CADANGAN KERJA-KERJA LANDSKAP BAGI LOT 3471, JALAN KAYU ARA PASONG, MUKIM API-API,

DAERAH PONTIAN, JOHOR BAHRU TA'ZIM.

UNTUK TETUAN PN. NORHAYATUNNISHA’ BINTI NORDIN

ANGGARAN KOS

No Unit Quantity Rate Amount

A KERJA AWALAN 4,500.00

B PENYEDIAAN TAPAK Approx(m2) 2,398 - 3,000.00

C LANSKAP KEJUR (HARDLANDSCAPE)

1 Pergola nos 1 25,000.00 25,000.00

10000mm (L)x
3000mm(W)x 3000mm(H)
pergola with galvanize steel in black
colour and polycarbonate roof
2 Wakaf nos 1 30,000.00 30,000.00
3000mm(L)x 3000mm(W)x 3000mm(H)

3 Gravel Chipping m3 80 65.00 5,200.00

3000mm(W)x 100mm thk gravel chipping= grey
colour

4 Concrete Kitchen Garden Planter Rack nos 1 2,000.00 2,000.00

3000mm(W)x varies sizes(H)x 150mm
thk RC planter box with texture plain finish,
grey colour

5 Tent nos 10 -
6 Planter Box nos 2 200.00 400.00
2000mm(L)x 1000mm(W)x 300mm(H)x 100
thk concrete with matt finish.

7 BRC Fance m 32 350.00 11,200.00

1800mm(H)x2400mm(W) BRC Fence Playtech
500 (anti-climber) or approval equivalent, Black
colour.

8 Chicken Coop nos 1 1,500.00 1,500.00

3000mm(L)x 1000mm(W)x 2000mm(H)
9 Concrete BBQ Pit with base nos 1 2,100.00 2,100.00
2000mm(L)x 700mm(W)x 850mm(H)
RC BBQ Pit complete with 1500mm(W)x
2000mm(L) RC base with wood trowel
finish.

10 Decking nos 1 230.00 230.00

10000mm(L)x 3000mm(W) x100mm thk
RC slab with compostop timber flooring.
11 Interlocking pavement m2 181 250.00 45,250.00
190mm(L)x 90mm(W) x60mm thk
interlocking pavement with sand base
finish.

12 Chipping aggregate walkway -1m width m2 32 120.00 3,840.00

1000mm(W)x 100mm thk chipping aggregate
walkway (G25, BRCA 5) with wood trowel finish

13 Cat Cage nos 1 130.00 130.00

12m(L) x 5m(W)

14 Feature Wall nos 1 4,500.00 4,500.00

10m(L)x 0.3m(W) x 2m(H) RC Feature Wall
with texture plain finish, grey colour

15 Bin compost (Need Re-Confirm nos 1 600.00 600.00

10m(L)
TOTAL
x 5m(W)TO SUMMARY 346 131,950.00
D LANDSKAP LEMBUT (SOFTSCAPE)
Trees
1 Nephelium mutabile (Pokok Pulasan) nos 1 -
Overall Height: 1m

2 Sterculia foetida L. (Kelumpang) nos 1 -

Overall Height: 1m

3 Plumeria rubra (Pokok Kemboja) nos 6 -

Overall Height: 1m

4 Syzygium aqueum (Pokok Jambu air) nos 1 -

Overall Height: 1m

5 Durio zibethinus (Pokok Durian) nos 2 -

Overall Height: 1m
6 Lepisanthes alata (Pokok Ceri) nos 1 -
Overall Height: 1m

7 Dimocarpus longan (Longan Brazil) nos 1 -

Overall Height: 1m

8 Lansium domesticum (Pokok Duku) nos 5 -

Overall Height: 1m

9 Mangifera indica (Pokok Mangga) nos 2 -

Overall Height: 1m

10 Nephelium lappaceum (Pokok Rambutan) nos 1 -

Overall Height: 1m

11 Podocarpus rumphii Blume ( Jati Laut) nos 4 -

Overall Height: 1m

12 Garcinia mangostana (Pokok Manggis) nos 1 -

Overall Height: 1m
13 Cynometra cauliflora (Pokok Nam Nam) nos 1 -
Overall Height: 1m

14 Ziziphus mauritiana (Pokok bidara) nos 1 -

Overall Height: 1m

15 Diospyros blancoi (Pokok Mentega) nos 1 -

Overall Height: 1m
16 Annona muricata (Durian Belanda) nos 1 -
Overall Height: 1m

17 Averrhoa bilimbi (Belimbing Buluh) nos 1 -

Overall Height: 1m

18 Dracaena reflexa var.angustifoli 'colorama' nos 2 -

(Rainbow)
Overall Height: 1m

TOTAL TO SUMMARY 33 131,950.00

Palms
1 Cocos nucifera L. (Pokok Kelapa) nos 6 -
Overal Height: 3m
2 Roystonea regia ( Royal Palm) nos 6 -
Overall Height: 3m

3 Dracaena lloureiri (Dragon Blood Tree) nos 5 -

Overall Height: 1.5m

4 Cyrtostachys renda Blume (Pinang Rajah) nos 14 -

TOTAL TO SUMMARY 31 -

Kitchen Garden Planting

1 Alpinia galanga (Lengkuas) nos 3

Overall Height: 300mm

2 Cymbopogon citratus (Serai) nos 3

Overall Height: 300mm

3 Citrus aurantiifolia (Limau nipis) nos 3

Overall Height: 300mm

4 Cosmos caudatus (Ulam raja) nos 3

Overall Height: 300mm

5 Persicaria odorata (Kesum) nos 3

Overall Height: 300mm

6 Citrus microcarpa (Limau Kasturi) nos 3

Overall Height: 300mm

7 Curcuma longa (Kunyit) nos 3

Overall Height: 300mm

8 Murraya koenigii (Daun Kari) nos 3

Overall Height: 300mm

9 Capsicum frutescens (Cili Padi) nos 3

Overall Height: 300mm

TOTAL TO SUMMARY 27 -

Ornamental Shrubs
1 Canna generalis (Canna Lily) nos 125 -
Overall Height: 300mm
2 Codiaeum variegatum (Puding) nos 349 -
Overall Height: 300mm
3 Sphagneticola trilobata (Yellow Creeping Daisy) nos 67 -
Overall Height:
300mm

4 Osmoxylon lineare (Merr.) Philipson (Miagos nos 267 -

Bush)
Overall Height: 300mm
5 Ophiopogon jaburan 'Vittatus' (White Lilyturf) nos 488 -
Overall Height: 300mm

6 Guzmania lingulata (Scarlet star) nos 13 -

Overall Height: 300mm

7 Tabernaemontana divaricata(L.) (Crepe Jasmine) nos 120 -

Overall Height: 300mm

8 Heliconia indica (Heliconia indica 'Rubra') nos 90 -

Overall Height: 300mm

9 Homalomena rubescens (Queen of heart) nos 28 -

Overall Height: 300mm

10 Piper sarmentosum (Kaduk) nos 67 -

Overall Height: 200mm

11 Costus woodsonii (Red Button Ginge) nos 461 -

Overall Height: 300mm

12 Syzygium myrtifolium (Kelat Paya) nos 731 -

Overall Height: 300mm

13 Agave angustifolia 'marginata' (Narrow century nos 13 -

plant)
Overall Height: 300mm

14 Alternanthera sessilis 'red' (Sessile joyweed) nos 13 -

Overall Height: 300mm

TOTAL TO SUMMARY 2832 -

Turfing
1 Axonopus compressus m2 841 12.00 10,092.00
300mm x 600mm x 20mm thk
TOTAL TO SUMMARY 10,092.00

Planting Operation
1 Soil mix for TREE (1m x 1m x 1m) m3 90 60.00 5,400.00
2 Soil mix for SHRUB (0.3m x 0.3m x 0.3m) m3 77 60.00 4,631.58
3 Double Staking (trees < 75mm trunk diameter) m3 33 50.00 1,650.00
4 Tripod Staking (trees/palm >75mm trunk m3 30 50.00 1,500.00
diameter)
5 Top Soil m3 25.00 25.00

TOTAL TO SUMMARY 165,340.58

E MAINTENANCE mth 12 2,800.00 33,600.00

FINAL SUMMARY
A KERJA AWALAN 4,500.00
B PENYEDIAAN TAPAK 3,000.00
C LANDSKAP KEJUR 131,950.00
D LANDSKAP LEMBUT 165,340.58
E PENYELENGGARAAN 33,600.00

COST ESTIMATE 338,390.58