Estimation for prefabricated Hall seating capacity 200Members

Sl. No. Description Qty Unit Rate Amount

A Civil work
1 Excavation of land soaling work 1 LS
2 Concrete work for Pillers / colomn 1 12 LS 6000 72000
3 Vitrified tails supply 2'x2' 1200 63 Nos. 400 25200
4 Vitrified tails laying SFT 1100 4067 SFT 30 122010
sand for laying tile 20 cqm 2000 40000
cement for laying tile 122 400 48800
5 Muddy and cement material 1100 SFT 400
6 3Mtr. By 20Mtr. Hard Cement flooring 60 Smtr.
MS fabrication work
1 100 x50 2mm thick rectangular tube truss 2000 KG 70 140000
2 100 x50 2mm thick rectangular tube Pillers 300 KG 70 21000
3 100 x50 2mm thick rectangular perimeter 1500 KG 70 105000
4 Welding charges
Fabricated wall and roof
1 Puf sheet / panel wall 312 Sq.mtr. 1200 374400
2 Puf sheet / panel roof 378 Sq.mtr. 1200 453600
3 Labour charges for erection of above 4067 SFT 100 406700
Electrical
1 3x 20w LED Tube light a row x7 21 Nos. 300 6300
2 Electrical Conduit 25mm 200 Length 75 15000
3 Junction box 50 Nos. 25 1250
4 Fan 2Nos /row 14 Nos. 1800 25200
5 10Module plate and box 7 Nos. 300 2100
6 Regulator 14 Nos. 450 6300
7 Switches 36 Nos. 65 2340
8 Ceiling rose 35 Nos. 35 1225
9 2.5Sq.mm wire 6 Coil 3200 19200
10 1.5Sq.mm wire 6 Coil 1800 10800
11 Stage spot light 9 Nos. 450 4050
12 Stage Yubelight 6 Nos. 300 1800
13 Main DB with MCB 1 No. 1200 1200
14 Incomer RCCB 63A, 30mA 1 No. 2400 2400
15 SP MCB 16A 4 Nos. 150 600
1No 6/16A Multipin socket outlet with mounting box
controlled by 1 no 16A switch modular switch type.
9 Nos. 500 4500
Earthing 2 Nos. 5000 10000
u pvc door 2 Nos. 10000 20000
u pvc window 6 Nos. 5000 30000
Total 1972975
water Supply & Power supply to be provided at site not included
 sqm sqft div 4
378 10.76 4067.28 4 1016.82
tile 37800 600 63
mm mm nos tiles

cement bag 3 4087 40.67 122.01 sqft

100Sqft
sand 0.5 20.335 sqmts
sqm

t hight t
18 18 21 21 78 4 312
10.5 18 189 2 1 378