Contoh tabel pelunasan Anuitas Dalam pembelian mobil:

BLN ANGSURAN ANGSURAN

SALDO HUTANG ANUITAS SISA HUTANG
KE BUNGA POKOK
Rp Rp Rp Rp Rp
1
72.959.000,00 1.461.519,00 948.981,01 2.410.500,01 72.010.018,99
Rp Rp Rp Rp Rp
2
72.010.018,99 1.442.508,96 967.991,05 2.410.500,01 71.042.027,95
Rp Rp Rp Rp Rp
3
71.042.027,95 1.423.118,11 987.381,90 2.410.500,01 70.054.646,04
Rp Rp Rp Rp Rp
4
70.054.646,04 1.403.338,81 1.007.161,20 2.410.500,01 69.047.484,85
Rp Rp Rp Rp Rp
5
69.047.484,85 1.383.163,30 1.027.336,71 2.410.500,01 68.020.148,14
Rp Rp Rp Rp Rp
6
68.020.148,14 1.362.583,63 1.047.916,38 2.410.500,01 66.972.231,76
Rp Rp Rp Rp Rp
7
66.972.231,76 1.341.591,71 1.068.908,30 2.410.500,01 65.903.323,46
Rp Rp Rp Rp Rp
8
65.903.323,46 1.320.179,28 1.090.320,73 2.410.500,01 64.813.002,73
Rp Rp Rp Rp Rp
9
64.813.002,73 1.298.337,91 1.112.162,10 2.410.500,01 63.700.840,62
Rp Rp Rp Rp Rp
10
63.700.840,62 1.276.059,01 1.134.441,00 2.410.500,01 62.566.399,62
Rp Rp Rp Rp Rp
11
62.566.399,62 1.253.333,82 1.157.166,19 2.410.500,01 61.409.233,43
Rp Rp Rp Rp Rp
12
61.409.233,43 1.230.153,40 1.180.346,61 2.410.500,01 60.228.886,82
Rp Rp Rp Rp Rp
13
60.228.886,82 1.206.508,62 1.203.991,39 2.410.500,01 59.024.895,43
Rp Rp Rp Rp Rp
14
59.024.895,43 1.182.390,20 1.228.109,81 2.410.500,01 57.796.785,62
Rp Rp Rp Rp Rp
15
57.796.785,62 1.157.788,63 1.252.711,38 2.410.500,01 56.544.074,24
Rp Rp Rp Rp Rp
16
56.544.074,24 1.132.694,24 1.277.805,77 2.410.500,01 55.266.268,47
Rp Rp Rp Rp Rp
17
55.266.268,47 1.107.097,16 1.303.402,85 2.410.500,01 53.962.865,62
Rp Rp Rp Rp Rp
18
53.962.865,62 1.080.987,32 1.329.512,69 2.410.500,01 52.633.352,93
Rp Rp Rp Rp Rp
19
52.633.352,93 1.054.354,44 1.356.145,57 2.410.500,01 51.277.207,36
Rp Rp Rp Rp Rp
20
51.277.207,36 1.027.188,05 1.383.311,96 2.410.500,01 49.893.895,40
Rp Rp Rp Rp Rp
21
49.893.895,40 999.477,46 1.411.022,55 2.410.500,01 48.482.872,86
 Rp Rp Rp Rp Rp
22
48.482.872,86 971.211,78 1.439.288,23 2.410.500,01 47.043.584,62
Rp Rp Rp Rp Rp
23
47.043.584,62 942.379,87 1.468.120,14 2.410.500,01 45.575.464,48
Rp Rp Rp Rp Rp
24
45.575.464,48 912.970,40 1.497.529,61 2.410.500,01 44.077.934,87
Rp Rp Rp Rp Rp
25
44.077.934,87 882.971,80 1.527.528,21 2.410.500,01 42.550.406,66
Rp Rp Rp Rp Rp
26
42.550.406,66 852.372,26 1.558.127,75 2.410.500,01 40.992.278,92
Rp Rp Rp Rp Rp
27
40.992.278,92 821.159,76 1.589.340,25 2.410.500,01 39.402.938,67
Rp Rp Rp Rp Rp
28
39.402.938,67 789.322,00 1.621.178,01 2.410.500,01 37.781.760,65
Rp Rp Rp Rp Rp
29
37.781.760,65 756.846,46 1.653.653,55 2.410.500,01 36.128.107,11
Rp Rp Rp Rp Rp
30
36.128.107,11 723.720,38 1.686.779,63 2.410.500,01 34.441.327,48
Rp Rp Rp Rp Rp
31
34.441.327,48 689.930,71 1.720.569,30 2.410.500,01 32.720.758,18
Rp Rp Rp Rp Rp
32
32.720.758,18 655.464,16 1.755.035,85 2.410.500,01 30.965.722,33
Rp Rp Rp Rp Rp
33
30.965.722,33 620.307,18 1.790.192,83 2.410.500,01 29.175.529,50
Rp Rp Rp Rp Rp
34
29.175.529,50 584.445,93 1.826.054,08 2.410.500,01 27.349.475,43
Rp Rp Rp Rp Rp
35
27.349.475,43 547.866,31 1.862.633,70 2.410.500,01 25.486.841,73
Rp Rp Rp Rp Rp
36
25.486.841,73 510.553,92 1.899.946,09 2.410.500,01 23.586.895,64
Rp Rp Rp Rp Rp
37
23.586.895,64 472.494,09 1.938.005,92 2.410.500,01 21.648.889,72
Rp Rp Rp Rp Rp
38
21.648.889,72 433.671,84 1.976.828,17 2.410.500,01 19.672.061,55
Rp Rp Rp Rp Rp
39
19.672.061,55 394.071,90 2.016.428,11 2.410.500,01 17.655.633,44
Rp Rp Rp Rp Rp
40
17.655.633,44 353.678,69 2.056.821,32 2.410.500,01 15.598.812,12
Rp Rp Rp Rp Rp
41
15.598.812,12 312.476,33 2.098.023,68 2.410.500,01 13.500.788,44
Rp Rp Rp Rp Rp
42
13.500.788,44 270.448,59 2.140.051,42 2.410.500,01 11.360.737,02
Rp Rp Rp Rp Rp
43
11.360.737,02 227.578,96 2.182.921,05 2.410.500,01 9.177.815,97
Rp Rp Rp Rp Rp
44
9.177.815,97 183.850,55 2.226.649,46 2.410.500,01 6.951.166,51
45 Rp Rp Rp Rp Rp
 6.951.166,51 139.246,18 2.271.253,83 2.410.500,01 4.679.912,68
Rp Rp Rp Rp Rp
46
4.679.912,68 93.748,29 2.316.751,72 2.410.500,01 2.363.160,96
Rp Rp Rp Rp Rp
47
2.363.160,96 47.338,98 2.363.161,03 2.410.500,01 (0,07)
JUMLAH 40334500,4 72959000,07 113293500,5