34406.77
Rate per sqm (A+B+C+D)/100.0 Rs. 344.10
IRR-CCDW-4-10
Providing 20 mm thick plastering in cement mortar 1:4 proportion by volume including cost
of all materials, machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 100.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 788.00 5.60 4412.80
2 Sand (Screened) cum 2.20 830.00 1826.00
TOTAL Rs: 6238.80
Add for scaffolding / ramps etc @ 2.5% Rs: 155.97
Total cost of Materials Rs: 6394.77

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- I Day 15.00 580.00 8700.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 25.00 520.00 13000.00
Canal Cross Drainage Works

Total cost of Labour Rs: 22385.00


labour component/unit qty 223.90
Add contractor's profit and overhead charges 13.615% 30.50
labour component/unit qty (including contractor's profit) 254.40

ABSTRACT:
A. Cost of Materials Rs: 6394.77
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 22385.00
Total Rs: 28779.77
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 3918.37
Total cost for 100.00 sqm Rs: 32698.14
Rate psqm (A+B+C+D)/100.0 Rs. 327.00

IRR-CCDW-5 COPING & RAILING WORKS :


IRR-CCDW-5-1
Providing and fixing 10 cm thick roughly dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm,
Burnt stone slab 10 cm thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 75.00 5.60 420.00
2 Sand (Screened) cum 0.30 830.00 249.00
3 Burnt stone slab 10 cm thick sqm 10.50 298.00 3129.00
Total cost of Materials Rs: 3798.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 550.00 550.00
2 Stone chiseller Cl- II Day 1.00 550.00 550.00
3 work inspector Day 0.50 685.00 342.50
4 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 2482.50
labour component/unit qty 248.30
Add contractor's profit and overhead charges 13.615% 33.80
labour component/unit qty (including contractor's profit) 282.10

ABSTRACT:
A. Cost of Materials Rs: 3798.00
B. Hire charges of Machinery Rs: 0.00
Canal Cross Drainage Works

C. Cost of Labour Rs: 2482.50


Total Rs: 6280.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 855.09
Total cost for 10.00 sqm Rs: 7135.59
Rate per Sqm (A+B+C+D)/10.0 Rs. 713.60
IRR-CCDW-5-2
Providing and fixing 10 cm thick one line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
thick 1.05 sqm/ sqm)

DATA: RATE ANALYSIS UNIT : 10.00 sqm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 75.00 5.60 420.00
2 Sand (Screened) cum 0.30 830.00 249.00
3 Burnt stone slab 10 cm thick sqm 10.50 298.00 3129.00
Total cost of Materials Rs: 3798.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 550.00 550.00
2 Stone chiseller Cl- I Day 4.00 610.00 2440.00
3 work inspector Day 0.50 685.00 342.50
4 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 4372.50
labour component/unit qty 437.30
Add contractor's profit and overhead charges 13.615% 59.50
labour component/unit qty (including contractor's profit) 496.80
ABSTRACT:
A. Cost of Materials Rs: 3798.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4372.50
Total Rs: 8170.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1112.41
Total cost for 10.00 sqm Rs: 9282.91
Rate per Sqm (A+B+C+D)/10.0 Rs. 928.30
IRR-CCDW-5-3
Providing and fixing 10 cm thick two line dressed burnt stone slabs for coping set in
CM 1: 6 proportion by volume with pointing to joints in CM 1 : 3 proportion by volume including
cost of all materials, machinery, labour, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 7.5 kg / sqm, FA : 0.030 cum/sqm, Burnt stone slab 10 cm
thick 1.05 sqm/ sqm)
DATA: RATE ANALYSIS UNIT : 10.00 sqm
A. MATERIALS:
Canal Cross Drainage Works

Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 75.00 5.60 420.00
2 Sand (Screened) cum 0.30 830.00 249.00
3 Burnt stone slab 10 cm thick sqm 10.50 298.00 3129.00
Total cost of Materials Rs: 3798.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
( Manual mixing) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 550.00 550.00
2 Stone chiseller Cl-I Day 8.00 610.00 4880.00
3 work inspector Day 0.50 685.00 342.50
4 mazdoor Day 2.00 520.00 1040.00
Total cost of Labour Rs: 6812.50
labour component/unit qty 681.30
Add contractor's profit and overhead charges 13.615% 92.80
labour component/unit qty (including contractor's profit) 774.10
ABSTRACT:
A. Cost of Materials Rs: 3798.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6812.50
Total Rs: 10610.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1444.62
Total cost for 10.00 sqm Rs: 12055.12
Rate per Sqm (A+B+C+D)/10.0 Rs. 1205.50
IRR-CCDW-5-4
Providing and laying insitu M-15 ( 28 days cube compressive strength not less than 15 N /
sqmm ) grade cement concrete using 20 mm down size approved clean, hard, graded
aggregates for coping slab including cost of all materials, machinery, labour, formwork,
cleaning surface, batching, mixing, placing in position, levelling, compacting, finishing, curing
etc., complete with initial lead upto 50 m and initial lift upto 3 m.
(Cement content: 300 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)

DATA: RATE ANALYSIS UNIT : 14.67 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement for mix kg 4401.00 5.60 24645.60
Cement for incidentals @ 5 kg / cum kg 73.35 5.60 410.76
2 Coarse aggregate 20-10 mm cum 7.63 1000.00 7628.40
Coarse aggregate 10 mm below cum 4.11 768.00 3154.64
3 Fine aggregate (Un-Screened) cum 6.60 630.00 4158.95
4 Super Plasticizer kg 17.60 64.00 1126.66
5 Use rate of shuttering sqm 80.69 355.19 28658.59
6 Sundries sqm 1.00 26.00 26.00
Total cost of Materials Rs: 69809.59
Canal Cross Drainage Works

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 58.40 467.20
Fuel / Energy charges Hour 8.00 134.50 1076.00
2 5 hp pump ( diesel ) Hour 0.50 9.30 4.65
Fuel / Energy charges Hour 0.50 134.50 67.25
3 Water tanker 8000 ltr Hour 1.00 430.40 430.40
Fuel / Energy charges Hour 1.00 508.40 508.40
Total hire charges of Machinery Rs: 2553.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 302.90 2423.20
2 Crew for Pump Hour 0.50 151.00 75.50
3 Crew for Water tanker Hour 1.00 236.90 236.90
4 Mason Class-I Day 1.00 580.00 580.00
5 work inspector Day 1.00 685.00 685.00
6 mazdoor
for batching materials Day 11.00 520.00 5720.00
for loading mortar pans Day 4.00 520.00 2080.00
for laying and tamping Day 3.00 520.00 1560.00
for conveying concrete Day 14.67 520.00 7628.40
for cleaning/ washing/ curing Day 1.00 520.00 520.00
7 Labour cost for shuttering/scaffolding sqm 80.69 127.50 10287.34
Total cost of Labour Rs: 31796.34
labour component/unit qty 2167.40
Add contractor's profit and overhead charges 13.615% 295.10
labour component/unit qty (including contractor's profit) 2462.50
ABSTRACT:
A. Cost of Materials Rs: 69809.59
B. Hire charges of Machinery Rs: 2553.90
C. Cost of Labour Rs: 31796.34
Total Rs: 104159.82
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 14181.36
Total cost for 14.67 cum Rs: 118341.18
Rate per cum (A+B+C+D)/14.67 Rs. 8066.90
IRR-CCDW-5-5
Providing and constructing protective railing consisting of in-situ railing posts of size 15 x
15 cm at bottom, 10 x 10 cm at top and 75 cm height at 2 m centre to centre in M-20 grade
concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos.
of 8 mm dia main bars embedded in kerb concrete for a depth of 40 cm and 5 Nos. of 6 mm
dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer
and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork,
finishing, curing etc., complete with lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 Rm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 30.00 5.60 168.00
2 20-10 mm coarse aggregate cum 0.04 1000.00 40.00
3 10-4.75 mm coarse aggregate cum 0.02 768.00 15.36
Canal Cross Drainage Works

4 Fine aggregate (Un-Screened) cum 0.04 630.00 25.20


5 Reinforcement steel kg 16.39 77.00 1262.03
6 40 mm dia GI pipes B class Rm 30.00 274.00 8220.00
7 Use rate of shuttering sqm 3.00 355.19 1065.57
8 Sundries ( paints/ binding wire etc ) LS 4.00 26.00 104.00
Total cost of Materials Rs: 10900.16
Canal Cross Drainage Works

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Class I Day 0.50 580.00 290.00
2 Bar bender Day 0.50 685.00 342.50
3 work inspector Day 0.50 685.00 342.50
4 mazdoor Day 1.50 520.00 780.00
5 Painter Cl- II Day 0.50 550.00 275.00
6 Fitter shuttering Day 0.50 550.00 275.00
Total cost of Labour Rs: 2305.00
labour component/unit qty 230.50
Add contractor's profit and overhead charges 13.615% 31.40
labour component/unit qty (including contractor's profit) 261.90

ABSTRACT:
A. Cost of Materials Rs: 10900.16
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2305.00
Total Rs: 13205.16
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1797.88
Total cost for 10.00 Rm Rs: 15003.04
Rate per Rm (A+B+C+D)/10.0 Rs. 1500.30
IRR-CCDW-6 HUME PIPE LAYING & JOINTING WORKS :
IRR-CCDW-6-1
Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 9.9 kg / joint, FA : 0.01cum/joint, Hemp Yarn : 0.091kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 99.00 5.60 554.40
2 Sand (Screened) cum 0.10 830.00 83.00
3 Hemp yarn kg 0.91 85.00 77.35
Total cost of Materials Rs: 714.75

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
Canal Cross Drainage Works

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.00 550.00 1100.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 3.00 520.00 1560.00
Total cost of Labour Rs: 3345.00
labour component/unit qty 334.50
Add contractor's profit and overhead charges 13.615% 45.50
labour component/unit qty (including contractor's profit) 380.00

ABSTRACT:
A. Cost of Materials Rs: 714.75
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3345.00
Total Rs: 4059.75
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 552.73
Total cost for 10.00 Joints Rs: 4612.48
Rate per Joint (A+B+C+D)/10.0 Rs. 461.20
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-2
Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 17.4 kg / joint, FA : 0.022cum/joint, Hemp Yarn : 0.127kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 174.00 5.60 974.40
2 Sand (Screened) cum 0.22 830.00 182.60
3 Hemp yarn kg 1.27 85.00 107.95
Total cost of Materials Rs: 1264.95

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.00 550.00 1100.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 3.00 520.00 1560.00
Total cost of Labour Rs: 3345.00
labour component/unit qty 334.50
Add contractor's profit and overhead charges 13.615% 45.50
labour component/unit qty (including contractor's profit) 380.00
Canal Cross Drainage Works

ABSTRACT:
A. Cost of Materials Rs: 1264.95
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3345.00
Total Rs: 4609.95
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 627.64
Total cost for 10.00 Joints Rs: 5237.59
Rate per Joint (A+B+C+D)/10.0 Rs. 523.80
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-3
Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 24.8 kg / joint, FA : 0.025cum/joint, Hemp Yarn : 0.22kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 248.00 5.60 1388.80
2 Sand (Screened) cum 0.25 830.00 207.50
3 Hemp yarn kg 2.20 85.00 187.00
Total cost of Materials Rs: 1783.30

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.50 550.00 1375.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 4140.00
labour component/unit qty 414.00
Add contractor's profit and overhead charges 13.615% 56.40
labour component/unit qty (including contractor's profit) 470.40

ABSTRACT:
A. Cost of Materials Rs: 1783.30
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4140.00
Total Rs: 5923.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 806.46
Total cost for 10.00 Joints Rs: 6729.76
Rate per Joint (A+B+C+D)/10.0 Rs. 673.00
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
Canal Cross Drainage Works

IRR-CCDW-6-4
Laying and jointing 700 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 32.1 kg / joint, FA : 0.031cum/joint, Hemp Yarn : 0.25kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 321.00 5.60 1797.60
2 Sand (Screened) cum 0.31 830.00 257.30
3 Hemp yarn kg 2.50 85.00 212.50
Total cost of Materials Rs: 2267.40

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 2.50 550.00 1375.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 4140.00
labour component/unit qty 414.00
Add contractor's profit and overhead charges 13.615% 56.40
labour component/unit qty (including contractor's profit) 470.40

ABSTRACT:
A. Cost of Materials Rs: 2267.40
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4140.00
Total Rs: 6407.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 872.37
Total cost for 10.00 Joints Rs: 7279.77
Rate per Joint (A+B+C+D)/10.0 Rs. 728.00
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-5
Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 39.6 kg / joint, FA : 0.039cum/joint, Hemp Yarn : 0.31kg/joint)
Canal Cross Drainage Works

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 396.00 5.60 2217.60
2 Sand (Screened) cum 0.39 830.00 323.70
3 Hemp yarn kg 3.10 85.00 263.50
Total cost of Materials Rs: 2804.80

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 550.00 1650.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 5.00 520.00 2600.00
Total cost of Labour Rs: 4935.00
labour component/unit qty 493.50
Add contractor's profit and overhead charges 13.615% 67.20
labour component/unit qty (including contractor's profit) 560.70

ABSTRACT:
A. Cost of Materials Rs: 2804.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4935.00
Total Rs: 7739.80
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1053.77
Total cost for 10.00 Joints Rs: 8793.57
Rate per Joint (A+B+C+D)/10.0 Rs. 879.40
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-6
Laying and jointing 900 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 44.6 kg / joint, FA : 0.045cum/joint, Hemp Yarn : 0.34kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 446.00 5.60 2497.60
2 Sand (Screened) cum 0.45 830.00 373.50
3 Hemp yarn kg 3.40 85.00 289.00
Total cost of Materials Rs: 3160.10
Canal Cross Drainage Works

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 550.00 1650.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 5.00 520.00 2600.00
Total cost of Labour Rs: 4935.00
labour component/unit qty 493.50
Add contractor's profit and overhead charges 13.615% 67.20
labour component/unit qty (including contractor's profit) 560.70

ABSTRACT:
A. Cost of Materials Rs: 3160.10
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4935.00
Total Rs: 8095.10
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1102.15
Total cost for 10.00 Joints Rs: 9197.25
Rate per Joint (A+B+C+D)/10.0 Rs. 919.70
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-7
Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 49.5 kg / joint, FA : 0.05cum/joint, Hemp Yarn : 0.377kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 495.00 5.60 2772.00
2 Sand (Screened) cum 0.50 830.00 415.00
3 Hemp yarn kg 3.77 85.00 320.45
Total cost of Materials Rs: 3507.45

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 550.00 1650.00
Canal Cross Drainage Works

2 work inspector Day 1.00 685.00 685.00


3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 5455.00
labour component/unit qty 545.50
Add contractor's profit and overhead charges 13.615% 74.30
labour component/unit qty (including contractor's profit) 619.80
ABSTRACT:
A. Cost of Materials Rs: 3507.45
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5455.00
Total Rs: 8962.45
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1220.24
Total cost for 10.00 Joints Rs: 10182.69
Rate per Joint (A+B+C+D)/10.0 Rs. 1018.30
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-8
Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 56.9 kg / joint, FA : 0.058cum/joint, Hemp Yarn : 0.415kg/joint)
DATA: RATE ANALYSIS UNIT : 10.00 Joints
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 569.00 5.60 3186.40
2 Sand (Screened) cum 0.58 830.00 481.40
3 Hemp yarn kg 4.15 85.00 352.75
Total cost of Materials Rs: 4020.55

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 3.00 550.00 1650.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 5455.00
labour component/unit qty 545.50
Add contractor's profit and overhead charges 13.615% 74.30
labour component/unit qty (including contractor's profit) 619.80

ABSTRACT:
A. Cost of Materials Rs: 4020.55
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 5455.00
Total Rs: 9475.55
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1290.1
Canal Cross Drainage Works

Total cost for 10.00 Joints Rs: 10765.65


Rate per Joint (A+B+C+D)/10.0 Rs. 1076.60
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-6-9
Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.
(Cement content: 66.8 kg / joint, FA : 0.069cum/joint, Hemp Yarn : 0.453kg/joint)

DATA: RATE ANALYSIS UNIT : 10.00 Joints


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Cement kg 668.00 5.60 3740.80
2 Sand (Screened) cum 0.69 830.00 572.70
3 Hemp yarn kg 4.53 85.00 385.05
Total cost of Materials Rs: 4698.55
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 4.00 550.00 2200.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 7.00 520.00 3640.00
Total cost of Labour Rs: 6525.00
labour component/unit qty 652.50
Add contractor's profit and overhead charges 13.615% 88.80
labour component/unit qty (including contractor's profit) 741.30
ABSTRACT:
A. Cost of Materials Rs: 4698.55
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6525.00
Total Rs: 11223.55
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1528.09
Total cost for 10.00 Joints Rs: 12751.64
Rate per Joint (A+B+C+D)/10.0 Rs. 1275.20
Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class
(2) For NP4 Class - 20% extra over the rates of NP2 Class
IRR-CCDW-7 BACK FILLING & OTHER WORKS :
IRR-CCDW-7-1
Providing rubble / boulder and sand filling behind abutment and return walls in layers
including cost of all materials, machinery, labour, watering, ramming etc., complete with initial
lead upto 50 m and initial lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
Canal Cross Drainage Works

1 Rubble / Boulder cum 10.00 419.00 4190.00


2 Sand for filling cum 4.00 630.00 2520.00
Total cost of Materials Rs: 6710.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 work inspector Day 0.50 685.00 342.50
2 Mason Cl II Day 1.00 550.00 550.00
3 mazdoor Day 4.00 520.00 2080.00
Total cost of Labour Rs: 2972.50
labour component/unit qty 297.30
Add contractor's profit and overhead charges 13.615% 40.50
labour component/unit qty (including contractor's profit) 337.80

ABSTRACT:
A. Cost of Materials Rs: 6710.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2972.50
Total Rs: 9682.50
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 1318.27
Total cost for 10.00 cum Rs: 11000.77
Rate per cum (A+B+C+D)/10.0 Rs. 1100.10
IRR-CCDW-7-2
Providing and filling murrum / gravely soil ( CNS soil ) for foundation or around pipes
including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by earth
masters to achieve density control of not less than 95 percent etc., complete with lead
upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 10.00 cum


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Murum cum 12.00 255.00 3060.00
0.00 0.00 0.00
Total cost of Materials Rs: 3060.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Cartman with double bullock cart Day 0.50 605.00 302.50
Canal Cross Drainage Works

2 work inspector Day 0.50 685.00 342.50


3 mazdoor Day 6.00 520.00 3120.00
Total cost of Labour Rs: 3765.00
labour component/unit qty 376.50
Add contractor's profit and overhead charges 13.615% 51.30
labour component/unit qty (including contractor's profit) 427.80

ABSTRACT:
A. Cost of Materials Rs: 3060.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 3765.00
Total Rs: 6825.00
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 929.22
Total cost for 10.00 cum Rs: 7754.22
Rate per cum (A+B+C+D)/10.0 Rs. 775.40
IRR-CCDW-7-3
Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes
including breaking clods, spreading in layers of 10 to 15 cm, watering, compaction by power
roller to achieve density control of not less than 98 percent etc., complete with lead upto
50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Murum cum 12.00 255.00 3060.00
0.00 0.00 0.00
Total cost of Materials Rs: 3060.00

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Diesel road roller 8-10 tonne Hour 0.17 219.80 37.51
Fuel / Energy charges Hour 0.17 1210.50 206.57
Total hire charges of Machinery Rs: 244.08

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Operator road roller Hour 0.17 304.50 51.96
2 Cartman with double bullock cart Day 0.50 605.00 302.50
3 work inspector Day 0.50 685.00 342.50
4 mazdoor Day 1.50 520.00 780.00
Total cost of Labour Rs: 1476.96
labour component/unit qty 147.70
Add contractor's profit and overhead charges 13.615% 20.10
labour component/unit qty (including contractor's profit) 167.80
ABSTRACT:
A. Cost of Materials Rs: 3060.00
B. Hire charges of Machinery Rs: 244.08
C. Cost of Labour Rs: 1476.96
Total Rs: 4781.04
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 650.94
Total cost for 10.00 cum Rs: 5431.98
Rate per cum (A+B+C+D)/10.0 Rs. 543.20
IRR-CCDW-7-4
Providing and fixing one line dressed 111x35x25 cm thick IRC standard kilometre stone in
Canal Cross Drainage Works

cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 70x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Canal Cross Drainage Works

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 One line dressed Km stone No. 4.00 525.00 2100.00
2 40-20 mm coarse aggregate cum 0.20 899.00 179.80
3 20-10 mm coarse aggregate cum 0.15 1000.00 150.00
4 10-4.75 mm coarse aggregate cum 0.10 768.00 76.80
5 Sand (Un-Screened) cum 0.20 630.00 126.00
6 Cement kg 100.00 5.60 560.00
7 Synthetic enamel paint I st quality ltr 1.00 228.00 228.00
8 Sundries ( brush / oil etc ) LS 4.00 26.00 104.00
Total cost of Materials Rs: 3524.60

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 550.00 550.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 1.00 520.00 520.00
4 Painter Cl- I Day 1.00 665.00 665.00
Total cost of Labour Rs: 2420.00
labour component/unit qty 605.00
Add contractor's profit and overhead charges 13.615% 82.40
labour component/unit qty (including contractor's profit) 687.40
ABSTRACT:
A. Cost of Materials Rs: 3524.60
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2420.00
Total Rs: 5944.60
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 809.36
Total cost for 4.00 Nos. Rs: 6753.96
Rate per No (A+B+C+D)/4.0 Rs. 1688.50
IRR-CCDW-7-5
Providing and fixing one line dressed 65x15x10 cm thick IRC standard hectometre stone in
cement concrete M-10 grade with 40 mm down size aggregates including excavating pit of
size 50x45x40 cm, embedding the stone by 30 cm in concrete, providing 2 coats synthetic
enamel paint of approved quality and colour to exposed surfaces and lettering as directed, cost
of all materials, labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 4 Nos.


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 One line dressed hectometre stone No. 4.00 351.00 1404.00
2 40-20 mm coarse aggregate cum 0.20 899.00 179.80
3 20-10 mm coarse aggregate cum 0.15 1000.00 150.00
4 10-4.75 mm coarse aggregate cum 0.10 768.00 76.80
5 Sand (Un-Screened) cum 0.20 630.00 126.00
Canal Cross Drainage Works

6 Cement kg 100.00 5.60 560.00


7 Synthetic enamel paint I st quality ltr 0.40 228.00 91.20
8 Sundries ( brush / oil etc ) LS 1.00 26.00 26.00
Total cost of Materials Rs: 2613.80
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Mason Cl- II Day 1.00 550.00 550.00
2 work inspector Day 1.00 685.00 685.00
3 mazdoor Day 1.00 520.00 520.00
4 Painter Cl- I Day 0.50 665.00 332.50
Total cost of Labour Rs: 2087.50
labour component/unit qty 521.90
Add contractor's profit and overhead charges 13.615% 71.10
labour component/unit qty (including contractor's profit) 593.00
ABSTRACT:
A. Cost of Materials Rs: 2613.80
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2087.50
Total Rs: 4701.30
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 640.08
Total cost for 4.00 Nos. Rs: 5341.38
Rate per No (A+B+C+D)/4.0 Rs. 1335.30
Gate Hoist and Allied Works-2022-23

CHAPTER-V
HYDRAULIC GATES AND ALLIED EQUIPMENT - Standard Data
FOR THE YEAR - 2022-23
IRR-GAW GATE HOIST AND ALLIED WORKS - DATA RATES

1 All materials / bought out components for embedded parts, gates, hoists and allied works
shall conform to relevant Indian standards / technical specifications and approved drawings.
2 The basic rates are EXCLUSIVEof preparation of designs / drawings / material schedules etc.,
as per specifications and other technical data including revisions.
If designs &drawings are to be done by private agency 2% of estimated cost be added
3 The basic rates are inclusive of cost of all materials, machinery, labour, fabrication, erection,
commissioning and testing of gates, hoists and other related components as per technical
specifications.
The basic rates are inclusive of finishing, wastage of materials , incidental works, temperary
supports, all enabling works, profit, overheads, small tools / plants, hidden cost
on labour etc.
The basic rates are inclusive of taxes, duties (excise ), levies and all other incidental charges including
5 turn over tax/sales tax on works contract. Separate provision shall be made in the estimate towards such
tax on works contract at the rate prevailing at the time of preparation of estimate.
The basic rates are inclusive of all leads and lifts including rehandling.
6 no provision is made for stitch welding and it is part of welding work
7 The basic rates are inclusive of preparatory works such as rectification of damages, repairing
8 shop painting, cleaning, positioning and anchoring first stage embedments,
The basic rates are not inclusive of painting with or without sand blasting,and are to be added to the rate
9 as perschedule rates formulated in the same chapter as per applicability and specifications
The basic rates are exclusive of cost of river diversion arrangements, dewatering, desilting ,secondary
10 concreting of EM parts etc., which form part of civil works.
DESIGNS AND DRAWING CHARGES AT 2% BE ADDED EXTRA TO THE ESTIMATES, IF
11 CONTRACTOR'S SCOPE OF WORK INVOLVES DESIGNS COMPONENT ALSO
Add AREA ALLOWANCES AS APPLICABLE ON LABOUR COMPONENT ONLY (SHOWN UNDER EACH ITEM)
12 Add contractors profit and overheads at 14% to all items
13 Painting Charges added extra to the data items as per applicability wherver necessary
14 HOIST EQUIPMENT1.-where sand blasting is not possible, hand and power tool cleaning be
15 adopted - Guidance may be taken from Mechanical workshop in this regard
2. Machined surfaces should not be painted
3. for maintenance unless sand blasting is essential hand and power tool cleaning be adopted
Painting of Hoast Gates is to be done as per IS 14177:1994
16
DATA and RATES ---GATE / HOIST AND ALLIED WORKS -
(STORED WITH E-N-C &TO INCORPORATE CHANGES YEARLY/AS NEEDED)
GAW - Work Items
Index- code
IRR-GAW TYPES OF GATES:
IRR-GAW-1 A. SPILLWAY RADIAL GATES
IRR-GAW-1-1
E.M Parts and anchorages
fabrication, supply, erection, testing and commissioning of Embedded parts for radial gate
consists of sill beam, wall plates, anchor girders , yoke girders, tie flats, trunnion supports etc., including
cost of all materials, machinery, labour, welding, finishing, with leads and lifts &all accessories
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)
Drawing no. MD/CDO/VRSP/90-92/85-86 (Vengalaraya Sagar - Gomukhi Project)
Vent Size: 12.00 X 6.6 Mtrs
Gate Hoist and Allied Works-2022-23

DATA: RATE ANALYSIS UNIT : 15.300 tonne


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 3467.00 69.00 239223.00
2 Structural steel plate / flats kg 11261.00 83.00 934663.00
3 Stainless steel plate / flats kg 515.00 298.00 153470.00
4 MS bolts and nuts kg 48.00 85.00 4080.00
5 Oxygen gas cum 158.00 56.00 8848.00
6 Acetyline gas cum 53.00 386.00 20458.00
7 Welding electrodes Nos 11520.00 13.00 149760.00
8 Welding electrodes ( LH ) Nos 2880.00 22.00 63360.00
9 Welding electrodes ( stainless steel ) Nos 1160.00 27.00 31320.00
10 Use rate welding holder set Hour 1945.00 8.94 17378.58
11 Use rate gas cutting torch set Hour 158.00 26.45 4179.10
12 Sundries LS 100.00 26.00 2600.00
Total cost of Materials Rs: 1629339.68

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 1945.00 16.00 31120.00
Fuel / Energy charges Hour 1945.00 118.20 229899.00
Tower crane/heavy duty tyre mounted Hour
2 crane 16.00 876.20 14019.20
Fuel / Energy charges Hour 16.00 256.00 4096.00
3 Plate shearing machine Hour 16.00 46.80 748.80
Fuel / Energy charges Hour 16.00 196.90 3150.40
4 Pug cutting machine Hour 76.00 7.60 577.60
Fuel / Energy charges Hour 76.00 4.90 372.40
5 Mobile crane 16 Tonnes Hour 22.00 2237.40 49222.80
Fuel / Energy charges Hour 22.00 75.00 1650.00
6 Stationery derric crane Hour 64.00 83.70 5356.80
Fuel / Energy charges Hour 64.00 0.00 0.00
7 Grinding machine Hour 30.00 24.80 744.00
Fuel / Energy charges Hour 30.00 49.20 1476.00
8 Drilling machines Hour 30.00 24.80 744.00
Fuel / Energy charges Hour 30.00 49.20 1476.00
9 Planing machine Hour 100.00 114.00 11400.00
Fuel / Energy charges Hour 100.00 147.70 14770.00
10 Bending Machine Hour 30.00 42.20 1266.00
Fuel / Energy charges Hour 30.00 147.70 4431.00
11 Sundries LS 100.00 26.00 2600.00
Total hire charges of Machinery Rs: 379120.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Tower crane Hour 16.00 252.70 4043.20
2 Crew for Mobile crane 16 T Hour 22.00 715.10 15732.20
3 Crew for Shearing machine Hour 16.00 189.50 3032.00
4 Crew for Planing machine Hour 100.00 288.30 28830.00
5 Crew for Drilling machine Hour 30.00 259.40 7782.00
6 Crew for Grinding machine Hour 30.00 259.40 7782.00
Gate Hoist and Allied Works-2022-23

7 Crew for Bending machine 30.00 180.20 5406.00


8 Foreman Day 15.00 675.00 10125.00
9 Marker / Fabricator / Erector Day 75.00 695.00 52125.00
10 Gas cutter Day 20.00 615.00 12300.00
11 Welder ( General ) Day 212.00 615.00 130380.00
12 Welder ( X - ray ) Day 48.00 665.00 31920.00
13 Khalasi Day 345.00 605.00 208725.00
14 Helper fabrication / erection Day 255.00 550.00 140250.00
15 Electrician Day 5.00 660.00 3300.00
Total cost of Labour Rs: 661732.40
Add towards highly skilled labour charges @ 30% on total cost of labour 198519.72
Total Cost of Labour 860252.12
labour component/unit qty 56225.60
Add contractor's profit and overhead charges 13.615% 7655.10
labour component/unit qty (including contractor's profit) 63880.70

ABSTRACT:
A. Cost of Materials Rs: 1629339.68
B. Hire charges of Machinery Rs: 379120.00
C. Cost of Labour Rs: 860252.12
Total Rs: 2868711.80
D.Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 2868711.80
E. Add for transportation upto work site @ 3% Rs: 86061.35
F. Add for contractor's profit and overheads on Total Rs: 2954773.15
(A+B+C+D+E) 13.615% Rs: 402292.36
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 786.42
Unloading charges of fabricated parts Rs 110.70 per tonne 3387.42
Total cost for 15.300 tonne Rs: 3361239.35
Rate per Tonne Rs: 219688.80

A-2 Gates RADIAL GATES


IRR-GAW-1-2
fabrication, supply, erection, testing and commissioning of radial gate consisting
of skin plate, stiffeners, horizontal girders, radial arms, trunnion assemblies, tie beam, pulley
supports, bracings, rubber seals, clamps etc., with all accessories for spillway/canals including cost
of all materials, machinery, labour, seal fixing etc., complete as per specifications and approved drawings

(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

Drawing no. MD/CDO/VRSP/170-172/85-86(Vengalaraya Sagar - Gomukhi Project)


Vent Size: 12 X 6.6 Mtr

DATA: RATE ANALYSIS UNIT : 29.000 tonne


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel :
Angles / beams / channels / bars kg 9700.00 69.00 669300.00
Plates / flats kg 16850.00 83.00 1398550.00
2 Cast steel components :
Trunnion hubs / Guide rollers kg 2100.00 188.00 394800.00
3 Alluminium / Bronze alloy components :
Gate Hoist and Allied Works-2022-23

Bush for Trunnion / Guide roller kg 350.00 968.00 338800.00


4 Bolt / Nut / Washer :
GI bolts / nuts / washers kg 250.00 123.00 30750.00
5 Zinc/Babbit Metal kg 50.00 216.00 10800.00
6 Rubber seals :
Bottom seal Rm 12.00 827.00 9924.00
Side seals ( Z - type ) Rm 14.00 1989.00 27846.00
7 Oxygen gas cum 228.00 56.00 12768.00
8 Acetyline gas cum 76.00 386.00 29336.00
9 Welding electrodes ( std ) Nos 1000.00 13.00 13000.00
10 Welding electrodes ( LH ) Nos 250.00 22.00 5500.00
11 Use rate welding holder set Hour 156.00 8.94 1393.86
12 Use rate gas cutting torch set Hour 228.00 26.45 6030.60
13 Sundries LS 500.00 26.00 13000.00
Total cost of Materials Rs: 2961798.46

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 156.00 16.00 2496.00
Fuel / Energy charges Hour 156.00 118.20 18439.20
2 Plate shearing machine Hour 29.00 46.80 1357.20
Fuel / Energy charges Hour 29.00 196.90 5710.10
3 Pug cutting machine Hour 114.00 7.60 866.40
Fuel / Energy charges Hour 114.00 4.90 558.60
4 Bending machine Hour 116.00 42.20 4895.20
Fuel / Energy charges Hour 116.00 147.70 17133.20
5 Tower crane 5 t cpacity Hour 29.00 876.20 25409.80
Fuel / Energy charges Hour 29.00 256.00 7424.00
6 Mobile derric crane Hour 58.00 623.10 36139.80
Fuel / Energy charges Hour 58.00 508.40 29487.20
7 Stationery derric crane Hour 58.00 83.70 4854.60
Fuel / Energy charges Hour 58.00 0.00 0.00
8 Grinding machine Hour 58.00 24.80 1438.40
Fuel / Energy charges Hour 58.00 49.20 2853.60
9 Drilling machines Hour 58.00 24.80 1438.40
Fuel / Energy charges Hour 58.00 49.20 2853.60
10 Mobile Crane 30 T Hour 100.00 3318.80 331880.00
Fuel / Energy charges Hour 100.00 118.80 11880.00
11 Sundries LS 500.00 26.00 13000.00
Total hire charges of Machinery Rs: 520115.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 30T Hour 100.00 715.10 71510.00
2 Crew for Tower crane Hour 29.00 252.70 7328.30
3 Crew for Bending machine Hour 116.00 180.20 20903.20
4 Crew for Drilling machine Hour 58.00 259.40 15045.20
5 Crew for Grinding machine Hour 58.00 259.40 15045.20
6 Foreman Day 29.00 675.00 19575.00
7 Marker / Fabricator / Erector Day 145.00 695.00 100775.00
8 Gas cutter Day 29.00 615.00 17835.00
9 Welder ( General ) Day 17.00 615.00 10455.00
10 Welder ( X - ray ) Day 5.00 665.00 3325.00
Gate Hoist and Allied Works-2022-23

11 Khalasi Day 493.00 605.00 298265.00


12 Helper fabrication / erection Day 667.00 550.00 366850.00
13 Electrician Day 15.00 660.00 9900.00
Total cost of Labour Rs: 956811.90
Add towards highly skilled labour charges @ 30% on total cost of labour 287043.57
Total Cost of Labour 1243855.47

labour component/unit qty 42891.60


Add contractor's profit and overhead charges 13.615% 5839.70
labour component/unit qty (including contractor's profit) 48731.30

ABSTRACT:
A. Cost of Materials Rs: 2961798.46
B. Hire charges of Machinery Rs: 520115.30
C. Cost of Labour Rs: 1243855.47
Total Rs: 4725769.23
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 4725769.23
E. Add for transportation upto work site @ 3% Rs: 141773.08
F. Add for contractor's profit and overheads on Total Rs: 4867542.31
(A+B+C+D+E) 13.615% Rs: 662715.89
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 1490.6
Unloading charges of fabricated parts Rs 110.70 per tonne 6420.6
Total cost for 29.000 tonne Rs: 5538169.39
Rate per Tonne Rs. 190971.40

IRR-GAW-1-3 RADIAL GATES-ROPE DRUM HOISTS WITH HOIST BRIDGES


fabrication, supply, erection, testing and commissioning of electrically operated rope
drum hoist of adequate capacity consisting of base frames, rope drums,connecting shaft, gear
system, brake system, electric motor, wire ropes, gate position indicator, manual operation
arrangement etc., with all accessories for spillway radial gate including cost of all materials,
machinery, labour,, greasing, providing hand railing and approach staircase with gate to hoist platform,
, complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 15.440 tonne wt


A. MATERIALS: 90.00 t capacity
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 2571.00 69.00 177399.00
Plates / flats kg 3632.00 83.00 301456.00
2 Cast steel components :
Rope drums 2 Nos / Gears 4 Nos kg 3680.00 248.00 912640.00
Pinions kg 218.00 228.00 49704.00
Pulleys 720 PCD 6 Nos kg 1080.00 188.00 203040.00
Plummer blocks / Hubs kg 322.00 188.00 60536.00
3 Alloy steel components
Shafts kg 557.00 252.00 140364.00
Pins kg 546.00 430.00 234780.00
4 Bronze alloy components :
Bronze bearings / bush kg 144.00 968.00 139392.00
5 Wire rope 36 mm dia 6/37 construction kg 448.00 234.00 104832.00
Gate Hoist and Allied Works-2022-23

6 MS Bolt / Nut / Washer kg 85.00 85.00 7225.00


7 Worm reducers No. 1.00 234280.00 234280.00
8 Electric motor 20 hp No. 1.00 111240.00 111240.00
9 Floating shaft 300 mm dia kg 1000.00 210.00 210000.00
10 Manual operating system No. 1.00 30340.00 30340.00
11 Gate position indicator No. 1.00 225040.00 225040.00
12 Ele-magnetic brake No. 1.00 35690.00 35690.00

LS
13 Electric cable / switch / control panel etc 1.00 61620.00 61620.00
14 Oxygen gas cum 213.00 56.00 11928.00
15 Acetyline gas cum 71.00 386.00 27406.00
16 Welding electrodes Nos 530.00 13.00 6890.00
17 Welding electrodes ( LH ) Nos 4776.00 22.00 105072.00
18 Grease kg 50.00 276.00 13800.00
19 Use rate welding holder set Hour 566.00 8.94 5057.21
20 Use rate gas cutting torch set Hour 90.00 26.45 2380.50
21 Sundries ( hand rail /staircase / gate etc ) LS 200.00 26.00 5200.00
Total cost of Materials Rs: 3417311.71

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 566.00 16.00 9056.00
Fuel / Energy charges Hour 353.00 118.20 41724.60
2 Tower crane 5 t capacity Hour 4.00 876.20 3504.80
Fuel / Energy charges Hour 4.00 256.00 1024.00
3 Pug cutting machine Hour 53.00 7.60 402.80
Fuel / Energy charges Hour 53.00 4.90 259.70
4 Mobile derric crane Hour 50.00 623.10 31155.00
Fuel / Energy charges Hour 50.00 508.40 25420.00
5 Grinding machine Hour 8.00 24.80 198.40
Fuel / Energy charges Hour 8.00 49.20 393.60
6 Drilling machines Hour 16.00 24.80 396.80
Fuel / Energy charges Hour 16.00 49.20 787.20
7 Sundries LS 100.00 26.00 2600.00
Total hire charges of Machinery Rs: 116922.90

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 50.00 236.90 11845.00
2 Crew for Tower crane Hour 4.00 252.70 1010.80
3 Crew for Drilling machine Hour 16.00 259.40 4150.40
4 Crew for Grinding machine Hour 8.00 259.40 2075.20
5 Foreman Day 35.00 675.00 23625.00

Day
6 Marker / Fabricator / Erector / Mechanic 58.00 695.00 40310.00
7 Gas cutter Day 18.00 615.00 11070.00
8 Welder ( General ) Day 53.00 615.00 32595.00
9 Khalasi Day 20.00 605.00 12100.00
10 Helper fabrication / erection Day 175.00 550.00 96250.00
11 Electrician Day 3.00 660.00 1980.00
Total cost of Labour Rs: 237011.40
Add towards highly skilled labour charges @ 30% on total cost of labour 71103.42
Total Cost of Labour 308114.82
Gate Hoist and Allied Works-2022-23

labour component/unit qty 3423.50


Add contractor's profit and overhead charges 13.615% 466.10
labour component/unit qty (including contractor's profit) 3889.60

ABSTRACT:
A. Cost of Materials Rs: 3417311.71
B. Hire charges of Machinery Rs: 116922.90
C. Cost of Labour Rs: 308114.82
Total Rs: 3842349.43
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 3842349.43
E. Add for transportation upto work site @ 3% Rs: 115270.48
Total Rs: 3957619.91

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 538829.95
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 793.616
Unloading charges of fabricated parts Rs 110.70 per tonne 3418.416
Total cost for 15.440 tonne wt Rs: 4500661.90
Total cost for 90.00 t capacity Rs:
Rate per tonne wt Rs: 291493.60
Rate per tonne capacity of hoist 50007.40
IRR-GAW-1-4 Walk way(cat walk)
fabrication, supply, erection and commissioning of 1 metre wide walkway connecting
spillway piers / abutments at trunnion platform level including cost of all materials,
machinery, labour, cutting, welding etc, complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under itemsinthis chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 5.22 MT


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 4258.00 69.00 293802.00
Plates / flats kg 98.00 83.00 8134.00
Chequered plates kg 856.00 68.00 58208.00
2 MS bolts / nuts / washers kg 8.00 85.00 680.00
3 Oxygen gas cum 51.00 56.00 2856.00
4 Acetyline gas cum 17.00 386.00 6562.00
5 Welding electrodes Nos 1195.00 13.00 15535.00
6 Use rate welding holder set Hour 150.00 8.94 1340.25
7 Use rate gas cutting torch set Hour 30.00 26.45 793.50
8 Sundries LS 10.00 26.00 260.00
Total cost of Materials Rs: 388170.75

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 150.00 16.00 2400.00
Fuel / Energy charges Hour 150.00 118.20 17730.00
2 Tower crane Hour 6.00 876.20 5257.20
Fuel / Energy charges Hour 6.00 256.00 1536.00
Gate Hoist and Allied Works-2022-23

3 Pug cutting machine Hour 12.00 7.60 91.20


Fuel / Energy charges Hour 12.00 4.90 58.80
4 Mobile CRANE 16T Hour 8.00 2237.40 17899.20
Fuel / Energy charges Hour 8.00 75.00 600.00
5 Grinding machine Hour 12.00 24.80 297.60
Fuel / Energy charges Hour 12.00 49.20 590.40
6 Drilling machines Hour 12.00 24.80 297.60
Fuel / Energy charges Hour 12.00 49.20 590.40
7 Bending Machine Hour 10.00 42.20 422.00
Fuel / Energy charges Hour 10.00 147.70 1477.00
8 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 49507.40

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 10.00 715.10 7151.00
2 Crew for Tower crane Hour 6.00 252.70 1516.20
3 Crew for Drilling machine Hour 12.00 259.40 3112.80
4 Crew for Grinding machine Hour 12.00 259.40 3112.80
5 Crew for Bending machine Hour 10.00 180.20 1802.00
6 Foreman Day 6.00 675.00 4050.00
7 Marker / Fabricator / Erector Day 25.00 695.00 17375.00
8 Gas cutter Day 5.00 615.00 3075.00
9 Welder ( General ) Day 20.00 615.00 12300.00
10 Helper fabrication / erection Day 200.00 550.00 110000.00
11 Electrician Day 2.00 660.00 1320.00
Total cost of Labour Rs: 164814.80
Add towards highly skilled labour charges @ 30% on total cost of labour 49444.44
Total Cost of Labour 214259.24

labour component/unit qty 41045.80


Add contractor's profit and overhead charges 13.615% 5588.40
labour component/unit qty (including contractor's profit) 46634.20

ABSTRACT:
A. Cost of Materials Rs: 388170.75
B. Hire charges of Machinery Rs: 49507.40
C. Cost of Labour Rs: 214259.24
Total Rs: 651937.39
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 651937.39
E. Add for transportation upto work site @ 3% Rs: 19558.12
Total Rs: 671495.51

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 91424.11
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 268.308
Unloading charges of fabricated parts Rs 110.70 per tonne 1155.708
Total cost for 5.22 MT Rs: 764343.64
Rate per MT Rs: 146426.00
Gate Hoist and Allied Works-2022-23

IRR-GAW-2 VERTICAL LIFT GATES-EM PARTS


IRR-GAW-2-1
Design, fabrication, supply, erection and commissioning of embedded parts consisting of
sill beam, slide tracks, seal seats, guide rails, dogging sets for storage of stoplog elements
etc., with all accessories for spillway stop log gates and other vertical lift elements including cost of
all materials,machinery, labour, etc., complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing No. MD/CDO/GNCP/HR/1759,1760/94 (GNSS Project)
Vent Size: 3.6 X 6.1 Mtr

DATA: RATE ANALYSIS UNIT : 6.300 tonne


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 1885.00 69.00 130065.00
2 Structural steel plate / flats kg 3890.00 83.00 322870.00
3 Stainless steel plate / flats kg 271.00 298.00 80758.00
4 MS bolts and nuts kg 50.00 85.00 4250.00
5 Oxygen gas cum 225.00 56.00 12600.00
6 Acetyline gas cum 75.00 386.00 28950.00
7 Welding electrodes Nos 1410.00 13.00 18330.00
8 Welding electrodes ( LH ) Nos 350.00 22.00 7700.00
9 Welding electrodes ( stainless steel ) Nos 1320.00 27.00 35640.00
10 Use rate welding holder set Hour 385.00 8.94 3439.98
11 Use rate gas cutting torch set Hour 225.00 26.45 5951.25
12 Sundries LS 40.00 26.00 1040.00
Total cost of Materials Rs: 651594.23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 385.00 16.00 6160.00
Fuel / Energy charges Hour 385.00 118.20 45507.00
2 Plate shearing machine Hour 8.00 46.80 374.40
Fuel / Energy charges Hour 8.00 196.90 1575.20
3 Pug cutting machine Hour 110.00 7.60 836.00
Fuel / Energy charges Hour 110.00 4.90 539.00
4 Planing machine Hour 270.00 114.00 30780.00
Fuel / Energy charges Hour 270.00 147.70 39879.00
5 Mobile Crane 16 T Hour 24.00 2237.40 53697.60
Fuel / Energy charges Hour 24.00 75.00 1800.00
6 Stationery derric crane Hour 14.00 83.70 1171.80
Fuel / Energy charges Hour 14.00 0.00 0.00
7 Grinding machine Hour 14.00 24.80 347.20
Fuel / Energy charges Hour 14.00 49.20 688.80
8 Drilling machines Hour 21.00 24.80 520.80
Fuel / Energy charges Hour 21.00 49.20 1033.20
9 Bending Machine Hour 14.00 42.20 590.80
Fuel / Energy charges Hour 14.00 147.70 2067.80
10 Sundries LS 40.00 26.00 1040.00
Total hire charges of Machinery Rs: 188608.60
Gate Hoist and Allied Works-2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 24.00 715.10 17162.40
2 Crew for Planing machine Hour 270.00 288.30 77841.00
3 Crew for Drilling machine Hour 21.00 259.40 5447.40
4 Crew for Grinding machine Hour 14.00 259.40 3631.60
5 Crew for Bending machine Hour 14.00 180.20 2522.80
6 Foreman Day 32.00 675.00 21600.00
7 Marker / Fabricator / Erector Day 35.00 695.00 24325.00
8 Gas cutter Day 9.00 615.00 5535.00
9 Welder ( General ) Day 46.00 615.00 28290.00
10 Welder ( X - ray ) Day 6.00 665.00 3990.00
11 Helper fabrication / erection Day 240.00 550.00 132000.00
12 Electrician Day 4.00 660.00 2640.00
Total cost of Labour Rs: 324985.20
Add towards highly skilled labour charges @ 30% on total cost of labour 97495.56
Total Cost of Labour 422480.76
labour component/unit qty 67060.40
Add contractor's profit and overhead charges 13.615% 9130.30
labour component/unit qty (including contractor's profit) 76190.70
ABSTRACT:
A. Cost of Materials Rs: 651594.23
B. Hire charges of Machinery Rs: 188608.60
C. Cost of Labour Rs: 422480.76
Total Rs: 1262683.59
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1262683.59
E. Add for transportation upto work site @ 3% Rs: 37880.51
Total Rs: 1300564.09

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 177071.80
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 323.82
Unloading charges of fabricated parts Rs 110.70 per tonne 1394.82
Total cost for 6.30 tonne Rs: 1479354.53
Rate per tonne Rs: 234818.20
IRR-GAW-2-2 Vertical lift gates and stop log gate elements ( SLIDING GATES)

Design, fabrication, supply, erection, testing and commissioning of vertical lift gates and
stoplog gate elements, consisting of skin plate,
horizontal and vertical girders, stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes,
rubber seals, clamps etc., with all accessories including cost of all materials,
machinery, labour, seal fixing etc.,complete as per specifications and approved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

Drawing NO. CE/CDO/CL3/MRP/783/2002 (Spillway Stop log gate Elements of Madduvalasa Project)
Vent Size: 12.624 X 0.50 M 16 Elements
DATA:
RATE ANALYSIS UNIT : 119.000 tonne
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
Gate Hoist and Allied Works-2022-23

1 Structural steel
Angles / beams / channels / bars kg 5280.00 69.00 364320.00
Plates / flats kg 112880.00 83.00 9369040.00
2 Alloy steel components
Lifting pins kg 520.00 430.00 223600.00
3 Bolt / Nut / Washer
GI bolts / nuts / washers kg 600.00 123.00 73800.00
4 Rubber seals
Bottom seal Rm 210.00 827.00 173670.00
Side seals Rm 18.00 1438.00 25884.00
5 Oxygen gas cum 2714.00 56.00 151984.00
6 Acetyline gas cum 905.00 386.00 349330.00
7 Welding electrodes Nos 86554.00 13.00 1125202.00
8 Welding electrodes ( LH ) Nos 16486.00 22.00 362692.00
9 Use rate welding holder set Hour 12880.00 8.94 115082.80
10 Use rate gas cutting torch set Hour 2714.00 26.45 71785.30
11 Sundries LS 400.00 26.00 10400.00
Total cost of Materials Rs: 12416790.10

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 12880.00 16.00 206080.00
Fuel / Energy charges Hour 12880.00 118.20 1522416.00
2 Pug cutting machine Hour 6440.00 7.60 48944.00
Fuel / Energy charges Hour 6440.00 4.90 31556.00
3 Mobile crane 16 T Hour 360.00 2237.40 805464.00
Fuel / Energy charges Hour 360.00 75.00 27000.00
4 Stationery derric crane Hour 238.00 83.70 19920.60
Fuel / Energy charges Hour 238.00 0.00 0.00
5 Grinding machine Hour 238.00 24.80 5902.40
Fuel / Energy charges Hour 238.00 49.20 11709.60
6 Drilling machines Hour 357.00 24.80 8853.60
Fuel / Energy charges Hour 357.00 49.20 17564.40
7 Bending Machine Hour 240.00 42.20 10128.00
Fuel / Energy charges Hour 240.00 147.70 35448.00
8 Sundries LS 180.00 26.00 4680.00
Total hire charges of Machinery Rs: 2755666.60

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16T Hour 360.00 715.10 257436.00
2 Crew for Drilling machine Hour 357.00 259.40 92605.80
3 Crew for Grinding machine Hour 238.00 259.40 61737.20
4 Crew for Bending machine Hour 240.00 180.20 43248.00
5 Foreman Day 120.00 675.00 81000.00
6 Marker / Fabricator / Erector Day 195.00 695.00 135525.00
7 Gas cutter Day 100.00 615.00 61500.00
8 Welder ( General ) Day 1442.00 615.00 886830.00
9 Welder ( X - ray ) Day 275.00 665.00 182875.00
10 Khalasi Day 2023.00 605.00 1223915.00
11 Helper fabrication / erection Day 2727.00 550.00 1499850.00
12 Electrician Day 10.00 660.00 6600.00
Total cost of Labour Rs: 4533122.00
Gate Hoist and Allied Works-2022-23

Add towards highly skilled labour charges @ 30% on total cost of labour 1359936.60
Total Cost of Labour 5893058.60

labour component/unit qty 49521.50


Add contractor's profit and overhead charges 13.615% 6742.40
labour component/unit qty (including contractor's profit) 56263.90

ABSTRACT:
A. Cost of Materials Rs: 12416790.10
B. Hire charges of Machinery Rs: 2755666.60
C. Cost of Labour Rs: 5893058.60
Total Rs: 21065515.30
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 21065515.30
E. Add for transportation upto work site @ 3% Rs: 631965.46
Total Rs: 21697480.76
F. Add for contractor's profit and overheads on
13.615%
(A+B+C+D+E) Rs: 2954112.01
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 6116.600
Unloading charges of fabricated parts Rs 110.70 per tonne 26346.6
Total cost for 119.00 tonne Rs: 24684055.96
Rate per tonne Rs: 207429.00
STOP LOGS-automatic lifting beam
IRR-GAW-2-3
fabrication, supply, erection, testing and commissioning of automatic lifting beam
with all accessories for handling, lowering and lifting of spillway stop log gate elements
including cost of all materials, machinery, labour, cutting, aligning, welding, finishing,
etc., complete as per specifications and drawings with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 3.528 tonne


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 13.00 69.00 897.00
Plates / flats kg 3389.00 83.00 281287.00
2 Alloy steel components
Lifting pins kg 101.00 430.00 43430.00
3 Bronze alloy components :
Bronze bush kg 5.00 968.00 4840.00
4 Forged steel components :
Lifting hooks kg 103.00 259.00 26677.00
5 MS pipe 100 mm dia kg 11.00 174.00 1914.00
6 Bolt / Nut / Washer
MS bolts / nuts / washers kg 3.00 85.00 255.00
7 Oxygen gas cum 126.00 56.00 7056.00
8 Acetyline gas cum 42.00 386.00 16212.00
9 Welding electrodes Nos 175.00 13.00 2275.00
10 Welding electrodes ( LH ) Nos 1575.00 22.00 34650.00
11 Use rate welding holder set Hour 187.00 8.94 1670.85
12 Use rate gas cutting torch set Hour 24.00 26.45 634.80
13 Sundries LS 25.00 26.00 650.00
Gate Hoist and Allied Works-2022-23

Total cost of Materials Rs: 422448.64

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 187.00 16.00 2992.00
Fuel / Energy charges Hour 117.00 118.20 13829.40
2 Pug cutting machine Hour 60.00 7.60 456.00
Fuel / Energy charges Hour 60.00 4.90 294.00
3 Mobile derric crane Hour 4.00 623.10 2492.40
Fuel / Energy charges Hour 4.00 508.40 2033.60
4 Stationery derric crane Hour 8.00 83.70 669.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
6 Drilling machines Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
7 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 23323.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 236.90 947.60
2 Crew for Drilling machine Hour 2.00 259.40 518.80
3 Crew for Grinding machine Hour 2.00 259.40 518.80
4 Foreman Day 10.00 675.00 6750.00
5 Marker / Fabricator / Erector Day 18.00 695.00 12510.00
6 Gas cutter Day 10.00 615.00 6150.00
7 Welder ( General ) Day 18.00 615.00 11070.00
8 Helper fabrication / erection Day 52.00 550.00 28600.00
9 Electrician Day 1.00 660.00 660.00
Total cost of Labour Rs: 67725.20
Add towards highly skilled labour charges @ 30% on total cost of labour 20317.56
Total Cost of Labour 88042.76
labour component/unit qty 24955.40
Add contractor's profit and overhead charges 13.615% 3397.70
labour component/unit qty (including contractor's profit) 28353.10

ABSTRACT:
A. Cost of Materials Rs: 422448.64
B. Hire charges of Machinery Rs: 23323.00
C. Cost of Labour Rs: 88042.76
Total Rs: 533814.40
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 533814.40
E. Add for transportation upto work site @ 3% Rs: 16014.43
Total Rs: 549828.84
F. Add for contractor's profit and overheads on
(A+B+C+D+E) 13.615% Rs: 74859.20
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 181.34
Unloading charges of fabricated parts Rs 110.70 per tonne 781.1
Total cost for 3.528 tonne Rs: 625650.47
Rate per tonne Rs: 177338.60
Gate Hoist and Allied Works-2022-23

MOVING GANTRY CRANE-CLASS II


IRR-GAW-2-4
fabrication, supply, erection, testing and commissioning of adequate capacity Class- II
type moving gantry crane consisting of rail mounted gantry frame, top platform with hand
railing, long / cross travel arrangements, rope drums, gear systems, electric motors, electro-
magnetic brake system, cabin, control panel, wire rope, ladder, motorised cable reeling drum
etc., with all accessories for operating spillway stop log gate elements and river sluice /
canal sluice emergency gates including cost of all materials, machinery, labour,
etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 30.856 tonne


A. MATERIALS: 25 t capacity
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1743.00 69.00 120267.00
Plates / flats kg 19700.00 83.00 1635100.00
Chequered plates kg 820.00 68.00 55760.00
2 Cast steel components :
Rope drums 2 Nos/Gears kg 1320.00 248.00 327360.00
pinions kg 1165.00 228.00 265620.00
Wheels / Pulleys kg 2255.00 188.00 423940.00
Plummer blocks / Couplings kg 817.00 188.00 153596.00
3 Forged steel components
Hook / Shackle kg 127.00 259.00 32893.00
4 Alloy steel components
Shafts kg 556.00 252.00 140112.00
Pins kg 524.00 430.00 225320.00
5 Bronze alloy components :
Bronze bearings / bush kg 181.00 968.00 175208.00
6 Wire rope 28 mm dia 6/37 construction kg 406.00 234.00 95004.00
7 MS Bolt / Nut / Washer kg 63.00 85.00 5355.00
8 MS pipe 32 mm dia for railing Rm 50.00 194.00 9700.00
9 Worm reducers Nos. 4.00 234280.00 937120.00
10 Electric motor 17.5 hp No. 1.00 80330.00 80330.00
Electric motor 5 hp Nos. 2.00 32670.00 65340.00
Electric motor 3 hp No. 1.00 21610.00 21610.00
11 Ele-magnetic / Thruster brakes Nos. 4.00 35690.00 142760.00

LS
12 Electric cable / switch / control panel etc 3.00 61620.00 184860.00
13 Oxygen gas cum 579.00 56.00 32424.00
14 Acetyline gas cum 193.00 386.00 74498.00
15 Welding electrodes Nos 1123.00 13.00 14599.00
16 Welding electrodes ( LH ) Nos 10110.00 22.00 222420.00
17 Grease kg 50.00 276.00 13800.00
18 Use rate welding holder set Hour 1197.00 8.94 10695.20
19 Use rate gas cutting torch set Hour 150.00 26.45 3967.50
20 Sundries LS 200.00 26.00 5200.00
Total cost of Materials Rs: 5474858.70

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
Gate Hoist and Allied Works-2022-23

1 Welding transformer Hour 1197.00 16.00 19152.00


Fuel / Energy charges Hour 748.00 118.20 88413.60
2 Tower crane 5 t capacity Hour 6.00 876.20 5257.20
Fuel / Energy charges Hour 6.00 256.00 1536.00
3 Pug cutting machine Hour 235.00 7.60 1786.00
Fuel / Energy charges Hour 235.00 4.90 1151.50
4 Mobile derric crane Hour 100.00 623.10 62310.00
Fuel / Energy charges Hour 100.00 508.40 50840.00
5 Grinding machine Hour 32.00 24.80 793.60
Fuel / Energy charges Hour 32.00 49.20 1574.40
6 Drilling machines Hour 16.00 24.80 396.80
Fuel / Energy charges Hour 16.00 49.20 787.20
7 Sundries LS 500.00 26.00 13000.00
Total hire charges of Machinery Rs: 246998.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 100.00 236.90 23690.00
2 Crew for Tower crane Hour 6.00 252.70 1516.20
3 Crew for Drilling machine Hour 16.00 259.40 4150.40
4 Crew for Grinding machine Hour 32.00 259.40 8300.80
5 Foreman Day 74.00 675.00 49950.00
6 Marker / Fabricator / Erector Day 124.00 695.00 86180.00
7 Gas cutter Day 48.00 615.00 29520.00
8 Welder ( General ) Day 112.00 615.00 68880.00
9 Khalasi Day 20.00 605.00 12100.00
10 Helper fabrication / erection Day 350.00 550.00 192500.00
11 Electrician Day 10.00 660.00 6600.00
Total cost of Labour Rs: 483387.40
Add towards highly skilled labour charges @ 30% on total cost of labour 145016.22
Total Cost of Labour 628403.62

labour component/unit qty 25136.10


Add contractor's profit and overhead charges 13.615% 3422.30
labour component/unit qty (including contractor's profit) 28558.40

ABSTRACT:
A. Cost of Materials Rs: 5474858.70
B. Hire charges of Machinery Rs: 246998.30
C. Cost of Labour Rs: 628403.62
Total Rs: 6350260.62
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 6350260.62
E. Add for transportation upto work site @ 3% Rs: 190507.82
Total Rs: 6540768.43

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 890525.62
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 1585.998
Unloading charges of fabricated parts Rs 110.70 per tonne 6831.518
Total cost for 30.856 tonne Rs: 7439711.57
25.000 t capacity Rs:
Rate per tonne Rs: 241110.70
Gate Hoist and Allied Works-2022-23

Rate per tonne capacity Rs: 297588.50

RAIL TRACK FOR GANTRY CRANE


IRR-GAW-2-5
Design, fabrication, supply, erection and commissioning of rail track using 45 kg / m standard
rails on spillway bridge for movement of gantry crane for handling and operating spillway
stoplog gate elements / river sluice / canal sluice emergency gate including cost of all materials,
machinery, labour, complete as per specifications
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 200.000 Rm


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Str steel angle / beam / channel / bars kg 1570.00 69.00 108330.00
2 Structural steel plate / flats kg 975.00 83.00 80925.00
3 Rails kg 18450.00 54.23 1000543.50
4 MS bolts and nuts kg 246.00 85.00 20910.00
5 Oxygen gas cum 201.00 56.00 11256.00
6 Acetyline gas cum 67.00 386.00 25862.00
7 Welding electrodes Nos 1805.00 13.00 23465.00
8 Use rate welding holder set Hour 193.00 8.94 1724.46
9 Use rate gas cutting torch set Hour 133.00 26.45 3517.85
10 Sundries LS 10.00 26.00 260.00
Total cost of Materials Rs: 1276793.81

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 193.00 16.00 3088.00
Fuel / Energy charges Hour 121.00 118.20 14302.20
2 Mobile derric crane Hour 4.00 623.10 2492.40
Fuel / Energy charges Hour 4.00 508.40 2033.60
3 Grinding machine Hour 8.00 24.80 198.40
Fuel / Energy charges Hour 8.00 49.20 393.60
4 Drilling machines Hour 50.00 24.80 1240.00
Fuel / Energy charges Hour 50.00 49.20 2460.00
5 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 26468.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 236.90 947.60
2 Crew for Drilling machine Hour 50.00 259.40 12970.00
3 Crew for Grinding machine Hour 8.00 259.40 2075.20
4 Foreman Day 8.00 675.00 5400.00
5 Marker / Fabricator / Erector Day 32.00 695.00 22240.00
6 Gas cutter Day 17.00 615.00 10455.00
7 Welder ( General ) Day 18.00 615.00 11070.00
8 Helper fabrication / erection Day 52.00 550.00 28600.00
9 Electrician Day 1.00 660.00 660.00
Total cost of Labour Rs: 94417.80
Add towards highly skilled labour charges @ 30% on total cost of labour 28325.34
Gate Hoist and Allied Works-2022-23

Total Cost of Labour 122743.14

labour component/unit qty 613.70


Add contractor's profit and overhead charges 13.615% 83.60
labour component/unit qty (including contractor's profit) 697.30

ABSTRACT:
A. Cost of Materials Rs: 1276793.81
B. Hire charges of Machinery Rs: 26468.20
C. Cost of Labour Rs: 122743.14
Total Rs: 1426005.15
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1426005.15
E. Add for transportation upto work site @ 3% Rs: 42780.15
Total Rs: 1468785.30

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 199975.12
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 1065.11
Unloading charges of fabricated parts Rs 110.70 per tonne 4587.85
Total cost for 200.000 Rm Rs: 1674413.38
Rate per Rm Rs: 8372.10
VERTICAL LIFT GATES/STOP LOGS - ROLLER MOUNTED
IRR-GAW-2-6
Design, fabrication, supply, erection, testing and commissioning of fixed wheel type vertical
lift service gate consisting of skin plate, vertical and horizontal girders, wheels, stiffeners, lifting
brackets, guide rollers, ballast blocks, teflon claded rubber seals etc., with all accessories for
river sluice / canal sluice vent including cost of all materials, machinery, labour,welding ,aligning finishing
seal fixing etc.with allleads and lifts, complete as per specifications andvapproved drawings
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing No. CE/CDO/DEE/DEE4/GNC/HR/2150/96,2137/98 (GNSS Project)
Gate Size: 3.66 X 6.1 Mtr
DATA: RATE ANALYSIS UNIT : 10.000 tonne
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Plates / flats kg 7103.00 83.00 589549.00
Beams/Channels kg 2727.00 69.00 188163.00
2 Alloy steel components
Wheel axles / Pins kg 108.00 430.00 46440.00
3 Cast steel components
Wheels / Guide rollers kg 504.00 188.00 94752.00
4 Alluminium / Bronze alloy components
Bearings kg 12.00 968.00 11616.00
5 Bolt / Nut / Washer
GI bolts / nuts / washers kg 36.00 99.00 3564.00
MS bolts / nuts / washers kg 6.00 85.00 510.00
6 Rubber seals
Bottom seal ( flat uncladed ) Rm 3.72 827.00 3076.44
Side seals ( bulb teflon claded ) Rm 12.30 1586.00 19507.80
Top seal ( bulb teflon claded ) Rm 3.72 1586.00 5899.92
Corner seals ( bulb teflon claded ) Nos 2.00 3087.00 6174.00
Gate Hoist and Allied Works-2022-23

7 Oxygen gas cum 170.00 56.00 9520.00


8 Acetyline gas cum 56.00 386.00 21616.00
9 Welding electrodes Nos 3200.00 13.00 41600.00
10 Welding electrodes ( LH ) Nos 800.00 22.00 17600.00
11 Use rate welding holder set Hour 500.00 8.94 4467.50
12 Use rate gas cutting torch set Hour 40.00 26.45 1058.00
13 Sundries LS 60.00 26.00 1560.00
Total cost of Materials Rs: 1066673.66
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 500.00 16.00 8000.00
Fuel / Energy charges Hour 500.00 118.20 59100.00
2 Pug cutting machine Hour 85.00 7.60 646.00
Fuel / Energy charges Hour 85.00 4.90 416.50
3 Tower crane Hour 10.00 876.20 8762.00
Fuel / Energy charges Hour 10.00 256.00 2560.00
4 Mobile crane 16 T Hour 30.00 2237.40 67122.00
Fuel / Energy charges Hour 30.00 75.00 2250.00
5 Stationery derric crane Hour 20.00 83.70 1674.00
Fuel / Energy charges Hour 20.00 0.00 0.00
6 Grinding machine Hour 10.00 24.80 248.00
Fuel / Energy charges Hour 10.00 49.20 492.00
7 Drilling machines Hour 30.00 24.80 744.00
Fuel / Energy charges Hour 30.00 49.20 1476.00
8 Bending machine Hour 10.00 42.20 422.00
Fuel / Energy charges Hour 10.00 147.70 1477.00
9 Sundries LS 50.00 26.00 1300.00
Total hire charges of Machinery Rs: 156689.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 16 T Hour 30.00 715.10 21453.00
2 Crew for Tower crane Hour 10.00 252.70 2527.00
3 Crew for Drilling machine Hour 30.00 259.40 7782.00
4 Crew for Grinding machine Hour 10.00 259.40 2594.00
5 Crew for Bending machine Hour 10.00 180.20 1802.00
6 Foreman Day 16.00 675.00 10800.00
7 Marker / Fabricator / Erector Day 50.00 695.00 34750.00
8 Gas cutter Day 8.00 615.00 4920.00
9 Welder ( General ) Day 52.00 615.00 31980.00
10 Welder ( X - ray grade ) Day 14.00 665.00 9310.00
11 Khalasi Day 170.00 605.00 102850.00
12 Helper fabrication / erection Day 230.00 550.00 126500.00
13 Electrician Day 4.00 660.00 2640.00
Total cost of Labour Rs: 359908.00
Add towards highly skilled labour charges @ 30% on total cost of labour 107972.40
Total Cost of Labour 467880.40

labour component/unit qty 46788.00


Add contractor's profit and overhead charges 13.615% 6370.20
labour component/unit qty (including contractor's profit) 53158.20

ABSTRACT:
Gate Hoist and Allied Works-2022-23

A. Cost of Materials Rs: 1066673.66


B. Hire charges of Machinery Rs: 156689.50
C. Cost of Labour Rs: 467880.40
Total Rs: 1691243.56
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1691243.56
E. Add for transportation upto work site @ 3% Rs: 50737.31
Total Rs: 1741980.87

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 237170.70
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 514
Unloading charges of fabricated parts Rs 110.70 per tonne 2214
Total cost for 10.000 tonne Rs: 1981879.56
Rate per tonne Rs: 198188.00
VERTICAL LIFT GATES-ROPE DRUM HOIST UPTO 30 TON CAP. POWER OPERATED
IRR-GAW-2-7
Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of hoist platform, rope drum, gear system, electric motor, electro-
magnetic brake system, hand operation assembly, control panel, wire rope, pulleys, ladder etc.,
with all accessories for operating river sluice / canal sluice service gate including cost of
all materials, machinery, labour, , complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
DATA:
RATE ANALYSIS UNIT : 6.243 tonne wt
A. MATERIALS: 25 t capacity
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1487.00 69.00 102603.00
Plates / flats kg 402.00 83.00 33366.00
Chequered plate kg 290.00 68.00 19720.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1926.00 248.00 477648.00
Pinions kg 79.00 228.00 18012.00
Pulleys 3 Nos / Couplings 2 Nos kg 306.00 188.00 57528.00
Plummer blocks / Hubs kg 72.00 188.00 13536.00
3 Alloy steel components
Shafts kg 346.00 252.00 87192.00
Pins kg 73.00 430.00 31390.00
4 Bronze alloy components :
Bronze bearings / bush kg 57.00 968.00 55176.00
5 Wire rope 28 mm dia 6/37 construction kg 325.00 234.00 76050.00
6 MS Bolt / Nut / Washer kg 32.00 85.00 2720.00
7 Worm reducers No. 1.00 234280.00 234280.00
8 Electric motor 5 hp No. 1.00 32670.00 32670.00
9 Manual operating system No. 1.00 30340.00 30340.00
10 Gate position indicator No. 1.00 225040.00 225040.00
11 Ele-magnetic brake No. 1.00 35690.00 35690.00

LS
12 Electric cable / switch / control panel etc 1.00 61620.00 61620.00
13 Oxygen gas cum 45.00 56.00 2520.00
14 Acetyline gas cum 15.00 386.00 5790.00
Gate Hoist and Allied Works-2022-23

15 Welding electrodes Nos 80.00 13.00 1040.00


16 Welding electrodes ( LH ) Nos 720.00 22.00 15840.00
17 Grease kg 50.00 276.00 13800.00
18 Use rate welding holder set Hour 85.00 8.94 759.48
19 Use rate gas cutting torch set Hour 16.00 26.45 423.20
20 Sundries LS 25.00 26.00 650.00
Total cost of Materials Rs: 1635403.68

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 85.00 16.00 1360.00
Fuel / Energy charges Hour 53.00 118.20 6264.60
2 Tower crane 5 t capacity Hour 2.00 876.20 1752.40
Fuel / Energy charges Hour 2.00 256.00 512.00
3 Pug cutting machine Hour 15.00 7.60 114.00
Fuel / Energy charges Hour 15.00 4.90 73.50
4 Mobile derric crane Hour 10.00 623.10 6231.00
Fuel / Energy charges Hour 10.00 508.40 5084.00
5 Grinding machine Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
6 Drilling machines Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
7 Sundries LS 25.00 26.00 650.00
Total hire charges of Machinery Rs: 22337.50

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 236.90 2369.00
2 Crew for Tower crane Hour 2.00 252.70 505.40
3 Crew for Drilling machine Hour 2.00 259.40 518.80
4 Crew for Grinding machine Hour 2.00 259.40 518.80
5 Foreman Day 15.00 675.00 10125.00
6 Marker / Fabricator / Erector Day 19.00 695.00 13205.00
7 Gas cutter Day 4.00 615.00 2460.00
8 Welder ( General ) Day 8.00 615.00 4920.00
9 Khalasi Day 4.00 605.00 2420.00
10 Helper fabrication / erection Day 44.00 550.00 24200.00
11 Electrician Day 2.00 660.00 1320.00
Total cost of Labour Rs: 62562.00
Add towards highly skilled labour charges @ 30% on total cost of labour 18768.60
Total Cost of Labour 81330.60
labour component/unit qty 3253.20
Add contractor's profit and overhead charges 13.615% 442.90
labour component/unit qty (including contractor's profit) 3696.10

ABSTRACT:
A. Cost of Materials Rs: 1635403.68
B. Hire charges of Machinery Rs: 22337.50
C. Cost of Labour Rs: 81330.60
Total Rs: 1739071.78
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1739071.78
E. Add for transportation upto work site @ 3% Rs: 52172.15
Gate Hoist and Allied Works-2022-23

Total Rs: 1791243.93

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 243877.86
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 320.89
Unloading charges of fabricated parts Rs 110.70 per tonne 1382.2
Total cost for 6.243 tonne wt Rs: 2036824.88
25.000 t capacity Rs:
Rate per tonne wt Rs: 326257.40
Rate per tonne capacity of hoist Rs: 81473.00
HOIST BRIDGE/ WITH TRESSELS
IRR-GAW-2-8
Design, fabrication, supply, erection and commissioning of structural steel hoist bridge
consisting of columns, beams, bracings, stiffeners, ties, chequered plate covering, hand railing,
ladder etc., with all accessories for supporting rope drum hoist for operating barrage
gates including cost of all materials, machinery, labour, welding, finishing, etc., complete
complete as per specifications and drawings with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)
Drawing No. CE/CDO/VRSP/215,216/86-87 (Vengalaraya Sagar - Gomukhi Project)
Vent Size: 12 X 6.6 Mtr
DATA: RATE ANALYSIS UNIT : 10.500 tonne
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.

kg
1 Structural steel angles/ beams / channels 1494.00 69.00 103086.00
Structural steel plates / flats kg 6564.00 83.00 544812.00
Chequered plate kg 2442.00 68.00 166056.00
2 MS pipe 25 mm dia Rm 60.00 165.00 9900.00
3 Bolt / Nut / Washers kg 18.00 85.00 1530.00
4 Oxygen gas cum 105.00 56.00 5880.00
5 Acetyline gas cum 35.00 386.00 13510.00
6 Welding electrodes Nos 3150.00 13.00 40950.00
7 Use rate welding holder set Hour 394.00 8.94 3520.39
8 Use rate gas cutting torch set Hour 105.00 26.45 2777.25
9 Sundries LS 50.00 26.00 1300.00
Total cost of Materials Rs: 893321.64

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 394.00 16.00 6304.00
Fuel / Energy charges Hour 394.00 118.20 46570.80
2 Pug cutting machine Hour 52.00 7.60 395.20
Fuel / Energy charges Hour 52.00 4.90 254.80
3 Mobile crane 30 T Hour 30.00 3318.80 99564.00
Fuel / Energy charges Hour 30.00 118.80 3564.00
4 Stationery derric crane Hour 20.00 83.70 1674.00
Fuel / Energy charges Hour 20.00 0.00 0.00
5 Drilling machine Hour 20.00 24.80 496.00
Fuel / Energy charges Hour 20.00 49.20 984.00
6 Grinding machine Hour 20.00 24.80 496.00
Fuel / Energy charges Hour 20.00 49.20 984.00
Gate Hoist and Allied Works-2022-23

7 Tower Crane Hour 20.00 876.20 17524.00


Fuel / Energy charges Hour 20.00 256.00 5120.00
8 Sundries LS 50.00 26.00 1300.00
Total hire charges of Machinery Rs: 185230.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane 30 T Hour 30.00 715.10 21453.00
2 Crew for Drilling machine Hour 20.00 259.40 5188.00
3 Crew for Grinding machine Hour 20.00 259.40 5188.00
4 Crew for Tower Crane Hour 20.00 252.70 5054.00
5 Foreman Day 10.00 675.00 6750.00
6 Marker / Fabricator / Erector Day 50.00 695.00 34750.00
7 Gas cutter Day 14.00 615.00 8610.00
8 Welder ( General ) Day 53.00 615.00 32595.00
9 Helper fabrication / erection Day 400.00 550.00 220000.00
10 Electrician Day 6.00 660.00 3960.00
Total cost of Labour Rs: 343548.00
Add towards highly skilled labour charges @ 30% on total cost of labour 103064.40
Total Cost of Labour 446612.40

labour component/unit qty 42534.50


Add contractor's profit and overhead charges 13.615% 5791.10
labour component/unit qty (including contractor's profit) 48325.60

ABSTRACT:
A. Cost of Materials Rs: 893321.64
B. Hire charges of Machinery Rs: 185230.80
C. Cost of Labour Rs: 446612.40
Total Rs: 1525164.84
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1525164.84
E. Add for transportation upto work site @ 3% Rs: 45754.95
Total Rs: 1570919.79

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 213880.73
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 539.7
Unloading charges of fabricated parts Rs 110.70 per tonne 2324.7
Total cost for 10.500 tonne Rs: 1787664.91
Rate per tonne Rs: 170253.80
ROPE DRUM HOIST WITHOUT HOIST BRIDGE FOR BARRAGE GATES
IRR-GAW-2-9
Design, fabrication, supply, erection, testing and commissioning of adequate capacity rope
drum hoist consisting of rope drum, pulleys, gear system, electri c motor,
electro-magnetic brake system, manual operation assembly, position indicator, control panel,
wire rope etc., with all accessories for operating vertical lift roller gates for barrage
including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring, welding,
finishing etc., complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 5.069 tonne wt


Gate Hoist and Allied Works-2022-23

A. MATERIALS: 50.00 t capacity


Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 420.00 69.00 28980.00
Plates / flats kg 225.00 83.00 18675.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 1290.00 248.00 319920.00
Pinions kg 98.00 228.00 22344.00
Pulleys 3 Nos / Couplings 2 Nos kg 650.00 188.00 122200.00
Plummer blocks / Hubs kg 250.00 188.00 47000.00
3 Alloy steel components
Shafts / Keys kg 350.00 252.00 88200.00
Pins kg 96.00 430.00 41280.00
4 Bronze alloy components :
Bronze bearings / bush kg 100.00 968.00 96800.00
5 Wire rope 28 mm dia 6/37 construction kg 435.00 234.00 101790.00
6 MS Bolt / Nut / Washer kg 26.00 85.00 2210.00
7 Worm reducers No. 1.00 234280.00 234280.00
8 Electric motor 12.5 hp No. 1.00 67770.00 67770.00
9 Manual operating system No. 1.00 30340.00 30340.00
10 Gate position indicator No. 1.00 225040.00 225040.00
11 Ele-magnetic brake No. 1.00 35690.00 35690.00

LS
12 Electric cable / switch / control panel etc 1.00 61620.00 61620.00
13 Oxygen gas cum 30.00 56.00 1680.00
14 Acetyline gas cum 10.00 386.00 3860.00
15 Welding electrodes Nos 44.00 13.00 572.00
16 Welding electrodes ( LH ) Nos 392.00 22.00 8624.00
17 Grease kg 50.00 276.00 13800.00
18 Use rate welding holder set Hour 47.00 8.94 419.95
19 Use rate gas cutting torch set Hour 12.00 26.45 317.40
20 Sundries LS 25.00 26.00 650.00
Total cost of Materials Rs: 1574062.35

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 47.00 16.00 752.00
Fuel / Energy charges Hour 47.00 118.20 5555.40
2 Tower crane 5 t capacity Hour 2.00 876.20 1752.40
Fuel / Energy charges Hour 2.00 256.00 512.00
3 Pug cutting machine Hour 9.00 7.60 68.40
Fuel / Energy charges Hour 9.00 4.90 44.10
4 Mobile derric crane Hour 10.00 623.10 6231.00
Fuel / Energy charges Hour 10.00 508.40 5084.00
5 Grinding machine Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
6 Drilling machines Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
7 Sundries LS 25.00 26.00 650.00
Total hire charges of Machinery Rs: 20945.30

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
Gate Hoist and Allied Works-2022-23
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 10.00 236.90 2369.00
2 Crew for Tower crane Hour 2.00 252.70 505.40
3 Crew for Drilling machine Hour 2.00 259.40 518.80
4 Crew for Grinding machine Hour 2.00 259.40 518.80
5 Foreman Day 13.00 675.00 8775.00
6 Marker / Fabricator / Erector Day 17.00 695.00 11815.00
7 Gas cutter Day 3.00 615.00 1845.00
8 Welder ( General ) Day 5.00 615.00 3075.00
9 Khalasi Day 4.00 605.00 2420.00
10 Helper fabrication / erection Day 36.00 550.00 19800.00
11 Electrician Day 2.00 660.00 1320.00
Total cost of Labour Rs: 52962.00
Add towards highly skilled labour charges @ 30% on total cost of labour 15888.60
Total Cost of Labour 68850.60
labour component/unit qty 1377.00
Add contractor's profit and overhead charges 13.615% 187.50
labour component/unit qty (including contractor's profit) 1564.50
ABSTRACT:
A. Cost of Materials Rs: 1574062.35
B. Hire charges of Machinery Rs: 20945.30
C. Cost of Labour Rs: 68850.60
Total Rs: 1663858.25
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 1663858.25
E. Add for transportation upto work site @ 3% Rs: 49915.75
Total Rs: 1713773.99

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 233330.33
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 260.546
Unloading charges of fabricated parts Rs 110.70 per tonne 1122.276
Total cost for 5.069 tonne wt Rs: 1948487.14
50.000 t capacity Rs:
Rate per tonne wt Rs: 384392.80
Rate per tonne capacity of hoist Rs: 38969.70
SCREW GEAR HOISTS including plat form( UPTO 10 TON CAP)
IRR-GAW-2-10
Design, fabrication, supply, erection, testing and commissioning of adequate capacity screw gear
type hoist consisting of supporting structure, platform, ladder etc., with all accessories for
operating canal escape / regulator gate including cost of all materials, machinery, labour,
cutting, bending, aligning, anchoring, welding,finishing etc.,complete with all leads and lifts.
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 0.871 tonne


A. MATERIALS: 3.00 t capacity
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 402.00 69.00 27738.00
Plates / flats kg 145.00 83.00 12035.00
Chequered plate kg 176.00 68.00 11968.00
2 Cast iron components :
Gate Hoist and Allied Works-2022-23

Hoist body / Lock nut / Main nut kg 55.00 248.00 13640.00


3 Alloy steel components
Hoist stem kg 75.00 252.00 18900.00
4 Bronze alloy components :
Thrust bearings kg 4.00 968.00 3872.00
5 MS Bolt / Nut / Washer kg 8.00 85.00 680.00
6 Oxygen gas cum 18.00 56.00 1008.00
7 Acetyline gas cum 6.00 386.00 2316.00
8 Welding electrodes Nos 7.00 13.00 91.00
9 Welding electrodes ( LH ) Nos 66.00 22.00 1452.00
10 Grease kg 2.00 276.00 552.00
11 Use rate welding holder set Hour 8.00 8.94 71.48
12 Use rate gas cutting torch set Hour 11.00 26.45 290.95
13 Sundries LS 2.00 26.00 52.00
Total cost of Materials Rs: 94666.43

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 8.00 16.00 128.00
Fuel / Energy charges Hour 5.00 118.20 591.00
2 Grinding machine Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
3 Drilling machines Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
4 Sundries LS 2.00 26.00 52.00
Total hire charges of Machinery Rs: 1067.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 259.40 518.80
2 Crew for Grinding machine Hour 2.00 259.40 518.80
3 Foreman Day 4.00 675.00 2700.00
4 Marker / Fabricator / Erector Day 5.00 695.00 3475.00
5 Gas cutter Day 2.00 615.00 1230.00
6 Welder ( General ) Day 1.00 615.00 615.00
7 Helper fabrication / erection Day 9.00 550.00 4950.00
8 Electrician Day 0.50 660.00 330.00
Total cost of Labour Rs: 14337.60
Add towards highly skilled labour charges @ 30% on total cost of labour 4301.28
Total Cost of Labour 18638.88

labour component/unit qty 6213.00


Add contractor's profit and overhead charges 13.615% 845.90
labour component/unit qty (including contractor's profit) 7058.90

ABSTRACT:
A. Cost of Materials Rs: 94666.43
B. Hire charges of Machinery Rs: 1067.00
C. Cost of Labour Rs: 18638.88
Total Rs: 114372.31
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 114372.31
E. Add for transportation upto work site @ 3% Rs: 3431.17
Gate Hoist and Allied Works-2022-23

Total Rs: 117803.48

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 16038.94
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 44.77
Unloading charges of fabricated parts Rs 110.70 per tonne 192.84
Total cost for 0.871 tonne Rs: 134080.03
3.000 t capacity Rs:
Rate per tonne Rs: 153938.00
Rate per tonne capacity Rs: 44693.30
MANUAL OPERATED ROPE DRUM HOISTS
IRR-GAW-2-11
Design, fabrication, supply, erection, testing and commissioning of adequate capacity
manually operated rope drum hoist consisting of hoist platform, rope drum, gear system,
brake system, wire rope, ladder etc., with all accessories for operating canal regulator
radial gate including cost of all materials, machinery, labour, welding, finishing, cleaning,
., complete with all leads and lifts
(without painting on sand-blasted or mechanical cleaning surfaces which are added extra
as perscedule of rates under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 2.804 tonne


A. MATERIALS: 10.00 t capacity
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel
Angles / beams / channels / bars kg 1229.00 69.00 84801.00
Plates / flats kg 453.00 83.00 37599.00
Chequered plate kg 195.00 68.00 13260.00
2 Cast steel components :
Rope drums 2 Nos / Gears kg 384.00 248.00 95232.00
Pinions kg 14.00 228.00 3192.00
Pulleys 6 Nos kg 108.00 188.00 20304.00
Plummer blocks / Couplings kg 47.00 188.00 8836.00
3 Alloy steel components
Shafts kg 75.00 252.00 18900.00
Pins kg 24.00 430.00 10320.00
4 Bronze alloy components :
Bronze bearings / bush kg 11.00 968.00 10648.00
5 Wire rope 12 mm dia 6/36 construction kg 42.00 234.00 9828.00
6 MS Bolt / Nut / Washer kg 64.00 85.00 5440.00
7 Worm reducers No. 1.00 234280.00 234280.00
8 Manual operating system No. 1.00 30340.00 30340.00
9 Brake No. 1.00 35690.00 35690.00
10 Wire rope sockets No 2.00 5350.00 10700.00
11 Oxygen gas cum 75.00 56.00 4200.00
12 Acetyline gas cum 25.00 386.00 9650.00
13 Welding electrodes Nos 69.00 13.00 897.00
14 Welding electrodes ( LH ) Nos 622.00 22.00 13684.00
15 Grease kg 10.00 276.00 2760.00
16 Use rate welding holder set Hour 73.00 8.94 652.26
17 Use rate gas cutting torch set Hour 42.00 26.45 1110.90
18 Sundries LS 25.00 26.00 650.00
Total cost of Materials Rs: 662974.16
Gate Hoist and Allied Works-2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 73.00 16.00 1168.00
Fuel / Energy charges Hour 46.00 118.20 5437.20
2 Pug cutting machine Hour 8.00 7.60 60.80
Fuel / Energy charges Hour 8.00 4.90 39.20
3 Mobile derric crane Hour 4.00 623.10 2492.40
Fuel / Energy charges Hour 4.00 508.40 2033.60
4 Stationery derric crane Hour 8.00 83.70 669.60
Fuel / Energy charges Hour 8.00 0.00 0.00
5 Grinding machine Hour 8.00 24.80 198.40
Fuel / Energy charges Hour 8.00 49.20 393.60
6 Drilling machines Hour 16.00 24.80 396.80
Fuel / Energy charges Hour 16.00 49.20 787.20
7 Sundries LS 25.00 26.00 650.00
Total hire charges of Machinery Rs: 14326.80

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Mobile crane Hour 4.00 236.90 947.60
2 Crew for Drilling machine Hour 16.00 259.40 4150.40
3 Crew for Grinding machine Hour 8.00 259.40 2075.20
4 Foreman Day 14.00 675.00 9450.00
5 Marker / Fabricator / Erector Day 20.00 695.00 13900.00
6 Gas cutter Day 6.00 615.00 3690.00
7 Welder ( General ) Day 7.00 615.00 4305.00
8 Helper fabrication / erection Day 44.00 550.00 24200.00
9 Electrician Day 2.00 660.00 1320.00
Total cost of Labour Rs: 64038.20
Add towards highly skilled labour charges @ 30% on total cost of labour 19211.46
Total Cost of Labour 83249.66

labour component/unit qty 8325.00


Add contractor's profit and overhead charges 13.615% 1133.40
labour component/unit qty (including contractor's profit) 9458.40

ABSTRACT:
A. Cost of Materials Rs: 662974.16
B. Hire charges of Machinery Rs: 14326.80
C. Cost of Labour Rs: 83249.66
Total Rs: 760550.62
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 760550.62
E. Add for transportation upto work site @ 3% Rs: 22816.52
Total Rs: 783367.13

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 106655.44
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 144.126
Unloading charges of fabricated parts Rs 110.70 per tonne 620.806
Total cost for 2.804 tonne Rs: 890787.50
10.000 t capacity
Gate Hoist and Allied Works-2022-23

Rate per tonne Rs: 317684.60


Rate per tonne Rs: 89078.80
Capacity of Hoist
IRR-GAW-2-12
OT SLUICE SHUTTERS Screw Gear Hoist Including Platform for below 5 Tons Capacity (Small Gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing
for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of supporting
structure, platform etc. with all accessories for operating canal escape/ regulator gate with all
accessories including cost of all materials, machinery, labour, cutting, bending, aligning, anchoring,
welding, finishing etc. complete as per Specification and approved drawings
(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)

DATA: RATE ANALYSIS UNIT : 0.869 tonne


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 445.78 69.00 30758.82
2 Structural steel plates / flats kg 28.00 83.00 2324.00
3 Chequered plate kg 144.80 68.00 9846.40
Cast iron Components
4 Hoist Body/lock nut/Main Nut etc. Kg 83.00 248.00 20584.00
Bronze Alloy Steel Components
5 Thrust Bearings kg 3.00 968.00 2904.00
6 MS Bolt/Nut/ Washer kg 16.00 85.00 1360.00
7 Oxygen gas cum 21.00 56.00 1176.00
8 Acetyline gas cum 7.00 386.00 2702.00
9 Welding electrodes Nos 200.00 13.00 2600.00
10 Welding electrodes (LH) Nos 40.00 22.00 880.00
11 Use rate welding holder set Hour 72.00 8.94 643.32
12 Use rate gas cutting torch set Hour 36.00 26.45 952.20
13 Sundries LS 20.00 26.00 520.00
Total cost of Materials Rs: 77250.74

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 30.00 16.00 480.00
Fuel / Energy charges Hour 30.00 118.20 3546.00
2 Pug cutting machine Hour 12.00 7.60 91.20
Fuel / Energy charges Hour 12.00 4.90 58.80
3 Drilling machine Hour 8.00 24.80 198.40
Fuel / Energy charges Hour 8.00 49.20 393.60
4 Grinding machine Hour 36.00 24.80 892.80
Fuel / Energy charges Hour 36.00 49.20 1771.20
5 Lathe machine (Screw Rod M/C) Hour 16.00 300.00 4800.00
6 Sundries LS 10.00 26.00 260.00
Total hire charges of Machinery Rs: 12492.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 8.00 259.40 2075.20
2 Crew for Grinding machine Hour 36.00 259.40 9338.40
Gate Hoist and Allied Works-2022-23

3 Foreman Day 2.00 675.00 1350.00


4 Marker / Fabricator / Erector Day 10.00 695.00 6950.00
5 Gas cutter Day 4.00 615.00 2460.00
6 Welder ( General ) Day 4.00 615.00 2460.00
7 Mazdoors Day 6.00 520.00 3120.00
8 Helper fabrication / erection Day 6.00 550.00 3300.00
Total cost of Labour Rs: 31053.60
labour component/unit qty 31053.60
Add contractor's profit and overhead charges 13.615% 4227.90
labour component/unit qty (including contractor's profit) 35281.50

ABSTRACT:
A. Cost of Materials Rs: 77250.74
B. Hire charges of Machinery Rs: 12492.00
C. Cost of Labour Rs: 31053.60
Total Rs: 120796.34
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 120796.34
E. Add for transportation upto work site @ 3% Rs: 3623.89
Total Rs: 124420.23

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 16939.81
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 44.666
Unloading charges of fabricated parts Rs 110.70 per tonne 192.396
Total cost for 0.869 tonne Rs: 141597.11
Rate per tonne Rs: 162942.60
IRR-GAW-2-13

OT SLUICE SHUTTERS EM parts for Below 5 Tons capacity (small gates)


As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing
for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of sil beam, slide
tracks, seal seats, Guide plates etc. with all accessories including cost of all materials, machinery, labour,
etc. complete as per specifications and approved drawings.

(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
Height of EM parts: 5.4 M Gate Size: 0.99 X 0.875 M

DATA: RATE ANALYSIS UNIT : 1.334 tonne


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 440.57 69.00 30399.33
2 Structural steel plates / flats kg 869.00 83.00 72127.00
3 Stainless Steel Flats kg 25.12 298.00 7485.76
4 Oxygen gas cum 12.00 56.00 672.00
5 Acetyline gas cum 4.00 386.00 1544.00
6 Welding electrodes Nos 210.00 13.00 2730.00
7 Welding electrodes (Stainless Steel) Nos 30.00 27.00 810.00
8 Use rate welding holder set Hour 62.00 8.94 553.97
9 Use rate gas cutting torch set Hour 32.00 26.45 846.40
10 Sundries LS 3.00 26.00 78.00
Gate Hoist and Allied Works-2022-23

Total cost of Materials Rs: 117246.46

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 30.00 16.00 480.00
Fuel / Energy charges Hour 30.00 118.20 3546.00
2 Pug cutting machine Hour 20.00 7.60 152.00
Fuel / Energy charges Hour 20.00 4.90 98.00
3 Drilling machine Hour 4.00 24.80 99.20
Fuel / Energy charges Hour 4.00 49.20 196.80
4 Grinding machine Hour 20.00 24.80 496.00
Fuel / Energy charges Hour 20.00 49.20 984.00
5 Sundries LS 3.00 26.00 78.00
Total hire charges of Machinery Rs: 6130.00

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 4.00 259.40 1037.60
2 Crew for Grinding machine Hour 20.00 259.40 5188.00
3 Foreman Day 8.00 675.00 5400.00
4 Marker / Fabricator / Erector Day 6.00 695.00 4170.00
5 Gas cutter Day 2.00 615.00 1230.00
6 Welder ( General ) Day 4.00 615.00 2460.00
7 Mazdoors Day 4.00 520.00 2080.00
8 Helper fabrication / erection Day 8.00 550.00 4400.00
Total cost of Labour Rs: 25965.60
labour component/unit qty 25965.60
Add contractor's profit and overhead charges 13.615% 3535.20
labour component/unit qty (including contractor's profit) 29500.80

ABSTRACT:
A. Cost of Materials Rs: 117246.46
B. Hire charges of Machinery Rs: 6130.00
C. Cost of Labour Rs: 25965.60
Total Rs: 149342.06
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 149342.06
E. Add for transportation upto work site @ 3% Rs: 4480.26
Total Rs: 153822.32

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 20942.91
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 68.568
Unloading charges of fabricated parts Rs 110.70 per tonne 295.348
Total cost for 1.334 tonne Rs: 175129.15
Rate per tonne Rs: 131281.2
IRR-GAW-2-14
OT SLUICE SHUTTERS for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing
for Krishna Delta System
Fabrication, supply, erection, testing and commissioning of Sluice Shutters consisting of skin plate,
horizontal and vertical angles, stiffeners, rubber seals, clamps with all accessories for sluice shutters
Gate Hoist and Allied Works-2022-23

including cost of all materials, machinery, labour, seal fixing etc., complete as per specifications and
approved drawings
(without painting on mechanical cleaning surfaces which are added extra as per schedule of rates
under items in this chapter and add as applicable separately)
Gate Size: 0.99 X 0.875 M
DATA: RATE ANALYSIS UNIT : 0.161 tonne
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Structural steel angles/ beams / channels kg 63.72 69.00 4396.68
2 Structural steel plates / flats kg 96.50 83.00 8009.50
3 GI Bolts/Nut/Washer kg 20.00 123.00 2460.00
Rubber Seals
4 Bottom Seal Rm 0.82 827.00 678.14
5 Side Seal/ Top Seal Rm 1.75 1438.00 2516.50
6 Oxygen gas cum 15.00 56.00 840.00
7 Acetyline gas cum 5.00 386.00 1930.00
8 Welding electrodes Nos 110.00 13.00 1430.00
9 Use rate welding holder set Hour 30.00 8.94 268.05
10 Use rate gas cutting torch set Hour 12.00 26.45 317.40
11 Sundries LS 3.00 26.00 78.00
Total cost of Materials Rs: 22924.27
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Welding transformer Hour 14.00 16.00 224.00
Fuel / Energy charges Hour 14.00 118.20 1654.80
2 Pug cutting machine Hour 4.00 7.60 30.40
Fuel / Energy charges Hour 4.00 4.90 19.60
3 Drilling machine Hour 2.00 24.80 49.60
Fuel / Energy charges Hour 2.00 49.20 98.40
4 Grinding machine Hour 4.00 24.80 99.20
Fuel / Energy charges Hour 4.00 49.20 196.80
5 Sundries LS 3.00 26.00 78.00
Total hire charges of Machinery Rs: 2450.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Drilling machine Hour 2.00 259.40 518.80
2 Crew for Grinding machine Hour 4.00 259.40 1037.60
3 Foreman Day 2.00 675.00 1350.00
4 Marker / Fabricator / Erector Day 3.00 695.00 2085.00
5 Gas cutter Day 1.00 615.00 615.00
6 Welder ( General ) Day 4.00 615.00 2460.00
7 Mazdoors Day 4.00 520.00 2080.00
8 Helper fabrication / erection Day 6.00 550.00 3300.00
Total cost of Labour Rs: 13446.40
labour component/unit qty 13446.40
Add contractor's profit and overhead charges 13.615% 1830.70
labour component/unit qty (including contractor's profit) 15277.10
ABSTRACT:
A. Cost of Materials Rs: 22924.27
B. Hire charges of Machinery Rs: 2450.80
C. Cost of Labour Rs: 13446.40
Total Rs: 38821.47
Gate Hoist and Allied Works-2022-23

D. Add for excise duty 0.00% Rs: 0.00


(on 75 percent cost excluding cost of materials) Total Rs: 38821.47
E. Add for transportation upto work site @ 3% Rs: 1164.64
Total Rs: 39986.11
F. Add for contractor's profit and overheads on
(A+B+C+D+E) 13.615% Rs: 5444.11
Add 2 leads
Add 1 km lead charges for fabricated parts 25.70 per tonne 8.276
Unloading charges of fabricated parts Rs 110.70 per tonne 35.646
Total cost for 0.161 tonne Rs: 45474.15
Rate per tonne Rs: 282448.10
IRR-GAW-3 SAND BLASTING AND PAINTING AS PER IS:14177-1994
IRR-GAW-3-1
Cleaning gates / hoists / embedded parts/lifting beams etc, to expose fresh metal surface
for painting by sand blasting method as per specifications including cost of all materials, l
abour, machinery, scaffolding, etc., complete with initial lead for sand upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Sand (Screened) cum 30.00 830.00 24900.00
2 Use rate of air hose Hour 8.00 16.88 135.00
3 Use rate of sand blast gun nozzle Hour 8.00 3.93 31.40
4 Sundries( Rust inhibitive, seive etc ) LS 5.00 26.00 130.00
Total Rs: 25196.40
Add 10% towards scaffolding/laddor @ 0.1 2519.64
Total cost of Materials Rs: 27716.04
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Air compressor 7 cmm diesel Hour 8.00 247.50 1980.00
Fuel / Energy charges Hour 8.00 1210.50 9684.00
2 Sand blasting equipment Hour 8.00 117.60 940.80
Fuel / Energy charges Hour 8.00 0.00 0.00
Total hire charges of Machinery 12604.80
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew for Air compressor Hour 8.00 288.30 2306.40
2 Crew for Sand blasting equipment Hour 8.00 300.30 2402.40
3 mazdoor Day 15.00 520.00 7800.00
Total cost of Labour 12508.80
labour component/unit qty 125.10
Add contractor's profit and overhead charges 13.615% 17.00
labour component/unit qty (including contractor's profit) 142.10
ABSTRACT:
A. Cost of Materials Rs: 27716.04
B. Hire charges of Machinery Rs: 12604.80
C. Cost of Labour Rs: 12508.80
Total Rs: 52829.64
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 52829.64
E. Add for transportation upto work site @ 3% Rs: 1584.89
Total Rs: 54414.53
Gate Hoist and Allied Works-2022-23

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 7408.54
Total cost for 100.00 sqm Rs: 61823.07
Rate per sqm Rs: 618.20
IRR-GAW-3-2
painting of embedded metal parts and all types of gates, stoplogs,etc, on sand blasted surfaces with
one coat of inorganic zinc silicate (airless spray preferred)70+/- 5 and two super coats with a total
thickness of 300 microns (each 150+/- 5) of solventless coaltar epoxy paint each coat 150 microns
( total 300 microns) cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
(Upstream surface of gates portion may be painted with solventless coaltar epoxy brown paint
instead of solventless coaltar black. The rate for coaltar epoxy brown shall be adopted in data
for Upstream side painting)
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 inorganic zinc silicate ltr 12.00 505.00 6060
2 Thinner @ 10% ltr 1.20 87.00 104.4
3 Solventless Coal tar epoxy paint ltr 40.00 230.00 9200
4 Thinner @ 10% ltr 4.00 87.00 348
5 Sundries ( brushes,ladders,platforms etc ) 3.00 26.00 78
Total cost of Materials Rs: 15790.40
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20

2 Hire Charges of Air Compressor-7 Cmm Hr 6.00 247.50 1485.00


(diesel)
3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00
Total cost of Machinery Rs: 9514.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 20.00 665.00 13300.00
3 Helper Day 20.00 520.00 10400.00
Total cost of Labour Rs: 25429.80
labour component/unit qty 254.30
Add contractor's profit and overhead charges 13.615% 34.60
labour component/unit qty (including contractor's profit) 288.90
ABSTRACT:
A. Cost of Materials Rs: 15790.40
B. Hire charges of Machinery Rs: 9514.20
C. Cost of Labour Rs: 25429.80
Total Rs: 50734.40
D. Add for excise duty 0% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 50734.40
E. Add for transportation upto work site @ 3% Rs: 1522.03
Total Rs: 52256.43
F. Add for contractor's profit and overheads on
13.615%
(A+B+C+D+E) Rs: 7114.71
Total cost for 100.00 sqm Rs: 59371.15
Rate per sqm Rs: 593.70
IRR-GAW-3-3
painting of Lifting beams,cat walks and other similar structures-painting hoist machinery,
Gate Hoist and Allied Works-2022-23

on sand blasted surfaces with two coats of zinc phosphate primer (airless spray preferred)
40microns/coat and twocoats of alkyd based micaccous iron oxide paint , 65 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and
all lifts
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 zinc phosphate primer ltr 28.00 184.00 5152
2 Thinner@10% ltr 2.80 87.00 243.6
3 alkyd based micaccous iron oxide paint ltr 20.00 160.00 3200
4 Thinner@10% ltr 2.00 87.00 174

5 Sundries ( brushes,ladders,platforms etc ) 3.00 26.00 78


Total cost of Materials Rs: 8847.60
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20
Hire Charges of Air Compressor-7 Cmm Hr
2 (diesel) 6.00 247.50 1485.00
3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00
Total cost of machinery RS: 9514.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 15.00 665.00 9975.00
3 Helper Day 15.00 520.00 7800.00
Total cost of Labour Rs: 19504.80
labour component/unit qty 195.00
Add contractor's profit and overhead charges 13.615% 26.50
labour component/unit qty (including contractor's profit) 221.50
ABSTRACT:
A. Cost of Materials Rs: 8847.60
B. Hire charges of Machinery Rs: 9514.20
C. Cost of Labour Rs: 19504.80
Total Rs: 37866.60
D. Add for excise duty 0% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 37866.60
E. Add for transportation upto work site @ 3% Rs: 1136.00
Total Rs: 39002.60

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 5310.20
Total cost for 100.00 sqm Rs: 44312.80
Rate per sqm Rs: 443.10
IRR-GAW-3-4
HOISTS:STRUCTURAL COMPONENTS--painting structurals on sand blasted surfaces with
two coats of zinc phosphate primer (airless spray preferred) 40microns/coat
and one coat 65+/-5 of alkyd based micaccous iron oxide paint
followed by two coats of synthetic enamel paint 25 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
DATA: RATE ANALYSIS UNIT : 100 sqm
A. MATERIALS:
Gate Hoist and Allied Works-2022-23

Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 zinc phosphate primer ltr 28.00 184.00 5152
2 Thinner@10% ltr 2.80 87.00 243.6
3 alkyd based micaccous iron oxide paint ltr 15.00 160.00 2400
4 Thinner@10% ltr 1.50 87.00 130.5
5 synthetic enamel paint ltr 17.00 228.00 3876
6 Thinner@10% ltr 1.70 87.00 147.9
7 Sundries ( brushes,ladders,platforms etc ) 3.00 26.00 78
Total cost of Materials Rs: 12028.00
Gate Hoist and Allied Works-2022-23

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20
Hire Charges of Air Compressor-7 Cmm
2 Hr 6.00 247.50 1485.00
(diesel)
3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00
Total cost of Machinery Rs: 9514.20
C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 20.00 665.00 13300.00
3 Helper Day 20.00 520.00 10400.00
Total cost of Labour Rs: 25429.80
labour component/unit qty 254.30
Add contractor's profit and overhead charges 13.615% 34.60
labour component/unit qty (including contractor's profit) 288.90
ABSTRACT:
A. Cost of Materials Rs: 12028.00
B. Hire charges of Machinery Rs: 9514.20
C. Cost of Labour Rs: 25429.80
Total Rs: 46972.00
D. Add for excise duty 0% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 46972.00
E. Add for transportation upto work site @ 3% Rs: 1409.16
Total Rs: 48381.16

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 6587.09
Total cost for 100.00 sqm Rs: 54968.25
Rate per sqm Rs: 549.70
IRR-GAW-3-5
HOISTS:machineryCOMPONENTS--painting hoist machinery, on sand blasted surfaces with
one coats of zinc phosphate primer (airless spray preferred) 50microns/coat
and three coats of aluminium paint or synthetic enamel , 25 microns/coat
cost of all materials, labour, scaffolding etc., complete with all leads and all lifts
DATA: A. MATERIALS: RATE ANALYSIS UNIT : 100 sqm
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 zinc phosphate primer ltr 14.00 184.00 2576
2 Thinner@10% ltr 1.40 87.00 121.8
aluminium paint or synthetic enamel per ltr
3 coat 26.00 228.00 5928
4 Thinner@10% ltr 2.60 87.00 226.2

5 Sundries ( brushes,ladders,platforms etc ) 3.00 26.00 78


Total cost of Materials Rs: 8930.00
B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20
Hire Charges of Air Compressor-7 Cmm Hr
2 (diesel) 6.00 247.50 1485.00
3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00
Gate Hoist and Allied Works-2022-23

Total cost of Machinery Rs: 9514.20


C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 20.00 665.00 13300.00
3 Helper Day 20.00 520.00 10400.00
Total cost of Labour Rs: 25429.80
labour component/unit qty 254.30
Add contractor's profit and overhead charges 13.615% 34.60
labour component/unit qty (including contractor's profit) 288.90
ABSTRACT:
A. Cost of Materials Rs: 8930.00
B. Hire charges of Machinery Rs: 9514.20
C. Cost of Labour Rs: 25429.80
Total Rs: 43874.00
D. Add for excise duty 0% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 43874.00
E. Add for transportation upto work site @ 3% Rs: 1316.22
Total Rs: 45190.22

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 6152.65
Total cost for 100.00 sqm Rs: 51342.87
Rate per sqm Rs: 513.40

IRR-GAW-4 PAINTING WITHOUT SAND BLASTING


IRR-GAW-4-1
E.M Parts OF ALL TYPES OF GATES
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners and
Removing dust. After cleaning,applying primary coat with one coat of Protective Mastic to athickness of
70+5 microns ,followed by finishing coats 2 coats with Solventless Coal tar epoxy each coat with a DFT of
150+5 microns and total DFT of all coats including Primary coat should not be less than 350 microns with
material, labour and all accessories with all leads and lifts
(in respect of Heavily rusted (30 to 40% rusted) surfaces)

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 158.00 2054.00
2 Protective Mastic ltr 25 449.00 11225.00
3 Thinner@10% ltr 2.5 87.00 217.50
4 Solventless Coal tar epoxy paint ltr 40.00 230.00 9200.00
5 Thinner@10% ltr 4 87.00 348.00
6 Wire brush Nos 2 44.00 88.00
7 Sundries LS 3.00 26.00 78.00
Total cost of Materials Rs: 23210.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20
Hire Charges of Air Compressor-7 Cmm Hr
2 (diesel) 6.00 247.50 1485.00
Gate Hoist and Allied Works-2022-23

3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00


Total cost of Machinery 9514.20

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 20.00 665.00 13300.00
3 Helper Day 20.00 520.00 10400.00
Total cost of Labour Rs: 25429.80
labour component/unit qty 254.30
Add contractor's profit and overhead charges 13.615% 34.60
labour component/unit qty (including contractor's profit) 288.90
ABSTRACT:
A. Cost of Materials Rs: 23210.50
B. Hire charges of Machinery Rs: 9514.20
C. Cost of Labour Rs: 25429.80
Total Rs: 58154.50
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 58154.50
E. Add for transportation upto work site @ 3% Rs: 1744.64
Total Rs: 59899.14

F. Add for contractor's profit and overheads on 13.615%


(A+B+C+D+E) Rs: 8155.27
Total cost for 100.00 sqm Rs: 68054.40
Rate per sq.meter Rs: 680.50
HOIST BRIDGES ,HOISTING EQUIPMENT AND CRANES,Etc,
IRR-GAW-4-2
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with two coats of Zinc chromite red oxide primer ,
followed by finishing coats 3 coats with synthetic enamel paint with material, labour,and all accessories
with all leads and lifts where surface cleaning by sand blasting is not feasible and based on specific
recommendations of designers, it is to adopt surface preperation done manually by hand and power tool
after cleaning by chemical treatment to remove grease, rust, scaling etc., and to form phasphate coating
to prevent further rusting, before applying primer painting.

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13 158.00 2054.00
2 Zinc Chromite Red Oxide Primer ltr 28 172.00 4816.00
3 Thinner@10% ltr 2.8 87.00 243.60
4 Synthetic enamel Paint ltr 17.00 228.00 3876.00
5 Thinner@10% ltr 1.7 87.00 147.90
6 Wire brush Nos 2 44.00 88.00
7 Sundries LS 3.00 26.00 78.00
Total cost of Materials 11303.50

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20
Gate Hoist and Allied Works-2022-23

Hire Charges of Air Compressor-7 Cmm Hr


2 (diesel) 6.00 247.50 1485.00
3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00
Total cost of Machinery 9514.20

C. LABOUR
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 20.00 665.00 13300.00
3 Helper Day 20.00 520.00 10400.00
Total cost of Labour 25429.80
labour component/unit qty 254.30
Add contractor's profit and overhead charges 13.615% 34.60
labour component/unit qty (including contractor's profit) 288.90

ABSTRACT:
A. Cost of Materials Rs. 11303.50
B. Hire charges of Machinery Rs. 9514.20
C. Cost of Labour Rs. 25429.80
Total Rs: 46247.50
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 46247.50
E. Add for transportation upto work site @ 3% Rs: 1387.43
Total Rs: 47634.93
F. Add for contractor's profit and overheads on
13.615%
(A+B+C+D+E) Rs: 6485.50
Total cost for 100.00 sqm Rs: 54120.42
Rate per sq.meter 541.20
WALK WAYS( CAT WALKS), LIFTING BEAMS,etc,
IRR-GAW-4-3
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaning,applying primary coat with one coat of Zinc rich epoxy primer to
a thickness of 40 microns ,followed by finishing coats 2 coats with Solventless Coal tar epoxy with
material, labour and all accessories with all leads and lifts

DATA: RATE ANALYSIS UNIT : 100.000 Sq.m


A. MATERIALS:
Rate Amount
Sl No Particulars Unit Quantity
in Rs. in Rs.
1 Rust cleaner / inhibitor ltr 13.00 158.00 2054.00
2 Zinc rich epoxy primer ltr 14.00 662.00 9268.00
3 Thinner@10% ltr 1.40 87.00 121.80
4 Solvetnless Coal tar epoxy paint ltr 40.00 230.00 9200.00
5 Thinner@10% ltr 4.00 87.00 348.00
6 Wire brush Nos 2.00 44.00 88.00
7 Sundries LS 3.00 26.00 78.00
Total cost of Materials Rs: 21157.80

B. MACHINERY:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Hire Charges of Airless Spray Gun Hr 6.00 127.70 766.20
Hire Charges of Air Compressor-7 Cmm Hr
2 (diesel) 6.00 247.50 1485.00
Gate Hoist and Allied Works-2022-23

3 Fuel Charges of Air Compressor Hr 6.00 1210.50 7263.00


Total cost of Machinery Rs: 9514.20
Gate Hoist and Allied Works-2022-23

C. LABOUR:
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Crew Charges of Air Compressor Day 6.00 288.30 1729.80
2 Painter Class-I Day 13.00 665.00 8645.00
3 Helper Day 13.00 520.00 6760.00
Total cost of Labour Rs: 17134.80
labour component/unit qty 171.30
Add contractor's profit and overhead charges 13.615% 23.30
labour component/unit qty (including contractor's profit) 194.60

ABSTRACT:
A. Cost of Materials Rs: 21157.80
B. Hire charges of Machinery Rs: 9514.20
C. Cost of Labour Rs: 17134.80
Total Rs: 47806.80
D. Add for excise duty 0.00% Rs: 0.00
(on 75 percent cost excluding cost of materials) Total Rs: 47806.80
E. Add for transportation upto work site @ 3% Rs: 1434.20
Total Rs: 49241.00
F. Add for contractor's profit and overheads on
13.615%
(A+B+C+D+E) Rs: 6704.16
Total cost for 100.00 sqm Rs: 55945.17
Rate per sq.meter Rs: 559.50
Preliminary Maintenance Works-2022-23

CHAPTER-VI
PRELIMINARY AND MAINTENANCE WORKS - Standard Data
(STORED WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
For the Year:2022-23
Index- code
IRR-PMW PRELIMINARY & MAINTENANCE WORKS - DATA RATES

Directions to add Seigniorage Charges and Additional Lead Charges


Seigniorage Charges:
1. The unit rate for work item in the Standard Data is exclusive of Seigniorage Charges wherever applicable.
2. The appropriate Seigniorage Charges for relevant materials are to be added to the Unit rate of work item while
preparing the estimate. (i.e., to the data itself)

Additional Lead and Lift Charges:


1. Unless otherwise specified the basic rates are inclusive of all lifts.
2. For concrete, masonry and reinforcement items wherever initial lead of 1km is considered in the basic rate,
the additional lead as follows:
Additional lead charges for Cement, Steel, sand, coarse aggregate, stones and stone chips shall be worked out for
Total lead involved and 1 km lead charges included in basic rate shall be deducted from total lead charges. No
loading and unloading charges shall be allowed for any item.
In case of Cement and Steel, Loading and unloading charges are already added in the work item while arriving the
unit rate and hence should not be added again
ExampleTotal lead for sand from approved sand quarry : 15
Initial lead included in the basic rate in the SR : 1
Additional lead charges : Lead charges for 5 km Rs. 113.60
Lead charges for next 10 kmRs. 170
Total lead charges for 15 km Rs.
/cum 283.60
Less 1 km initial lead chargesRs.
/cum 42.60
Net additional lead charges /Rs.
cum 241.00

3. The Leads for Steel and Cement shall be from the nearest market place to the Project area
4. For earth/rockfill embankments wherever initial lead of 1km is considered in the basic rate, the additional lead
charges are to be added as follows:
Additional lead charges for Earth, Murrum etc., shall be worked out for total lead involved and 1 km lead charges
included in basic rate shall be deducted from total lead charges. No loading and unloading charges shall be allowed
for any item. (same as above)
ExampleTotal lead for earth from approved borrow area : 15
Initial lead included in the basic rate in the SR : 1
Additional lead charges : Lead charges for 5 km Rs. 113.60
Lead charges for next 10 kmRs. 170
Total lead charges for 15 km Rs.
/cum 283.60
Less 1 km initial lead chargesRs.
/cum 42.60
Net additional lead charges /Rs.
cum 241.00

5. The initial lead up to 50 m as mentioned in some standard data items is meant for manual lead within the
working area. For conveyance of materials, the lead required from quarry/Borrow area/ Dump Area to worksite
shall be added to the data without deducting the 50 m initial lead charges
Preliminary Maintenance Works-2022-23

PMW - Work Items


IRR-PMW-1 JUNGLE CLEARANCE :
IRR-PMW-1-1
Clearing thin jungle growth ( more than 50 percent open space ) including bushes
upto 30 cm / parthenium and other weeds including burning or disposing off the same
as directed etc., complete.
DATA: RATE ANALYSIS UNIT : 1000
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL - 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 1.90
Add contractor's profit and overhead charges 13.615% 0.30
labour component/unit qty (including contractor's profit) 2.20
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 1000.00 sqm Rs:
Rate per sqm (A+B+C+D)/1000.0 Rs.
IRR-PMW-1-2
Clearing thick jungle growth ( less than 50 percent open space ) including bushes upto 30 cm /
parthenium and other weeds including burning or disposing off the same as directed etc., complete.

DATA: RATE ANALYSIS UNIT : 1000


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 5.00 520.00
Total cost of Labour Rs:
Preliminary Maintenance Works-2022-23
labour component/unit qty 2.90
Add contractor's profit and overhead charges 13.615% 0.40
labour component/unit qty (including contractor's profit) 3.30

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 1000.00 sqm Rs:
Rate per Sqm (A+B+C+D)/1000.0 Rs.
IRR-PMW-1-3
Removing stumps, tree roots, roots of bamboo clusters etc., upto 1.50 m girth
including excavation, stacking the materials neatly and levelling the surface etc., complete with
initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 18
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 67.30
Add contractor's profit and overhead charges 13.615% 9.20
labour component/unit qty (including contractor's profit) 76.50
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 18.00 Nos. Rs:
Rate per Each (A+B+C+D)/18.0 Rs.
IRR-PMW-1-4
Removing stumps, tree roots, roots of bamboo cluster etc., with girth above 1.50 m
and upto 3.0 m including excavation, stacking the materials neatly and levelling the area etc.,
complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 8
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Preliminary Maintenance Works-2022-23

Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 151.41
Add contractor's profit and overhead charges 13.615% 20.61
labour component/unit qty (including contractor's profit) 172.00
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 8.00 Nos. Rs:
Rate per Each (A+B+C+D)/8.0 Rs.
IRR-PMW-1-5
Removing stumps, tree roots, roots of bamboo cluster etc., with girth
above 3.0 m and upto 5.0 m including excavation, stacking the materials neatly and levelling
the area etc., complete with initial lead upto 50 m and all lifts.
RATE ANALYSIS
A. MATERIALS: UNIT : 5
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 4.00 520.00
Total cost of Labour Rs:
labour component/unit qty 484.50
Add contractor's profit and overhead charges 13.615% 66.00
labour component/unit qty (including contractor's profit) 550.50

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 5.00 Nos. Rs:
Preliminary Maintenance Works-2022-23
Rate per Each (A+B+C+D)/5.0 Rs.
IRR-PMW-1-6
Additional rate for every 0.5 m increase in girth of tree stump / stumps of bamboo cluster
beyond 5 m.
Preliminary Maintenance Works-2022-23
DATA: RATE ANALYSIS
A. MATERIALS: UNIT : 7
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.22 685.00
2 mazdoor Day 0.88 520.00
Total cost of Labour Rs:
labour component/unit qty 86.50
Add contractor's profit and overhead charges 13.615% 11.80
labour component/unit qty (including contractor's profit) 98.30

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 7.00 Nos. Rs:
Rate per Each (A+B+C+D)/7.0 Rs.
IRR-PMW-1-7
Cutting and stacking bamboos excluding removing stumps and roots etc., complete with
initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 150
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 5.00 520.00
Total cost of Labour Rs:
labour component/unit qty 19.62
Add contractor's profit and overhead charges 13.615% 2.67
labour component/unit qty (including contractor's profit) 22.30
ABSTRACT:
A. Cost of Materials Rs:
Preliminary Maintenance Works-2022-23
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 150.00 Nos. Rs:
Rate per Each (A+B+C+D)/150.0 Rs.
IRR-PMW-1-8
Cutting and removing jauliflora bushes upto 1.5 m girth excluding removal of stumps and
including burning or disposing off the materials as directed with initial lead upto 50 m and all
lifts.
DATA: RATE ANALYSIS UNIT : 100
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 19.00
Add contractor's profit and overhead charges 13.615% 2.60
labour component/unit qty (including contractor's profit) 21.60
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 100.00 #REF! Rs:
Rate per Each (A+B+C+D)/100.0 Rs.
IRR-PMW-1-9
Cutting and removing jauliflora bushes above 1.5 m upto 3.0 m girth excluding
removal of stumps and including burning or disposing off the materials as directed
DATA: with initial lead upto 50 m and all lifts.
RATE ANALYSIS UNIT : 50
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
Preliminary Maintenance Works-2022-23
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 38.10
Add contractor's profit and overhead charges 13.615% 5.20
labour component/unit qty (including contractor's profit) 43.30

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 50.00 Nos Rs:
Rate per Each (A+B+C+D)/50.0 Rs.
IRR-PMW-1-10
Cutting trees above 0.3 m and upto 0.6 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 14


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of ropes etc LS 0.25 175.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 123.70
Add contractor's profit and overhead charges 13.615% 16.80
labour component/unit qty (including contractor's profit) 140.50

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 14.00 Nos. Rs:
Rate per Each (A+B+C+D)/14.0 Rs.
IRR-PMW-1-11
Cutting trees above 0.6 m and upto 1.2 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
Preliminary Maintenance Works-2022-23
DATA: RATE ANALYSIS UNIT : 4
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of ropes etc LS 0.25 175.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 432.80
Add contractor's profit and overhead charges 13.615% 58.90
labour component/unit qty (including contractor's profit) 491.70

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 4.00 Nos. Rs:
Rate per Each (A+B+C+D)/4.0 Rs.
IRR-PMW-1-12
Cutting trees above 1.2 m and upto 1.8 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 2


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of ropes etc LS 0.25 175.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 865.60
Preliminary Maintenance Works-2022-23
Add contractor's profit and overhead charges 13.615% 117.90
labour component/unit qty (including contractor's profit) 983.50

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
Preliminary Maintenance Works-2022-23
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 2.00 Nos. Rs:
Rate per Each (A+B+C+D)/2.0 Rs.
IRR-PMW-1-13
Cutting trees above 1.8 m and upto 2.4 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 1


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of ropes etc LS 0.25 175.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 1731.30
Add contractor's profit and overhead charges 13.615% 235.70
labour component/unit qty (including contractor's profit) 1967.00

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 1.00 No. Rs:
Rate per Each (A+B+C+D)/1.0 Rs.

IRR-PMW-1-14
Cutting trees above 2.4 m and upto 3.0 m girth excluding removal of stumps and including
stacking the materials neatly as directed with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 1
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of ropes etc LS 0.50 175.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:
Preliminary Maintenance Works-2022-23
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.25 685.00
2 mazdoor Day 5.00 520.00
Total cost of Labour Rs:
labour component/unit qty 2771.30
Add contractor's profit and overhead charges 13.615% 377.30
labour component/unit qty (including contractor's profit) 3148.60

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for 1.00 Nos. Rs:
Rate per Each (A+B+C+D)/1.0 Rs.
IRR-PMW-1-15
Additional rate for cutting tree for every 0.5 m increase in girth of tree beyond 3 m.

DATA: RATE ANALYSIS UNIT : 1


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of ropes etc LS 0.15 175.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.10 685.00
2 mazdoor Day 1.75 520.00
Total cost of Labour Rs:
labour component/unit qty 978.50
Add contractor's profit and overhead charges 13.615% 133.20
labour component/unit qty (including contractor's profit) 1111.70

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 1.00 No Rs:
Rate per Each (A+B+C+D)/1.0 Rs.
IRR-PMW-1-16
Cutting and burning or disposing off Apu / Jondu from marshy areas as directed with
Preliminary Maintenance Works-2022-23

initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 1000


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 mazdoor Day 12.00 520.00
Total cost of Labour Rs:
labour component/unit qty 6.90
Add contractor's profit and overhead charges 13.615% 0.90
labour component/unit qty (including contractor's profit) 7.80

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 1000.00 sqm Rs:
Rate per Sqm (A+B+C+D)/1000.0 Rs.

IRR-PMW-2 PRELIMINARY WORKS :


IRR-PMW-2-1
Earthwork excavation for trial pits / borrow pits and other investigation works in all kinds of
soil including boulders upto 30 cm dia and disposing off excavated soil as directed with lead
upto 10 m and lift upto 3 m.

DATA: RATE ANALYSIS UNIT : 10


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
Preliminary Maintenance Works-2022-23
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 346.25
Add contractor's profit and overhead charges 13.615% 47.14
labour component/unit qty (including contractor's profit) 393.40

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 10.00 cum Rs:
Rate pcum (A+B+C+D)/100.0 Rs.
IRR-PMW-2-2
Earthwork excavation for trial pits / borrow pits and other investigation works in soft
rock including disposing off the excavated rock as directed with lead upto 10 m and lift
upto 3 m.
DATA: RATE ANALYSIS UNIT : 10
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 Crowbarman Day 1.00 550.00
3 mazdoor Day 7.50 520.00
Total cost of Labour Rs:
labour component/unit qty 479.30
Add contractor's profit and overhead charges 13.615% 65.30
labour component/unit qty (including contractor's profit) 544.60

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 10.00 cum Rs:
Rate per Cum (A+B+C+D)/10.0 Rs.
IRR-PMW-2-3
Conducting geophysical investigation studies by electrical resistivity method in
stages of 5m for sub-surface details such as depth of formations, shear zones, classification
Preliminary Maintenance Works-2022-23
of strata, depth of water table etc., including cost of all materials, equipments, labour,
analysing and reporting the details of field studies conducted etc., complete excluding cost of
transportation arrangements.

DATA: RATE ANALYSIS UNIT : 20


Preliminary Maintenance Works-2022-23
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Sundries ( misc. consumables ) 5.00 26.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Electric resistivity meter Hour 8.00 107.90
Battery / charging cost etc @ 20%
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Geophysist / Geologist Day 2.00 1250.00
2 Graduate Engineer Day 1.00 1250.00
3 Lab Assistant Day 1.00 685.00
4 mazdoor Day 4.00 520.00
Total cost of Labour Rs:
labour component/unit qty 325.80
Add contractor's profit and overhead charges 13.615% 44.40
labour component/unit qty (including contractor's profit) 370.20

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 20.00 Stages Rs:
Rate per Stage (A+B+C+D)/20.0 Rs.
IRR-PMW-2-4
Drilling 80 mm dia hole through over-burden using casing shoe bit vertical or inclined
upto 10 degrees to vertical as directed including cost of all materials, machinery, labour, water
charges, reaming, collection of wash samples at suitable intervals, logging and lebelling,
supplying honne wood core box, fixing casing pipes ( excluding cost of casing pipes ) etc.,
complete for depth upto 30 m from surface.
Note: 1. For drilling through over-burden beyond 30 m from surface increase the basic rate per
Rm by 10 percent.
Data: RATE ANALYSIS UNIT : 3.00
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of casing shoe bit Rm 3.00 114.72
2 Use rate of reamer shell Rm 3.00 31.25
3 Use rate of extension rod set 16.5 m Rm 3.00 1.98
4 Use rate of honne core box Rm 3.00 304.52
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Core drilling machine Hour 1.00 330.60
Preliminary Maintenance Works-2022-23
Fuel / Energy charges Hour 1.00 403.50
2 5 hp pump ( diesel ) 2 Nos. Hour 2.00 9.30
Fuel / Energy charges Hour 2.00 134.50
3 Sundries ( samplers etc ) LS 2.00 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Core drilling machine Hour 1.00 379.10
2 Crew for Pump Hour 2.00 151.00
3 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 573.70
Add contractor's profit and overhead charges 13.615% 78.10
labour component/unit qty (including contractor's profit) 651.80

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 3.00 Rm Rs:
Rate per Rm (A+B+C+D)/3.0 Rs.
IRR-PMW-2-5
Drilling 76 mm dia ( NX ) core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.
Data: RATE ANALYSIS UNIT : 3.00

A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of diamond core bit Rm 3.00 834.33
2 Use rate of reamer shell Rm 3.00 93.75
3 Use rate of double tube core barrel Rm 3.00 243.42
4 Use rate of extension rod set 16.5 m Rm 3.00 26.35
5 Use rate of honne core box Rm 3.00 548.13
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Core drilling machine Hour 8.00 330.60
Fuel / Energy charges Hour 8.00 403.50
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 9.30
Fuel / Energy charges Hour 16.00 134.50
3 Sundries LS 5.00 26.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Core drilling machine Hour 8.00 379.10
Preliminary Maintenance Works-2022-23
2 Crew for Pump Hour 16.00 151.00
3 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 2162.90
Add contractor's profit and overhead charges 13.615% 294.50
labour component/unit qty (including contractor's profit) 2457.40

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 3.00 Rm Rs:
Rate per Rm (A+B+C+D)/3.0 Rs.

NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the basic
rate per Rm by 25 percent.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate per Rm by 40 percent.
IRR-PMW-2-6
Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m from
surface for Primary and Secondary Holes
Data: RATE ANALYSIS UNIT : 3.00

A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of diamond core bit Rm 3.00 1184.01
2 Use rate of reamer shell Rm 3.00 56.25
4 Use rate of extension rod set 16.5 m Rm 3.00 15.81
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Core drilling machine Hour 4.78 330.60
Fuel / Energy charges Hour 4.78 403.50
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 9.30
Fuel / Energy charges Hour 9.55 134.50
3 Sundries LS 2.99 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Core drilling machine Hour 4.78 379.10
2 Crew for Pump Hour 9.55 151.00
3 mazdoor Day 1.19 520.00
Total cost of Labour Rs:
labour component/unit qty 1290.50
Add contractor's profit and overhead charges 13.615% 175.70
Preliminary Maintenance Works-2022-23
labour component/unit qty (including contractor's profit) 1466.20
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 3.00 Rm Rs:
Rate pRm (A+B+C+D)/3.0 Rs.
NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-7
Drilling 76 mm dia ( NX ) core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, collection of core samples, logging and lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface
for Test Holes
Data: RATE ANALYSIS UNIT : 3.00
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of diamond core bit Rm 3.00 1184.01
2 Use rate of reamer shell Rm 3.00 56.25
3 Use rate of double tube core barrel Rm 3.00 146.05
4 Use rate of extension rod set 16.5 m Rm 3.00 15.81
5 Use rate of honne core box Rm 3.00 548.13
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Core drilling machine Hour 4.78 330.60
Fuel / Energy charges Hour 4.78 403.50
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 9.30
Fuel / Energy charges Hour 9.55 134.50
3 Sundries LS 2.99 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Core drilling machine Hour 4.78 379.10
2 Crew for Pump Hour 9.55 151.00
3 mazdoor Day 1.19 520.00
Total cost of Labour Rs:
labour component/unit qty 1291.30
Add contractor's profit and overhead charges 13.615% 175.80
labour component/unit qty (including contractor's profit) 1467.10
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Preliminary Maintenance Works-2022-23
Total cost for 3.00 Rm Rs:
Rate per Rm (A+B+C+D)/3.0 Rs.

NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
Preliminary Maintenance Works-2022-23
IRR-PMW-2-8
Drilling 47 mm (BX )dia core hole in hard rock using diamond core bit vertical / inclined
upto 10 degree to vertical as directed including cost of all materials, machinery, labour, water
charges,collection of core samples,logging, lebelling, supplying honne wood core box
and redrilling in case of collapse of sides etc., complete for depth upto 30 m from surface.
Data: RATE ANALYSIS UNIT : 3.00
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of diamond core bit Rm 3.00 738.67
2 Use rate of reamer shell Rm 3.00 93.75
3 Use rate of double tube core barrel Rm 3.00 243.42
4 Use rate of extension rod set 16.5 m Rm 3.00 26.35
5 Use rate of honne core box Rm 3.00 685.16
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Core drilling machine Hour 8.00 330.60
Fuel / Energy charges Hour 8.00 403.50
2 5 hp pump ( diesel ) 2 Nos. Hour 16.00 9.30
Fuel / Energy charges Hour 16.00 134.50
3 Sundries LS 5.00 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Core drilling machine Hour 8.00 379.10
2 Crew for Pump Hour 16.00 151.00
3 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 2162.90
Add contractor's profit and overhead charges 13.615% 294.50
labour component/unit qty (including contractor's profit) 2457.40
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 3.00 Rm Rs:
Rate per Rm (A+B+C+D)/3.0 Rs.

NOTE: 1. For drilling in hard rock beyond 30 m upto 60 m from surface increase the
basic rate for drilling upto 30 m from surface by 25 percent per Rm.
2. For drilling in hard rock beyond 60 m upto 90 m from surface increase the basic
rate for drilling upto 30 m from surface by 40 percent per Rm.
IRR-PMW-2-9
Drilling 47 mm (BX )dia core hole in all types of rocks (other than Hard Rock) including
Masonry/CC (where drilling is not possible by casing shoe) using diamond core bit vertical /
inclined upto 10 degree to vertical as directed including cost of all materials, machinery, labour,
water charges, and redrilling in case of collapse of sides etc., complete for depth upto 30 m
Data: RATE ANALYSIS UNIT : 3.00
Preliminary Maintenance Works-2022-23
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Use rate of diamond core bit Rm 3.00 950.33
2 Use rate of reamer shell Rm 3.00 51.00
4 Use rate of extension rod set 16.5 m Rm 3.00 14.62
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Core drilling machine Hour 4.78 330.60
Fuel / Energy charges Hour 4.78 403.50
2 5 hp pump ( diesel ) 2 Nos. Hour 9.55 9.30
Fuel / Energy charges Hour 9.55 134.50
3 Sundries LS 2.99 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Core drilling machine Hour 4.78 379.10
2 Crew for Pump Hour 9.55 151.00
3 mazdoor Day 1.19 520.00
Total cost of Labour Rs:
labour component/unit qty 1290.50
Add contractor's profit and overhead charges 13.615% 175.70
labour component/unit qty (including contractor's profit) 1466.20
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 3.00 Rm Rs:
Rate per Rm (A+B+C+D)/3.0 Rs.
NOTE: 1. For drilling in all types of rocks (other than hard rock) including masonry/CC beyond 30 m
upto 60 m from surface increase the basic rate per Rm by 25 percent.
2. For drilling in all types of rocks (other than hard rock) including masonry/CC m from
surface increase the basic beyond 60 m upto 90 rate per Rm by 40 percent.
IRR-PMW-2-10
Providing and fixing 20 x 20 x 75 cm size roughly dressed boundary / demarcation /
chainage / arrow stones including cost of all materials, labour, engraving marks, fixing in
position, murum filling etc., complete with lead upto 50 m and all lifts.
Data: RATE ANALYSIS UNIT : 18
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Rough stone 20x20x75 cm Each 18.00 41.00
2 Murrum cum 1.00 255.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Preliminary Maintenance Works-2022-23

0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Stone chiseller Cl- I Day 1.00 610.00
3 mazdoor Day 3.00 520.00
Total cost of Labour Rs:
labour component/unit qty 158.60
Add contractor's profit and overhead charges 13.615% 21.60
labour component/unit qty (including contractor's profit) 180.20
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for 18.00 Nos. Rs:
Rate per Each (A+B+C+D)/18.0 Rs.
IRR-PMW-2-11
Providing and fixing 20 x 20 x 75 cm size temporary bench mark stone in CC 1 : 4 : 8
using 40 mm down size graded coarse aggregate including cost of all materials, labour,
dressing top surface, engraving BM data etc.,complete with lead upto 50 m and all lifts.
Data: RATE ANALYSIS UNIT : 10
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Rough stone 20x20x75 cm Each 10.00 41.00
2 Cement for CC & top finishing kg 91.00 5.60
3 Coarse aggregate 40-20 mm cum 0.25 899.00
Coarse aggregate 20-10 mm cum 0.15 1000.00
Coarse aggregate 10-4.75 mm cum 0.10 768.00
4 Sand (Un-Screened ) cum 0.25 630.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Stone chiseller Cl- I Day 3.00 610.00
3 mazdoor Day 4.00 520.00
Total cost of Labour Rs:
labour component/unit qty 459.50
Add contractor's profit and overhead charges 13.615% 62.60
labour component/unit qty (including contractor's profit) 522.10
Preliminary Maintenance Works-2022-23

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 10.00 Nos. Rs:
Rate per Each (A+B+C+D)/10.0 Rs.
NOTE: For providing 30 cm thick compacted murum bed in B.C soil area including
additional excavation for thickness of murum bedding add per Each
IRR-PMW-2-12
Providing and fixing 20 x 20 x 75 cm size permanent bench mark stone in CC 1 :3 : 6
block of size 90 x 90 x 120 cm using 40 mm down size graded coarse aggregate and providing
35 cm thick 30 cm high UCR masonry in CM 1 : 5 proportion protective wall alround the BM
stone, including cost of all materials, labour, dressing top surface of stone, engraving BM data
on top surface, excavation, finishing, curing etc., complete with lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 1


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Rough stone 20x20x75 cm Each 1.00 41.00
2 Cement kg 262.00 5.60
3 Coarse aggregate 40-20 mm cum 0.50 899.00
Coarse aggregate 20-10 mm cum 0.30 1000.00
Coarse aggregate 10-4.75 mm cum 0.20 768.00
4 Rubble stone at quarry cum 0.25 419.00
5 Stone chips at quarry cum 0.04 540.00
6 Sand (Un-Screened ) cum 0.60 630.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Stone chiseller Cl- I Day 0.50 610.00
3 Mason Cl- II Day 1.00 550.00
4 mazdoor Day 5.00 520.00
Total cost of Labour Rs:
labour component/unit qty 4140.00
Add contractor's profit and overhead charges 13.615% 563.70
labour component/unit qty (including contractor's profit) 4703.70

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Preliminary Maintenance Works-2022-23

Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for 1.00 No. Rs:
Rate per Ecah (A+B+C+D)/1.0 Rs.
Preliminary Maintenance Works-2022-23

IRR-PMW-3 MAINTENANCE WORKS :


IRR-PMW-3-1
Removing dry stone rock-toe / rivetment and filter layers below rock-toe/ rivetment
including stacking all materials separately as directed with initial lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 105


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Mason Cl- II Day 6.00 550.00
3 mazdoor Day 48.00 520.00
Total cost of Labour Rs:
labour component/unit qty 275.70
Add contractor's profit and overhead charges 13.615% 37.50
labour component/unit qty (including contractor's profit) 313.20

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 105.00 cum Rs:
Rate per Cum (A+B+C+D)/105.0 Rs.
IRR-PMW-3-2
Re-constructing 60 cm thick hand packed rough stone revetment with through
stones at 1.5 m c / c over a backing of 45 cm thick graded filter media consisting of sand,
10 mm and 40 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm thick
each using sand from approved quarry and stones and filter aggregates obtained from
revetment removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial
lead upto 50 m and all lifts.
Data: RATE ANALYSIS UNIT : 100
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Sand (Un-Screened ) ( from quarry) cum 15.30 630.00
2 Coarse aggregate 10 mm (available) cum 15.30 0.00
3 Coarse aggr. 40-20 mm ( available) cum 15.30 0.00
4 Stone chips ( available ) cum 9.00 0.00
5 Rough stones ( available ) cum 57.60 0.00
6 Through stones ( available ) Nos 44.00 0.00
Preliminary Maintenance Works-2022-23
Total cost of Materials Rs:
Preliminary Maintenance Works-2022-23
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Mason Cl- II Day 5.00 550.00
3 mazdoor Day 33.00 520.00
Total cost of Labour Rs:
labour component/unit qty 206.00
Add contractor's profit and overhead charges 13.615% 28.00
labour component/unit qty (including contractor's profit) 234.00
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 100.00 sqm Rs:
Rate per Sqm (A+B+C+D)/100.0 Rs.
IRR-PMW-3-3
Re-constructing dry rubble rock-toe and filter media for rock-toe consisting of
sand 20 mm and 80 mm size graded aggregates satisfying filter criteria laid in layers of 15 cm
thick each using sand from approved quarry and stones and filter aggregates obtained from
rock-toe removed for re-construction including cost of all machinery, labour, laying filter and
stones to specified slopes, wedging with chips, finishing etc. complete with initial lead upto
50 m and all lifts.
Data: RATE ANALYSIS UNIT : 100
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Rubble ( available ) cum 58.20 0.00
2 Stone chips ( available ) cum 8.70 0.00
3 80-20 mm filter ( available ) cum 19.40 0.00
4 20 mm down filter ( available ) cum 12.10 0.00
5 Sand (Un-Screened) ( fresh from quarry ) cum 9.80 630.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Mason Cl- II Day 7.00 550.00
Preliminary Maintenance Works-2022-23
3 mazdoor Day 48.00 520.00
Total cost of Labour Rs:
labour component/unit qty 295.00
Add contractor's profit and overhead charges 13.615% 40.20
labour component/unit qty (including contractor's profit) 335.20

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for 100.00 cum Rs:
Rate per Cum (A+B+C+D)/100.0 Rs.
IRR-PMW-3-4
Removing and resetting disturbed Yarguntla / Shahabad / Talikot / PCC / Other types
of slab lining set in CM 1 : 3 including flush cement mortar pointing in CM 1 : 3 with
lead upto 50 m and all lifts.

Data: RATE ANALYSIS UNIT : 100


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Cement 43 Gr kg 101.00 5.60
2 Sand (Screened ) cum 0.21 830.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Mason Class I Day 4.00 580.00
3 mazdoor Day 6.00 520.00
4 Cartman with Double Bullock cart for water Day 1.00 605.00
Total cost of Labour Rs:
labour component/unit qty 67.30
Add contractor's profit and overhead charges 13.615% 9.20
labour component/unit qty (including contractor's profit) 76.50
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 100.00 sqm Rs:
Rate per sqm (A+B+C+D)/100.0 Rs.
IRR-PMW-3-5
Preliminary Maintenance Works-2022-23
Removing and resetting disturbed dry rubble / khandki stone pitching 25 to 45 cm
thick including packing, wedging, finishing etc., complete with all leads and lifts.
Preliminary Maintenance Works-2022-23
Data: RATE ANALYSIS UNIT : 100
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 Mason Class II Day 6.00 550.00
3 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 71.10
Add contractor's profit and overhead charges 13.615% 9.70
labour component/unit qty (including contractor's profit) 80.80

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 100.00 sqm Rs:
Rate per Sqm (A+B+C+D)/100.0 Rs.
IRR-PMW-3-6
Removing and refixing disturbed chainage / demarcation / hectometre / guard stones
including excavation, back filling etc., complete with all leads and lifts.

DATA: RATE ANALYSIS UNIT : 18


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 mazdoor Day 2.00 520.00
Preliminary Maintenance Works-2022-23
Total cost of Labour Rs:
labour component/unit qty 95.83
Add contractor's profit and overhead charges 13.615% 13.05
labour component/unit qty (including contractor's profit) 108.90
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 18.00 Nos. Rs:
Rate per Each (A+B+C+D)/18.0 Rs.

IRR-PMW-3-7
Removing and refixing disturbed km stone / sign board / hecto-metre stone etc., including
excavation, back filling with available stuff after refixing, forming base platform of size 90 x 90 x
7.5 cm including watering, ramming etc complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 8
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 215.63
Add contractor's profit and overhead charges 13.615% 29.36
labour component/unit qty (including contractor's profit) 245.00

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for 8.00 Nos. Rs:
Rate per each (A+B+C+D)/18.0 Rs.
IRR-PMW-3-8
Providing impervious hearting for breached / damaged portion of embankment
with soil from approved borrow areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
Preliminary Maintenance Works-2022-23

layer to density control of not less than 98 percent or as stipulated by rolling or


by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
Data: RATE ANALYSIS UNIT : 480
Preliminary Maintenance Works-2022-23
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Angle dozer Hour 5.00 1746.80
Fuel / Energy charges Hour 5.00 1035.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20
Fuel / Energy charges Hour 8.00 807.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 504.80
Fuel / Energy charges Hour 32.00 508.40
4 Pump 5 hp ( diesel ) Hour 2.00 9.30
Fuel / Energy charges Hour 2.00 134.50
5 Water tanker 8000 ltr Hour 4.00 430.40
Fuel / Energy charges Hour 4.00 508.40
6 Vibratory pad foot roller 8 tonne Hour 6.00 1364.80
Fuel / Energy charges Hour 6.00 1748.50
7 Sundries LS 2.00 26.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Dozer Hour 4.00 317.20
2 Crew for Shovel Hour 8.00 317.20
3 Crew for Tipper Hour 32.00 236.90
4 Crew for Pump Hour 3.00 151.00
5 Crew for Water tanker Hour 5.00 236.90
6 Crew for Roller Hour 6.00 361.90
7 work inspector Day 2.00 685.00
8 mazdoor Day 4.00 520.00
Total cost of Labour Rs:
labour component/unit qty 38.80
Add contractor's profit and overhead charges 13.615% 5.30
labour component/unit qty (including contractor's profit) 44.10

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 480.00 cum Rs:
Rate per Cum (A+B+C+D)/480.0 Rs.
IRR-PMW-3-9
Providing pervious/semi-pervious casing for breached / damaged portion of
embankment with soil from approved borrow areas in layers of 10 to 15 cm before
compaction including cost of all materials, machinery, labour, all operations such as collection
of soil, sorting out, spreading soil to specified thickness, breaking clods, sectioning, watering,
compacting each layer to density control of not less than 98 percent or as stipulated by rolling
or by using mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
Preliminary Maintenance Works-2022-23
Data: RATE ANALYSIS UNIT : 325
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Angle dozer 90 hp Hour 3.50 1746.80
Fuel / Energy charges Hour 3.50 1035.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20
Fuel / Energy charges Hour 8.00 807.00
3 Tippers 5.00 cum capacity 3 Nos. Hour 24.00 504.80
Fuel / Energy charges Hour 24.00 508.40
4 Pump 5 hp ( diesel ) Hour 1.50 9.30
Fuel / Energy charges Hour 1.50 134.50
5 Water tanker 8000 ltr Hour 3.00 430.40
Fuel / Energy charges Hour 3.00 508.40
6 Vibratory pad foot roller 8 tonne Hour 4.00 1364.80
Fuel / Energy charges Hour 4.00 1748.50
7 Sundries LS 2.00 26.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Dozer Hour 3.50 317.20
2 Crew for Shovel Hour 8.00 317.20
3 Crew for Tipper Hour 24.00 236.90
4 Crew for Pump Hour 1.50 151.00
5 Crew for Water tanker Hour 3.00 236.90
6 Crew for Roller Hour 4.00 361.90
7 work inspector Day 2.00 685.00
8 mazdoor Day 4.00 520.00
Total cost of Labour Rs:
labour component/unit qty 46.70
Add contractor's profit and overhead charges 13.615% 6.40
labour component/unit qty (including contractor's profit) 53.10

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 325.00 cum Rs:
Rate per cum (A+B+C+D)/325.0 Rs.

IRR-PMW-3-10
Providing impervious hearting for breached / damaged portion of embankment with
soil from approved dump areas in layers of 10 to 15 cm before compaction including cost
of all materials, machinery, labour, all operations such as collection of soil,sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
Preliminary Maintenance Works-2022-23
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
Preliminary Maintenance Works-2022-23
Data: RATE ANALYSIS UNIT : 612
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Angle dozer Hour 4.00 1746.80
Fuel / Energy charges Hour 4.00 1035.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20
Fuel / Energy charges Hour 8.00 807.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 504.80
Fuel / Energy charges Hour 40.00 508.40
4 Pump 5 hp ( diesel ) Hour 4.00 9.30
Fuel / Energy charges Hour 4.00 134.50
5 Water tanker 8000 ltr Hour 7.00 430.40
Fuel / Energy charges Hour 7.00 508.40
6 Vibratory pad foot roller 8 tonne Hour 7.50 1364.80
Fuel / Energy charges Hour 7.50 1748.50
7 Sundries LS 2.00 26.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Dozer Hour 4.00 317.20
2 Crew for Shovel Hour 8.00 317.20
3 Crew for Tipper Hour 40.00 236.90
4 Crew for Pump Hour 4.00 151.00
5 Crew for Water tanker Hour 7.00 236.90
6 Crew for Roller Hour 7.50 361.90
7 work inspector Day 2.00 685.00
8 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 37.20
Add contractor's profit and overhead charges 13.615% 5.10
labour component/unit qty (including contractor's profit) 42.30
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 612.00 cum Rs:
Rate per Cum (A+B+C+D)/612.0 Rs.
IRR-PMW-3-11
Providing pervious /semi-pervious casing for breached /damaged portion of embankment
with soil from approved dump areas in layers of 10 to 15 cm before compaction including
cost of all materials, machinery, labour, all operations such as collection of soil, sorting out,
spreading soil to specified thickness, breaking clods, sectioning, watering, compacting each
layer to density control of not less than 98 percent or as stipulated by rolling or by using
mechanical tampers etc., complete with initial lead upto 1 km and all lifts.
Data: RATE ANALYSIS UNIT : 440
Preliminary Maintenance Works-2022-23
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Angle dozer 90 hp Hour 3.00 1746.80
Fuel / Energy charges Hour 3.00 1035.00
2 Shovel 0.50 cum capacity Hour 8.00 993.20
Fuel / Energy charges Hour 8.00 807.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 504.80
Fuel / Energy charges Hour 32.00 508.40
4 Pump 5 hp ( diesel ) Hour 3.00 9.30
Fuel / Energy charges Hour 3.00 134.50
5 Water tanker 8000 ltr Hour 6.00 430.40
Fuel / Energy charges Hour 6.00 508.40
6 Vibratory pad foot roller 8 tonne Hour 5.50 1364.80
Fuel / Energy charges Hour 5.50 1748.50
7 Sundries LS 2.00 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Dozer Hour 3.00 317.20
2 Crew for Shovel Hour 8.00 317.20
3 Crew for Tipper Hour 32.00 236.90
4 Crew for Pump Hour 3.00 151.00
5 Crew for Water tanker Hour 6.00 236.90
6 Crew for Roller Hour 5.50 361.90
7 work inspector Day 2.00 685.00
8 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 44.10
Add contractor's profit and overhead charges 13.615% 6.00
labour component/unit qty (including contractor's profit) 50.10
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 440.00 cum Rs:
Rate per Cum (A+B+C+D)/440.0 Rs.
IRR-PMW-3-12
Repairing rain cuts / resectioning canal slopes to required lines and grades as directed
using available soil including dressing, clod breaking, packing, tamping etc., complete with
all leads and lifts.
DATA: RATE ANALYSIS UNIT : 1000
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
Preliminary Maintenance Works-2022-23
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 1.00 685.00
2 mazdoor Day 8.00 520.00
Total cost of Labour Rs:
labour component/unit qty 4.85
Add contractor's profit and overhead charges 13.615% 0.66
labour component/unit qty (including contractor's profit) 5.50

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 1000.00 sqm Rs:
Rate per Sqm (A+B+C+D)/1000.0 Rs.
IRR-PMW-3-13
Cleaning drainage gallery, adits, instrumentation galleries etc., by scrubbing / brushing
including chiselling and removing leached lime deposit and disposing off all the waste material
out side adits in specified location etc., complete with all leads and lifts.
DATA: RATE ANALYSIS UNIT : 100
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Wire brush Each 5.00 44.00
2 Coir brush Each 10.00 51.00
3 Sundries ( brooms, gloves etc ) LS 2.00 26.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Chiseller Cl II Day 2.00 550.00
2 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 42.20
Add contractor's profit and overhead charges 13.615% 5.70
Preliminary Maintenance Works-2022-23
labour component/unit qty (including contractor's profit) 47.90
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Total cost for 100.00 Rm Rs:
Rate per Rm (A+B+C+D)/100.0 Rs.
IRR-PMW-3-14
Cleaning dam parapet inner face and top using oxalic acid and water by scrubbing /
brushing and washing to remove all surface coatings etc., complete .
DATA: RATE ANALYSIS UNIT : 100
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 Oxalic acid ltr 5.00 90.00
2 Wire brush Each 5.00 44.00
3 Coir brush Each 10.00 51.00
4 Sundries ( brooms, gloves etc ) LS 2.00 26.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
0.00 0.00
Total hire charges of Machinery Rs:
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 31.20
Add contractor's profit and overhead charges 13.615% 4.20
labour component/unit qty (including contractor's profit) 35.40
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 100.00 Rm Rs:
Rate per Rm (A+B+C+D)/100.0 Rs.
IRR-PMW-3-15
Excavation and removal of silt and silt mixed with sand from canal bed in dry condition
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.
DATA: RATE ANALYSIS UNIT : 10
A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
Preliminary Maintenance Works-2022-23

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 mazdoor Day 4.00 520.00
Total cost of Labour Rs:
labour component/unit qty 208.00
Add contractor's profit and overhead charges 13.615% 28.30
labour component/unit qty (including contractor's profit) 236.30

ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs:
Total cost for 10.00 cum Rs:
Rate per cum (A+B+C+D)/10.0 Rs.
IRR-PMW-3-16
Excavation and removal of silt or silt mixed with sand in slussy condition from canal bed
including disposing off the same in spoil bank or on the canal embankment in layers as
directed etc., complete with initial lead upto 50 m and all lifts.

DATA: RATE ANALYSIS UNIT : 12


A. MATERIALS:
Rate
Sl No particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 mazdoor Day 6.00 520.00
Total cost of Labour Rs:
labour component/unit qty 260.00
Add contractor's profit and overhead charges 13.615% 35.40
labour component/unit qty (including contractor's profit) 295.40
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:

13.615% Rs:
D. Add for contractor's profit and overheads on (A+B+C)
Preliminary Maintenance Works-2022-23
Total cost for 12.00 cum Rs:
Rate per cum (A+B+C+D)/12.0 Rs.
IRR-PMW-3-17
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
Before compaction including cost of all materials, machinery, labour, all operations such as excavation,
sorting out, transportation, spreading soil in layer of specified thickness, breaking clods, sectioning,etc.,
complete with initial lead upto 1 km and all lifts.

RATE ANALYSIS Unit: 807.00


A. MATERIALS:
Rate
Sl No Particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Angle dozer 90 hp Hour 2.70 1746.80
Fuel / Energy charges Hour 2.70 1035.00
2 Shovel 0.85 cum capacity Hour 8.00 1706.20
Fuel / Energy charges Hour 8.00 1479.50
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 504.80
Fuel / Energy charges Hour 40.00 508.40
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Dozer Hour 2.70 317.20
2 Crew for Shovel Hour 8.00 317.20
3 Crew for Tipper Hour 40.00 236.90
4 work inspector Day 1.00 685.00
5 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 18.10
Add contractor's profit and overhead charges 13.615% 2.50
labour component/unit qty (including contractor's profit) 20.60
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs.
Total cost for 807.00 cum Rs:
Rate per Cum (A+B+C+D)/807 Rs:
IRR-PMW-3-18
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
before compaction including cost of all materials, machinery, labour, all operations such as watering,
compacting to density control of not less than 95 percent or as stipulated using 8T roller etc., complete
with initial lead upto 1 km and all lifts.
RATE ANALYSIS
A. MATERIALS: UNIT : 807.00
Rate
Sl No Particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Preliminary Maintenance Works-2022-23
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Angle dozer 90 hp Hour 2.70 1746.80
Fuel / Energy charges Hour 2.70 1035.00
2 Pump 5 hp ( ele ) Hour 4.00 3.20
Fuel / Energy charges Hour 4.00 49.20
3 Water tanker 8000 ltr Hour 8.00 430.40
Fuel / Energy charges Hour 8.00 508.40
4 Vibratory pad foot roller 8 tonne Hour 6.40 1364.80
Fuel / Energy charges Hour 6.40 1748.50
5 Sundries LS 2.00 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 Crew for Dozer Hour 2.70 317.20
2 Crew for Pump Hour 4.00 113.20
3 Crew for Water tanker Hour 8.00 236.90
4 Crew for Roller Hour 6.40 361.90
5 work inspector Day 1.00 685.00
6 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 9.00
Add contractor's profit and overhead charges 13.615% 1.20
labour component/unit qty (including contractor's profit) 10.20
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs.
Total cost for 807.00 cum Rs:
Rate per Cum (A+B+C+D)/807 Rs:
IRR-PMW-3-19
Providing homogeneous embankment using soil from approved borrow area in layers of 25 to 30 cm
Before compaction including cost of all materials, machinery, labour, all operations such as compacting to
density control of not less than 90 percent or as stipulated using 2T roller etc., complete with initial
lead upto 1 km and all lifts.

RATE ANALYSIS UNIT : 807.00


A. MATERIALS:
Rate
Sl No Particulars Unit Quantity
in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:
B. MACHINERY:
Rate
Sl No Description Unit Quantity
in Rs.
1 Tractor with 2T Roller Hour 10.00 512.00
2 Sundries LS 2.00 26.00
Total hire charges of Machinery Rs:

C. LABOUR:
Preliminary Maintenance Works-2022-23
C. LABOUR:
Rate
Sl No Description Unit Quantity
in Rs.
1 work inspector Day 0.50 685.00
2 mazdoor Day 2.00 520.00
Total cost of Labour Rs:
labour component/unit qty 1.70
Add contractor's profit and overhead charges 13.615% 0.20
labour component/unit qty (including contractor's profit) 1.90
ABSTRACT:
A. Cost of Materials Rs:
B. Hire charges of Machinery Rs:
C. Cost of Labour Rs:
Total Rs:
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs.
Total cost for 807.00 cum Rs:
Rate per Cum (A+B+C+D)/807 Rs:
Weed Removal by Manual Means
IRR-PMW-3-20(a)
Removal of Water Hyacinth up to 30 cm thick
RATE ANALYSIS
A. MATERIALS Unit : 2000
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 NIL 0 0
Total cost of Materials Rs:
B. MACHINERY
Sl. Rate
Description Unit Quantity
No. in Rs.
1 NIL 0 0
Total hire charges of Machinery Rs:
C. LABOUR
Sl. Rate
Description Unit Quantity
No. in Rs.
1 Work Inspector Day 3.5 685.00
2 Mazdoor Day 28 520.00
Total cost of Labour Rs:

ABSTRACT:
A.COST OF MATERIALS Rs.
B.COST OF MACHINERY Rs.
C.COST OF LABOUR Rs.
Total
D. Add for Contractor's Profit and overheads 13.615%
Total Cost for removal weed in the extent of 2000 Sqm
Rate per Sqm (A+B+C+D)/2000
IRR-PMW-3-20(b)
Removal of Water Hyacinth beyond 30 cm thick
RATE ANALYSIS
A. MATERIALS Unit : 2000
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 NIL 0 0
Total cost of Materials Rs:
Preliminary Maintenance Works-2022-23
B. MACHINERY
Sl. Rate
Description Unit Quantity
No. in Rs.
1 NIL 0 0
Total hire charges of Machinery Rs:

C. LABOUR
Sl. Rate
Description Unit Quantity
No. in Rs.
1 Work Inspector Day 5 685.00
2 Mazdoor Day 38 520.00
Total cost of Labour Rs:

ABSTRACT:
A.COST OF MATERIALS Rs.
B.COST OF MACHINERY Rs.
C.COST OF LABOUR Rs.
Total
D. Add for Contractor's Profit and overheads 13.615%
Total Cost for removal weed in the extent of 2000 Sqm
Rate per Sqm (A+B+C+D)/2000
IRR-PMW-3-20(c)
Clearing Alchi Tilla
RATE ANALYSIS Unit : 2000
A. MATERIALS
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 NIL 0.00 0.00
Total cost of Materials Rs:

B. MACHINERY
Sl. Rate
Description Unit Quantity
No. in Rs.
1 NIL 0.00 0.00
Total hire charges of Machinery Rs:

C. LABOUR
Sl. Rate
Description Unit Quantity
No. in Rs.
1 Work Inspector Day 3.00 685.00
2 Mazdoor Day 26.00 520.00
Total cost of Labour Rs:
ABSTRACT:
A.COST OF MATERIALS Rs.
B.COST OF MACHINERY Rs.
C.COST OF LABOUR Rs.
Total
D. Add for Contractor's Profit and overheads 13.615%
Total Cost for removal weed in the extent of 2000 Sqm
Rate per Sqm (A+B+C+D)/2000
IRR-PMW-3-20(d)
Removal of Jammu
RATE ANALYSIS
A. MATERIALS Unit : 2000
Sl. Rate
Particulars Unit Quantity
No.
Preliminary Maintenance Works-2022-23
Sl.
Particulars Unit Quantity
No. in Rs.
1 NIL 0 0
Total cost of Materials Rs:
B. MACHINERY
Sl. Rate
Description Unit Quantity
No. in Rs.
1 NIL 0 0
Total hire charges of Machinery Rs:

C. LABOUR
Sl. Rate
Description Unit Quantity
No. in Rs.
1 Work Inspector Day 2.5 685.00
2 Mazdoor Day 22 520.00
Total cost of Labour Rs:

ABSTRACT:
A.COST OF MATERIALS Rs.
B.COST OF MACHINERY Rs.
C.COST OF LABOUR Rs.
Total
D. Add for Contractor's Profit and overheads 13.615%
Total Cost for removal weed in the extent of 2000 Sqm
Rate per Sqm (A+B+C+D)/2000

IRR-PMW-3-20(e)
Removal of Imponea, Cornea
RATE ANALYSIS
A. MATERIALS Unit : 2000
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 NIL 0 0
Total cost of Materials Rs:

B. MACHINERY
Sl. Rate
Description Unit Quantity
No. in Rs.
1 NIL 0 0
Total hire charges of Machinery Rs:

C. LABOUR
Sl. Rate
Description Unit Quantity
No. in Rs.
1 Work Inspector Day 3 685.00
2 Mazdoor Day 26 520.00
Total cost of Labour Rs:

ABSTRACT:
A.COST OF MATERIALS Rs.
B.COST OF MACHINERY Rs.
C.COST OF LABOUR Rs.
Total
D. Add for Contractor's Profit and overheads 13.615%
Total Cost for removal weed in the extent of 2000 Sqm
Rate per Sqm (A+B+C+D)/2000
Preliminary Maintenance Works-2022-23

IRR-PMW-3-20(f)
Removal of Natchu, goobi, thooti, etc.
RATE ANALYSIS Unit : 2000
A. MATERIALS
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 NIL 0 0
Total cost of Materials Rs:

B. MACHINERY
Sl. Rate
Description Unit Quantity
No. in Rs.
1 NIL 0 0
Total hire charges of Machinery Rs.
Preliminary Maintenance Works-2022-23
C. LABOUR
Sl. Rate
Description Unit Quantity
No. in Rs.
1 Work Inspector Day 1.2 685.00
2 Mazdoor Day 8 520.00
Total cost of Labour Rs:
ABSTRACT:
A.COST OF MATERIALS Rs.
B.COST OF MACHINERY Rs.
C.COST OF LABOUR Rs.
Total
D. Add for Contractor's Profit and overheads 13.615%
Total Cost for removal weed in the extent of 2000 Sqm
Rate per Sqm (A+B+C+D)/2000
PAINTING OF SLUICES FOR MAINTENANCE WORKS
IRR-PMW-3-21
Surface cleaning of metal surfaces by chemical cleaners and then by hand and power tool cleaners
and removing dust. After cleaniong, applying primary coat with one coat of Zinc rich
epoxy primer to a thickness of 100 microns, followed by finishing coats 2 coats with
Coal tar epoxy with material, labour, and all accessories with all leads and lifts.
Data: A. Materials Rate Analysis Unit: 100
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 Rust Cleaner/ Inhibitor ltr 13.00 158.00
2 Zinc rich epoxy primer ltr 14.00 662.00
3 Thinner@10% ltr 1.40 87.00
4 Coal Tar epoxy paint ltr 40.00 222.00
5 Thinner@10% ltr 4.00 87.00
6 Wire Brush ltr 2.00 44.00
7 Sundries (brushes, Ladders, platforms) LS 3.00 26.00
Total Cost of Materials Rs:
B. Machinery
Sl. Rate
Particulars Unit Quantity
No. in Rs.
NIL 0 0.00 0.00
Total Cost of Machinery Rs:
C. Labour
Sl. Rate
Particulars Unit Quantity
No. in Rs.
1 Painter Class-II Day 20.00 550.00
2 Helper Day 20.00 520.00
Total cost of Labour Rs:
Labour Component/ Unit Qty. 214
Add Contractor's Profit and and Overhead Charges @ 13.615% 29.14
Labour Component/ Unit Qty (including contractor' profit) 243.14
ABSTRACT:
A. Cost of Materials:
B. Hire Charges of Machinery
C. Cost of Labour
Total
D. Add for Excise Duty on 75% cost excluding cost of materials) 0%
Total
E. Add for transportation Charges upto worksite @ 3%
Total
F. Add for Contractor's Profit and Overhead Charges @ 14% 13.615%
Preliminary Maintenance Works-2022-23
Total Cost per 100 Sqm
Rate per Sqm (A+B+C+D+E+F)/ 100
Preliminary Maintenance Works-2022-23

CHAPTER-VI
ARY AND MAINTENANCE WORKS - Standard Data
-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
For the Year:2022-23

andard Data is exclusive of Seigniorage Charges wherever applicable.


for relevant materials are to be added to the Unit rate of work item while

ment items wherever initial lead of 1km is considered in the basic rate,

eel, sand, coarse aggregate, stones and stone chips shall be worked out for
rges included in basic rate shall be deducted from total lead charges. No

nd unloading charges are already added in the work item while arriving the

Km
Km

(-)

erever initial lead of 1km is considered in the basic rate, the additional lead

um etc., shall be worked out for total lead involved and 1 km lead charges
d from total lead charges. No loading and unloading charges shall be allowed

Km
Km

(-)

oned in some standard data items is meant for manual lead within the
erials, the lead required from quarry/Borrow area/ Dump Area to worksite
Preliminary Maintenance Works-2022-23

sqm

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
342.50
1560.00
1902.50

0.00
0.00
1902.50
1902.50
259.03
2161.53
2.20

less than 50 percent open space ) including bushes upto 30 cm /


including burning or disposing off the same as directed etc., complete.

sqm

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
342.50
2600.00
2942.50
Preliminary Maintenance Works-2022-23

0.00
0.00
2942.50
2942.50
400.62
3343.12
3.30

the materials neatly and levelling the surface etc., complete with

Nos.
Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
171.25
1040.00
1211.25

0.00
0.00
1211.25
1211.25
164.9116875
1376.16
76.50

Nos.
Amount
in Rs.
0.00
0.00
Preliminary Maintenance Works-2022-23

Amount
in Rs.
0.00
0.00

Amount
in Rs.
171.25
1040.00
1211.25

0.00
0.00
1211.25
1211.25
164.91
1376.20
172.00

Nos.
Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
342.50
2080.00
2422.50

0.00
0.00
2422.50
2422.50
329.82
2752.32
Preliminary Maintenance Works-2022-23
550.50
Preliminary Maintenance Works-2022-23

Nos.
Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
150.70
455.00
605.70

0.00
0.00
605.70
605.70
82.47
688.17
98.30

Nos.

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
342.50
2600.00
2942.50

0.00
Preliminary Maintenance Works-2022-23
0.00
2942.50
2942.50
400.62
3343.12
22.30

Nos.

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
342.50
1560.00
1902.50

0.00
0.00
1902.50
1902.50
259.03
2161.53
21.60

Nos

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
Preliminary Maintenance Works-2022-23

in Rs.
342.50
1560.00
1902.50

0.00
0.00
1902.50
1902.50
259.03
2161.53
43.20

Nos.

Amount
in Rs.
43.75
43.75

Amount
in Rs.
0.00
0.00

Amount
in Rs.
171.25
1560.00
1731.25

43.75
0.00
1731.25
1775.00
241.67
2016.67
144.00
Preliminary Maintenance Works-2022-23
Nos.

Amount
in Rs.
43.75
43.75

Amount
in Rs.
0.00
0.00

Amount
in Rs.
171.25
1560.00
1731.25

43.75
0.00
1731.25
1775.00
241.67
2016.67
504.20

Nos.

Amount
in Rs.
43.75
43.75

Amount
in Rs.
0.00
0.00

Amount
in Rs.
171.25
1560.00
1731.25
Preliminary Maintenance Works-2022-23

43.75
0.00
1731.25
1775.00
Preliminary Maintenance Works-2022-23
241.67
2016.67
1008.30

No.

Amount
in Rs.
43.75
43.75

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
171.25
1560.00
1731.25

43.75
0.00
1731.25
1775.00
241.67
2016.67
2016.70

Nos.

Amount
in Rs.
87.50
87.50

Amount
in Rs.
0.00
0.00
Preliminary Maintenance Works-2022-23

Amount
in Rs.
171.25
2600.00
2771.25

87.50
0.00
2771.25
2858.75

389.22
3247.97
3248.00

No

Amount
in Rs.
26.25
26.25

Amount
in Rs.
0.00
0.00

Amount
in Rs.
68.50
910.00
978.50

26.25
0.00
978.50
1004.75
136.80
1141.55
1141.50
Preliminary Maintenance Works-2022-23

sqm

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
685.00
6240.00
6925.00

0.00
0.00
6925.00
6925.00
942.84
7867.84
7.90

cum

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
Preliminary Maintenance Works-2022-23

in Rs.
342.50
3120.00
3462.50

0.00
0.00
3462.50
3462.50
471.42
3933.92
393.40

cum

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
342.50
550.00
3900.00
4792.50

0.00
0.00
4792.50
4792.50
652.50
5445.00
544.50
Preliminary Maintenance Works-2022-23

Stages
Preliminary Maintenance Works-2022-23

Amount
in Rs.
130.00
130.00

Amount
in Rs.
863.20
172.64
1035.84

Amount
in Rs.
2500.00
1250.00
685.00
2080.00
6515.00

130.00
1035.84
6515.00
7680.84
1045.75
8726.59
436.30

Rm

Amount
in Rs.
344.17
93.75
5.93
913.55
1357.39

Amount
in Rs.
330.60
Preliminary Maintenance Works-2022-23
403.50
18.60
269.00
52.00
1073.70

Amount
in Rs.
379.10
302.00
1040.00
1721.10

1357.39
1073.70
1721.10
4152.19
565.32
4717.52
1572.50

Rm

Amount
in Rs.
2503.00
281.25
730.25
79.04
1644.39
5237.92

Amount
in Rs.
2644.80
3228.00
148.80
2152.00
130.00
8303.60

Amount
in Rs.
3032.80
Preliminary Maintenance Works-2022-23
2416.00
1040.00
6488.80

5237.92
8303.60
6488.80
20030.33
2727.13
22757.45
7585.80

ical as directed including cost of all materials, machinery, labour,


n case of collapse of sides etc., complete for depth upto 30 m from

Rm

Amount
in Rs.
3552.03
168.75
47.42
3768.21

Amount
in Rs.
1578.95
1927.12
88.83
1284.74
77.74
4957.38

Amount
in Rs.
1810.58
1442.05
618.80
3871.43
Preliminary Maintenance Works-2022-23

3768.21
4957.38
3871.43
12597.02
1715.08
14312.10
4770.70
s of rocks (other than hard rock) including masonry/CC beyond 30 m

ical as directed including cost of all materials, machinery, labour,


re samples, logging and lebelling, supplying honne wood core box

Rm

Amount
in Rs.
3552.03
168.75
438.15
47.42
1644.39
5850.75

Amount
in Rs.
1578.95
1927.12
88.83
1284.74
77.74
4957.38

Amount
in Rs.
1810.58
1442.35
620.88
3873.81

5850.75
4957.38
3873.81
14681.94
1998.95
Preliminary Maintenance Works-2022-23
16680.88
5560.30

s of rocks (other than hard rock) including masonry/CC beyond 30 m


Preliminary Maintenance Works-2022-23

Rm

Amount
in Rs.
2216.00
281.25
730.25
79.04
2055.49
5362.02

Amount
in Rs.
2644.80
3228.00
148.80
2152.00
130.00
8303.60

Amount
in Rs.
3032.80
2416.00
1040.00
6488.80

5362.02
8303.60
6488.80
20154.42
2744.02
22898.45
7632.80

ical as directed including cost of all materials, machinery, labour,

Rm
Preliminary Maintenance Works-2022-23

Amount
in Rs.
2850.99
153.00
43.86
3047.85

Amount
in Rs.
1578.95
1927.12
88.83
1284.74
77.74
4957.38

Amount
in Rs.
1810.58
1442.05
618.80
3871.43

3047.85
4957.38
3871.43
11876.66
1617.01
13493.67
4497.90
s of rocks (other than hard rock) including masonry/CC beyond 30 m

Nos.

Amount
in Rs.
738.00
255.00
993.00

Amount
in Rs.
0.00
Preliminary Maintenance Works-2022-23
0.00
0.00

Amount
in Rs.
685.00
610.00
1560.00
2855.00

993.00
0.00
2855.00
3848.00

523.91
4371.91
242.90

Nos.

Amount
in Rs.
410.00
509.60
224.75
150.00
76.80
157.50
1528.65

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
685.00
1830.00
2080.00
4595.00
Preliminary Maintenance Works-2022-23

1528.65
0.00
4595.00
6123.65
833.73
6957.38
695.70

Rs: 4.00

No.

Amount
in Rs.
41.00
1467.20
449.50
300.00
153.60
104.75
21.60
378.00
2915.65

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
685.00
305.00
550.00
2600.00
4140.00

2915.65
0.00
4140.00
Preliminary Maintenance Works-2022-23
7055.65

960.63
8016.28
8016.30
Preliminary Maintenance Works-2022-23

cum

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
685.00
3300.00
24960.00
28945.00

0.00
0.00
28945.00
28945.00
3940.86
32885.86
313.20

sqm

Amount
in Rs.
9639.00
0.00
0.00
0.00
0.00
0.00
Preliminary Maintenance Works-2022-23
9639.00
Preliminary Maintenance Works-2022-23

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
685.00
2750.00
17160.00
20595.00

9639.00
0.00
20595.00
30234.00
4116.36
34350.36
343.50

cum

Amount
in Rs.
0.00
0.00
0.00
0.00
6174.00
6174.00

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
685.00
3850.00
Preliminary Maintenance Works-2022-23
24960.00
29495.00

6174.00
0.00
29495.00
35669.00

4856.33
40525.33
405.30

sqm

Amount
in Rs.
565.60
174.30
739.90

Amount
in Rs.
0.00
0.00

Amount
in Rs.
685.00
2320.00
3120.00
605.00
6730.00

739.90
0.00
6730.00
7469.90
1017.03
8486.93
84.90
Preliminary Maintenance Works-2022-23
Preliminary Maintenance Works-2022-23
sqm

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
685.00
3300.00
3120.00
7105.00

0.00
0.00
7105.00
7105.00
967.35
8072.35
80.70

Nos.

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
685.00
1040.00
Preliminary Maintenance Works-2022-23
1725.00

0.00
0.00
1725.00
1725.00
234.86
1959.86
108.90

vailable stuff after refixing, forming base platform of size 90 x 90 x

Nos.

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
685.00
1040.00
1725.00

0.00
0.00
1725.00
1725.00

234.86
1959.86
245.00
Preliminary Maintenance Works-2022-23

cum
Preliminary Maintenance Works-2022-23

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
8734.00
5175.00
7945.60
6456.00
16153.60
16268.80
18.60
269.00
1721.60
2033.60
8188.80
10491.00
52.00
83507.60

Amount
in Rs.
1268.80
2537.60
7580.80
453.00
1184.50
2171.40
1370.00
2080.00
18646.10

0.00
83507.60
18646.10
102153.70
13908.23
116061.93
241.80
Preliminary Maintenance Works-2022-23
cum

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
6113.80
3622.50
7945.60
6456.00
12115.20
12201.60
13.95
201.75
1291.20
1525.20
5459.20
6994.00
52.00
63992.00

Amount
in Rs.
1110.20
2537.60
5685.60
226.50
710.70
1447.60
1370.00
2080.00
15168.20

0.00
63992.00
15168.20
79160.20
10777.66
89937.86
276.70
Preliminary Maintenance Works-2022-23
Preliminary Maintenance Works-2022-23
cum

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
6987.20
4140.00
7945.60
6456.00
20192.00
20336.00
37.20
538.00
3012.80
3558.80
10236.00
13113.75
52.00
96605.35

Amount
in Rs.
1268.80
2537.60
9476.00
604.00
1658.30
2714.25
1370.00
3120.00
22748.95

0.00
96605.35
22748.95
119354.30
16250.09
135604.39
221.60

cum
Preliminary Maintenance Works-2022-23

Amount
in Rs.
0.00
0.00

Amount
in Rs.
5240.40
3105.00
7945.60
6456.00
16153.60
16268.80
27.90
403.50
2582.40
3050.40
7506.40
9616.75
52.00
78408.75

Amount
in Rs.
951.60
2537.60
7580.80
453.00
1421.40
1990.45
1370.00
3120.00
19424.85

0.00
78408.75
19424.85
97833.60
13320.04
111153.64
252.60

sqm

Amount
in Rs.
Preliminary Maintenance Works-2022-23
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
685.00
4160.00
4845.00

0.00
0.00
4845.00
4845.00
659.65
5504.65
5.50

Rm

Amount
in Rs.
220.00
510.00
52.00
782.00

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
1100.00
3120.00
4220.00
Preliminary Maintenance Works-2022-23

782.00
0.00
4220.00
5002.00

681.02
5683.02
56.80

Rm

Amount
in Rs.
450.00
220.00
510.00
52.00
1232.00

Amount
in Rs.
0.00
0.00
0.00

Amount
in Rs.
3120.00
3120.00

1232.00
0.00
3120.00
4352.00
592.52
4944.52
49.40

cum

Amount
in Rs.
0.00
0.00
Preliminary Maintenance Works-2022-23

Amount
in Rs.
0.00
0.00

Amount
in Rs.
2080.00
2080.00

0.00
0.00
2080.00
2080.00
283.19
2363.19
236.30

cum

Amount
in Rs.
0.00
0.00

Amount
in Rs.
0.00
0.00

Amount
in Rs.
3120.00
3120.00

0.00
0.00
3120.00
3120.00

424.79
Preliminary Maintenance Works-2022-23
3544.79
295.40

nkment using soil from approved borrow area in layers of 25 to 30 cm


ost of all materials, machinery, labour, all operations such as excavation,
eading soil in layer of specified thickness, breaking clods, sectioning,etc.,

cum

Amount
in Rs
0.00
0.00

Amount
in Rs
4716.36
2794.50
13649.60
11836.00
20192.00
20336.00
73524.46

Amount
in Rs
856.44
2537.60
9476.00
685.00
1040.00
14595.04

0.00
73524.46
14595.04
88119.50
11997.47
100116.97
124.10

nkment using soil from approved borrow area in layers of 25 to 30 cm


ost of all materials, machinery, labour, all operations such as watering,
of not less than 95 percent or as stipulated using 8T roller etc., complete

RATE ANALYSIS
cum
Amount
in Rs
0.00
Preliminary Maintenance Works-2022-23
0.00

Amount
in Rs
4716.36
2794.50
12.80
196.80
3443.20
4067.20
8734.72
11190.40
52.00
35207.98

Amount
in Rs
856.44
452.80
1895.20
2316.16
685.00
1040.00
7245.60

0.00
35207.98
7245.60
42453.58
5780.05
48233.63
59.80

nkment using soil from approved borrow area in layers of 25 to 30 cm


ost of all materials, machinery, labour, all operations such as compacting to
n 90 percent or as stipulated using 2T roller etc., complete with initial

cum

Amount
in Rs
0.00
0.00

Amount
in Rs
5120.00
52.00
5172.00
Preliminary Maintenance Works-2022-23

Amount
in Rs
342.50
1040.00
1382.50

0.00
5172.00
1382.50
6554.50
892.395175
7446.90
9.20

Sqm
Amount
in Rs
0
0.00

Amount
in Rs
0
0.00

Amount
in Rs
2397.5
14560
16957.50

0.00
0.00
16957.50
16957.50
2308.76
19266.26
9.6

Sqm
Amount
in Rs
0
0.00
Preliminary Maintenance Works-2022-23

Amount
in Rs
0
0.00

Amount
in Rs
3425
19760
23185.00

0.00
0.00
23185.00
23185.00
3156.64
26341.64
13.2

Sqm

Amount
in Rs
0.00
0.00

Amount
in Rs
0.00
0.00

Amount
in Rs
2055.00
13520.00
15575.00

0.00
0.00
15575.00
15575.00
2120.54
17695.54
8.8

Sqm
Amount
Preliminary Maintenance Works-2022-23

in Rs
0
0.00

Amount
in Rs
0
0.00

Amount
in Rs
1712.5
11440
13152.50

0.00
0.00
13152.50
13152.50
1790.71
14943.21
7.5

Sqm
Amount
in Rs
0.00
0.00

Amount
in Rs
0.00
0.00

Amount
in Rs
2055.00
13520.00
15575.00

0.00
0.00
15575.00
15575.00
2120.54
17695.54
8.80
Preliminary Maintenance Works-2022-23

Sqm

Amount
in Rs
0
0.00

Amount
in Rs
0
0.00
Preliminary Maintenance Works-2022-23

Amount
in Rs
822
4160
4982.00

0.00
0.00
4982.00
4982.00
678.30
5660.30
2.80

ces by chemical cleaners and then by hand and power tool cleaners

Sqm
Amount
in Rs
2054.00
9268.00
121.80
8880.00
348.00
88.00
78.00
20837.80

Amount
in Rs
0.00
0.00

Amount
in Rs
11000.00
10400.00
21400.00

20837.80
0.00
21400.00
42237.80
0.00
42237.80
1267.13
43504.93
5923.20
Preliminary Maintenance Works-2022-23
49428.13
494.30
Common to all Departments -2022-23

CHAPTER-VI
(Common to all Departments)
Index_ FOR THE YEAR - 2022-23
COM_MWRK A. Manual Works
COM_MWRK-1
New extra items-- common item for all earth works using only manual labour per cum 173.30
for all other works without involving contractors
(Manual)Excavation in all kinds of soil including boulders upto 0.30 m dia. for
foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
With 3 Cum per day output

COM_MWRK-2
(Manual)Excavation in all kinds of soil/ HDR including boulders upto 0.30 m dia per cum 208.00
For foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
With 2.5 Cum per day output

COM_MWRK-3
(Manual)Excavation in soft rock (including F&F) without blasting, including per cum 391.00
boulders upto 0.30 m dia. for foundations of canal cross drainage and other
appurtenant structures and placing excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
Soft rock 1.33 Cum/Day

COM_MWRK-4
(Manual)Excavation in hard rock, including boulders upto 0.30 m dia. for per cum 776.10
foundations of canal cross drainage and other appurtenant structures
and placing excavated stuff neatly in specified dump area or disposing
off the same as directed etc., complete with initial lead upto 10 m and
initial lift upto 1.5 m. (WIthout involving the contractors for specified works )
Hard rock 0.67Cum/ day
Chapter VII

LEAD/LIFT/LOADING & UNLOADING CHARGES


(WLL BE WITH E-N-C & TO INCORPORATE CHANGES YEARLY/ AS NEEDED)
FOR THE YEAR : 2022-23

LEAD, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS

COM-LDLFT
1 For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be adopted irrespective of mode of
conveyance.
2 For total lead exceeding 150 m conveyance by mechanical means only shall be adopted irrespective of mode of conveyance.
3 The rates for loading at quarry including idle hire charges of trucks and hire charges per for each kilometer and upto 5 km
are cumulative and inclusive of total charges for preceding lead.
4 Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones are for loose volume and not for
compacted or in-situ volume.
5 The rates for lift charges,lead charges, hire charges are cumulative and inclusive of rates for preceding lift, lead and hire
charges
6 Lift charges are not payable where conveyance of materials is by mechanical means to final placing point.
7 Loading and unloading charges are not payable for conveyance by head load.
8 Loading charges are not payable for conveyance by mechanical means for disposal of excavated materials beyond initial lead
of 50 m wherever specified.
9 Loading and unloading charges are not payable for conveyance by mechanical means for disposal of excavated materials
beyond initial lead of 1 km wherever specified.
10 The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble, size stone and cut stone are
inclusive of stacking.
11 Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump yard and other places are
cumulative& includes previous km upto 5 kms
12 The lead & lift charges are inclusive of contractor's profit and overhead charges of 13.615%
COM-LDLFT-FOR THE YEAR: 2022-23
A. (Lead) Conveyance Charges for materials by head load
Earth / Sand /Gravel / Murrum/
Lime/ Surki/ Size stone / Cut
stone Rubble / Coarse aggregate PCC slab/ Shahbad slab / CC
Sl Total distance ( Total lead Cement / Reinforce-ment steel
Rs/ Cum block/ BS slab/ Late-rite / Wood
No. includes initial lead ) Str steel Rs / tonne
Rs / cum

1 2 3 4 5
Total lead upto 50 m (covered
1 Initial Lead Initial Lead Initial Lead
by item rate)
2 Total lead upto 100 m 84.40 49.20 107.40
3 Total lead upto 150 m 168.80 98.50 214.80

Notes: 1. No loading or unloading charges are admissible for conveyance by head load.
2. For total lead exceeding 150 m conveyance charges by mechanical means only shall
be adopted irrespective of mode of conveyance.
3. The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials
by tippers and trucks excluding loading, unloading and idle hire charges of machinery.
FOR THE YEAR: 2022-23
( No loading and unloading charges allowed for machinery loading and unloading )

(Lead) charges (Lead) charges


(Lead) charges (Lead) charges
for trucks and for trucks and
for trucks and for trucks and
tippers for tippers per (Lead) charges
tippers for tippers for (Lead) charges
Cement/ Steel/ cu.meter for for per
Sl Earth / Sand Rubble/Size for trucks per
Distance RCC poles/ AC PCC slabs/ cu.meter for
No. /Gravel / stones/ Cut 1000 Nos. of
& GI sheets/ Shahabad water/ 1000
Murrum/ Lime/ Stones/ Coarse Bricks
Packed slabs/ CC & litres
Surki/ per aggregate per
materials/ Laterite blocks/
cu.meter cu.meter
tonne Wood/ cum

1 2 3 4 5 6 7 8
1 Lead upto 1 km 42.60 41.10 25.70 60.40 25.00 68.50
2 Lead upto 2 km 59.70 57.50 36.00 84.60 35.10 95.90
3 Lead upto 3 km 79.50 79.50 49.70 117.00 46.80 127.90
4 Lead upto 4 km 96.60 96.60 60.40 142.00 56.80 155.30
5 Lead upto 5 km 113.60 113.60 71.00 167.10 66.80 182.60
for Every km beyond 5 km
6 upto 30 km 17.00 17.00 10.70 25.10 10.00 27.40
7 for Every km beyond 30 km 14.20 14.20 8.90 20.90 8.30 22.80
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)

Earth / Sand
/Gravel Rubble/ size stone/ cut stone/
Sl Cement in Steel in Brick work
Description of item Murrum/ Coarse aggregate,Lime in
No. Rs/tonne Rs./tonne Rs/1000 No
Surki/ Rs/cum
Rs / cum

1 2 3 4 5 6 7
1 Loading 28.00 56.00 92.40 110.70 77.00
2 Unloading 14.00 28.00 92.40 110.70 77.00
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )

Earth / Sand
/Gravel Rubble / size stone / cut stone /
Sl Cement in Rs/ Steel in Rs./ Brick work
Description of item Murrum/ Coarse aggregate, Lime in
No. tonne tonne Rs/1000 No
Surki/ Rs/cum
Rs / cum

1 2 3 4 5 6 7
1 Loading 152.50 180.50 229.40 247.70 303.00
2 Unloading 55.30 90.25 229.40 247.70 303.00
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-5
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)
Earth / Sand /Gravel
Sl Rubble/ size stone/ cut stone/ Coarse
Description of item Murrum/ / Surki/
No. aggregate,Lime in Rs/cum
Rs / cum
1 2 3 4
1 Loading 70.50 132.90
2 Unloading 21.40 21.40
Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
COM-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

Earth / Sand /Gravel Murrum/


Cement / Reinforcement steel/ PCC slab/ Shahbad slab / CC
Sl Total lift Lime/ Surki/ Size stone / Cut
Str steel block/ BS slab / Laterite / Wood
No. (Total lift includes initial lift) stone Rubble / Coarse aggregate
Rs / tonne Rs / cum
Rs / cum

1 2 3 4 5
Total lift upto 3 m (covered by Initial lift Initial lift Initial lift
1 item rate)
2 For Every 1.00 Lift beyond 9.80 7.10 13.10
initial lift of 3 meters
DETAILED DATA

LEAD / LIFT / LOADING & UNLOADING CHARGES - DATA RATES

Note: The Lead Charges are inclusive of 13.615% Contractor Profit and Overhead charges
I. GENERAL DATA FOR LEAD / LIFT / LOADING & UNLOADING:
A . DATA FOR LEAD CHARGES BY HEAD LOAD :
For the purpose of working out conveyance charges by head load the category of materials as
classified in ( I ) above are grouped together as under :

CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone
In this group materials which are comparatively lighter and generally conveyed by head

load by light / heavy mazdoor are included. Method of conveyance, approximate weight
per load and time required to cover specified additional distance will be generally same.
Therefore common data is considered for conveyance by head load for materials under this category.

CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections


In this group the materials in packed / rolled / fabricated condition which are heavier per load
compared to the materials under Category above and which can not be split into small quantities
for the purpose of conveyance are included. The unit of measurement for these materials is per
tonne

CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab /Wood
In this group the materials in moulded condition / cut to standard size
which are heavier per load compared to materials under Category above are included.

COM-DTL-LDLFT-1
A. (Lead) Conveyance Charges for materials by head load

CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate / Rubble stone
/ Size stone / Cut stone
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m : 25 m


Average distance to be covered beyond initial lead of 50 m 60 m / minute
Average speed of conveyance by head load
Round trip cycle time for 25 m considering 50 min/ hr working 1 min
( 2 x 25 x 60 / 50 / 60 ) 480
No. of trips per day for additional lead ( 8 x 60 / 1 ) 0.015 cum
Quantity of material by head load per load 7 cum
Quantity of material by head load per day ( 480 x 0.015 ) say
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Labour Unit: 7.00 cum
Sl Rate Amount in
Description Unit Quantity
No. in Rs. Rs.
1 Mazdoor Day 1 520.00 520.00
Total Rs: 520.00
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 70.80
for 7 cum Rs: 590.80
Rate per cum 590.8/7 Rs: 84.40
Lead: Upto 150 m :
Average distance to be covered beyond initial of 50 m : 50 m
Deploy two mazdoors for conveyance beyond initial lead.
Labour Unit: 7.00 cum
Sl Rate Amount in
Description Unit Quantity
No. in Rs. Rs.
1 Mazdoor Day 2 520.00 1040.00
Total Rs: 1040.00
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 141.60
for 7 cum Rs: 1181.60
Rate per cum 1181.6/7 Rs: 168.80

CATEGORY : Cement in bag / Reinforcement steel / Structural steel sections


Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.
Lead: Upto 100 m :
Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 30 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 30 ) 2 min
No. of trips per day for lead upto 100 m ( 8 x 60 / 2 ) 240
Quantity of material by head load per load 50 kg
Quantity of material by head load per day ( 240 x 50 / 1000 ) 12 tonne
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Labour Unit: 12.00 tonne
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.

1 Cement /steel handling mazdoor Day 1.00 520.00 520.00

Total Rs: 520.00


Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 70.80
for 12.00 tonne Rs: 590.80
Rate per tonne 590.8/12 Rs: 49.20
Lead: Upto 150 m :
Average distance to be covered beyond initial of 50 m : 50 m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 12.00 tonne
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.

1 Cement /steel handling Mazdoor Day 2.00 520.00 1040.00

Total Rs: 1040.00


Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 141.60
for 12.00 tonne Rs: 1181.60
Rate per tonne 1181.6/12 Rs: 98.50

CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood
Lead: Upto 50 m :
This is initial lead and cost is covered under item basic rate.

Lead: Upto 100 m :


Average distance to be covered beyond initial lead of 50 m 25 m
Average speed of conveyance by head load 40 m / minute
Round trip cycle time for 25 m considering 50 min/ hr working
( 2 x 25 x 60 / 50 / 40 ) 1.5 min
No. of trips per day for lead upto 100 m ( 8 x 60 / 1.5 ) 320
Quantity of material by head load per load 0.017 cum
Quantity of material by head load per day ( 320 x 0.017 ) say 5.5 cum
Deploy one mazdoor for every 50 m additional lead beyond initial lead.
Unit: 5.50 cum
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Mazdoor Day 1.00 520.00 520.00
Total Rs: 520.00
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 70.80
for 5.50 cum Rs: 590.80
Rate per cum 590.8/5.5 Rs: 107.40

Lead: Upto 150 m :


Average distance to be covered beyond initial of 50 m : 50 m
Deploy two mazdoors for conveyance beyond initial lead.
Unit: 5.50 cum
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Mazdoor Day 2.00 520.00 1040.00
Total Rs: 1040.00
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 141.60
for 5.50 cum Rs: 1181.60
Rate per cum 1181.6/5.5 Rs: 214.80

COM-DTL-LDLFT-2
B.( Lead) Conveyance charges for machinery per kilometer for transporting materials
by tippers and trucks excluding loading, unloading and idle hire charges of machinery.

CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki /


For total lead upto 1 km Unit: 5.00 cum
Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Tipper hire charges Hour 0.15 504.80 75.72
Fuel charges Hour 0.15 508.40 76.26
2 Crew charges Hour 0.15 236.90 35.54
Total Rs: 187.52
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 25.53
for 5.00 cum Rs: 213.05
Rate per cum 213.05/5 Rs: 42.60

For total lead more than 1 km upto 2 km Unit: 5.00 cum


Sl Amount in
Description Unit Quantity Rate in Rs.
No. Rs.
1 Tipper hire charges Hour 0.21 504.80 106.01
Fuel charges Hour 0.21 508.40 106.76
2 Crew charges Hour 0.21 236.90 49.75
Total Rs: 262.52
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 35.74
for 5.00 cum Rs: 298.26
Rate per cum 298.26/5 Rs: 59.70

For total lead more than 2 km upto 3 km Unit: 5.00 cum


Sl Amount
Description Unit Quantity Rate in Rs.
No. in Rs.
1 Tipper hire charges Hour 0.28 504.80 141.34
Fuel charges Hour 0.28 508.40 142.35
2 Crew charges Hour 0.28 236.90 66.33
Total Rs: 350.02
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 47.66
for 5.00 cum Rs: 397.68
Rate per cum 397.68/5 Rs: 79.50
For total lead more than 3 km upto 4 km Unit: 5.00 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.34 504.80 171.63
Fuel charges Hour 0.34 508.40 172.86
2 Crew charges Hour 0.34 236.90 80.55
Total Rs: 425.04
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 57.87
for 5.00 cum Rs: 482.91
Rate per cum 482.91/5 Rs: 96.60

For total lead more than 4 km upto 5 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.4 504.80 201.92
Fuel charges Hour 0.4 508.40 203.36
2 Crew charges Hour 0.4 236.90 94.76
Total Rs: 500.04
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 68.08
for 5.00 cum Rs: 568.12
Rate per cum 568.12/5 Rs: 113.60

For lead beyond 5 km upto 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.06 504.80 30.29
Fuel charges Hour 0.06 508.40 30.50
2 Crew charges Hour 0.06 236.90 14.21
Total Rs: 75.00
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 10.21
for 5.00 cum Rs: 85.21
Rate per cum 85.21/5 Rs: 17.00

For lead beyond 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.05 504.80 25.24
Fuel charges Hour 0.05 508.40 25.42
2 Crew charges Hour 0.05 236.90 11.85
Total Rs: 62.51
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 8.51
for 5.00 cum Rs: 71.02
Rate per cum 71.02/5 Rs: 14.20

CATEGORY : Coarse aggregate / Rubble stone / Size stone / Cut stone

For total lead upto 1 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.15 460.40 69.06
Fuel charges Hour 0.15 508.40 76.26
2 Crew charges Hour 0.15 236.90 35.54
Total Rs: 180.86
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 24.62
for 5.00 cum Rs: 205.48
Rate per cum 205.48/5 Rs: 41.10
For total lead more than 1 km upto 2 km Unit: 5.00 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.21 460.40 96.68
Fuel charges Hour 0.21 508.40 106.76
2 Crew charges Hour 0.21 236.90 49.75
Total Rs: 253.19
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 34.47
for 5.00 cum Rs: 287.66
Rate per cum 287.66/5 Rs: 57.50

For total lead more than 2 km upto 3 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.28 504.80 141.34
Fuel charges Hour 0.28 508.40 142.35
2 Crew charges Hour 0.28 236.90 66.33
Total Rs: 350.02
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 47.66
for 5.00 cum Rs: 397.68
Rate per cum 397.68/5 Rs: 79.50

For total lead more than 3 km upto 4 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.34 504.80 171.63
Fuel charges Hour 0.34 508.40 172.86
2 Crew charges Hour 0.34 236.90 80.55
Total Rs: 425.04
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 57.87
for 5.00 cum Rs: 482.91
Rate per cum 482.91/5 Rs: 96.60

For total lead more than 4 km upto 5 km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.4 504.80 201.92
Fuel charges Hour 0.4 508.40 203.36
2 Crew charges Hour 0.4 236.90 94.76
Total Rs: 500.04
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 68.08
for 5.00 cum Rs: 568.12
Rate per cum 568.12/5 Rs: 113.60

For lead beyond 5 km upto 30 km for every km Unit: 5.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.06 504.80 30.29
Fuel charges Hour 0.06 508.40 30.50
2 Crew charges Hour 0.06 236.90 14.21
Total Rs: 75.00
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 10.21
for 5.00 cum Rs: 85.21
Rate per cum 85.21/5 Rs: 17.00
For lead beyond 30 km for every km Unit: 5.00 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.05 504.80 25.24
Fuel charges Hour 0.05 508.40 25.42
2 Crew charges Hour 0.05 236.90 11.85
Total Rs: 62.51
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 8.51
for 5.00 cum Rs: 71.02
Rate per cum 71.02/5 Rs: 14.20

CATEGORY : Cement/ Steel/ Pipes/ RCC poles/ AC & GI sheets/ Packed materials

For total lead upto 1 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.15 460.40 69.06
Fuel charges Hour 0.15 508.40 76.26
2 Crew charges Hour 0.15 236.90 35.54
Total Rs: 180.86
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 24.62
for 8.00 tonne Rs: 205.48
Rate per tonne 205.48/8 Rs: 25.70

For total lead more than 1 km upto 2 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck hire charges Hour 0.21 460.40 96.68
Fuel charges Hour 0.21 508.40 106.76
2 Crew charges Hour 0.21 236.90 49.75
Total Rs: 253.19
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 34.47
for 8.00 tonne Rs: 287.66
Rate per tonne 287.66/8 Rs: 36.00

For total lead more than 2 km upto 3 km Unit: 8.00 tonne


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Tipper hire charges Hour 0.28 504.80 141.34
Fuel charges Hour 0.28 508.40 142.35
2 Crew charges Hour 0.28 236.90 66.33
Total Rs: 350.02
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 47.66
for 8.00 tonne Rs: 397.68
Rate per tonne 397.68/8 Rs: 49.70

For total lead more than 3 km upto 4 km Unit: 8.00 tonne


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.34 504.80 171.63
Fuel charges Hour 0.34 508.40 172.86
2 Crew charges Hour 0.34 236.90 80.55
Total Rs: 425.04
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 57.87
for 8.00 tonne Rs: 482.91
Rate per tonne 482.91/8 Rs: 60.40

For total lead more than 4 km upto 5 km Unit: 8.00 tonne


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.4 504.80 201.92
Fuel charges Hour 0.4 508.40 203.36
2 Crew charges Hour 0.4 236.90 94.76
Total Rs: 500.04
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 68.08
for 8.00 tonne Rs: 568.12
Rate per tonne 568.12/8 Rs: 71.00

For lead beyond 5 km upto 30 km for every km Unit: 8.00 tonne


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.06 504.80 30.29
Fuel charges Hour 0.06 508.40 30.50
2 Crew charges Hour 0.06 236.90 14.21
Total Rs: 75.00
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 10.21
for 8.00 tonne Rs: 85.21
Rate per tonne 85.21/8 Rs: 10.70

For lead beyond 30 km for every km Unit: 8.00 tonne


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.05 504.80 25.24
Fuel charges Hour 0.05 508.40 25.42
2 Crew charges Hour 0.05 236.90 11.85
Total Rs: 62.51
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 8.51
for 8.00 tonne Rs: 71.02
Rate per tonne 71.02/8 Rs: 8.90

CATEGORY : PCC slabs/ Shahabad slabs/ BS slabs/ CC & Laterite blocks/ Wood
For total lead upto 1 km Unit: 3.40 cum
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck hire charges Hour 0.15 460.40 69.06
Fuel charges Hour 0.15 508.40 76.26
2 Crew charges Hour 0.15 236.90 35.54
Total Rs: 180.86
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 24.62
for 3.40 cum Rs: 205.48
Rate per cum 205.48/3.4 Rs: 60.40

For total lead more than 1 km upto 2 km Unit: 3.40 cum


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck hire charges Hour 0.21 460.40 96.68
Fuel charges Hour 0.21 508.40 106.76
2 Crew charges Hour 0.21 236.90 49.75
Total Rs: 253.19
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 34.47
for 3.40 cum Rs: 287.66
Rate per cum 287.66/3.4 Rs: 84.60
For total lead more than 2 km upto 3 km Unit: 3.40 cum
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.28 504.80 141.34
Fuel charges Hour 0.28 508.40 142.35
2 Crew charges Hour 0.28 236.90 66.33
Total Rs: 350.02
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 47.66
for 3.40 cum Rs: 397.68
Rate per cum 397.68/3.4 Rs: 117.00

For total lead more than 3 km upto 4 km Unit: 3.40 cum


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.34 504.80 171.63
Fuel charges Hour 0.34 508.40 172.86
2 Crew charges Hour 0.34 236.90 80.55
Total Rs: 425.04
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 57.87
for 3.40 cum Rs: 482.91
Rate per cum 482.91/3.4 Rs: 142.00

For total lead more than 4 km upto 5 km Unit: 3.40 cum


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.4 504.80 201.92
Fuel charges Hour 0.4 508.40 203.36
2 Crew charges Hour 0.4 236.90 94.76
Total Rs: 500.04
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 68.08
for 3.40 cum Rs: 568.12
Rate per cum 568.12/3.4 Rs: 167.10

For lead beyond 5 km upto 30 km for every km Unit: 3.40 cum


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.06 504.80 30.29
Fuel charges Hour 0.06 508.40 30.50
2 Crew charges Hour 0.06 236.90 14.21
Total Rs: 75.00
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 10.21
for 3.40 cum Rs: 85.21
Rate per cum 85.21/3.4 Rs: 25.10

For lead beyond 30 km for every km Unit: 3.40 cum


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Tipper hire charges Hour 0.05 504.80 25.24
Fuel charges Hour 0.05 508.40 25.42
2 Crew charges Hour 0.05 236.90 11.85
Total Rs: 62.51
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 8.51
for 3.40 cum Rs: 71.02
Rate per cum 71.02/3.4 Rs: 20.90
CATEGORY : WATER
For total lead upto 1 km Unit: 8000.00 litres
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.15 430.40 64.56
Fuel charges Hour 0.15 508.40 76.26
2 Crew charges Hour 0.15 236.90 35.54
Total Rs: 176.36
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 24.01
for 8000.00 litres Rs: 200.37
Rate per litres 200.37/8000 Rs: 25.00

For total lead more than 1 km upto 2 km Unit: 8000.00 litres


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.21 430.40 90.38
Fuel charges Hour 0.21 508.40 106.76
2 Crew charges Hour 0.21 236.90 49.75
Total Rs: 246.89
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 33.61
for 8000.00 litres Rs: 280.50
Rate per litres 280.5/8000 Rs: 35.10

For total lead more than 2 km upto 3 km Unit: 8000.00 litres


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.28 430.40 120.51
Fuel charges Hour 0.28 508.40 142.35
2 Crew charges Hour 0.28 236.90 66.33
Total Rs: 329.19
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 44.82
for 8000.00 litres Rs: 374.01
Rate per litres 374.01/8000 Rs: 46.80

For total lead more than 3 km upto 4 km Unit: 8000.00 litres


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.34 430.40 146.34
Fuel charges Hour 0.34 508.40 172.86
2 Crew charges Hour 0.34 236.90 80.55
Total Rs: 399.75
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 54.43
for 8000.00 litres Rs: 454.18
Rate per litres 454.18/8000 Rs: 56.80

For total lead more than 4 km upto 5 km Unit: 8000.00 litres


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.4 430.40 172.16
Fuel charges Hour 0.4 508.40 203.36
2 Crew charges Hour 0.4 236.90 94.76
Total Rs: 470.28
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 64.03
for 8000.00 litres Rs: 534.31
Rate per litres 534.31/8000 Rs: 66.80
For lead beyond 5 km upto 30 km for every km Unit: 8000.00 litres
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.06 430.40 25.82
Fuel charges Hour 0.06 508.40 30.50
2 Crew charges Hour 0.06 236.90 14.21
Total Rs: 70.53
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 9.60
for 8000.00 litres Rs: 80.13
Rate per litres 80.13/8000 Rs: 10.00

For lead beyond 30 km for every km Unit: 8000.00 litres


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Water tanker hire charges Hour 0.05 430.40 21.52
Fuel charges Hour 0.05 508.40 25.42
2 Crew charges Hour 0.05 236.90 11.85
Total Rs: 58.79
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 8.00
for 8000.00 litres Rs: 66.79
Rate per litres 66.79/8000 Rs: 8.30

CATEGORY : Bricks (as adopted by R&B(Buildings))


For total lead upto 1 km Unit: 3000.00 bricks
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck 10 T charges Hour 0.15 460.40 69.06
Fuel charges Hour 0.15 508.40 76.26
2 Crew charges Hour 0.15 236.90 35.54
Total Rs: 180.86
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 24.62
for 3000.00 bricks Rs: 205.48
Rate per bricks 205.48/3000 Rs: 68.50

For total lead more than 1 km upto 2 km Unit: 3000.00 bricks


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck 10 T charges Hour 0.21 460.40 96.68
Fuel charges Hour 0.21 508.40 106.76
2 Crew charges Hour 0.21 236.90 49.75
Total Rs: 253.19
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 34.47
for 3000.00 bricks Rs: 287.66
Rate per bricks 287.66/3000 Rs: 95.90

For total lead more than 2 km upto 3 km Unit: 3000.00 bricks


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck 10 T charges Hour 0.28 460.40 128.91
Fuel charges Hour 0.28 508.40 142.35
2 Crew charges Hour 0.28 236.90 66.33
Total Rs: 337.59
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 45.96
for 3000.00 bricks Rs: 383.55
Rate per bricks 383.55/3000 Rs: 127.90
For total lead more than 3 km upto 4 km Unit: 3000.00 bricks
Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck 10 T charges Hour 0.34 460.40 156.54
Fuel charges Hour 0.34 508.40 172.86
2 Crew charges Hour 0.34 236.90 80.55
Total Rs: 409.95
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 55.81
for 3000.00 bricks Rs: 465.76
Rate per bricks 465.76/3000 Rs: 155.30

For total lead more than 4 km upto 5 km Unit: 3000.00 bricks


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck 10 T charges Hour 0.4 460.40 184.16
Fuel charges Hour 0.4 508.40 203.36
2 Crew charges Hour 0.4 236.90 94.76
Total Rs: 482.28
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 65.66
for 3000.00 bricks Rs: 547.94
Rate per bricks 547.94/3000 Rs: 182.60

For lead beyond 5 km upto 30 km for every km Unit: 3000.00 bricks


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Truck 10 T charges Hour 0.06 460.40 27.62
Fuel charges Hour 0.06 508.40 30.50
2 Crew charges Hour 0.06 236.90 14.21
Total Rs: 72.33
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 9.85
for 3000.00 bricks Rs: 82.18
Rate per bricks 82.18/3000 Rs: 27.40

For lead beyond 30 km for every km Unit: 3000.00 bricks


Rate Amount
Sl No Description Unit Quantity
in Rs. in Rs.
1 Truck 10 T charges Hour 0.05 460.40 23.02
Fuel charges Hour 0.05 508.40 25.42
2 Crew charges Hour 0.05 236.90 11.85
Total Rs: 60.29
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 8.21
for 3000.00 bricks Rs: 68.50
Rate per 1000 bricks 68.5/3 Rs: 22.80

COM-DTL-LDLFT-3
C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks
are not added)MORD -data
Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
1) Rubbish, Building Rubbish, Crushed Slag, Stone for Masonry Work by manual means
including a lead upto 30 m
Labour Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.02 550.00 11.00
2 Mazdoor day 0.5 520.00 260.00
Total Rs. 271.00
contractor's profit and overhead charges 13.615% 36.90
Rate per cum Rs: 56.00
b) Unloading 50% of the loading charges i.e., 28.00

Loading of Earth, Sand, Moorum, Manure, Flyash by manual means including a


2) lead upto 30 m
a). Loading Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 550.00 5.50
2 Mazdoor day 0.25 520.00 130.00
Total Rs. 135.50
contractor's profit and overhead charges 13.615% 18.45
Rate per cum Rs: 28.00
b) Unloading 50% of the loading charges i.e., 14.00
Loading of Bricks by manual means including a lead upto 30 m
3) a). Loading Unit 1000 No.s
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 550.00 5.50
Mazdoor day 0.25 520.00 130.00
Total 135.50
contractor's profit and overhead charges 13.615% 18.45
Rate per No.s Rs: 77.00
b) Unloading 100% of the loading charges i.e., 77.00

Loading of Cement by manual means including a lead upto 30 m


4) a). Loading Unit 10 Tonnes
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.06 550.00 33.00
Mazdoor day 1.5 520.00 780.00
Total 813.00
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 110.69
for 10.00 Tonnes Rs: 923.69
Rate per Tonnes 923.69/10 Rs: 92.40
b) Unloading 100% of the loading charges i.e., 92.40
Loading of Structural Steel, Steel Bars by manual means including a lead up to 30 m
5) a). Loading Unit 10 Tonnes
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.07 550.00 38.50
Mazdoor day 1.8 520.00 936.00
Total 974.50
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 132.68
for 10.00 Tonnes Rs: 1107.18
Rate per Tonnes 1107.18/10 Rs: 110.70
b) Unloading 100% of the loading charges i.e., 110.70

Loading of Bricks - 1000 Nos (Regular sizes - 225x140x70 mm) by manual means
6) including a lead upto 30 m
a). Loading Unit 2000 Tonnes
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 550.00 5.50
Mazdoor day 0.25 520.00 130.00
Total 135.50
contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 18.45
for 2000.00 Tonnes Rs: 153.95
Rate per Tonnes 153.95/2000 Rs: 77.00
b) Unloading 100% of the loading charges i.e., 77.00

COM-DTL-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )
Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
1) Rubbish, Building Rubbish, Crushed Slag, Stone for Masonry Work by manual
means including a lead upto 30 m
a). Loading Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.02 550.00 11.00
Mazdoor day 0.5 520.00 260.00
2 Mechinary
Truck 10 T Hour 0.5 1205.70 602.85
Total 873.85
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 118.97
for 5.50 cum Rs: 992.82
Rate per cum 992.82/5.5 Rs: 180.50
b) Unloading 50% of the loading charges i.e., 90.25

2) Loading of Earth, Sand, Moorum, Manure, Flyash by manual means including a lead
upto 30 m
a). Loading Unit 5.5 cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 550.00 5.50
Mazdoor day 0.25 520.00 130.00
2 Mechinary
Truck 10 T Hour 0.5 1205.70 602.85
Total Rs. 738.35
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 100.53
for 5.50 cum Rs: 838.88
Rate per cum 838.88/5.5 Rs: 152.50

b).Un- Loading Unit 5.5 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.005 550.00 2.75
Mazdoor day 0.125 520.00 65.00
2 Mechinary
Truck 10 T Hour 0.166 1205.70 200.15
Total Rs. 267.90
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 36.47
for 5.50 cum Rs: 304.37
Rate per cum 304.37/5.5 Rs: 55.30

3) Loading of Bricks by manual means including a lead upto 30 m


a). Loading Unit 2000 No.s
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.01 550.00 5.50
Mazdoor day 0.25 520.00 130.00
2 Mechinary
Truck 10 T Hour 0.33 1205.70 397.88
Cost for 2000 Nos. Rs. 533.38
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 72.62
for 2000.00 No.s Rs: 606.00
Rate per No.s 606/2000 Rs: 303.00
b) Unloading 100% of the loading charges i.e., 303.00
4) Loading of Cement by manual means including a lead upto 30 m
a). Loading Unit 10 Tonne
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.06 550.00 33.00
Mazdoor day 1.5 520.00 780.00
2 Mechinary
Truck 10 T Hour 1 1205.70 1205.70
Total Rs. 2018.70
contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 274.85
for 10.00 Tonne Rs: 2293.55
Rate per Tonne 2293.55/10 Rs: 229.40
b) Unloading 100% of the loading charges i.e., 229.40

5) Loading of Structural Steel, Steel Bars by manual meansincluding a lead upto 30 m


a). Loading Unit 10 Tonne
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Head Mazdoor day 0.07 550.00 38.50
Mazdoor day 1.8 520.00 936.00
2 Mechinary
Truck 10 T Hour 1 1205.70 1205.70
Total Rs. 2180.20
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 296.83
for 10.00 Tonne Rs: 2477.03
Rate per Tonne 2477.03/10 Rs: 247.70
b) Unloading 100% of the loading charges i.e., 247.70

COM-DTL-LDLFT-5-A
E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges
of trucks)
1) Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
Rubbish, Crushed Slag, Stone for Masonry work by mechanical means including
a lead upto 30 m. Placing tipper at loading point, loading with front end loader
excluding time for haulage and return trip.
Data: i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity Min 7.33
@ 45 / 25 cum per hour
iii) Manoevouring, reversing, dumping and turning Min -
for return
iv) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 10.33

a). Loading Unit 5.5 Cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
2 Mechinary
Tipper 10 t capacity. Hour 0.17 1250.10 215.23
Front end-loader 1 cum bucket
Hour 0.12 3502.90 427.94
capacity @ 45 cum
Total Rs. 643.17
contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 87.57
for 5.50 Cum Rs: 730.74
Rate per Cum 730.74/5.5 Rs: 132.90
b) Unloading see below. COM-LDLFT-5-B
COM-DTL-LDLFT-5-B
2) Loading of Earth, sand, Moorum, Manure, Flyash, by mechanical means including
a lead upto 30 m Placing tipper at loading point, loading with front end loader
excluding time for haulage and return trip. Placing tipper at loading point, loading
with front end loader excluding time for haulage and return trip.
Data Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity Min 3.30
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 6.30

a). Loading Unit 5.5 Cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
2 Mechinary
Tipper 10 t capacity. Hour 0.105 1250.10 131.26
Front end-loader 1 cum bucket
Hour 0.06 3502.90 210.17
capacity @ 45 cum
Total Rs. 341.43
contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 46.49
for 5.50 Cum Rs: 387.92
Rate per Cum 387.92/5.5 Rs: 70.50

2) Unloading of Earth, sand, Moorum, Manure, Flyash, lime, Aggregate, Stone


boulder, Brick aggregate, Kankar, Building rubbish, Manure, Crushed Slag, Flyash,
Stone for Masonry work by Mechaniccal means including a lead upto 30 m
Data Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity Min 2.00
@ 45 / 25 cum per hour
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 5.00
b).Un-Loading Unit 5.5 Cum
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
2 Mechinary
Tipper 10 t capacity. Hour 0.083 1250.10 103.80
Total Rs. 103.80
contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 14.13
for 5.50 Cum Rs: 117.93
Rate per Cum 117.93/5.5 Rs: 21.40

COM-DTL-LDLFT-6
F. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

FOR CATEGORY : Earth / Sand / Gravel / Murrum / Lime / Surki / Coarse aggregate /
Rubble stone / Size stone / Cut stone

Lift : Upto 3.00 m


This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.

Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT

Data For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 60 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 60 ) 0.12 min
No. of trips per day for lift 1.0 m above 3 m ( 8 x 60 / 0..12) 4000
Quantity of material by head load 0.015 cum
Quantity of material by head load per day ( 4000x 0.015 ) 60 cum
Deploy 1 mazdoor for every additional lift of 1.0 m beyond initial lift.
Lift : Upto 3.00 m for materials under this Category Unit: 60 cum

Unit 60.00 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Mazdoor Day 1.00 520.00 520.00
Total Rs: 520.00
Contractor's
Total profit and
for materials overhead
under charges
this Category 13.615% 70.80
for 60.00 cum Rs: 590.80
Rate per cum 590.8/60 Rs: 9.80

FOR CATEGORY: Cement bag / Reinforcement steel / Structural steel sections


Lift : Upto 3.00 m
This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.

Lift : ADDITIONAL LIFT CHARGES FOR each 1 METER LIFT BEYOND 3 M INITIAL LIFT

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 25 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 25 ) 0.29 min
No. of trips per day foradditional lift 1.0 m above 3 m ( 8 x 60 / 0.29) 1655
Quantity of material by head load 50 kgs
Quantity of material by head load per day ( 1655x50x 0.015 ) 83 tons
Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor
Lift : Upto 3.00 m for materials under this Category Unit: 83 TONS
Unit 83.00 Tonne
Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Mazdoor Day 1.00 520.00 520.00
Total Rs: 520.00
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 70.80
for 83.00 Tonne Rs: 590.80
Rate per Tonne 590.8/83 Rs: 7.10

FOR CATEGORY : PCC slab / Shahabad stone slab / CC block / Laterite stone / BS slab / Wood

Lift : Upto 3.00 m


This is the initial lift and forms integral part of the activities in the basic rate of work item.
Lift charges are admissible only lifting effort beyond initial lift specified in the work item.
Lift : ADDITIONAL LIFT CHARGES FOR EACH 1 METER LIFT BEYOND 3 M INITIAL LIFT

For additional lift of 1m beyond initial lift of 3 m


one meter lift is taken equivalent to 6 meters lead
average speed of conveyance by head load 40 m/minute
Round trip cycle time for 1.00 m considering 50 min/ hr working
1 x6x 60 / 50 / 40 ) 0.18 min
No. of trips per day for lift 1.0 m ( 8 x 60 / 0.18 ) 2667
Quantity of material by head load 0.017 cum
Quantity of material by head load per day ( 1667x 0.018 ) 45 cum
Deploy 1 mazdoor for every additional lift of 1.5 m beyond initial lift.or2/3 mazdoor

Lift : Upto 3.00 m for materials under Category Unit: 45 cum


Sl Rate Amount
Description Unit Quantity
No. in Rs. in Rs.
1 Mazdoor Day 1.00 520.00 520.00
Total Rs: 520.00
Contractor's profit and
Total for materials overhead
under charges
this Category 13.615% 70.80
for 45.00 cum Rs: 590.80
Rate per cum 590.8/45 Rs: 13.10
HIRE CHARGES OF MACHINERY
FOR THE YEAR - 2022-23
Hire Fuel Crew
Sl. No Description of machinery Unit charge in charge in Charge in Total in Rs
Rs Rs Rs.
1 2 3 4 5 6 7
1 Agitator car / Transit mixer 2 cum Hour 826.80 1479.50 379.10 2685.40
2 Air compressor 5 cmm ( electric ) Hour 111.10 332.30 225.20 668.60
3 Air compressor 7 cmm ( diesel ) Hour 247.50 1210.50 288.30 1746.30
4 Air compressor 7 cmm ( electric ) Hour 144.50 443.10 225.20 812.80
5 Air compressor 8.5 cmm ( diesel Hour 280.50 1513.20 288.30 2082.00
6 Air compressor 8.5 cmm ( electric) Hour 171.40 553.90 225.20 950.50
7 Air compressor 15 cmm ( electric) Hour 137.80 1230.90 240.20 1608.90
8 Angle Dozer 90 hp Hour 1746.80 1035.00 317.20 3099.00
9 Batching plant 0.5 cum( 6 cum/hr) Hour 118.10 147.70 454.80 720.60
10 Batching plant 2 x 1.00 cum(15 cum/hr) Hour 395.10 443.10 454.80 1293.00
11 Batching plant 2 x 1.50 cum(50 cum/hr) Hour 510.50 541.60 454.80 1506.90
12 Bending machine 3000 x 12 mm Hour 42.20 147.70 180.20 370.10
13 Clamp shell and hoisting ropes Hour 6.20 0.00 0.00 6.20
14 Concrete bucket 1.5 cum Hour 16.30 0.00 0.00 16.30
15 Concrete hand mixer 45 / 30 ltr Hour 6.40 0.00 0.00 6.40
16 Concrete mixer 300 / 200 ( diesel) Hour 58.40 134.50 302.90 495.80
17 Concrete mixer 300 / 200 ltr ( electric) Hour 57.80 49.20 302.90 409.90
18 Concrete mixer 600 / 400 ( diesel) Hour 95.30 269.00 302.90 667.20
19 Concrete mixer 600 / 400 ltr ( electric Hour 93.30 98.50 302.90 494.70
20 Concrete paver 100 sqm / hr Hour 348.60 0.00 581.60 930.20
21 Convey mucker Hour 853.40 342.70 242.30 1438.40
22 Core drilling machine Hour 330.60 403.50 379.10 1113.20
23 Diesel generating set 30 KVA Hour 68.70 1076.00 180.20 1324.90
24 Diesel generating set 50 KVA Hour 101.20 1614.00 180.20 1895.40
25 Diesel Loco 45 hp Hour 380.60 907.90 225.20 1513.70
26 Dewatering pump 5 hp ( diesel ) Hour 9.30 134.50 151.00 294.80
27 Dewatering pump 5 hp ( electric ) Hour 3.20 49.20 113.20 165.60
28 Dewatering pump 10 hp ( diesel ) Hour 15.90 269.00 151.00 435.90
29 Dewatering pump 10 hp ( electric Hour 6.90 98.50 113.20 218.60
30 Dewatering pump 20 hp ( diesel ) Hour 50.80 538.00 151.00 739.80
31 Dewatering pump 20 hp ( electric Hour 13.40 196.90 113.20 323.50
32 Drifter Hour 330.10 0.00 473.90 804.00
33 Drilling jumbo Hour 385.70 72.60 240.20 698.50
34 Dumper 4.5 cum Hour 642.60 677.90 303.30 1623.80
35 Geophysical Electric resistivity meter Hour 107.90 0.00 0.00 107.90
36 Grouting pump Hour 36.30 49.20 360.40 445.90
37 Guniting / sand blast equipment Hour 117.60 0.00 300.30 417.90
38 Ice plant & accessories 30 t / day Hour 185.50 1403.20 181.70 1770.40
39 Jack hammer Hour 21.40 0.00 450.50 471.90
40 Needle vibrator 40 mm ( petrol ) Hour 6.30 30.20 218.00 254.50
41 Needle vibrator 40 mm ( electric ) Hour 5.90 9.80 218.00 233.70
42 Needle vibrator 60 mm ( petrol ) Hour 6.60 45.20 218.00 269.80
43 Needle vibrator 60 mm ( electric ) Hour 6.50 14.80 218.00 239.30
44 Planing machine 4 m stroke Hour 114.00 147.70 288.30 550.00
45 Plate shearing machine upto 12 mm Hour 46.80 196.90 189.50 433.20
46 Pneumatic placer 0.5 cum Hour 185.60 0.00 119.90 305.50
47 Pneumatic tamper Hour 21.70 0.00 360.40 382.10
48 Pug cutting machine Hour 7.60 4.90 0.00 12.50
49 Pusher leg Hour 12.90 0.00 0.00 12.90
50 Road roller diesel 10 t Hour 219.80 1210.50 304.50 1734.80
51 Shovel 0.50 cum 75 hp Hour 993.20 807.00 317.20 2117.40
52 Shovel 0.85 cum 110 hp Hour 1706.20 1479.50 317.20 3502.90
53 Stationery derric crane Hour 83.70 0.00 0.00 83.70
54 Tipper 5 cum Hour 504.80 508.40 236.90 1250.10
55 Tipping tub 1.5 cum Hour 72.60 0.00 0.00 72.60
56 Tower crane 5 tonne Hour 876.20 256.00 252.70 1384.90
57 Transformer 250 KVA Hour 5226.10 0.00 0.00 5226.10
58 Truck 10 t Hour 460.40 508.40 236.90 1205.70
59 Truck mounted derric crane 5 t Hour 623.10 508.40 236.90 1368.40
60 Upright drilling machine/Grinder Hour 24.80 49.20 259.40 333.40
61 Ventilation fan 20 hp Hour 11.90 196.90 39.10 247.90
62 Vibratory pad foot roller 8 t Hour 1364.80 1748.50 361.90 3475.20
63 Wagon drill Hour 190.80 0.00 379.10 569.90
64 Water tanker 8000 ltr Hour 430.40 508.40 236.90 1175.70
65 Welding set Hour 16.00 118.20 0.00 134.20
66 Winch 35 hp ( electric ) Hour 137.40 241.30 360.40 739.10
67 Tractor with 2T roller Hour 0.00 0.00 0.00 512.00
68 Hydraulic Truck Crane 30T Hour 3318.80 118.80 715.10 4152.70
69 Hydraulic Truck Crane 16T Hour 2237.40 75.00 715.10 3027.50
Heavy Duty Airless Spray Painting
70 Hour 127.70 127.70
Equipment
* R&B Hire Charges item no 11

Engineer-in-Chief (Admn)
Irrigation &CAD Department and
Chairman, Board of Chief Engineers
HIRE CHARGES OF MACHINERY
FOR THE YEAR - 2022-23
FOR THE YEAR : 2022-23
REFERENCE DATA ON CAPITAL COST & WAGES OF CREW
Wages of Wages of
Capital cost in Rs
S.No Description of machinery Operator Helper
C Rs/Day Rs/Day
1 Agitator car / Transit mixer 2 cum #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
2 Air compressor 5 cmm ( electric ) #REF! #REF! #REF!
3 Air compressor 7 cmm ( diesel ) #REF! #REF! #REF!
4 Air compressor 7 cmm ( electric ) #REF! #REF! #REF!
5 Air compressor 8.5 cmm ( diesel ) #REF! #REF! #REF!
6 Air compressor 8.5 cmm ( electric ) #REF! #REF! #REF!
7 Air compressor 15 cmm ( electric ) #REF! #REF! #REF!
8 Angle Dozer 90 hp #REF! #REF! #REF!
9 Batching plant 0.5 cum #REF! #REF! #REF!
10 Batching plant 2 x 1.00 cum #REF! #REF! #REF!
11 Batching plant 2 x 1.50 cum #REF! #REF! #REF!
12 Bending machine 3000 x 12 mm #REF! #REF! #REF!
13 Clamp shell and hoisting ropes #REF!
14 Concrete bucket 1.5 cum #REF!
15 Concrete hand mixer 45 / 30 ltr #REF!
16 Concrete mixer 300 / 200 ( diesel ) #REF! #REF! #REF!
17 Concrete mixer 300 / 200 ltr ( electric ) #REF! #REF! #REF!
18 Concrete mixer 600 / 400 ( diesel ) #REF! #REF! #REF!
19 Concrete mixer 600 / 400 ltr ( electric ) #REF! #REF! #REF!
20 Concrete paver 100 sqm / hr #REF! #REF! #REF!
21 Convey mucker #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
22 Core drilling machine #REF! #REF! #REF!
23 Diesel generating set 30 KVA #REF! #REF! #REF!
24 Diesel generating set 50 KVA #REF! #REF! #REF!
25 Diesel Loco 45 hp #REF! #REF! #REF!
26 Dewatering pump 5 hp ( diesel ) #REF! #REF!
27 Dewatering pump 5 hp ( electric ) #REF! #REF!
28 Dewatering pump 10 hp ( diesel ) #REF! #REF!
29 Dewatering pump 10 hp ( electric #REF! #REF!
30 Dewatering pump 20 hp ( diesel ) #REF! #REF!
31 Dewatering pump 20 hp ( electric) #REF! #REF!
32 Drifter #REF! #REF! #REF!
33 Drilling jumbo #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
34 Dumper 4.5 cum #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
35 Geophysical Electric resistivity meter #REF!
36 Grouting pump #REF! #REF! #REF!
37 Guniting / sand blast equipment #REF! #REF! #REF!
38 Ice plant & accessories 30 t / day #REF! #REF! #REF!
39 Jack hammer #REF! #REF! #REF!
40 Needle vibrator 40 mm ( petrol ) #REF! #REF! #REF!
41 Needle vibrator 40 mm ( electric ) #REF! #REF! #REF!
42 Needle vibrator 60 mm ( petrol ) #REF! #REF! #REF!
43 Needle vibrator 60 mm ( electric ) #REF! #REF! #REF!
44 Planing machine 4 m stroke #REF! #REF! #REF!
45 Plate shearing machine upto 12 mm #REF! #REF! #REF!
46 Pneumatic placer 0.5 cum #REF! #REF!
47 Pneumatic tamper #REF! #REF! #REF!
48 Pug cutting machine #REF!
49 Pusher leg #REF!
50 Road roller diesel 10 t #REF! #REF! #REF!
51 Shovel 0.50 cum 75 hp #REF! #REF! #REF!
52 Shovel 0.85 cum 110 hp #REF! #REF! #REF!
53 Stationery derric crane #REF!
54 Tipper 5 cum #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
55 Tipping tub 1.5 cum #REF!
56 Tower crane 5 tonne #REF! #REF! #REF!
57 Transformer 250 KVA #REF!
58 Truck 10 t #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
59 Truck mounted derric crane 5 t #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
60 Upright drilling machine #REF! #REF!
61 Ventilation fan 20 hp #REF! #REF!
62 Vibratory pad foot roller 8 t #REF! #REF! #REF!
63 Wagon drill #REF! #REF! #REF!
64 Water tanker 8000 ltr #REF! #REF! #REF!
Tyres and tubes 6 sets #REF!
65 Welding set #REF!
66 Winch 35 hp ( electric ) #REF! #REF! #REF!
67
68 Hydraulic Truck Crane 30T #REF! #REF! #REF!
tyres and tubes 6 sets #REF!
69 Hydraulic Truck Crane 16T #REF! #REF! #REF!
tyres and tubes 6 sets #REF!
70 Heavy Duty Airless Spray Painting Equipment #REF!

OTHER DATA FOR WORKING OUT HIRE CHARGES

Rate of interest "r" : % per annum #REF!


Road tax : per annum. Rs: #REF!
Insurance (p) : % per annum. #REF!
Diesel : per litre Rs: #REF!
Petrol : per litre Rs: #REF!
Lubricating oil : per litre Rs: #REF!
Tyres & tubes for lorry : per set Rs: #REF!
Electric energy (Category:HT-2B) : per kwhr Rs: #REF!
Salvage value ( as percentage of capital cost ) "s" : % #REF!

STANDARD DATA FOR MACHINERY

Note:
Life and repair charges are as per CWC guidelines except for truck, tipper and road roller For truck, tipper and road roller,
the life is considered as per the prevailing norms in theWater Resources Department and repair charges are as per
CWC guidelines'
S.No Description of machinery Life in years Life in Repair Type Factor
hours cost % C
n h r c1
1 Agitator car / Transit mixer 2 cum 10 10000 120 0.50
Tyres and tubes 6 sets 1 800 25
2 Air compressor 5 cmm ( electric ) 10 16000 80 1.00
3 Air compressor 7 cmm ( diesel ) 8 10000 100 1.00
4 Air compressor 7 cmm ( electric ) 10 16000 80 1.00
5 Air compressor 8.5 cmm ( diesel 8 10000 100 1.00
6 Air compressor 8.5 cmm ( electric) 10 16000 80 1.00
7 Air compressor 15 cmm ( electric) 20 30000 80 1.00
8 Angle Dozer 90 hp 10 12000 200 0.57
9 Batching plant 0.5 cum 18 30000 75 1.00
10 Batching plant 2 x 1.00 cum 18 30000 75 1.00
11 Batching plant 2 x 1.50 cum 18 30000 75 1.00
12 Bending machine 3000 x 12 mm 15 30000 50 1.00
13 Clamp shell and hoisting ropes 5000
14 Concrete bucket 1.5 cum 3 5000 25 1.00
15 Concrete hand mixer 45 / 30 ltr 5 6000 80 1.00
16 Concrete mixer 300 / 200 ( diesel) 5 6000 80 1.00
17 Concrete mixer 300 / 200 ltr ( electric) 5 6000 80 1.00
18 Concrete mixer 600 / 400 ( diesel) 5 6000 80 1.00
19 Concrete mixer 600 / 400 ltr ( electric 5 6000 80 1.00
20 Concrete paver 100 sqm / hr 16 20000 100 1.00
21 Convey mucker 10 15000 100 0.58
Tyres and tubes 6 sets 1 800 25
22 Core drilling machine 8 8000 80 1.00
23 Diesel generating set 30 KVA 10 20000 100 1.00
24 Diesel generating set 50 KVA 10 20000 100 1.00
25 Diesel Loco 45 hp 10 16000 120 1.00
26 Dewatering pump 5 hp ( diesel ) 8 10000 100 1.00
27 Dewatering pump 5 hp ( electric ) 12 20000 70 1.00
28 Dewatering pump 10 hp ( diesel ) 8 10000 100 1.00
29 Dewatering pump 10 hp ( electric 12 20000 70 1.00
30 Dewatering pump 20 hp ( diesel ) 8 10000 100 1.00
31 Dewatering pump 20 hp ( electric 12 20000 70 1.00
32 Drifter 10 8000 80 1.00
33 Drilling jumbo 8 12000 100 0.30
Tyres and tubes 6 sets 1 1200 25
34 Dumper 4.5 cum 8 10000 175 0.30
Tyres and tubes 6 sets 1 1200 25
35 Geophysical Electric resistivity meter 5 10000 75 1.00
36 Grouting pump 10 10000 80 1.00
37 Guniting / sand blast equipment 5 6000 100 1.00
38 Ice plant & accessories 30 t / day 20 40000 75 1.00
39 Jack hammer 10 8000 80 1.00
40 Needle vibrator 40 mm ( petrol ) 3 5000 70 1.00
41 Needle vibrator 40 mm ( electric ) 3 5000 70 1.00
42 Needle vibrator 60 mm ( petrol ) 3 5000 70 1.00
43 Needle vibrator 60 mm ( electric ) 3 5000 70 1.00
44 Planing machine 4 m stroke 16 20000 100 1.00
45 Plate shearing machine upto 12 mm 15 30000 100 1.00
46 Pneumatic placer 0.5 cum 5 8000 100 1.00
47 Pneumatic tamper 10 10000 80 1.00
48 Pug cutting machine 10 8000 150 1.00
49 Pusher leg 10 10000 80 1.00
50 Road roller diesel 10 t 8 10000 80 1.00
51 Shovel 0.50 cum 75 hp 10 12000 150 0.50
52 Shovel 0.85 cum 110 hp 10 12000 150 0.50
53 Stationery derric crane 10 16000 50 1.00
54 Tipper 5 cum 10 16000 175 0.30
Tyres and tubes 6 sets 1 1200 25
55 Tipping tub 1.5 cum 5 8000 80 1.00
56 Tower crane 5 tonne 20 30000 120 1.00
57 Transformer 250 KVA 15 180 25 1.00
58 Truck 10 t 10 16000 175 0.30
Tyres and tubes 6 sets 1 1200 25
59 Truck mounted derric crane 5 t 10 16000 175 0.30
Tyres and tubes 6 sets 1 1200 25
60 Upright drilling machine 10 8000 150 1.00
61 Ventilation fan 20 hp 12 58000 80 1.00
62 Vibratory pad foot roller 8 t 8 8000 200 1.00
63 Wagon drill 8 8000 80 1.00
64 Water tanker 8000 ltr 10 16000 175 0.30
Tyres and tubes 6 sets 1 1200 25
65 Welding set 10 8000 100 0.50

66 Winch 35 hp ( electric ) 8 8000 120 1.00


67 Hydraulic Truck Crane 30T 12 15000 120 0.50
tyres and tubes 6 sets 1 1200 25
68 Hydraulic Truck Crane 16T 12 15000 120 0.50
tyres and tubes 6 sets 1 1200 25
69 Heavy Duty Airless Spray Painting Equipment 3 9000 100

RATE ANALYSIS FOR HIRE CHARGES OF MACHINERY


( EXCLUDING FUEL & CREW )
FOR THE YEAR : 2022-23

Capital cost of machinery / equipment :


Salvage value of machinery / equipment ( as percentage of capital cost ) :
Rate of interest per annum
Life of machinery / equipment in years :
Life of machinery / equipment in hours :
Average capital cost C x ( n + 1 ) / 2 n :
Repair charges ( as percentage of capital cost ) :
Depreciation charges ( 1 - s / 100 ) x Capital cost / life in hours
Interest charges Av.Capital cost x Rate of interest x life in years/life in hours/100
Repair charges Repair provision x Capital cost / life in hours / 100
( for value of ' r ' refer standard data table )
Miscellaneous charges ( as percentage of repair charges ) :

S.No Description of machinery


Interest Repair
Depreciation Misce.
C'xI%xn/h rxC/h/100
(1-s%)xC/h in Rs rxC/h/1000 in Rs
in Rs in Rs

1 Agitator car / Transit mixer 2 cum #REF! #REF! #REF! #REF!


Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
2 Air compressor 5 cmm ( electric ) #REF! #REF! #REF! #REF!
3 Air compressor 7 cmm ( diesel ) #REF! #REF! #REF! #REF!
4 Air compressor 7 cmm ( electric ) #REF! #REF! #REF! #REF!
5 Air compressor 8.5 cmm ( diesel) #REF! #REF! #REF! #REF!
6 Air compressor 8.5 cmm ( electric) #REF! #REF! #REF! #REF!
7 Air compressor 15 cmm ( electric) #REF! #REF! #REF! #REF!
8 Angle Dozer 90 hp #REF! #REF! #REF! #REF!
9 Batching plant 0.5 cum( 6 cum/hr) #REF! #REF! #REF! #REF!
10 Batching plant 2 x 1.00 cum(15 cum/hr) #REF! #REF! #REF! #REF!
11 Batching plant 2 x 1.50 cum(50 cum/hr) #REF! #REF! #REF! #REF!
12 Bending machine 3000 x 12 mm #REF! #REF! #REF! #REF!
13 Clamp shell and hoisting ropes #REF!
14 Concrete bucket 1.5 cum #REF! #REF! #REF! #REF!
15 Concrete hand mixer 45 / 30 ltr #REF! #REF! #REF! #REF!
16 Concrete mixer 300 / 200 ( diesel) #REF! #REF! #REF! #REF!
17 Concrete mixer 300 / 200 ltr ( electric) #REF! #REF! #REF! #REF!
18 Concrete mixer 600 / 400 ( diesel) #REF! #REF! #REF! #REF!
19 Concrete mixer 600 / 400 ltr ( electric #REF! #REF! #REF! #REF!
20 Concrete paver 100 sqm / hr #REF! #REF! #REF! #REF!
21 Convey mucker #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
22 Core drilling machine #REF! #REF! #REF! #REF!
23 Diesel generating set 30 KVA #REF! #REF! #REF! #REF!
24 Diesel generating set 50 KVA #REF! #REF! #REF! #REF!
25 Diesel Loco 45 hp #REF! #REF! #REF! #REF!
26 Dewatering pump 5 hp ( diesel ) #REF! #REF! #REF! #REF!
27 Dewatering pump 5 hp ( electric ) #REF! #REF! #REF! #REF!
28 Dewatering pump 10 hp ( diesel ) #REF! #REF! #REF! #REF!
29 Dewatering pump 10 hp ( electric #REF! #REF! #REF! #REF!
30 Dewatering pump 20 hp ( diesel ) #REF! #REF! #REF! #REF!
31 Dewatering pump 20 hp ( electric #REF! #REF! #REF! #REF!
32 Drifter #REF! #REF! #REF! #REF!
33 Drilling jumbo #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
34 Dumper 4.5 cum #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
35 Geophysical Electric resistivity meter #REF! #REF! #REF! #REF!
36 Grouting pump #REF! #REF! #REF! #REF!
37 Guniting / sand blast equipment #REF! #REF! #REF! #REF!
38 Ice plant & accessories 30 t / day #REF! #REF! #REF! #REF!
39 Jack hammer #REF! #REF! #REF! #REF!
40 Needle vibrator 40 mm ( petrol ) #REF! #REF! #REF! #REF!
41 Needle vibrator 40 mm ( electric ) #REF! #REF! #REF! #REF!
42 Needle vibrator 60 mm ( petrol ) #REF! #REF! #REF! #REF!
43 Needle vibrator 60 mm ( electric ) #REF! #REF! #REF! #REF!
44 Planing machine 4 m stroke #REF! #REF! #REF! #REF!
45 Plate shearing machine upto 12 mm #REF! #REF! #REF! #REF!
46 Pneumatic placer 0.5 cum #REF! #REF! #REF! #REF!
47 Pneumatic tamper #REF! #REF! #REF! #REF!
48 Pug cutting machine #REF! #REF! #REF! #REF!
49 Pusher leg #REF! #REF! #REF! #REF!
50 Road roller diesel 10 t #REF! #REF! #REF! #REF!
51 Shovel 0.50 cum 75 hp #REF! #REF! #REF! #REF!
52 Shovel 0.85 cum 110 hp #REF! #REF! #REF! #REF!
53 Stationery derric crane #REF! #REF! #REF! #REF!
54 Tipper 5 cum #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
55 Tipping tub 1.5 cum #REF! #REF! #REF! #REF!
56 Tower crane 5 tonne #REF! #REF! #REF! #REF!
57 Transformer 250 KVA #REF! #REF! #REF! #REF!
58 Truck 10 t #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
59 Truck mounted derric crane 5 t #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
60 Upright drilling machine #REF! #REF! #REF! #REF!
61 Ventilation fan 20 hp #REF! #REF! #REF! #REF!
62 Vibratory pad foot roller 8 t #REF! #REF! #REF! #REF!
63 Wagon drill #REF! #REF! #REF! #REF!
64 Water tanker 8000 ltr #REF! #REF! #REF! #REF!
Tyres and tubes 6 sets #REF! #REF! #REF! #REF!
65 Welding set #REF! #REF! #REF! #REF!
66 Winch 35 hp ( electric ) #REF! #REF! #REF! #REF!
67 Hydraulic Truck Crane 30T #REF! #REF! #REF! #REF!
tyres and tubes 6 sets #REF! #REF! #REF! #REF!
68 Hydraulic Truck Crane 16T #REF! #REF! #REF! #REF!
tyres and tubes 6 sets #REF! #REF! #REF! #REF!
69 Heavy Duty Airless Spray Painting Equipment #REF! #REF! #REF! #REF!

RATE ANALYSIS FOR FUEL CHARGES OF MACHINERY


FOR THE YEAR : 2022-23

Electric motor powered machinery:


Energy consumption( in kwhr/hr) : 0.746 x BHP x c1 x c2
Diesel engine powered machinery:
Diesel consumption ( in ltr / hr ) : 0.220 x FHP x c1 x c2
c1 and c2 are type and duty factors ( refer standard data table for values of c1 and c2 ).
Provision for Oil & Lubricants :
Electric motor operated machinery : 20 percent of energy charges
Diesel engine operated machinery : 25 percent of fuel charges

S.No Description of machinery FHP/BHP of Diesel ltr / Ele power Fuel/power


machine hour kwhr / hr charges/ hr in Rs
1 Agitator car / Transit mixer 2 cum 110 12.10 #REF!
2 Air compressor 5 cmm ( electric ) 45 25.18 #REF!
3 Air compressor 7 cmm ( diesel ) 60 9.90 #REF!
4 Air compressor 7 cmm ( electric ) 60 33.57 #REF!
5 Air compressor 8.5 cmm ( diesel 75 12.38 #REF!
6 Air compressor 8.5 cmm ( electric) 75 41.96 #REF!
7 Air compressor 15 cmm ( electric) 125 93.25 #REF!
8 Angle Dozer 90 hp 90 8.46 #REF!
9 Batching plant 0.5 cum( 6 cum/hr) 15 11.19 #REF!
10 Batching plant 2 x 1.00 cum(15 cum/hr) 45 33.57 #REF!
11 Batching plant 2 x 1.50 cum(50 cum/hr) 55 41.03 #REF!
12 Bending machine 3000 x 12 mm 15 11.19 #REF!
13 Clamp shell and hoisting ropes
14 Concrete bucket 1.5 cum
15 Concrete hand mixer 45 / 30 ltr
16 Concrete mixer 300 / 200 ( diesel) 5 1.10 #REF!
17 Concrete mixer 300 / 200 ltr ( electric) 5 3.73 #REF!
18 Concrete mixer 600 / 400 ( diesel) 10 2.20 #REF!
19 Concrete mixer 600 / 400 ltr ( electric 10 7.46 #REF!
20 Concrete paver 100 sqm / hr
21 Convey mucker 60 25.96 #REF!
22 Core drilling machine 15 3.30 #REF!
23 Diesel generating set 30 KVA 40 8.80 #REF!
24 Diesel generating set 50 KVA 60 13.20 #REF!
25 Diesel Loco 45 hp 45 7.43 #REF!
26 Dewatering pump 5 hp ( diesel ) 5 1.10 #REF!
27 Dewatering pump 5 hp ( electric ) 5 3.73 #REF!
28 Dewatering pump 10 hp ( diesel ) 10 2.20 #REF!
29 Dewatering pump 10 hp ( electric 10 7.46 #REF!
30 Dewatering pump 20 hp ( diesel ) 20 4.40 #REF!
31 Dewatering pump 20 hp ( electric 20 14.92 #REF!
32 Drifter
33 Drilling jumbo 90 0.59 #REF!
34 Dumper 4.5 cum 120 5.54 #REF!
35 Geophysical Electric resistivity meter
36 Grouting pump 5 3.73 #REF!
37 Guniting / sand blast equipment
38 Ice plant & accessories 30 t / day 190 106.31 #REF!
39 Jack hammer
40 Needle vibrator 40 mm ( petrol ) 2 0.22 #REF!
41 Needle vibrator 40 mm ( electric ) 2 0.75 #REF!
42 Needle vibrator 60 mm ( petrol ) 3 0.33 #REF!
43 Needle vibrator 60 mm ( electric ) 3 1.12 #REF!
44 Planing machine 4 m stroke 15 11.19 #REF!
45 Plate shearing machine upto 12 mm 20 14.92 #REF!
46 Pneumatic placer 0.5 cum
47 Pneumatic tamper
48 Pug cutting machine 0.5 0.37 #REF!
49 Pusher leg
50 Road roller diesel 10 t 45 9.90 #REF!
51 Shovel 0.50 cum 75 hp 75 6.60 #REF!
52 Shovel 0.85 cum 110 hp 110 12.10 #REF!
53 Stationery derric crane
54 Tipper 5 cum 90 4.16 #REF!
55 Tipping tub 1.5 cum
56 Tower crane 5 tonne 26 19.40 #REF!
57 Transformer 250 KVA
58 Truck 10 t 90 4.16 #REF!
59 Truck mounted derric crane 5 t 90 4.16 #REF!
60 Upright drilling machine 5 3.73 #REF!
61 Ventilation fan 20 hp 20 14.92 #REF!
62 Vibratory pad foot roller 8 t 65 14.30 #REF!
63 Wagon drill
64 Water tanker 8000 ltr 90 4.16 #REF!
65 Welding set 24 8.95 #REF!
66 Winch 35 hp ( electric ) 35 18.28 #REF!
67 Hydraulic Truck Crane 30T 148.41 22.86 95.03
68 Hydraulic Truck Crane 16T 131.25 14.44 60.03
RATE ANALYSIS FOR OPERATING CREW CHARGES
FOR THE YEAR : 2022-23

For the purpose of working out wages of crew on hourly basis the daily wages are converted to
yearly wages by multiplying the daily wages with ( 26 days x 12 months). The yearly wages are
then divided by yearly usage of machinery in hours to get hourly wages of operating crew.
Yearly usage of machinery in hours = Life of machinery in hours / Life of machinery in years
Example: Operating crew charges for Air compressor ( diesel ) :

Operator compressor : #REF!


Helper compressor : #REF!
Life of Air compressor ( diesel ) in hours : 10000
Life of Air compressor ( diesel ) in years : 8
Yearly usage of Air compressor ( 10000 / 8 ) : 1250
Yearly wages of Operator compressor = ( 26 x 12 x Daily wages ) Rs: #REF!
Yearly wages of Helper compressor = ( 26 x 12 x Daily wages ) Rs: #REF!
Total yearly operating crew charges for Air compressor ( diesel ) Rs: #REF!
Hourly operating crew charges= ( yearly crew charges / yearly usage of machinery) Rs: #REF!
Rounded off to Rs: 63.65

S.No Description of machinery Total Yearly wages


No. of Operator
No. of Operator Helper in Rs Helper in Rs
1 Agitator car / Transit mixer 2 cum 1 1 #REF! #REF!
2 Air compressor 5 cmm ( electric ) 1 1 #REF! #REF!
3 Air compressor 7 cmm ( diesel ) 1 1 #REF! #REF!
4 Air compressor 7 cmm ( electric ) 1 1 #REF! #REF!
5 Air compressor 8.5 cmm ( diesel 1 1 #REF! #REF!
6 Air compressor 8.5 cmm ( electric) 1 1 #REF! #REF!
7 Air compressor 15 cmm ( electric) 1 1 #REF! #REF!
8 Angle Dozer 90 hp 1 1 #REF! #REF!
9 Batching plant 0.5 cum( 6 cum/hr) 2 2 #REF! #REF!
10 Batching plant 2 x 1.00 cum(15 cum/hr) 2 2 #REF! #REF!
11 Batching plant 2 x 1.50 cum(50 cum/hr) 2 2 #REF! #REF!
12 Bending machine 3000 x 12 mm 1 1 #REF! #REF!
13 Clamp shell and hoisting ropes
14 Concrete bucket 1.5 cum
15 Concrete hand mixer 45 / 30 ltr
16 Concrete mixer 300 / 200 ( diesel) 1 1 #REF! #REF!
17 Concrete mixer 300 / 200 ltr ( electric) 1 1 #REF! #REF!
18 Concrete mixer 600 / 400 ( diesel) 1 1 #REF! #REF!
19 Concrete mixer 600 / 400 ltr ( electric 1 1 #REF! #REF!
20 Concrete paver 100 sqm / hr 2 2 #REF! #REF!
21 Convey mucker 1 1 #REF! #REF!
22 Core drilling machine 1 1 #REF! #REF!
23 Diesel generating set 30 KVA 1 1 #REF! #REF!
24 Diesel generating set 50 KVA 1 1 #REF! #REF!
25 Diesel Loco 45 hp 1 1 #REF! #REF!
26 Dewatering pump 5 hp ( diesel ) 1 #REF!
27 Dewatering pump 5 hp ( electric ) 1 #REF!
28 Dewatering pump 10 hp ( diesel ) 1 #REF!
29 Dewatering pump 10 hp ( electric 1 #REF!
30 Dewatering pump 20 hp ( diesel ) 1 #REF!
31 Dewatering pump 20 hp ( electric 1 #REF!
32 Drifter 1 1 #REF! #REF!
33 Drilling jumbo 1 1 #REF! #REF!
34 Dumper 4.5 cum 1 1 #REF! #REF!
35 Geophysical Electric resistivity meter
36 Grouting pump 1 1 #REF! #REF!
37 Guniting / sand blast equipment 1 1 #REF! #REF!
38 Ice plant & accessories 30 t / day 1 1 #REF! #REF!
39 Jack hammer 1 1 #REF! #REF!
40 Needle vibrator 40 mm ( petrol ) 1 1 #REF! #REF!
41 Needle vibrator 40 mm ( electric ) 1 1 #REF! #REF!
42 Needle vibrator 60 mm ( petrol ) 1 1 #REF! #REF!
43 Needle vibrator 60 mm ( electric ) 1 1 #REF! #REF!
44 Planing machine 4 m stroke 1 1 #REF! #REF!
45 Plate shearing machine upto 12 mm 1 1 #REF! #REF!
46 Pneumatic placer 0.5 cum 1 1 #REF!
47 Pneumatic tamper 1 1 #REF! #REF!
48 Pug cutting machine
49 Pusher leg
50 Road roller diesel 10 t 1 1 #REF! #REF!
51 Shovel 0.50 cum 75 hp 1 1 #REF! #REF!
52 Shovel 0.85 cum 110 hp 1 1 #REF! #REF!
53 Stationery derric crane
54 Tipper 5 cum 1 1 #REF! #REF!
55 Tipping tub 1.5 cum
56 Tower crane 5 tonne 1 1 #REF! #REF!
57 Transformer 250 KVA
58 Truck 10 t 1 1 #REF! #REF!
59 Truck mounted derric crane 5 t 1 1 #REF! #REF!
60 Upright drilling machine 1 1 #REF!
61 Ventilation fan 20 hp 1 1 #REF!
62 Vibratory pad foot roller 8 t 1 1 #REF! #REF!
63 Wagon drill 1 1 #REF! #REF!
64 Water tanker 8000 ltr 1 1 #REF! #REF!
65 Welding set
66 Winch 35 hp ( electric ) 1 1 #REF! #REF!
67 Hydraulic Truck Crane 30T 1 4 #REF! #REF!
68 Hydraulic Truck Crane 16T 1 4 #REF! #REF!

HIRE CHARGES OF OF MACHINERY


FOR THE YEAR : 2022-23

S.No Description of machinery Unit Hire charge Fuel Crew Charge in


in Rs charge in Rs.
Rs
1 2 3 4 5 6
1 Agitator car / Transit mixer 2 cum Hour #REF! #REF! #REF!
2 Air compressor 5 cmm ( electric ) Hour #REF! #REF! #REF!
3 Air compressor 7 cmm ( diesel ) Hour #REF! #REF! #REF!
4 Air compressor 7 cmm ( electric ) Hour #REF! #REF! #REF!
5 Air compressor 8.5 cmm ( diesel Hour #REF! #REF! #REF!
6 Air compressor 8.5 cmm ( electric) Hour #REF! #REF! #REF!
7 Air compressor 15 cmm ( electric) Hour #REF! #REF! #REF!
8 Angle Dozer 90 hp Hour #REF! #REF! #REF!
9 Batching plant 0.5 cum( 6 cum/hr) Hour #REF! #REF! #REF!
10 Batching plant 2 x 1.00 cum(15 cum/hr) Hour #REF! #REF! #REF!
11 Batching plant 2 x 1.50 cum(50 cum/hr) Hour #REF! #REF! #REF!
12 Bending machine 3000 x 12 mm Hour #REF! #REF! #REF!
13 Clamp shell and hoisting ropes Hour #REF! 0.00 0.00
14 Concrete bucket 1.5 cum Hour #REF! 0.00 0.00
15 Concrete hand mixer 45 / 30 ltr Hour #REF! 0.00 0.00
16 Concrete mixer 300 / 200 ( diesel) Hour #REF! #REF! #REF!
17 Concrete mixer 300 / 200 ltr ( electric) Hour #REF! #REF! #REF!
18 Concrete mixer 600 / 400 ( diesel) Hour #REF! #REF! #REF!
19 Concrete mixer 600 / 400 ltr ( electric Hour #REF! #REF! #REF!
20 Concrete paver 100 sqm / hr Hour #REF! 0.00 #REF!
21 Convey mucker Hour #REF! #REF! #REF!
22 Core drilling machine Hour #REF! #REF! #REF!
23 Diesel generating set 30 KVA Hour #REF! #REF! #REF!
24 Diesel generating set 50 KVA Hour #REF! #REF! #REF!
25 Diesel Loco 45 hp Hour #REF! #REF! #REF!
26 Dewatering pump 5 hp ( diesel ) Hour #REF! #REF! #REF!
27 Dewatering pump 5 hp ( electric ) Hour #REF! #REF! #REF!
28 Dewatering pump 10 hp ( diesel ) Hour #REF! #REF! #REF!
29 Dewatering pump 10 hp ( electric Hour #REF! #REF! #REF!
30 Dewatering pump 20 hp ( diesel ) Hour #REF! #REF! #REF!
31 Dewatering pump 20 hp ( electric Hour #REF! #REF! #REF!
32 Drifter Hour #REF! 0.00 #REF!
33 Drilling jumbo Hour #REF! #REF! #REF!
34 Dumper 4.5 cum Hour #REF! #REF! #REF!
35 Geophysical Electric resistivity meter Hour #REF! 0.00 0.00
36 Grouting pump Hour #REF! #REF! #REF!
37 Guniting / sand blast equipment Hour #REF! 0.00 #REF!
38 Ice plant & accessories 30 t / day Hour #REF! #REF! #REF!
39 Jack hammer Hour #REF! 0.00 #REF!
40 Needle vibrator 40 mm ( petrol ) Hour #REF! #REF! #REF!
41 Needle vibrator 40 mm ( electric ) Hour #REF! #REF! #REF!
42 Needle vibrator 60 mm ( petrol ) Hour #REF! #REF! #REF!
43 Needle vibrator 60 mm ( electric ) Hour #REF! #REF! #REF!
44 Planing machine 4 m stroke Hour #REF! #REF! #REF!
45 Plate shearing machine upto 12 mm Hour #REF! #REF! #REF!
46 Pneumatic placer 0.5 cum Hour #REF! 0.00 #REF!
47 Pneumatic tamper Hour #REF! 0.00 #REF!
48 Pug cutting machine Hour #REF! #REF! 0.00
49 Pusher leg Hour #REF! 0.00 0.00
50 Road roller diesel 10 t Hour #REF! #REF! #REF!
51 Shovel 0.50 cum 75 hp Hour #REF! #REF! #REF!
52 Shovel 0.85 cum 110 hp Hour #REF! #REF! #REF!
53 Stationery derric crane Hour #REF! 0.00 0.00
54 Tipper 5 cum Hour #REF! #REF! #REF!
55 Tipping tub 1.5 cum Hour #REF! 0.00 0.00
56 Tower crane 5 tonne Hour #REF! #REF! #REF!
57 Transformer 250 KVA Hour #REF! 0.00 0.00
58 Truck 10 t Hour #REF! #REF! #REF!
59 Truck mounted derric crane 5 t Hour #REF! #REF! #REF!
60 Upright drilling machine/Grinder Hour #REF! #REF! #REF!
61 Ventilation fan 20 hp Hour #REF! #REF! #REF!
62 Vibratory pad foot roller 8 t Hour #REF! #REF! #REF!
63 Wagon drill Hour #REF! 0.00 #REF!
64 Water tanker 8000 ltr Hour #REF! #REF! #REF!
65 Welding set Hour #REF! #REF! 0.00
66 Winch 35 hp ( electric ) Hour #REF! #REF! #REF!
67 Tractor with 2T roller Hour
68 Hydraulic Truck Crane 30T Hour #REF! 118.80 #REF!
69 Hydraulic Truck Crane 16T Hour #REF! 75.00 #REF!
70 Heavy Duty Airless Spray Painting Equipment Hour #REF!
ARD DATA FOR MACHINERY

except for truck, tipper and road roller For truck, tipper and road roller,
n theWater Resources Department and repair charges are as per
Duty Factor

c2
1.00

0.75
0.75
0.75
0.75
0.75
1.00
0.75
1.00
1.00
1.00
1.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00
1.00
1.00
0.75
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.10

0.70

1.00
1.00
1.00
0.75
1.00
0.50
0.50
0.50
0.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.80
1.00
1.00
0.70

1.00
1.00
1.00
0.70

0.70

1.00
1.00
1.00
1.00
0.70

1.00

0.70
1.00

1.00

FOR HIRE CHARGES OF MACHINERY


CLUDING FUEL & CREW )
R THE YEAR : 2022-23

C
s
Rate of interest per annum
n
h
C'
r

Av.Capital cost x Rate of interest x life in years/life in hours/100


Total

10%

Insurance in
Rs (C'xp
%xn/h)

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

Lubricant/
Total
oil / hour in
in Rs
Rs
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!
0.00
#REF! #REF!

#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!
23.76 118.80
15.01 75.00
/ Day
/ Day
hours
years
hours

Yearly Hourly
usage of Crew
machinery Charges in
in hours Rs
1000.00 #REF!
1600.00 #REF!
1250.00 #REF!
1600.00 #REF!
1250.00 #REF!
1600.00 #REF!
1500.00 #REF!
1200.00 #REF!
1667.00 #REF!
1667.00 #REF!
1667.00 #REF!
2000.00 #REF!

1667.00 0.00
1200.00 0.00
1200.00 #REF!
1200.00 #REF!
1200.00 #REF!
1200.00 #REF!
1250.00 #REF!
1500.00 #REF!
1000.00 #REF!
2000.00 #REF!
2000.00 #REF!
1600.00 #REF!
1250.00 #REF!
1667.00 #REF!
1250.00 #REF!
1667.00 #REF!
1250.00 #REF!
1667.00 #REF!
800.00 #REF!
1500.00 #REF!
1250.00 #REF!
2000.00 0.00
1000.00 #REF!
1200.00 #REF!
2000.00 #REF!
800.00 #REF!
1667.00 #REF!
1667.00 #REF!
1667.00 #REF!
1667.00 #REF!
1250.00 #REF!
2000.00 #REF!
1600.00 #REF!
1000.00 #REF!
800.00 0.00
1000.00 0.00
1250.00 #REF!
1200.00 #REF!
1200.00 #REF!
1600.00 0.00
1600.00 #REF!
1600.00 0.00
1500.00 #REF!
12.00 0.00
1600.00 #REF!
1600.00 #REF!
800.00 #REF!
4833.00 #REF!
1000.00 #REF!
1000.00 #REF!
1600.00 #REF!
800.00 0.00
1000.00 #REF!
1250.00 #REF!
1250.00 #REF!

Total in Rs
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
ABSTRACT
LEAD, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS
FOR THE YEAR: 2022-23
COM-LDLFT
1 For total lead upto 150 m ( including initial lead ) lead charges by head load only shall be adopted irresp
of conveyance.
For total lead exceeding 150 m conveyance by mechanical means only shall be adopted irrespective of m
2
conveyance.
3 The rates for loading at quarry including idle hire charges of trucks and hire charges per for each kilome
km are cumulative and inclusive of total charges for preceding lead.
4 Unless otherwise specified lead charges for Earth / Sand / Gravel / Aggregates and Stones are for loose v
for compacted or in-situ volume.
5 The rates for lift charges,lead charges hire cahrges are cumulative are cumulative and inclusive of rates
lift,load and hire charges
6 Lift charges are not payable where conveyance of materials is by mechanical means to final placing point
7 Loading and unloading charges are not payable for conveyance by head load.
8 Loading charges are not payable for conveyance by mechanical means for disposal of excavated material
lead of 50 m wherever specified.
9 Loading and unloading charges are not payable for conveyance by mechanical means for disposal of exca
beyond initial lead of 1 km wherever specified.
10 The rates for unloading of materials except earth, sand, gravel, coarse aggregate, rubble, size stone and
inclusive of stacking.
11 Hire charges are per 1KM for tippers and trucks for tranport of materials from work site to dump yard a
are cumulative& includes previous km upto 5 kms
12 The lead & lift charges are inclusive of contractor's profit and overhead charges of 13.615%
13
During the BoCE meeting held on 26-05-2022, it is observed that in some of the estimates, Lead Charg
added directly to the material basic rates for arriving the finished item rate. In view of that, the BoC
instructed to see that while arriving the finished item rate, the lead charges are to be added to the m
rates only after deducting the provision of Contractor's Profit and Overhead charges

A. (Lead) Conveyance Charges for materials by head load FOR THE YEAR: 2022-23

Earth / Sand /Gravel /


COM-LDLFT-1
Murrum/ Lime/ Surki/ Size
stone / Cut stone Rubble /
Total distance Cement / Reinforcement
Coarse aggregate Rs/Cum
Sl No. ( Total lead steel / Structural steel
includes initial lead ) Rs / tonne

1 2 3 4

1 Total lead upto 50 m


(covered by item rate) initial lead initial lead
2 Total lead upto 100 m 84.40 49.20
3 Total lead upto 150 m 168.80 98.50

1. No loading or unloading charges are admissible for conveyance by head load.


2. For total lead exceeding 150 m conveyance charges by mechanical means only shall be adopted irresp
Notes:
of conveyance.
3.The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

B.( Lead) Conveyance charges for machinery per kilometer for transporting materials

COM-LDLFT-2 by tippers and trucks excluding loading, unloading and idle hire charges of machinery
( No loading and unloading charges allowed for machinery loading and unloading )
(Lead) charges (Lead) charges
(Lead) charges (Lead) charges
for trucks and for trucks and
for trucks and for trucks and
tippers for tippers per
tippers for tippers for
Cement/ cu.meter for
Earth / Rubble/Size
Steel/ RCC PCC slabs/
Sl No. Distance Sand stones/ Cut
poles/ AC & GI Shahabad
/Gravel / Stones/
sheets/ slabs/ CC &
Murrum/ Coarse
Packed Laterite
Lime/ Surki/ aggregate per
materials/ blocks/ Wood/
per cu.meter cu.meter
tonne cum

1 2 3 4 5 6
1 Lead upto 1 km 42.60 41.10 25.70 60.40
2 Lead upto 2 km 59.70 57.50 36.00 84.60
3 Lead upto 3 km 79.50 79.50 49.70 117.00
4 Lead upto 4 km 96.60 96.60 60.40 142.00
5 Lead upto 5 km 113.60 113.60 71.00 167.10

for Every km beyond 5 km


6 17.00 17.00 10.70 25.10
upto 30 km

7 for Every km beyond 30 km 14.20 14.20 8.90 20.90

Note:The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)

COM-LDLFT-3

Earth / Rubble/ size


Sand /Gravel stone/ cut
cement in steel in
Sl No. Description of item Murrum/ / stone/ Coarse
Rs/tonne Rs./tonne
Surki/ aggregate,Lim
Rs / cum e in Rs/cum

1 2 3 4 5 6
1 Loading 28.00 56.00 0.00 92.40
2 Unloading 14.00 28.00 0.00 92.40

Note:The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges
COM-LDLFT-4
D. LOADING AND UNLOADING CHARGES BY MANUAL MEANS (including idle hire charges of trucks )

Earth / Rubble/ size


Sand /Gravel stone/ cut
cement in steel in
Sl No. Description of item Murrum/ / stone/ Coarse
Rs/tonne Rs./tonne
Surki/ aggregate,Lim
Rs / cum e in Rs/cum

1 2 3 4 5 6
1 Loading 152.50 180.50 0.00 229.40
2 Unloading 55.30 90.25 0.00 229.40

Note:The Loading & Unloading Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

COM-LDLFT-5 E. LOADING AND UNLOADING CHARGES BY MECHANICAL MEANS (including idle hire charges of trucks)

Rubble/ size stone/ cut


Earth / Sand /Gravel Murrum/
stone/ Coarse aggregate,Lime
Sl No. Description of item / Surki/
in
Rs / cum
Rs/cum
1 2 3 4
1 Loading 70.50 132.90
2 Unloading 21.40 21.40

Note:The Loading & Unloading Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges

COM-LDF. LIFT CHARGES FOR MATERIALS BY HEAD LOAD

Earth / Sand /Gravel


Total lift Murrum/ Lime / Surki/ Size Cement / Reinforcement
Sl No. ( Total lift includes initial stone / Cut stone Rubble / steel /Structural steel
lift ) Coarse aggregate Rs / tonne
Rs / cum

1 2 3 4
Total lift upto 3 m (covered Initial lift Initial lift
1 by item rate)
For Every 1.00 Lift beyond 9.80 7.10
2 initial lift of 3 meters

Note:The Lead & Lift Charges are inclusive of 13.615% Contractor's Profit and Over Head Charges
ABSTRACT
D, LIFT, LOADING AND UNLOADING CHARGES FOR MATERIALS
FOR THE YEAR: 2022-23

cluding initial lead ) lead charges by head load only shall be adopted irrespective of mode

m conveyance by mechanical means only shall be adopted irrespective of mode of

y including idle hire charges of trucks and hire charges per for each kilometer and upto 5
sive of total charges for preceding lead.
ad charges for Earth / Sand / Gravel / Aggregates and Stones are for loose volume and not
me.
d charges hire cahrges are cumulative are cumulative and inclusive of rates for preceding

where conveyance of materials is by mechanical means to final placing point.


s are not payable for conveyance by head load.
ble for conveyance by mechanical means for disposal of excavated materials beyond initial
ed.
s are not payable for conveyance by mechanical means for disposal of excavated materials
herever specified.
terials except earth, sand, gravel, coarse aggregate, rubble, size stone and cut stone are

tippers and trucks for tranport of materials from work site to dump yard and other places
vious km upto 5 kms
clusive of contractor's profit and overhead charges of 13.615%

on 26-05-2022, it is observed that in some of the estimates, Lead Charges are being
al basic rates for arriving the finished item rate. In view of that, the BoCE has
arriving the finished item rate, the lead charges are to be added to the material basic
he provision of Contractor's Profit and Overhead charges

PCC slab/ Shahbad slab / CC


block/ BS slab/ Late-rite /
Wood Rs / cum

initial lead
107.40
214.80

arges are admissible for conveyance by head load.


50 m conveyance charges by mechanical means only shall be adopted irrespective of mode

e inclusive of 13.615% Contractor's Profit and Over Head Charges

ing loading, unloading and idle hire charges of machinery


(Lead) charges
for trucks and (Lead) charges
tippers per for trucks per
cu.meter for 1000 Nos. of
water/ 1000 Bricks
litres

7 8
25.00 68.50
35.10 95.90
46.80 127.90
56.80 155.30
66.80 182.60

10.00 27.40

8.30 22.80

nclusive of 13.615% Contractor's Profit and Over Head Charges

CHARGES BY MANUAL MEANS (idle hire charges of trucks are not added)

brick work
Rs/1000 No

7
110.70
110.70

nclusive of 13.615% Contractor's Profit and Over Head Charges

GES BY MANUAL MEANS (including idle hire charges of trucks )

brick work
Rs/1000 No

7
247.70
247.70

rges are inclusive of 13.615% Contractor's Profit and Over Head Charges

GES BY MECHANICAL MEANS (including idle hire charges of trucks)


rges are inclusive of 13.615% Contractor's Profit and Over Head Charges

PCC slab/ Shahbad slab / CC


block/ BS slab / Laterite /
Wood
Rs / cum

Initial lift

13.10

s are inclusive of 13.615% Contractor's Profit and Over Head Charges

You might also like