Cost Breakdown - MORAL FASHION

23-Jun-24

STYLE NO. PICTURE DETAILS SIZE & FABRICATION QUANTITY COST BREAKDOWN MORAL PRICE IN SIZE TARGET REMARKS
RATIO FOB/PC PRICE

MENS S-XL 100% 2,200 PCS Fancy Fabric $ 6.30 3.98kg $ 25.05 WITHOUT
FCUK PANT CTN,S/J,150 PKT+ PLCATE+NT+MOON $ 6.30 0.65kg $ 4.10 PRINT,EMB, Body 3.98kg
GSM RIB $ 6.30 0.50kg $ 3.15 HANGER,TEST PKT+ PLATE+NT+MOON 0.65kg
PRINT N RIB 0.50kg
ELASTIC $ 2.60
Trims & Accessories $ 2.00
TGTUF LC & Commercial Cost 3% $ 1.51 $4.20/PC $4.10/pc 5.13kg
Button $ 0.40
Commission 5% $ 3.02 RIB waist
Total Cost $ 41.83 Cuff
CM $ 8.57 Neck
FOB IN DZN $ 50.40 0.00kg
FOB In PC (Our Price) $ 4.20
STYLE NO. PICTURE DETAILS SIZE & FABRICATION QUANTITY COST BREAKDOWN MORAL PRICE IN SIZE TARGET REMARKS
RATIO FOB/PC PRICE
MENS S-XL 100% 3,300 PCS Fancy Fabric $ 6.30 3.98kg $ 25.05 WITHOUT
FCUK PANT CTN,S/J,150 PKT+ PLCATE+NT+MOON $ 6.30 0.65kg $ 4.10 PRINT,EMB, Body 3.98kg
GSM RIB $ 6.30 0.50kg $ 3.15 HANGER,TEST PKT+ PLATE+NT+MOON 0.65kg
PRINT $ - N RIB 0.50kg
ELASTIC $ 2.60
Trims & Accessories $ 2.00
TGTUE LC & Commercial Cost 3% $ 1.51 $4.20/PC $4.10/pc 5.13kg
Button $ 0.40
Commission 5% $ 3.02 RIB waist
Total Cost $ 41.83 Cuff
CM $ 8.57 Neck
FOB IN DZN $ 50.40 0.00kg
FOB In PC (Our Price) $ 4.20
STYLE NO. PICTURE DETAILS SIZE & FABRICATION QUANTITY COST BREAKDOWN MORAL PRICE IN SIZE TARGET REMARKS
RATIO FOB/PC PRICE
MENS S-XL 100% 4,400 PCS Fancy Fabric $ 6.30 2.44kg $ 15.35 WITHOUT
CREW CTN,S/J,150 PKT+ PLCATE+NT+MOON $ 6.30 0.35kg $ 2.20 PRINT,EMB, Body 2.44kg
NECK TEE GSM RIB $ 6.30 0.15kg $ 0.95 HANGER,TEST PKT+ PLATE+NT+MOON 0.35kg
PRINT $ 1.70 N RIB 0.15kg
ELASTIC $ -
Trims & Accessories $ 2.00
TGTTQ LC & Commercial Cost 3% $ 0.83 $2.30/PC $2.30/pc 2.94kg
Button $ -
Commission 5% $ 1.66 RIB waist
Total Cost $ 24.68 Cuff
CM $ 2.92 Neck
FOB IN DZN $ 27.60 0.00kg
FOB In PC (Our Price) $ 2.30
STYLE NO. PICTURE DETAILS SIZE & FABRICATION QUANTITY COST BREAKDOWN MORAL PRICE IN SIZE TARGET REMARKS
RATIO FOB/PC PRICE
FC JOGGER S-XL 100% 2,200 PCS Fancy Fabric $ 6.30 6.41kg $ 40.40 WITHOUT
SET CTN,S/J,150 PKT+ PLCATE+NT+MOON $ 6.30 1.00kg $ 6.30 PRINT,EMB, Body 2.44kg
MARINE( C GSM RIB $ 6.30 0.65kg $ 4.10 HANGER,TEST PKT+ PLATE+NT+MOON 0.35kg
rew +FC PRINT $ 1.70 N RIB 0.15kg
pant) ELASTIC $ 2.60
Trims & Accessories $ 4.00
TGTUA LC & Commercial Cost 3% $ 2.34 $6.50/PC $6.40/pc 2.94kg
Button $ 0.40
Commission 5% $ 4.68 RIB waist 3.98kg
Total Cost $ 66.51 Cuff 0.65kg
CM $ 11.49 Neck 0.50kg
FOB IN DZN $ 78.00 5.13kg
FOB In PC (Our Price) $ 6.50
STYLE NO. PICTURE DETAILS SIZE & FABRICATION QUANTITY COST BREAKDOWN MORAL PRICE IN SIZE TARGET REMARKS
RATIO FOB/PC PRICE
FC SHORT S-XL 100% 2,200 PCS Fancy Fabric $ 6.30 4.30kg $ 27.12 WITHOUT
SET CTN,S/J,150 PKT+ PLCATE+NT+MOON $ 6.30 1.00kg $ 6.30 PRINT,EMB, Body 2.44kg
MARINE GSM RIB $ 6.30 0.65kg $ 4.10 HANGER,TEST PKT+ PLATE+NT+MOON 0.35kg
( Crew PRINT $ 3.40 N RIB 0.15kg
+short) ELASTIC $ 1.20
Trims & Accessories $ 4.00
TGTUB LC & Commercial Cost 3% $ 1.91 $5.30/PC $4.40/pc 2.94kg
Button $ -
Commission 5% $ 3.82 RIB waist 1.87kg
Total Cost $ 51.83 Cuff 0.65kg
CM $ 11.77 Neck 0.50kg
FOB IN DZN $ 63.60 3.02kg
FOB In PC (Our Price) $ 5.30