GST NO.

02AVQPT1161J1ZE

MANI CIVIL WORKS

ARCHITECT & ENGINEERS
Mobile : 9111335658

TITLE : PROPOSED VERMICOMPOST

UNIT, HOUSE , SHEDS AND TOILETS
FOR
MR. XYZ
AT LOCATION ABC

SCALE : NOT TO SCALE

UNITS : ALL UNITS ARE IN METRES

DESIGNED BY : Er. MANISH THAKUR

MADE BY :- ENGG. MANISH THAKUR

SIGNATURE :-
 INDEX

1. ARCHITECTURAL FLOOR PLANS……………………………………………………………………pg2

A.) HOUSE PLAN……………………………………………………………………………………………….pg3
B.) CATTLE SHED PLAN……………………………………………………………………………………...pg4
C.) GRASS SHED PLAN……………………………………………………………………………………….pg5
D.) VERMICOMPOST UNIT PLAN……………………………………………………………………….pg6
E.) VERMICOMPOST ELEVATION & SECTION………………………………………………………pg7
F.) WATER TANK PLAN & SECTION…………………………………………………………………….pg8
G.) SITE PLAN…………………………………………………………………………………………………….pg9

2. PROJECT ESTIMATE……………………………………………………………………………………….pg10
A.) HOUSE ESTIMATE……………………………………………………………………………………pg11
B.) GRASS SHED ESTIMATE…………………………………………….…………………………….pg17
C.) CATTLE SHED ESTIMATE………………………………………………………………………….pg20
D.) VERMICOMPOST UNIT ESTIMATE……………………………………………………………pg23
E.) TOILET ESTIMATE…………………………………………………………………………………….pg28
F.) FINAL SUMMARY OF ESTIMATE……………………………………………………………….pg37
 ARCHITECTURAL FLOOR PLAN

1. ALL DIMENSIONS ARE IN METER

2. DO NOT SCALE . FOLLOW WRITTEN DIMENSIONS ONLY.
 DOOR AND WINDOW INDEX
SIZE (WIDTH X SILL (distance
No. LINTEL
HEIGHT ) above floor)

V1 M.D. 1.22m X 2.59m ------------- 2.59m

W2
0.76m x 0.53m 1.22m x 1.82m

1.22m x 1.82m
TOILET BATH
D1 1.06m X 2.59m ------------- 2.59m

W2
WASHROOM
3.65m x 1.52m D2 D0 0.99m X 2.43m ------------- 2.13m
PASSAGE
0.76m x 2.13m 1.52m

1.22m x 1.82m
1.22m x 1.82m
D2 0.76m X 2.13m ------------- 2.13m
BEDROOM2

W2
2.74m x 3.65m

1m x 2.59m
W2

D0
V1 0.76m X 0.53m 2.05m 2.59m

1.22m x 1.82m
PROJECT:

1.22m x 1.82m
BEDROOM 1

W2
W2
3.65m x 4.26m KITCHEN
PROPOSED PLAN FOR CLIENT NAME

1m x 2.59m
2.74m x 2.13m
MR.

D0
D2
AT LOCATION
3.35m

1.22m x 1.82m
0.76m x 2.13m

1.22m x 1.82m

W2
STORE

W2
3.65m x 1.52m DINING AREA
AREA GROUND FLOOR = 222.83 MTR.SQ.
18.28m
D0 GARDEN

1.21m x 2.59m
1m x 2.59m

M.D.
1.22m x 1.82m

17.83m
W2

0.76m x 0.53m
STAIR STAIR

V1
COMMON
Width = 0.91m Dim = 2m x 4.11m
1.22m x 1.82m

HALL / DRAWING ROOM TOILET

Tread = 0.25m Steps = 18
6.7m x 5.02m 1.34m x 2.74m
W2

Riser = 0.15m Flight = 2

D2

0.76m
M.D. 0.76m x 2.13m

1m x 2.59m
1.21m x 2.59m
STAIRS COLUMN - I COLUMN - II

D0
2m x 4.11m

Name - C Name - C1

1.22m x 1.88m
PARKING Symbol - Symbol -

W2
6.19m x 4.87m
Size :-0.3mx0.3m Size :- 0.22m x 0.22m

0.22
0.3
0.22
0.3
0.76m

UP

D0 W2
1m x 2.59m
TITLE :

N.
1.22m x 1.82m
GROUND FLOOR PLAN
3.04m WIDE
CAR ENTRY SCALE : N.T.S
DOOR DATE : 28/10/2023
DESIGNED BY : ENGG. MANISH THAKUR
12.19m
SHEET
MANI CIVIL WORKS
ARCHITECT & ENGINEERS
NO.
GROUND FLOOR PLAN Address : Kullu,Himachal Pradesh
Mobile : 9111335658
1.
 DOOR AND WINDOW INDEX
SIZE (WIDTH X SILL (distance
No. LINTEL
HEIGHT ) above floor)

M.D. 1.22m X 2.59m ------------- 2.59m

D1 1.06m X 2.59m ------------- 2.59m

D0 0.99m X 2.43m ------------- 2.13m

D2 0.76m X 2.13m ------------- 2.13m

V1 0.76m X 0.53m 2.05m 2.59m

M.D. M.D.
1.21m x 2.59m 1.21m x 2.59m PROJECT:
PLACE PLACE
1.22m

1.22m
1.22m

1.22m
FOR FOR
CHALF
STORE
CHALF
STORE
PROPOSED PLAN FOR CLIENT NAME
CUTTER CUTTER MR.
AT LOCATION
0.73m

0.73m
CALF CALF

1.22m

1.22m
MILKING PLACE MILKING PLACE
PEN PEN

FEED DRAIN AGE FEED DRAIN AGE

1.82m

1.82m
TROUGH TROUGH
DAIRY DAIRY AREA CATTLE SHED I = 32.63 MTR.SQ.
6.7m

6.7m
1.22m

1.22m
COWS COWS
AREA CATTLE SHED II = 32.63 MTR.SQ.
WALKING WALKING WALKING WALKING
AREA AREA AREA AREA
1.22m

1.22m
1.22m

1.22m
WATER WATER
CUBICLES CUBICLES
YOUNG YOUNG
STOCK STOCK
COLUMN - I COLUMN - II
1.22m

1.22m

1.22m

1.22m
FEED SLOPE FEED SLOPE

Name - C Name - C1
Symbol - Symbol -
4.87m 4.87m Size :-0.3mx0.3m Size :- 0.22m x 0.22m

0.22
0.3
0.22
0.3

CATTLE SHED - I CATTLE SHED - II TITLE : CATTLE SHED - I

&
CATTLE SHED - II

SCALE : N.T.S
DATE : 28/10/2023
DESIGNED BY : ENGG. MANISH THAKUR

N. MANI CIVIL WORKS

SHEET
ARCHITECT & ENGINEERS
NO.
Address : Kullu,Himachal Pradesh
Mobile : 9111335658
2.
 DOOR AND WINDOW INDEX
SIZE (WIDTH X SILL (distance
No. HEIGHT ) above floor) LINTEL

M.D. 1.22m X 2.59m ------------- 2.59m

D1 1.06m X 2.59m ------------- 2.59m

D0 0.99m X 2.43m ------------- 2.13m

SHELVES D2 0.76m X 2.13m ------------- 2.13m

W1 1.52m X 1.82m 2.05m 2.59m

HOOKS PROJECT:

PROPOSED PLAN FOR CLIENT NAME

MR.

1m x 2.59m
AT LOCATION

D0
6.09m AREA GRASS SHED = 22.23 MTR.SQ.

1.52m x 1.82m COLUMN - I

Name - C
W1 Symbol -
Size :-0.3mx0.3m

0.3
0.3

TITLE : GRASS SHED

SCALE : N.T.S
DATE : 28/10/2023
DESIGNED BY : ENGG. MANISH THAKUR
3.65m

SHEET
GRASS SHED MANI CIVIL WORKS
ARCHITECT & ENGINEERS
NO.
Address : Kullu,Himachal Pradesh
Mobile : 9111335658
3.
 A
PROJECT:

PROPOSED PLAN FOR CLIENT NAME

MR.
AT LOCATION

1'
1'
CONTAINER

VERMICOMPOST

VERMICOMPOST

VERMICOMPOST AREA VERMICOMPOST = 92.81 MTR.SQ.

15.24m

1.22m

VERMICOMPOST

4.57m

VERMICOMPOST

VERMICOMPOST TITLE : VERMICOMPOST UNIT

WATER
TANK
SCALE : N.T.S
DATE : 28/10/2023
6.09m DESIGNED BY : ENGG. MANISH THAKUR
A

SHEET
N. MANI CIVIL WORKS
ARCHITECT & ENGINEERS
NO.
VERMICOMPOST UNIT
PLAN
Address : Kullu,Himachal Pradesh
Mobile : 9111335658
4.
 PROJECT:

PROPOSED PLAN FOR CLIENT NAME

MR.
AT LOCATION

2.28m
0.76m
0.3m
G.L.
15.24m
AREA VERMICOMPOST = 92.81 MTR.SQ.

ELEVATION

TITLE : VERMICOMPOST UNIT

ELEVATION & SECTION
2.28m
0.76m

SCALE : N.T.S
0.3m

G.L.
DATE : 28/10/2023
DESIGNED BY : ENGG. MANISH THAKUR

SHEET
SECTION A-A MANI CIVIL WORKS
ARCHITECT & ENGINEERS
NO.
Address : Kullu,Himachal Pradesh
Mobile : 9111335658
5.
N.
VERMICOMPOST UNIT
PLAN
 PROJECT:

PROPOSED PLAN FOR CLIENT NAME

MR.
AT LOCATION

3.2m

2.3m
G.I. PIPE 20MM DIA

2.3m NATURAL SOURCE

WATER TANK

3.2m

WATER TANK

6.52m
0.35m R.C.C SLAB 0.35m

1.93m
0.15m
0.53m
0.15m

TITLE : VERMICOMPOST UNIT

WATER TANK
SECTION A-A
SCALE : N.T.S
DATE : 28/10/2023
DESIGNED BY : ENGG. MANISH THAKUR

WATER TANK SHEET

PLAN & SECTION N. MANI CIVIL WORKS
ARCHITECT & ENGINEERS
NO.
Address : Kullu,Himachal Pradesh
Mobile : 9111335658
6.
 PROJECT:

PROPOSED PLAN FOR CLIENT NAME

MR.
AT LOCATION

VERMICOMPOST TOILETS
UNIT

FLOOR PLAN
FOR
HOUSE

CATTLE CATTLE
SHED - II SHED - II

GRASS
SHED

TITLE : SITE PLAN

SCALE : N.T.S
DATE : 28/10/2023
DESIGNED BY : ENGG. MANISH THAKUR

SHEET
MANI CIVIL WORKS
NO.
N. ARCHITECT & ENGINEERS
SITE PLAN Address : Kullu,Himachal Pradesh
Mobile : 9111335658
7.
 PROJECT ESTIMATE
1. ALL DISTANCE CALCUALTIONS ARE DONE USING UNIT
METRES, METRE SQUARE AND METRE CUBE.
2. ALL WEIGHT CALCULATIONS ARE DONE USING UNIT
KILOGRAM.
 HOUSE ESTIMATE SUMMARY

TOTAL AMOUNT Rs 2,66,300 only

 DETAILED ESTIMATE OF HOUSE
QUANTITY UNIT RATE COST(in Rs)
WISE PER
HEADING DESCRIPTION UNIT
A.)EXCAVATION
1.> Earth work excavation in all kinds of soil (except
hard rock required blasting) by
mechanical means (Hydraulicexcavator) /
manual means over areas including
disposal of excavated earth, dressing of
19 mtr.cube 400 7600
sides and ramming of bottoms as
directed by site in charge, lead upto 50
m and lift upto 3m, disposed earth to be
levelled and neatlydressed.

2.> EARTH FILLING Filling with approved good quality earth in

plinths, area levelling etc. in layers each not
exceeding 200mm in depth,breaking clods,
watering, compacting each layer with
17.5 mtr.Cube 300 5250
vibratory compactor and at inaccessible
places withwooden/steel rammer to
achieve.

3.>P.C.C 1:3:6 Providing and laying plain cement concrete

(P.C.C ) 1:3:6 (1 cement: 3 M. sand : 6
coarse aggregate) using 40mm hard broken
granite stones of required thickness for
foundation, rafts, plinth beams, at plinth
level, levelling course and all locations, etc.
4.05 mtr.cube 6850 27743
The rate including cost and conveyance of
all materials, labour, form work, base
preparation,consolidation, curing, all leads
and lift etc complete as directed by the
Engineer-in-charge.

4.>RANDOM Random rubble masnory in CM. 1:5 using

RUBBLE MASONRY machine cut RR stone of nearest available
0.45 DEPTH size for basement work , fins etc.including
16.05 mtr.cube 1625 26000
scaffolding curing, racking joints, cost,
conveyance of all materials and all labour
charges etc.
5.>RANDOM Random rubble masnory in CM. 1:5 using
RUBBLE MASONRY machine cut RR stone of nearest available
0.6 DEPTH size for basement work, fins etc.including
9 mtr.cube 1625 14625
scaffolding curing, racking joints, cost,
conveyance of all materials and all labour
charges etc.
(M15)Providing & laying RCC M15/ Design
Mix( cement:M. sand :coarse aggregate) for 1.65 mtr.cube 10600 17490
6.>PLINTH BEAM plinth beam.

B.) SUPER
STRUCTURE
7.>Laterite 1:5 using machine cut laterite stone of
masonry in CM. 35x20x20cm or nearest available size for
superstructure walls, fins etc. including
3811 nos 41 156251
scaffolding curing, racking joints, cost,
conveyance of all materials and alllabour
charges etc.
8.>Providing & M15/ Design Mix ( 1 cement: 2 M. sand : 4
laying RCC coarse aggregate) for,Column + Lintel +
Sunshade + Slabs (GF+FF) +Stair
material cost 19.01 mtr.cube 4050 76990
labour cost - - 155400
9.>STEEL WORK Providing and fabricating reinforcement
Fe 500 (TMT high yield strength bars)
for RCC work, including straightening,
cutting, bending, cranking, hooking, lapping,
placing in position, tying with 18 gauge
binding wire of approved quality including
cost of binding wire and anchoring to the
adjoining members wherever necessary
etc,including wastages etc., complete as per
design and specifications and direction with 1598 kg 48 76704
all lead and lift & as directed bythe
Engineer-in-charge (wastages/laps not to
be measured and paid). Cover block
PVC/CC as approved by theengineer in
charge.column + lintel + sunshade + slabs
(GF+FF) +stair + plinth beam
10.>PLASTERING Plastering the internal walls (including
parapet, drop and sunshade) with cement
mortar 1:5, (1 cement: 5 course sand)
16mm thick (after hacking the concrete
surface if necessary) including cost,
3800 sqft 15 57000
conveyance and unloading of allmaterials,
all labour, scaffolding, watering, curing, etc.
complete as per the Engineer's Instruction.

cement + psand, material cost - - 24350

11.>FLOORING Providing and laying cement flooring of
specified type and thickness without
warpage, of approved make and colourlaid
on 20 mm thick cement mortar as per
the approved design including
borders/any pattern/buttons, for
liftcladding including grouting the joints
with joint filler Roff","Fosroc" or 963 sqft 45 43335
approved make by the architect as
permanufacturers specification to match in
colour with the tiles including curing,
finishing, acid washing etc. complete.(tile
cost + labour cost + cement mortar)

12.>WALL TILES Doing walls for kitchen,toilets• with

ceramic tiles of approved quality, colour,
over the plasterd surface usingcement
slurry including cost and conveyance of all 647.5 sqft 45 29138
materials and all labour charges etc.
complete.(tile cost + labour cost + cement
mortar)
13.>STAIR
HANDRAIL - - 8000
14.>TOILET EWC + Health faucet•+ Wash Basin
ACCESSORIES Accesosories + 2 in 1 wall mixer + Over head
showertotal cost for 3 toilets - - 30700
15.>KITCHEN Stainless Steel sink + Sink faucet total cost
ACCESSORIES for 1 kitchen - - 4800
16.>KITCHEN SLAB Kitchen slab(granite cost + labour cost +
FLOORING cement mortar) 25 sqft 150 3750
17.>PAINTING Painting exterior and interior with paint and
making texture / pattern as per the
requirment by applying two coatsand as per
specifications and colour as per Architects 4562 sqft 16 72992
choice including cost of all materials and
labour charges etc complete.

18.>JOINERY Doors Providing & fixing 35 mm thick flush

WORKS door shutter (Mansonite skin ) including ISI
marked stainless steel butt hingeswith
necessary screws confirming to IS 2202,
solid core of block board construction, with
frames of hard wood and well matched 1
mm thick laminated veneered shutters of
both face shutters for internal doors. All
edges shouldfinish with matching wood
lipping with PU clear coat . Rate including
the cost of hardware item like SS butt
hinges,handle, locks , ball bearing etc shall
be aproved make of Hafele or equivalent.
The item included lock hole boring /hinge
rebate cutting etc.

total amount considered for doors - - 47300

Supplying and fitting steel frame fully glazed
windows and door as per approved design
including necessary hingesand fittings etc.,
19.>Windows complete.
total amount considered for windows - - 74400
20.>ELECTRICAL total amount considered for electrical work
AND WIRING including labour and materials - - 40000
21.>PLUMBING total amount considered for plumbing and
AND SANITARY sanitary works
WORKS - - 25725
22.>SEPTIC TANK total amount considered for septic tank work - - 20000
23.>STEEL total amount considered for steel carporch
CARPORCH work - - 35000

GRAND TOTAL 1080543

 TEN LAKH
EIGHTY
THOUSAND
FIVE
HUNDRED
FORTY
TOTAL IN WORDS THREE
 GRASS SHED ESTIMATE SUMMARY

TOTAL AMOUNT Rs 2,66,300 only

 GRASS SHED DETAILED ESTIMATE
S.NO. ITEM OF WORK Nos LENGTH WIDTH HEIGHT QUANTITY RATE AMOUNT
(METER) (METER) (METER) IN Rs.

Superstructure in
8" hollow block
masonary cement
sand mortar 1:6
1.) long wall 2 6.09 0.204 3.04 7.5535488 6814 51,470

Superstructure in
8" hollow block
masonary cement
sand mortar 1:6
2.) short wall 2 3.65 0.204 3.04 4.527168 6814 30,848

9.5 mm thick
cement plaster
using sand 1:6 on
walls and columns
in basement,
plinth and ground
floor including
making edges
corners and curing
3.) for long wall 2 6.09 0.204 3.04 7.5535488 803.3 6,068

9.5 mm thick
cement plaster
using sand 1:6 on
walls and columns
in basement,
plinth and ground
floor including
making edges
corners and curing
4.) for shorter wall 2 4.87 0.67 3.04 19.838432 803.3 15,936
 Providing and
laying 1:2:4
cement concrete
floor using
crushed aggregate
19mm in size and
down gauge in
ground floor laid
in panels including
formwork and
5.) consolidation 1 3.65 12.8 1 46.72 3467 161,978

6.) TOTAL 266,300

 CATTLE SHED ESTIMATE SUMMARY

CATTLE SHED 1 Rs 3,65,496 only

CATTLE SHED 2 Rs 3,65,496 only

TOTAL AMOUNT Rs 7,30,992 only

 DETAILED CATTLE SHED ESTIMATE
S.NO. ITEM OF WORK Nos LENGTH WIDTH HEIGHT QUANTITY RATE AMOUNT
(in meter
(in meter) (in meter) (in meter) cube) (per unit) (in Rs.)
Superstructure in 8"
hollow block
masonary cement
sand mortar 1:6 long
1.) wall 1 6.7 0.204 3.04 4.155072 6814 28,313
Superstructure in 8"
hollow block
masonary cement
sand mortar 1:6 short
2.) wall 1 4.87 0.204 3.04 3.0201792 6814 20,580

9.5 mm thick cement

plaster using sand 1:6
on walls and columns
in basement, plinth
and ground floor
including making
edges corners and
3.) curing for long wall 1 6.7 0.204 3.04 4.155072 803.3 3,338
9.5 mm thick cement
plaster using sand 1:6
on walls and columns
in basement, plinth
and ground floor
including making
edges corners and
curing for shorter wall

4.) 2 4.87 0.67 3.04 19.838432 803.3 15,936

Providing and laying

1:2:4 cement
concrete floor using
crushed aggregate
19mm in size and
down gauge in ground
floor laid in panels
including formwork
5.) and consolidation 1 6.7 12.8 1 85.76 3467 297,330
6.) TOTAL 365,496
VERMICOMPOST UNIT ESTIMATE SUMMARY

TOTAL AMOUNT Rs 13,98,932 only

DETAILED ESTIMATE OF VERMICOMPOST UNIT
Sr. item of work nos L B H/D QUANTITY

1 Earth work in excavation in foundation

horizontal side wall 6 15.24 0.3 0.75 20.574
vertical side wall 1 6.09 0.3 0.75 1.37025
total= 21.94425 Cu.mtres
2 c.c. in foundation bed
horizontal side wall 6 15.24 0.3 0.2 5.4864
vertical side wall 1 6.09 0.3 0.2 0.3654
5.8518 Cu.mtres
3 brick work in super structure
horizontal walls 16 8.38 0.23 1 30.8384
vertical side walls 10 25.4 0.23 1 58.42
89.2584 Cu.mtres
4 boulder filling 30 7.78 2.09 0.2 97.5612
vertical walls 2 1.52 25.1 0.2 15.2608
112.822 Cu.mtres

5 wooden purlin in roof covering 15.24 25.4 387.096 Sq.mtres

post
6 G.I. Sheet roof covering 15.05 24.8 373.24 Sq.mtres

Waste Water Tank

7 earth work in excavation in foundation 3 3.25 3.25 2.4 76.05
total = 76.05 Cu.mtres
8 c.c in foundation bed 3 3.25 3.25 2.4 76.05
0 total = 76.05 Cu.mtres
9 random rubble masonary in foundation bed 2 3.25 3.25 2.4 50.7
total = 50.7 Cu.mtres
 10 stone work in super structure
horizontal walls 2 3.25 0.45 2.4 7.02
vertical walls 2 3.25 0.45 2.4 7.02
total = 14.04 Cu.mtres
11 formwork 1 3.25 3.25 10.5625
total = 10.5625 Sq.mtres

ABSTRACT OF COST
S.n. Sub head and item of work Qty. rate unit amount
1 Excavation in foundation, trenches etc. in eathwork, lift up to 1.5
Meters stacking the excavated soil not more than 3 Meters clear from
the edge of the excavation and then returning the stacked soil in 15 cm
layers, when required in to plinths sides of foundation etc., consolidating
each deposited layer by ramming and watering and then desposing of all
surplus excavated earth as directed with in a lead of 20 Meters.
Jumper work 21.94425 92.85 Cu.mtres 2037.524

2 Providing & laying Cement Conc. 1:6:12 (1cement: 6sand: 12

graded) stone aggregate 40mm nominal size) and curing complete
excluding cost of centering and shuttering in:
Foundation and plinth. 5.8518 2115.6 Cu.mtres 12380.07

3 Brick work using common brunt clay building bricks in foundation

and plinth in:
cement conc. 1:5 (1cement: 5 sand.) second class bricks. 89.2584 3278.3 Cu.mtres 292615.8

4 Boulder filling dry hand

packed tightly as in wire
crate apron bund (wire crates to be
measured seperately) 112.822 664.9 Cu.mtres 75015.35
 5 Wooden purlin in roof
75mm diameter 1.8 to 2.50m long (392.50/2.50 = 157.00 R/mtrs) 387.096 50 R/mtrs 19354.8

6 Providing perpex sheet roofing

fixed with G.I. or J. and L
hooks,boults and nuts 8mm. Dia metre
with bitumen and G.I. limpet
washers filled with white lead
complete excluding cost of purlins,
rafters and trusses. 2mm thick sheet 373.24 742.1 Sq.mtrs 276981.4

WASTE WATER TANK

7 Excavation in foundation, trenches etc. in earth work, lift up to 1.5
Meters stacking the excavated soil not more than 3 Meters clear from
the edge of the excavation and then returning the stacked soil in 15 cm
layers, when required in to plinths sides of foundations etc., consolidating
each deposited layer by ramming and watering and then desposing of all
surplus excavated earth as directed with in a lead of 20 Metres.
Jumper work 76.05 244 Cu.mtres 18556.2

8 Providing & laying Cement Conc. 1:6:12 (1cement: 6sand: 12

graded) stone aggregate 40mm nominal size) and curing complete
excluding cost of centering and shuttering in:
Foundation and plinth. 76.05 2115.6 Cu.mtres 160891.4

9 Ashlar Masonary- Stone work on plane Ashlar cyclopean in

superstructure up to floor two level including painting with
cement mortar 1:6 (1cement: 6sand only) 50.7 8304 Cu.mtres 421012.8

10 Random Rubble Masonary- Stone work on plane Ashlar

cyclopean in superstructure up to floor two level including
painting with cement mortar 1:6 (1cement: 6sand only) 14.04 8304 Cu.mtres 116588.2
11 providing formwork of ordinary timber plankings so as to
give a rough finish including centering, shuttering, strutting
and propping etc. height of propping and centering below
supporting floor to ceiling not exceeding 4 metres and
removal of the same for in-situ reinforced concrete and plain
concrete and work in floors etc. upto 200mm in thickness
(flat surfaces such as soffits of suspended floors, roofs,landings
and the like). 10.5625 331.25 Sq.mtrs 3498.828

Total = 1398932
 TOILETS ESTIMATE SUMMARY

TOTAL AMOUNT Rs 2,23,633 only

DETAILED ESTIMATE OF TOILET CONSTRUCTION

S.No. Description of Items Qty. Unit Rate Amt.

Description of Items

Providing and fixing in position Chinaware

European type water closet P trap or S trap of
approved make (to the approval of the Engineer-in-
charge) consisting of 10 ltr. PVC flushing cistern
ISI marked, PVC short bend 32 mm dia including
1 cost of seat cover complete in all respect and to 1 Each 4780.00 4780
the entire satisfaction of Engineer-in- charge.
(Make - Cera, Hindware,
Parryware)

2 Providing and fixing Jet Spray with 2'-6'' long 1 Each 476.00 476
PVC pipe With CP brass nut.

Providing and fixing in position vitreous Chinaware

white lIndian make large flat back or angular
lipped front urinal 375 x 390 x 590 mm of
approved make (to the approval of the
Engineer-in-charge) consisting of C.P. brass
Urinal waste Coupling dome type 32mm outer
3 2 Each 6551.00 13102
length
75 mm , C.P. brass Urinal Spreader Ocular-
Regular and C.P. brass tube connection
300 mm long complete.

4 Providing and fixing partitions for

different type of urinals
Vitreous white Chinaware Partition Small
partitions size 69 x 16.5 x 32.5 cm 2 Each 2284.00 4568

Providing and fixing in position vitreous

chinaware white lavatory suites of
approved make (to the approval of
Engineer-in-charge) consisting of C.P. brass
5 waste 32mm dia with one C.P. brass pillar
tap including Rack Bolt Screw Pair 115mm long
complete in all respect. (Make - Cera, Hindware,
Parryware)

Size 550mmx400mmx815mm 2 Each 3614.00 7228

 Providing and fixing in position 5mm thick beveled
edge mirror of superior glass (of approved make)
complete with 4mm thick hard board backing
fixed in with rawl plugs 50mm C.P brass
6 screws and washers and S/S studs on top
complete in all respect (as required by the
engineer in- charge)

Size 550 x 400 mm 2 Each 1116.00 2232

Providing and fixing in position C.P. brass soap
dish of approved make (to the approval of
7 Engineer-in-charge ) fixed into wall with rawl plugs 2 each 843.00 1686
and C.P brass screws
complete in all respect..
Providing and fixing P.V.C Waste Pipe
8 Collapsiable 32mm complete in all 10 Each 113.00 1130
respect.
Providing and fixing in position towel rails
/ ring of approved make (to the approval of
Engineer-in-Charge) fixed in with rawl plugs
9 embedded in walls with brass screws, 2 Each 1539.00 3078
complete in all respects. (b) CP brass towel rail
15mm dia 600mm long.

Providing and fixing in position 15mm i/d bib

cock of approved make (to the approval of
10 Engineer-in-Charge) complete in all respect. (
Make - Jal, Excel, Nova,
Essess)
C.P. brass Bib cock foam flow without 1 Each 917.00 917
flange
Providing and fixing in position stop
cock/angle valve of approved make (to the
11 approval of Engineer-in-Charge) complete in
all respect. ( Make - Jal,
Excel, Nova, Essess)
C.P. brass 15 mm concealed stop cock 1 Each 1204.00 1204
with flange.
C.P. brass 15 mm angle valve without 5 Each 826.00 4130
flange.
P/F in position PVC flexible tube
connection of approved make (to the
12
approval of Engineer-in-Charge)
Complete in all respect.
b) PVC tube connection of size 15mm x 5 Each 182.00 910
450mm with CP brass nut.
 Providing & placing in position on terrace (at all
floor levels) HDPE water storage (Double
Layer) tanks of approved make (to the
approval of Engineer - in-charge) with cover
with suitable locking arrangement and
13 1000 Litre 8.72 8720
making necessary holes for inlet, outlet and over
flo pipes but without fittings and base support for
tank. ( Make - Diplast, Sintex, Lotus)

Providing and fixing in position single socket

(Single Socket Type B) SWR UPVC soil
waste or antisyphonage pipes as per IS 13592 of
E.D.C manufacture or of any other reputed firm
including cutting, jointing, wastage, but excluding
14 cost of jointing. ( Make - Finolex, Supreme,
Prince, Kissan,Diplast)

110mm o/d SWR UPVC pipe lines laid

complete 19.82 Mtr 376.04 7453

90mm o/d SWR UPVC pipe lines laid complete

33.23 Mtr 327.19 10873

Providing and fixing in position SWR UPVC

special for soil waste vent or anti syphonage pipes
as per as per IS - 14735 including cutting and
wastage etc. cutting holes in walls roofs or floors
etc. and making good to its original condition but
15
excluding cost of lead joining.

For 110mm o/d pipes

Single Tee With Door 2.00 Each 224.32 449
Coupler 6.00 Each 105.45 633
P Trap/Floor Trap 110mm x 110mm 5.00 Each 321.20 1606
Providing PVC solvent cement joints to SWR
Pipes and specials including cost of PVC solvent
cement and tools etc of approved make
16 (to the approval of Engineer-in-charge)

110 mm o/d 12.00 each 96.13 1154

90 mm o/d 16.00 each 81.36 1302

 Cement concrete 1:2:4 with stone ballast or
shingle in bed and haunching of HCI Pipes
17 100mm & 75mm i/d complete in all respect 0.46 Cum 4558.00 2097
miximng by manual mean.

Providing ,laying, jointing, fixing and testing

ISI Marked G.I. Pipe (as per IS 1239) B
Class including cost of specials (such as tees,
bends, sockets, elbows etc.),painting with
18 anti corrosive bitumastic paint, testing,
cutting, threading Inside building complete.(
Make
- Jindal, Tata, Parkash)

15mm i/d 5.79 Mtr 205.07 1187

20mm i/d 26.78 Mtr 249.19 6673

25mm i/d 7.62 Mtr 314.79 2399

Cutting chase in brick walls in cement or

in floor for embedding G.I. or C.I pipes line and
19
making good the same to its original condition.

Size 75 mm x 50 mm 13.67 Mtr 57.00 779

Providing, fixing and jointing G.I Union
Couplings (of approved make with the approval
20
EIC) as per IS 1879 in G.I Pipe
lines complete in all respect.
20mm i/d G.I. union 4.00 Each 150.83 603

25mm i/d G.I. union 4.00 Each 190.38 762

Providing, fixing and jointing ISI Marked gun-

metal peet valves (Heavy Pattern) as per IS 778
with hand wheels, on G.I Pipe lines laid in the
21 ground or inside buildings including all carriages
complete ( Make - Leader, Zoloto, Sant)

20mm i/d Gum metal PV Heavy Pattern 2.00 Each 562.67 1125

25mm i/d Gum metal PV Heavy Pattern 2.00 Each 772.96 1546

22
Cement concrete 1:8:16

With brick ballast 32mm / 40mm gauge

1.87 Cum 3411.00 6379

mixing by manual means
 Providing and laying water proofing treatment in
sunken portion of WCs, bathroom etc., by applying
cement slurry mixed with water proofing cement
compound consisting of applying : a) First layer of
slurry of cement @ 0.488 kg /sqm mixed with
water proofing cement compound @ 0.253
kg/sqm. This layer will be allowed to air cure for 4
hours. b) Second layer of slurry of cement @
0.242 kg/ sqm mixed with water proofing cement
compound @ 0.126 kg/ sqm. This layer will be
23 10.38 Sqm 318.71 3308
allowed to air cure for 4 hours followed with water
curing for 48 hours.
The rate includes preparation of surface, treatment
and sealing of all joints, corners, junctions of pipes
and masonry
with polymer mixed slurry.

Providing and laying Anti skid Ceramic floor

tiles of size 300x300 mm x 10 mm thick of
1st quality conforming to IS : 15622 of
approved make in colours such as White, Ivory,
Grey, Fume Red Brown, laid on flooring skirting
and dado in 12.5mm thick cement plaster 1:3 in
base and jointed with @ 3.3 kg/sqm including
24 pointing the joints with white cement and 8.16 Sqm 672.00 5484
matching pigment etc., completewhite
cement slurry in joints including corners angles
and beading.
( Make- AGL, Somani, Johnson, Naveen, Asian,
Orient Bell)

Providing and fixing 1st quality ceramic glazed

wall tiles Matt/Semi
Matt/Glosy/Highly Gloss finish/
Highlighter/ emboss conforming to IS : 15622
(thickness to be specified by the manufacture
of approved make in all colours, shades
except burgundy, bottle green, black of size 200 x
300, 100 x 200, 200 x 200 mm as approved by
Engineer- in- Charge in skirting, risers of steps
25 30.77 Sqm 699.00 21508
and dados over 12 mm thick bed of cement
Mortar 1:4 (1 cement: 4 fine sand) and jointing
with grey cement slurry @ 3.3kg per sqm
including pointing in white cement mixed
with pigment of matching shade complete.
 Providing, laying in trenches to correct gradient
and alignment and jointing of UPVC pipes
having ISI specification IS:15328-2003 class-
SN-8 marked make Supreme, Finolex, Kissan,
Jain, Prince or equivalent good on them and
laying the same in trenches to correct alignment
and gradients, cutting and jointing, testing for
26
water tightness and making good the
leakages and defects including cost of specials
(Specials and Solvent should be of same make as
that of pipes) complete in all respects..

160mm o/d pipes 8.54 Mtr 753.00 6431

Cement concrete 1:6:12 brick ballast 40mm
gauge (alround S.W pipes including bed
27 concrete as per standard design) using 1.07 Cum 3570.00 3820
concreteby manual mean.

Excavation in trenches with straight or open

cutting in streets, lanes or in open area with
3D/JCB or excavtor including manually
dressing bed, trimming sides and side slopes
for sewers and manholes to full depths as
shown in drawrings including dressing to correct
sections and dewatering, provision for
diversion for traffic, protection of existing
services i.e telephone cables, electric lines,
water supply lines and gas lines etc. night
28
signals, profiles, pegs, sight rails, boning rods,
watching etc.fixing and maintenance of caution
boards, fencing, refilling trenches, watering,
ramming and restoration of surface to
original level and removel of surplus spoil from
the site of works, upto one chain (15m) complete
in all respects.

For depth not exceeding 3m B.G.L.

For all class of soil except rocky 4.69 Cum 99.00 464
 Construction of brick masonry inspection
chambers size as given below upto 0.60 metre
average depth in 1:5 cement sand mortar,
C.C.1:4:8 ( 150mm thick) in foundation,
cement concrete 1:2:4 benching 12.5mm
thick cement plaster 1:2 with a floating coat of
1mm thick of neat cement, R.C.C. 1:2:4 slabs
100mm thick cement concrete topping 50mm thick
29
with 455mm x455mm, 455mm x 610mm inside
R.C.C. inspection chamber cover and frame
(Weight as per I.S.I specifications)
painted with 3 coats of black bitumastic paint
conforming to I.S.I complete as per standard
design.

450mm x 600mm inside with 455mm x 610 2 Each 6436.00 12872

First class burnt brick work laid in cement sand 6.56 Cum 5071 33265.76
30 mortar 1:6 in first storey upto 4
metres above plinth level.

31 12.5 mm thick cement plaster 1:5 33.73 Sqm 181.00 6105.13

Preparation of plastered or concrete surface
for painting (including sand papering the
surface) using ready mixed cement based wall
32 33.70 Sqm 80.00 2696
putty by applying two or more coats to get
required finish

Distempering with Acrylic washable oil bound 33.73 Sqm 75 2529.75

distemper (of approved manufacture)
33
two coats over one priming
coat to give an even shade
Factory manufactured solid flush door fixed
in position iron hinges, etc (excluding
the cost of any fittings other than specified
34
above but including labour for fixing the same in
position (Code : ISS
2202-1 999
Commercial with elm or gurjan facing on both
\ Sides with laminated core and lipped
edges:-

35mm thick 3.96 sqm 2307.00 9136

Supply & Fixing of pressed steel frames
(Chowkats) consisting of 18 gauge
(1.25mm) thick steel sheet of the
specified section(standard design latest)
including iron lugs (hold fasts) iron
hinges, confirming to P.W.D.
specifications including bolts for fixing stops,
35
locknotch provision for receiving tower bolts,
Hydraulic spring and finished with one priming coat
of approved quality, fixed in position, including
the cost of cement concrete 1:3:6 for filling in
the frame and cement concrete 1:2:4 for lugs
complete-
 Doors and windows frame of size 113mm x 60mm
with 35 mm wide single rebate weighing 3.38
10.98 mtr 469.00 5150
kg per meter.

Preparation of plywood surface for

painting including sand papering the surface and
applying filling with approved quality fillers
36 consisting of white lead, linseed oil, Varnish, and 8.92 Sqm 43.00 384
Chalk Mitti including finishing the surface to
required finish complete.

Applying pink primer or aluminum priming coat on

wood work including preparation of surface
37 8.92 Sqm 28.00 250
knotting and stopping etc.

Painting two coats excluding priming coat with

synthetic enamel paint in all shades on wood
38 work, metallic or plastered, concrete surface 8.92 sqm 66.00 589
to give an even shade-
With special quality paint
39 Dismantling concrete

Cement concrete plain1:2:4 mix 0.42 Cum 1365 573.30

Total 215744

Expenditure of electrical works i.e. conduting, 5000

wiring, lighting, exhaust fan
etc.
Payment shall be made as per actual
work done at site on item rate basis
Total 223633
SAY 2.23 Lakh
 FINAL ESTIMATE SUMMARY

HOUSE Rs 10,80,543 only

CATTLE SHEDS (2Nos.) Rs 7,30,992 only
GRASS SHED Rs 2,66,300 only
VERMICOMPOST UNIT Rs 13,98,932 only
TOILETS Rs 2,23,633 only

TOTAL AMOUNT Rs 37,00,400 only