Scribd Logo
Upload

Welcome to Scribd!

  • Rap Ajinomoto

    Uploaded by

    Sanada Group
    1 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    1 views1 page

    Rap Ajinomoto

    Uploaded by

    Sanada Group

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    RENCANA ANGGARAN BIAYA PEKERJAAN PEMBUATAN LAPANGAN BADMINTON

    No. Deskripsi QTY Harga Satuan Total


    Pek. Persiapan
    Mob-Demob 1 Rp 3,575,000.00 Rp 3,575,000.00
    Scafolding 1 Rp 93,600,000.00 Rp 93,600,000.00
    APD pekerjaan Ketinggian 1 Rp 13,000,000.00 Rp 13,000,000.00
    Pekerjaan Utama Rp - Rp -
    Bobok (Suntik Kolom) 7 Rp 455,000.00 Rp 3,185,000.00
    Baseplat 7 Rp 468,000.00 Rp 3,276,000.00
    Pabrikasi Kolom Baja WF 250 77 Rp 780,000.00 Rp 60,060,000.00
    Pabrikasi Balok Baja WF 251 62 Rp 780,000.00 Rp 48,360,000.00
    Pabrikasi Kuda-Kuda atap 200 Rp 364,000.00 Rp 72,800,000.00
    Pabrikasi Rangka Jackroof 53.8 Rp 364,000.00 Rp 19,583,200.00
    Pabrikasi gordin 280 Rp 61,425.00 Rp 17,199,000.00
    Erection Stuktur Baja 420 Rp 35,750.00 Rp 15,015,000.00
    Pasang talang 40 Rp 156,000.00 Rp 6,240,000.00
    pasang atas zincalume 420 Rp 241,150.00 Rp 101,283,000.00
    pasang down pipe 18 Rp 162,500.00 Rp 2,925,000.00
    Pasang relat cor 1 Rp 1,755,000.00 Rp 1,755,000.00
    Plastik Cor 420 Rp 9,750.00 Rp 4,095,000.00
    Wiremesh M8 420 Rp 110,500.00 Rp 46,410,000.00
    Beton K250 T 15cm 63 Rp 1,170,000.00 Rp 73,710,000.00
    Finishing dan Hardener 420 Rp 42,250.00 Rp 17,745,000.00
    Pemasangan dinding hebel 340 Rp 136,500.00 Rp 46,410,000.00
    plester aci 680 Rp 42,250.00 Rp 28,730,000.00
    Cat dasar 1023 Rp 9,750.00 Rp 9,974,250.00
    Cat finishing
    interior 695 Rp 61,750.00 Rp 42,916,250.00
    Eksterior 328 Rp 68,250.00 Rp 22,386,000.00
    Jendela Almunium
    4,75x1,50m 4 Rp 2,096,250.00 Rp 8,385,000.00
    5,13x1,50m 4 Rp 2,096,250.00 Rp 8,385,000.00
    Pintu kaca 1 Rp 11,700,000.00 Rp 11,700,000.00
    pintu temperred 1 Rp 4,745,000.00 Rp 4,745,000.00
    Cover ACP Kolom 28.35 Rp 910,000.00 Rp 25,798,500.00
    Cover frame pintu 2.7 Rp 910,000.00 Rp 2,457,000.00
    ACP clading atap 82 Rp 910,000.00 Rp 74,620,000.00
    Topi jendela ACP putih 24.6 Rp 910,000.00 Rp 22,386,000.00
    lapangan badminton portable 7,1 x15m 1 Rp 46,800,000.00 Rp 46,800,000.00
    kursi penonton 8 Rp 1,267,500.00 Rp 10,140,000.00
    sing rangka hollow 25 Rp 292,500.00 Rp 7,312,500.00

    Intalasi panel listrik 1 Rp 11,700,000.00 Rp 11,700,000.00


    kabel jaringan NYYHY 150 Rp 97,500.00 Rp 14,625,000.00
    Lampu tembak 100w 26 Rp 682,500.00 Rp 17,745,000.00
    Support lampu CNP 75 + sling 20 Rp 197,600.00 Rp 3,952,000.00
    Saklar/MCB 6 Rp 292,500.00 Rp 1,755,000.00
    Stop Kontak 8 Rp 117,000.00 Rp 936,000.00
    Comissioning 1 Rp 3,250,000.00 Rp 3,250,000.00
    Aksesoris 1 Rp 3,250,000.00 Rp 3,250,000.00

    GRAND TOTAL Rp 1,034,174,700.00


    HARGA FINAL (-PPN-PPH) Rp 1,297,500,000.00
    KEUNTUNGAN TOTAL Rp 263,325,300.00
    PEMBAGIAN KEUNTUNGAN Rp 131,662,650.00

    You might also like