Client Profession Requested principal (amount)

Robinson Darryl Employee 230000

Evans Angelia Retired 190000
Berger Manhard Freelancer 130000
Hashimoto Takaaki Government employee 340000
Lǐ Dong Retired 240000
Sanchez Carlos Employee 110000
Yǐn Jie Entrepreneur 250000
Çelik Azra Government employee 110000
Radu Ioana Employee 330000
Olsen Jakob Government employee 200000
Takahashi Fumio Freelancer 280000
Barber Magnus Freelancer 440000
Wagner Bonnie Retired 240000
Paul Clare Government employee 380000
Novikov Andrei Freelancer 130000
Yoshida Chie Employee 490000
Matos Lara Retired 150000
Zupan Nejc Freelancer 120000
Benitez Fermin Freelancer 450000
Brooks Samuel Government employee 260000
Sokolov Alexander Retired 370000
Nakamura Yasunobu Freelancer 500000
Guerrero Evette Retired 360000
Yamamoto Ichizo Government employee 130000
White Ozzie Employee 190000
Khan Sunshine Employee 410000
Mari Sergio Entrepreneur 350000
Montes Monica Government employee 350000
Dèng Hu Freelancer 180000
Walker Benita Employee 340000
Medina Randolf Employee 190000
Nakamura Shunji Government employee 450000
Cordova Ivan Entrepreneur 240000
Wilson Kristia Freelancer 290000
Wood Zackery Government employee 390000
Lambert Marie Entrepreneur 430000
Yoshida Shukishi Entrepreneur 210000
Moser Therese Freelancer 170000
Perić Filip Freelancer 480000
Miura Ikki Employee 190000
Phillips Louis Retired 500000
Kato Yoshihito Freelancer 300000
Lehtinen Felix Employee 130000
Ellis Vernon Freelancer 470000
Gonzales Blanco Entrepreneur 450000
Garrett Lawson Retired 220000
Rosado Amalia Freelancer 330000
Božič Jakob Government employee 100000
Campos Mateo Employee 430000
Souza Arthur Freelancer 160000
Thomas Caris Retired 270000
Sakamoto Nichiren Freelancer 470000
Tapia Amadeo Retired 430000
Fisher Clifford Freelancer 210000
Arroyo Basilio Freelancer 110000
Toleto Aldo Employee 120000
Goossens Milan Government employee 140000
Payne Anthony Entrepreneur 260000
Rottoli Domenico Freelancer 290000
Vasquez Cèsar Employee 390000
Anderson Agatha Employee 230000
Ward Walter Retired 270000
Schmitz Ratberta Employee 250000
Rodrigues Isabella Entrepreneur 180000
Bianchi Sofía Government employee 480000
Woods Reba Freelancer 150000
Moreno Arturo Government employee 340000
Mccarthy Roscoe Freelancer 450000
Cruz Tito Government employee 290000
Fournier Hubert Employee 500000
Dubois Louise Government employee 110000
Popov Artyom Freelancer 110000
Manzini Angelo Entrepreneur 220000
Rocha Martim Freelancer 500000
Torres Hardy Employee 320000
Sasaki Yuji Freelancer 220000
Miles Earnest Freelancer 420000
Kobayashi Hirohisa Employee 160000
Piatti Francesco Employee 370000
Marzola Vittoria Freelancer 440000
Sadoleto Angela Retired 240000
Nakagawa Sugita Employee 180000
Lucas Rodger Retired 500000
Mason Colbert Employee 470000
Harada Yasuhiro Entrepreneur 410000
Paderni Alessandro Freelancer 160000
Estrada Dorian Freelancer 260000
Goto Kyoshi Freelancer 270000
Tucker Garfield Entrepreneur 290000
Shimizu Seishisai Retired 470000
Yıldırım Nehir Retired 330000
Morris Grover Employee 150000
Kato Tomi Government employee 340000
Chavez Martino Freelancer 330000
Wagner Caden Government employee 430000
Raggi Franco Employee 470000
Muccioli Sofia Employee 380000
Petrov Dariya Entrepreneur 420000
Veselý Vojtěch Entrepreneur 370000
Koskinen Elias Employee 500000
Paul Stuart Freelancer 430000
Kāng Qiang Government employee 270000
Heinrich Elena Government employee 430000
Nakamura Tokimune Employee 380000
Fabrani Andrea Employee 490000
Hughes Baldwin Employee 150000
Gāo Chan Freelancer 470000
Fujita Shigochiyo Freelancer 160000
Svoboda Adam Entrepreneur 290000
Lóng Hua Entrepreneur 300000
Semprini Francesco Freelancer 400000
Goto Matabei Entrepreneur 170000
Carter Beaumont Freelancer 140000
Nardi Filippo Government employee 400000
Yamada Yoshii Government employee 200000
Matsuda Chiaki Freelancer 410000
Hardy Quanah Government employee 270000
Palmer Gracie Freelancer 470000
Turner Zavia Employee 360000
Griffith Deshaun Freelancer 250000
Zavala Leandro Government employee 490000
Černý Lukáš Employee 460000
Mori Donatella Retired 430000
Ellis Henrietta Retired 410000
Dupont Séverin Employee 330000
Cháng Shi Employee 200000
Mlakar Ana Government employee 480000
Matthews Malvina Employee 400000
Kato Kuemon Freelancer 290000
Bennett Jake Retired 100000
Ramos Natal Freelancer 330000
Nardi Aurora Employee 360000
Yamada Kichibei Freelancer 200000
Murakami Fumihiko Employee 410000
Alemanni Valentina Government employee 130000
Accolari Carlo Freelancer 350000
Procházka Ondřej Freelancer 130000
Hall Pace Government employee 250000
Ward Tatum Employee 370000
Qián Peng Employee 430000
Ishikawa Oniji Employee 490000
Gatti Daniele Employee 120000
Serra Violante Entrepreneur 120000
Morales Herb Employee 370000
Schulte Obbo Freelancer 270000
Carmona Blanca Government employee 110000
Galetti Lorenzo Freelancer 150000
Shǐ Meng Retired 190000
Hè Kang Government employee 180000
Arcelli Antonio Retired 390000
Hahn Jonas Government employee 370000
Castro Jasone Employee 370000
Taylor Guy Freelancer 490000
Cook Emerson Employee 460000
Clarke Lyssa Entrepreneur 120000
Beltran Guido Freelancer 310000
Körtig Segimer Government employee 390000
Yamazaki Chikako Government employee 430000
Schmid Felix Entrepreneur 220000
Gōng Fang Entrepreneur 300000
Janssens Liam Government employee 340000
Mortani Alessandro Employee 180000
Inoue Sayuri Freelancer 170000
Rocha Esperanza Government employee 450000
Wouters Maxim Retired 150000
Jung Friedger Government employee 340000
Kimura Sata Freelancer 390000
Castillo Ian Entrepreneur 480000
Lehmann Harald Employee 290000
Stan Andreea Employee 180000
Yamada Narahiko Freelancer 380000
Dąbrowski Wojciech Employee 240000
Austin Tyreek Employee 430000
Jīn Gang Freelancer 220000
Mayer Welda Entrepreneur 130000
Chavez Felix Entrepreneur 310000
Bolognesi Matilde Employee 160000
Xǔ Tao Freelancer 260000
Cuevas Ines Employee 310000
Zepeda Eldora Employee 120000
James Trueman Government employee 340000
Bonzanelli Marco Retired 300000
Stevens Estella Freelancer 270000
Patel Gus Freelancer 320000
Santori Venusta Employee 190000
Reyes Miguel Employee 420000
Ramponi Ofelia Employee 120000
Ishikawa Sayoko Government employee 350000
Romero Alicia Freelancer 100000
Marchetti Giovanni Freelancer 470000
Villegas Bernardo Freelancer 430000
Ruiz Pablo Government employee 110000
Kozlov Sergei Government employee 490000
Okada Ume Government employee 270000
Ivanov Dmitry Freelancer 330000
Nelson Carter Entrepreneur 400000
Cook Ruth Government employee 340000
Rogers Manuel Employee 320000
Renteria Aurelio Government employee 380000
Reed Hector Employee 270000
Riguncini Alessandro Employee 390000
Brisci Caterina Employee 300000
Murillo Sofia Freelancer 240000
Larsen Oliver Employee 180000
Jackson Kenny Freelancer 210000
Ramos Gonçalo Retired 450000
Barbadico Nicole Employee 470000
Barrios Sofia Retired 260000
Arredondo Jaime Entrepreneur 280000
Gallardo Galena Employee 300000
Ramirez Joseba Freelancer 140000
Ernst Angelika Employee 120000
Bailey Davie Freelancer 370000
Grgić Luka Entrepreneur 250000
Köhler Karl Government employee 250000
Dài Bo Government employee 190000
Foschi Gaia Freelancer 150000
Saito Takechi Entrepreneur 450000
Turner Irene Entrepreneur 270000
Almeida Laura Government employee 200000
Jacobs Lars Entrepreneur 270000
Mertens Vince Freelancer 470000
Schreiber Welda Government employee 150000
Novotný Tomáš Freelancer 160000
Rivera Ignacia Employee 440000
Huerta Conrado Employee 220000
Kowalczyk Kacper Entrepreneur 410000
Claes Leon Employee 320000
Lawson Linford Freelancer 340000
Barnes Katherina Employee 230000
Pazzi Penelope Entrepreneur 250000
Brooks Cynthia Government employee 150000
Huerta Gerardo Freelancer 310000
Zavala Alonsa Retired 450000
Golob Luka Entrepreneur 140000
Demir Yağmur Freelancer 180000
Rosas Susana Employee 330000
Hayashi Kojuro Freelancer 430000
Lange Berti Freelancer 180000
Watanabe Kunihiko Entrepreneur 240000
Perez Galindo Freelancer 480000
Price Randal Freelancer 270000
Franco Lautaro Freelancer 390000
Richardson Katherina Freelancer 460000
Weaver Jarrett Freelancer 450000
Ferreira Bernardo Freelancer 270000
Okamoto Takauji Employee 450000
Corbizi Christian Government employee 170000
Blair Porter Freelancer 430000
Eterni Davide Entrepreneur 490000
Barbu Cristian Freelancer 120000
Watson Curt Employee 220000
Medina Truman Entrepreneur 200000
Aldobrandi Davide Entrepreneur 200000
Barker Valentine Government employee 220000
Kozłowski Wiktoria Freelancer 300000
Busch Annegret Freelancer 110000
Semprini Nicolò Entrepreneur 250000
Beltran Leandro Employee 390000
Lí Guo Entrepreneur 270000
Murray Horatio Freelancer 270000
Rossi Federica Employee 340000
Popa Stefan Employee 180000
Kuznetsov Andrey Freelancer 130000
Dixon Sonia Freelancer 260000
Rosario Laura Entrepreneur 240000
Medina Edmundo Retired 350000
Voigt Fee Employee 330000
Kristiansen Isaac Employee 240000
Cruz Tomás Retired 360000
Shèng Li Retired 340000
Fàn Tian Freelancer 110000
Yoshida Teriuihi Freelancer 330000
Parker Ritchie Employee 250000
Kato Fumihiro Freelancer 180000
Pfeiffer Olympus Employee 130000
Ramos Evita Employee 420000
Bonilla Ines Entrepreneur 390000
Davila Damita Employee 310000
Berger Lis Retired 280000
Féng An Freelancer 160000
Smet Emma Freelancer 380000
Takahashi Kojiro Freelancer 340000
Ronchi Diletta Freelancer 230000
Ikeda Sakura Freelancer 210000
Bertozzi Luigi Freelancer 220000
Ribatti Giorgio Employee 490000
Endo Aki Freelancer 440000
Kučera Filip Employee 370000
Knight Davie Government employee 500000
Xiè Feng Government employee 360000
Roberts Agatha Employee 280000
Flores Xalbadora Employee 470000
Acquilei Rosa Employee 270000
Dumitru Elena Freelancer 200000
Morozov Alexey Entrepreneur 350000
Gil Gracia Freelancer 400000
Gualtieri Carlo Entrepreneur 400000
Graf Kordula Employee 340000
Davila Rodrigo Government employee 490000
Pichler Ortfried Government employee 170000
Ito Maru Retired 420000
Fisher Arden Employee 250000
Mori Fukusaburu Employee 450000
Castro Peers Freelancer 460000
Caccianemici Ornella Employee 160000
Ponce Juanita Freelancer 250000
Chapman Curt Government employee 140000
Lee Sabella Entrepreneur 160000
Guerin Xavier Freelancer 320000
Abe Akihisa Freelancer 150000
Pedersen Aleksander Employee 410000
Kimura Akinari Entrepreneur 430000
Jimenez Gerardo Government employee 410000
Salgado Monica Employee 500000
Matsumoto Tsuki Government employee 470000
Thompson Alec Employee 120000
Zieliński Jan Employee 440000
Russell Randolph Government employee 480000
Huáng Ai Freelancer 190000
Marshall Cornelius Government employee 240000
Cole Jim Entrepreneur 100000
Cuī Hui Government employee 460000
Rios Patton Employee 230000
Simpson Darryl Employee 360000
Nieto Adelita Freelancer 180000
Collins Patti Entrepreneur 350000
Bolognesi Riccardo Employee 450000
Lewandowski Szymon Employee 110000
Pagani Giada Government employee 290000
Cunha Guilherme Entrepreneur 160000
Popa Mihai Employee 330000
Maier Walter Entrepreneur 210000
Máo Hui Government employee 240000
Cruz Felip Government employee 180000
Reeves Benedict Entrepreneur 350000
Butler Jill Employee 340000
Higgins Elvis Retired 150000
Green Mildred Retired 260000
Seidel Therese Entrepreneur 300000
Perković Fran Employee 150000
Paredes Estrella Employee 220000
Lovrić Leon Entrepreneur 190000
Young Colbert Employee 370000
Benigni Mario Employee 420000
Villa Rosalinda Employee 330000
Kondo Tamiyo Retired 430000
Schmitt Segimer Freelancer 310000
Petrov Evgeny Freelancer 290000
Steiner Elena Employee 280000
Requested term (years) Monthly income Savings
20 7158.08
15 12569.33
30 8627.92
20 7199.83 91260
15 7986.42
20 9762.75
30 4777.42
20 5483.67 96032
25 3398.75
20 3335.08 32937
25 4433.5 18949
25 10314.33
20 6113.75 118427
20 7166.08
25 4657.5
20 13752.58
10 6976.33
15 4064.92
25 6234.08 84972
15 3681.58 21078
15 9723.25
30 9330.67
20 6256.83 81220
15 3003.42 47978
20 7959.08 78523
25 5255.17 115215
10 4341.17
30 4952.25
30 6119
20 9566.75
20 10128 56563
25 10285.83 46499
15 8385.33
30 6545.83
30 6895.5
15 5155.33 69694
15 4255.25 86825
15 7969.33
15 9333.58
15 4010.75
20 8477.17 69729
15 8176.92
30 5550.92
30 6696
20 6525.92
30 3723.75 102829
20 6017.17
20 4312.08 24085
30 4041.08 34724
20 9147.58
15 8099.75
10 6435.75
30 5264.33
20 9878.67
25 7680.33
30 5118.58 119129
20 9271.33
20 8437.92
30 2216.58 63315
10 7024.58
30 7092.67 65614
10 4497.25 27291
15 5740.58 102096
30 9222.25
15 10211.58
30 8777.58
30 5755.67
30 8760.92
20 5031.67
10 2336.75
30 10162.83
15 6577
10 3420.08
20 4033.08
10 9919
10 4167.67
15 3331.33
25 3193.25
30 9612.58
25 3861.92
30 6736.92
25 8087.5
20 5129
20 8550.33 26536
20 4454 101815
30 5094.92
15 6186
20 4498.83 66843
10 9876.67 40765
30 6686.67
20 5467.5 77009
30 5210 43094
20 2117.42 64378
20 6956.92
20 7354.08 67085
30 8928.92
10 6815.08 51876
30 2730.75
20 7976
10 6866
30 9977.58
20 6631.83 20076
15 6902.83 42399
20 6545.08 76765
20 5345.08
20 4799.25
30 3359.25
15 8453.67 109463
20 9598.58
20 3800.17
20 4035.92 43398
30 10273.33
15 8892.42
30 6352.75 54134
25 9352.25 76437
15 4486.67
25 9564.83 112622
15 4129
30 7722.58 48107
30 3372.67
20 9971.17
15 8255.17
30 5328.17
15 8393.83
30 4127.67
20 9859.67
30 2712
20 7968.67
30 9646.25 17180
20 2151
15 9250.58 19000
30 7394.92
20 4092.33
20 9938.25
30 5101.17 54537
25 2605.83
10 4226.42
20 8677.67
10 6627.83 120286
30 2130.75
25 5721.5
30 8973.92
30 6426.83 98972
30 3216.58
20 3869.92 119504
30 2381.33
30 7855.25 21421
30 7937
10 4580.33
25 7209
15 3161 86168
20 8433.17 117817
30 8669.83
15 9242.75 50477
20 6809.17
30 4330.33 38931
30 4491.58
30 3900.5
15 8784.92 81423
30 8828.5
10 5575.67
30 2837.33
30 6651.92
30 8972.67 16297
20 10342.08
10 7787.5
15 7342.08
10 4254.42
30 9459.08
20 7512.5 73701
30 3154.92 59780
15 2438.5
30 7863.5
30 6879.5 110105
30 9093.83
20 6396.17 41757
20 5111.25
15 8170.58
20 3892.25
20 7946.42
30 2436.67
20 2569.5
30 4773.42 85723
20 8741.25
25 4774
30 3005.17
30 2946.92
30 5180.5
30 5963.17
30 4292.67 86568
15 2163.58
15 7180.92
30 2638.5 47122
30 9070.92 106217
20 2655.42
30 2321.17
20 2369.17 73546
20 5230.25
30 8034.17
20 4566.5
20 3249.08
30 3963.25
25 6722.42 88809
30 6362.17
10 4106.92
15 7852.42
20 4065.08
20 6173.92 86431
10 5382.92
25 4460.67
20 2251 123792
30 9144.17
30 7663.42
10 7704.58
30 7413.08 16543
20 7069.25
30 5866.92
20 6880.83 95865
20 8887.25
30 10224.25
25 6378.75 94105
20 7533.08 83726
25 4044.17
25 8718.33
20 6819
30 7872.92
30 4399
25 2820.42 28087
20 4533.58
10 4197.08
30 5032
10 4197.75 37900
15 2549.83 47339
30 7394.33
20 5136.58
20 5062.33 25214
15 6620.17
20 6263.67
20 10176.83 42354
20 10191.17 115478
15 7416.25
10 4056 59404
20 7931.83
20 10325.92 101257
15 9395.67
20 8822.33 64005
20 5326.08 30520
15 4720.92
15 6159.92
15 6701.25
30 9281.08
30 7446.67
10 10248.58 90479
20 5174.92
30 4965.17
25 8558.33 40285
25 6036.25 124563
25 2595.08
20 6564.75
15 2625.92
20 9518.33
20 4252.58
30 8305.92
20 6072.25
30 4768.17
10 6467.83 30259
30 9025 106436
20 9137.75 92123
10 9358.5 90679
25 3919.25
15 2907.75
10 2459 55907
10 9434.67 19145
30 6745
20 9398.42 63129
15 4294.33
30 2786.67 74153
30 6277
30 9623.67 122989
20 9756.08
30 5166.33 86041
20 6807.17 121005
15 7000.75
10 8355.17
25 5576.92
30 4188.42 117890
15 7336.33
20 4319.33
30 2211.92
15 8752.25 81301
15 2626.25
30 6983.08
25 8193.42
20 6065.25 29508
30 3536.33
20 2493.83 53457
30 4560.58
10 9007.75 103002
15 3364.75
25 6093.92 40820
20 7137.67
15 5022
10 7617.25 23413
30 9139.58 62669
10 2158.33
30 8733.67
20 3919.83
30 9997.58
20 5709.67 114539
30 4704.42 109272
25 9906.5
30 6842.25
30 5582.17
25 8719.58 94109
10 8696.92 37879
15 4759.17
25 2275.92
30 7790.5
20 10290.08
30 9275.67
20 9553.75 70397
25 7098
30 8053.25
20 4454.92
15 4979.17 34056
10 3777.67
30 9096.75 121659
10 2861.17
15 6536.75 49917
20 9179.92
30 2470.58
30 8467.17
15 8435.83
30 4103.92
25 4461.75
30 5615.08 48842
15 8555 27772
30 8352.75
15 7076.58
20 5018.5
15 7734.92 50358
30 2644.08
10 4987.92 46388
10 8006.67
10 4040.25
30 2908.75 45524
25 5998
30 8970
20 6390.17
20 6704.08 36008
 Investment 1 Investment 2 Investment 3 Investment 4
Payment (quarterly) -1000000 -500000 -1350000 -790000
Annual interest rate 2.15% 3.14% 2.02% 3.68%
Term (years) 10 15 8 11
 Production Cost Sale price
Product Line ($/Kg) ($/Kg) Quantity sold previous year (Kg)
Energy 1.84 2.24 9227
Snack 1.96 2.48 13551
Light 1.79 2.75 13294
Ultra 2.02 2.68 14539
Mini 1.2 1.85 8541

Date Order code Customer Line

1/3/2016 001/2016 Aucan Energy
1/4/2016 002/2016 Ipper Energy
1/5/2016 003/2016 Errelunga Light
1/5/2016 004/2016 Cop Mini
1/7/2016 005/2016 Conrad Light
1/10/2016 006/2016 Errelunga Snack
1/10/2016 007/2016 Ipper Ultra
1/10/2016 008/2016 Aucan Energy
1/11/2016 009/2016 Aucan Snack
1/12/2016 010/2016 Ipper Energy
1/12/2016 011/2016 Cop Light
1/12/2016 012/2016 Aucan Snack
1/13/2016 013/2016 Aucan Light
1/14/2016 014/2016 Aucan Ultra
1/17/2016 015/2016 Ipper Ultra
1/18/2016 016/2016 Cop Light
1/18/2016 017/2016 Cop Light
1/18/2016 018/2016 Ipper Energy
1/19/2016 019/2016 Ipper Ultra
1/19/2016 020/2016 Cop Mini
1/20/2016 021/2016 Aucan Mini
1/21/2016 022/2016 Aucan Energy
1/25/2016 023/2016 Aucan Ultra
1/25/2016 024/2016 Ipper Energy
1/25/2016 025/2016 Cop Ultra
1/26/2016 026/2016 Ipper Ultra
1/27/2016 027/2016 Ipper Light
1/28/2016 028/2016 Cop Light
1/31/2016 029/2016 Ipper Energy
2/1/2016 030/2016 Aucan Light
2/2/2016 031/2016 Ipper Light
2/2/2016 032/2016 Aucan Mini
2/3/2016 033/2016 Cop Snack
2/4/2016 034/2016 Conrad Energy
2/7/2016 035/2016 Aucan Snack
2/7/2016 036/2016 Aucan Ultra
 2/8/2016 037/2016 Ipper Ultra
2/9/2016 038/2016 Cop Ultra
2/10/2016 039/2016 Errelunga Ultra
2/10/2016 040/2016 Errelunga Light
2/10/2016 041/2016 Cop Snack
2/11/2016 042/2016 Cop Mini
2/14/2016 043/2016 Errelunga Light
2/14/2016 044/2016 Aucan Energy
2/14/2016 045/2016 Ipper Snack
2/15/2016 046/2016 Errelunga Energy
2/16/2016 047/2016 Cop Light
2/17/2016 048/2016 Cop Ultra
2/18/2016 049/2016 Cop Energy
2/21/2016 050/2016 Cop Snack
2/22/2016 051/2016 Aucan Ultra
2/22/2016 052/2016 Ipper Light
2/22/2016 053/2016 Aucan Ultra
2/23/2016 054/2016 Errelunga Energy
2/24/2016 055/2016 Errelunga Light
2/25/2016 056/2016 Ipper Light
2/28/2016 057/2016 Conrad Snack
3/1/2016 058/2016 Errelunga Ultra
3/1/2016 059/2016 Cop Energy
3/1/2016 060/2016 Aucan Light
3/2/2016 061/2016 Errelunga Energy
3/3/2016 062/2016 Cop Ultra
3/4/2016 063/2016 Cop Snack
3/7/2016 064/2016 Aucan Ultra
3/8/2016 065/2016 Cop Ultra
3/8/2016 066/2016 Conrad Ultra
3/8/2016 067/2016 Errelunga Ultra
3/9/2016 068/2016 Ipper Ultra
3/10/2016 069/2016 Ipper Ultra
3/11/2016 070/2016 Errelunga Light
3/14/2016 071/2016 Cop Energy
3/15/2016 072/2016 Cop Light
3/15/2016 073/2016 Ipper Mini
3/15/2016 074/2016 Aucan Energy
3/16/2016 075/2016 Aucan Mini
3/17/2016 076/2016 Ipper Ultra
3/18/2016 077/2016 Ipper Energy
3/21/2016 078/2016 Cop Mini
3/22/2016 079/2016 Aucan Ultra
3/22/2016 080/2016 Errelunga Light
3/22/2016 081/2016 Aucan Energy
3/23/2016 082/2016 Cop Mini
3/24/2016 083/2016 Ipper Light
3/25/2016 084/2016 Ipper Snack
3/28/2016 085/2016 Errelunga Ultra
3/29/2016 086/2016 Aucan Snack
3/30/2016 087/2016 Ipper Energy
3/30/2016 088/2016 Conrad Energy
3/30/2016 089/2016 Ipper Ultra
3/31/2016 090/2016 Errelunga Snack
4/1/2016 091/2016 Errelunga Snack
4/4/2016 092/2016 Cop Ultra
4/5/2016 093/2016 Aucan Ultra
4/6/2016 094/2016 Cop Snack
4/6/2016 095/2016 Errelunga Mini
4/6/2016 096/2016 Aucan Energy
4/7/2016 097/2016 Cop Ultra
4/8/2016 098/2016 Ipper Energy
4/8/2016 099/2016 Cop Snack
4/8/2016 100/2016 Conrad Ultra
4/11/2016 101/2016 Aucan Snack
4/12/2016 102/2016 Aucan Snack
4/13/2016 103/2016 Cop Light
4/14/2016 104/2016 Conrad Ultra
4/15/2016 105/2016 Cop Ultra
4/18/2016 106/2016 Errelunga Light
4/18/2016 107/2016 Aucan Snack
4/18/2016 108/2016 Cop Snack
4/19/2016 109/2016 Aucan Light
4/19/2016 110/2016 Aucan Light
4/19/2016 111/2016 Cop Snack
4/20/2016 112/2016 Aucan Light
4/21/2016 113/2016 Conrad Light
4/22/2016 114/2016 Ipper Light
4/18/2016 115/2016 Cop Energy
4/19/2016 116/2016 Conrad Light
4/19/2016 117/2016 Errelunga Ultra
4/19/2016 118/2016 Ipper Light
4/20/2016 119/2016 Aucan Light
4/21/2016 120/2016 Cop Snack
4/22/2016 121/2016 Cop Light
4/18/2016 122/2016 Conrad Snack
4/19/2016 123/2016 Errelunga Snack
4/20/2016 124/2016 Cop Mini
4/20/2016 125/2016 Aucan Light
4/20/2016 126/2016 Cop Snack
4/21/2016 127/2016 Aucan Snack
4/22/2016 128/2016 Errelunga Ultra
4/25/2016 129/2016 Ipper Ultra
4/26/2016 130/2016 Cop Snack
4/26/2016 131/2016 Cop Snack
4/26/2016 132/2016 Conrad Light
4/27/2016 133/2016 Errelunga Snack
4/28/2016 134/2016 Ipper Snack
4/29/2016 135/2016 Ipper Snack
5/2/2016 136/2016 Aucan Ultra
5/3/2016 137/2016 Aucan Ultra
5/4/2016 138/2016 Aucan Energy
5/4/2016 139/2016 Cop Light
5/4/2016 140/2016 Cop Mini
5/4/2016 141/2016 Conrad Mini
5/5/2016 142/2016 Errelunga Ultra
5/6/2016 143/2016 Aucan Snack
5/9/2016 144/2016 Cop Ultra
5/10/2016 145/2016 Conrad Light
5/11/2016 146/2016 Ipper Snack
5/11/2016 147/2016 Aucan Light
5/12/2016 148/2016 Aucan Ultra
5/13/2016 149/2016 Errelunga Energy
5/9/2016 150/2016 Aucan Snack
5/10/2016 151/2016 Ipper Light
5/11/2016 152/2016 Aucan Ultra
5/11/2016 153/2016 Ipper Snack
5/12/2016 154/2016 Cop Snack
5/13/2016 155/2016 Ipper Snack
5/16/2016 156/2016 Errelunga Snack
5/17/2016 157/2016 Conrad Light
5/18/2016 158/2016 Ipper Snack
5/19/2016 159/2016 Aucan Light
5/20/2016 160/2016 Errelunga Ultra
5/20/2016 161/2016 Errelunga Light
5/20/2016 162/2016 Aucan Ultra
5/23/2016 163/2016 Ipper Light
5/23/2016 164/2016 Aucan Ultra
5/23/2016 165/2016 Cop Energy
5/24/2016 166/2016 Aucan Light
5/25/2016 167/2016 Ipper Mini
5/26/2016 168/2016 Conrad Light
5/27/2016 169/2016 Errelunga Ultra
5/27/2016 170/2016 Ipper Energy
5/27/2016 171/2016 Errelunga Mini
5/27/2016 172/2016 Ipper Mini
5/30/2016 173/2016 Errelunga Mini
5/30/2016 174/2016 Aucan Ultra
5/31/2016 175/2016 Aucan Ultra
6/1/2016 176/2016 Conrad Light
6/1/2016 177/2016 Errelunga Snack
6/2/2016 178/2016 Ipper Snack
6/3/2016 179/2016 Errelunga Light
6/6/2016 180/2016 Aucan Mini
6/7/2016 181/2016 Errelunga Snack
6/8/2016 182/2016 Aucan Mini
6/8/2016 183/2016 Cop Energy
6/9/2016 184/2016 Ipper Mini
6/10/2016 185/2016 Ipper Ultra
6/13/2016 186/2016 Ipper Energy
6/13/2016 187/2016 Ipper Mini
6/14/2016 188/2016 Errelunga Ultra
6/15/2016 189/2016 Ipper Snack
6/16/2016 190/2016 Ipper Light
6/17/2016 191/2016 Conrad Light
6/17/2016 192/2016 Errelunga Light
6/17/2016 193/2016 Errelunga Ultra
6/20/2016 194/2016 Ipper Snack
6/21/2016 195/2016 Aucan Ultra
6/22/2016 196/2016 Cop Energy
6/22/2016 197/2016 Errelunga Ultra
6/22/2016 198/2016 Errelunga Light
6/23/2016 199/2016 Ipper Mini
6/24/2016 200/2016 Cop Snack
6/27/2016 201/2016 Conrad Energy
6/27/2016 202/2016 Errelunga Snack
6/27/2016 203/2016 Errelunga Ultra
6/27/2016 204/2016 Ipper Energy
6/28/2016 205/2016 Ipper Ultra
6/29/2016 206/2016 Aucan Light
6/30/2016 207/2016 Ipper Light
7/1/2016 208/2016 Errelunga Ultra
7/5/2016 209/2016 Errelunga Snack
7/5/2016 210/2016 Cop Light
7/5/2016 211/2016 Cop Snack
7/5/2016 212/2016 Ipper Mini
7/6/2016 213/2016 Cop Ultra
7/7/2016 214/2016 Conrad Snack
7/8/2016 215/2016 Aucan Snack
7/8/2016 216/2016 Ipper Ultra
7/11/2016 217/2016 Ipper Snack
7/11/2016 218/2016 Ipper Ultra
7/11/2016 219/2016 Aucan Ultra
7/11/2016 220/2016 Ipper Energy
7/12/2016 221/2016 Aucan Ultra
7/12/2016 222/2016 Ipper Ultra
7/12/2016 223/2016 Conrad Snack
7/13/2016 224/2016 Ipper Light
7/14/2016 225/2016 Aucan Mini
7/15/2016 226/2016 Ipper Snack
7/15/2016 227/2016 Cop Light
7/18/2016 228/2016 Errelunga Ultra
7/19/2016 229/2016 Ipper Mini
7/20/2016 230/2016 Errelunga Light
7/21/2016 231/2016 Aucan Ultra
7/22/2016 232/2016 Ipper Light
7/22/2016 233/2016 Errelunga Light
7/25/2016 234/2016 Conrad Mini
7/25/2016 235/2016 Errelunga Mini
7/25/2016 236/2016 Errelunga Light
7/26/2016 237/2016 Errelunga Mini
7/27/2016 238/2016 Ipper Ultra
7/27/2016 239/2016 Errelunga Ultra
7/28/2016 240/2016 Aucan Mini
7/29/2016 241/2016 Cop Energy
7/29/2016 242/2016 Ipper Light
8/1/2016 243/2016 Cop Snack
8/2/2016 244/2016 Aucan Energy
8/2/2016 245/2016 Aucan Snack
8/2/2016 246/2016 Ipper Ultra
8/2/2016 247/2016 Ipper Snack
8/3/2016 248/2016 Errelunga Ultra
8/4/2016 249/2016 Conrad Snack
8/5/2016 250/2016 Ipper Ultra
8/5/2016 251/2016 Errelunga Mini
8/5/2016 252/2016 Aucan Light
8/8/2016 253/2016 Cop Light
8/9/2016 254/2016 Errelunga Ultra
8/10/2016 255/2016 Cop Light
8/10/2016 256/2016 Cop Ultra
8/10/2016 257/2016 Ipper Energy
8/10/2016 258/2016 Errelunga Energy
8/11/2016 259/2016 Aucan Ultra
8/12/2016 260/2016 Ipper Mini
8/12/2016 261/2016 Conrad Ultra
8/17/2016 262/2016 Aucan Light
8/18/2016 263/2016 Aucan Snack
8/19/2016 264/2016 Aucan Light
8/19/2016 265/2016 Aucan Light
8/22/2016 266/2016 Errelunga Ultra
8/23/2016 267/2016 Ipper Energy
8/23/2016 268/2016 Cop Ultra
8/23/2016 269/2016 Conrad Snack
8/23/2016 270/2016 Errelunga Snack
8/23/2016 271/2016 Ipper Mini
8/24/2016 272/2016 Ipper Snack
8/25/2016 273/2016 Aucan Ultra
8/26/2016 274/2016 Conrad Snack
8/22/2016 275/2016 Aucan Ultra
8/23/2016 276/2016 Cop Snack
8/23/2016 277/2016 Ipper Snack
8/24/2016 278/2016 Cop Light
8/25/2016 279/2016 Aucan Ultra
8/26/2016 280/2016 Cop Ultra
8/26/2016 281/2016 Conrad Mini
8/26/2016 282/2016 Errelunga Ultra
8/26/2016 283/2016 Aucan Mini
8/29/2016 284/2016 Errelunga Light
8/30/2016 285/2016 Errelunga Energy
8/30/2016 286/2016 Aucan Snack
8/31/2016 287/2016 Errelunga Ultra
9/1/2016 288/2016 Ipper Energy
9/2/2016 289/2016 Errelunga Snack
9/2/2016 290/2016 Ipper Ultra
9/5/2016 291/2016 Errelunga Ultra
9/6/2016 292/2016 Errelunga Ultra
9/7/2016 293/2016 Cop Light
9/7/2016 294/2016 Aucan Ultra
9/8/2016 295/2016 Ipper Snack
9/9/2016 296/2016 Aucan Ultra
9/9/2016 297/2016 Ipper Ultra
9/9/2016 298/2016 Cop Mini
9/9/2016 299/2016 Ipper Light
9/12/2016 300/2016 Cop Snack
9/12/2016 301/2016 Ipper Ultra
9/12/2016 302/2016 Errelunga Mini
9/13/2016 303/2016 Aucan Snack
9/13/2016 304/2016 Ipper Light
9/14/2016 305/2016 Cop Energy
9/15/2016 306/2016 Errelunga Mini
 9/16/2016 307/2016 Cop Mini
9/12/2016 308/2016 Aucan Energy
9/13/2016 309/2016 Ipper Ultra
9/14/2016 310/2016 Cop Snack
9/15/2016 311/2016 Aucan Light
9/15/2016 312/2016 Errelunga Energy
9/16/2016 313/2016 Ipper Light
9/16/2016 314/2016 Cop Snack
9/12/2016 315/2016 Conrad Mini
9/13/2016 316/2016 Ipper Ultra
9/14/2016 317/2016 Errelunga Energy
9/15/2016 318/2016 Aucan Snack
9/15/2016 319/2016 Ipper Ultra
9/16/2016 320/2016 Aucan Ultra
9/16/2016 321/2016 Errelunga Ultra
9/19/2016 322/2016 Aucan Mini
9/20/2016 323/2016 Aucan Light
9/21/2016 324/2016 Ipper Light
9/21/2016 325/2016 Errelunga Energy
9/22/2016 326/2016 Errelunga Light
9/22/2016 327/2016 Cop Ultra
9/23/2016 328/2016 Cop Light
9/23/2016 329/2016 Errelunga Snack
9/26/2016 330/2016 Errelunga Ultra
9/27/2016 331/2016 Ipper Light
9/28/2016 332/2016 Cop Ultra
9/28/2016 333/2016 Aucan Snack
9/29/2016 334/2016 Errelunga Snack
9/29/2016 335/2016 Errelunga Ultra
9/30/2016 336/2016 Ipper Light
9/30/2016 337/2016 Cop Ultra
10/3/2016 338/2016 Aucan Ultra
10/4/2016 339/2016 Ipper Light
10/5/2016 340/2016 Errelunga Ultra
10/6/2016 341/2016 Errelunga Energy
10/7/2016 342/2016 Aucan Snack
10/7/2016 343/2016 Cop Light
10/10/2016 344/2016 Cop Energy
10/10/2016 345/2016 Ipper Ultra
10/10/2016 346/2016 Aucan Light
10/11/2016 347/2016 Cop Snack
10/12/2016 348/2016 Aucan Light
10/13/2016 349/2016 Aucan Ultra
10/14/2016 350/2016 Cop Energy
10/17/2016 351/2016 Ipper Ultra
10/18/2016 352/2016 Conrad Light
10/18/2016 353/2016 Ipper Ultra
10/18/2016 354/2016 Ipper Light
10/19/2016 355/2016 Aucan Ultra
10/20/2016 356/2016 Ipper Snack
10/21/2016 357/2016 Aucan Energy
10/24/2016 358/2016 Aucan Snack
10/25/2016 359/2016 Ipper Light
10/26/2016 360/2016 Cop Ultra
10/26/2016 361/2016 Errelunga Ultra
10/26/2016 362/2016 Ipper Light
10/27/2016 363/2016 Aucan Mini
10/28/2016 364/2016 Aucan Snack
10/31/2016 365/2016 Aucan Snack
11/1/2016 366/2016 Ipper Ultra
11/2/2016 367/2016 Cop Ultra
11/3/2016 368/2016 Ipper Ultra
11/4/2016 369/2016 Errelunga Ultra
11/4/2016 370/2016 Conrad Energy
11/4/2016 371/2016 Errelunga Mini
11/9/2016 372/2016 Errelunga Energy
11/10/2016 373/2016 Errelunga Light
11/11/2016 374/2016 Ipper Mini
11/11/2016 375/2016 Ipper Mini
11/11/2016 376/2016 Conrad Energy
11/12/2016 377/2016 Errelunga Ultra
11/13/2016 378/2016 Cop Energy
11/16/2016 379/2016 Cop Energy
11/17/2016 380/2016 Ipper Snack
11/18/2016 381/2016 Ipper Light
11/19/2016 382/2016 Aucan Snack
11/20/2016 383/2016 Errelunga Light
11/20/2016 384/2016 Conrad Ultra
11/20/2016 385/2016 Ipper Energy
11/20/2016 386/2016 Cop Snack
11/23/2016 387/2016 Aucan Energy
11/23/2016 388/2016 Errelunga Ultra
11/23/2016 389/2016 Ipper Snack
11/24/2016 390/2016 Errelunga Snack
11/25/2016 391/2016 Ipper Ultra
11/26/2016 392/2016 Aucan Ultra
11/27/2016 393/2016 Ipper Ultra
11/30/2016 394/2016 Conrad Snack
11/30/2016 395/2016 Conrad Ultra
12/1/2016 396/2016 Cop Ultra
 12/1/2016 397/2016 Conrad Snack
12/1/2016 398/2016 Errelunga Light
12/2/2016 399/2016 Aucan Snack
12/3/2016 400/2016 Ipper Snack
12/6/2016 401/2016 Cop Light
12/6/2016 402/2016 Conrad Energy
12/6/2016 403/2016 Errelunga Mini
12/7/2016 404/2016 Ipper Snack
12/8/2016 405/2016 Cop Snack
12/9/2016 406/2016 Conrad Snack
12/10/2016 407/2016 Aucan Light
12/13/2016 408/2016 Ipper Snack
12/13/2016 409/2016 Aucan Light
12/13/2016 410/2016 Cop Snack
12/13/2016 411/2016 Cop Light
12/14/2016 412/2016 Cop Mini
12/14/2016 413/2016 Conrad Snack
12/14/2016 414/2016 Aucan Snack
12/15/2016 415/2016 Cop Snack
12/16/2016 416/2016 Ipper Ultra
12/19/2016 417/2016 Cop Snack
12/19/2016 418/2016 Aucan Snack
12/20/2016 419/2016 Cop Ultra
12/20/2016 420/2016 Cop Mini
12/20/2016 421/2016 Cop Snack
12/21/2016 422/2016 Aucan Snack
12/21/2016 423/2016 Conrad Mini
12/21/2016 424/2016 Conrad Light
12/22/2016 425/2016 Cop Ultra
12/23/2016 426/2016 Errelunga Light
12/27/2016 427/2016 Errelunga Energy
12/28/2016 428/2016 Conrad Ultra
12/29/2016 429/2016 Ipper Energy
12/30/2016 430/2016 Ipper Energy
12/31/2016 431/2016 Errelunga Snack
Quantity sold (Kg)
8336
13787
12114
16024
7089

Quantity sold (Kg) Sale Price ($/Kg) Production Cost ($/Kg) Sales revenue Cost of sales Margin
211 2.24 1.84 472.64 388.24 84.4
61 2.24 1.84 136.64 112.24 24.4
99 2.75 1.79 272.25 177.21 95.04
208 1.85 1.2 384.8 249.6 135.2
185 2.75 1.79 508.75 331.15 177.6
193 2.48 1.96 478.64 378.28 100.36
93 2.68 2.02 249.24 187.86 61.38
199 2.24 1.84 445.76 366.16 79.6
58 2.48 1.96 143.84 113.68 30.16
165 2.24 1.84 369.6 303.6 66
139 2.75 1.79 382.25 248.81 133.44
197 2.48 1.96 488.56 386.12 102.44
51 2.75 1.79 140.25 91.29 48.96
135 2.68 2.02 361.8 272.7 89.1
148 2.68 2.02 396.64 298.96 97.68
89 2.75 1.79 244.75 159.31 85.44
112 2.75 1.79 308 200.48 107.52
153 2.24 1.84 342.72 281.52 61.2
192 2.68 2.02 514.56 387.84 126.72
175 1.85 1.2 323.75 210 113.75
200 1.85 1.2 370 240 130
220 2.24 1.84 492.8 404.8 88
93 2.68 2.02 249.24 187.86 61.38
210 2.24 1.84 470.4 386.4 84
210 2.68 2.02 562.8 424.2 138.6
60 2.68 2.02 160.8 121.2 39.6
98 2.75 1.79 269.5 175.42 94.08
76 2.75 1.79 209 136.04 72.96
67 2.24 1.84 150.08 123.28 26.8
105 2.75 1.79 288.75 187.95 100.8
197 2.75 1.79 541.75 352.63 189.12
89 1.85 1.2 164.65 106.8 57.85
154 2.48 1.96 381.92 301.84 80.08
222 2.24 1.84 497.28 408.48 88.8
210 2.48 1.96 520.8 411.6 109.2
60 2.68 2.02 160.8 121.2 39.6
130 2.68 2.02 348.4 262.6 85.8
93 2.68 2.02 249.24 187.86 61.38
173 2.68 2.02 463.64 349.46 114.18
194 2.75 1.79 533.5 347.26 186.24
161 2.48 1.96 399.28 315.56 83.72
202 1.85 1.2 373.7 242.4 131.3
83 2.75 1.79 228.25 148.57 79.68
127 2.24 1.84 284.48 233.68 50.8
124 2.48 1.96 307.52 243.04 64.48
51 2.24 1.84 114.24 93.84 20.4
140 2.75 1.79 385 250.6 134.4
108 2.68 2.02 289.44 218.16 71.28
109 2.24 1.84 244.16 200.56 43.6
73 2.48 1.96 181.04 143.08 37.96
158 2.68 2.02 423.44 319.16 104.28
98 2.75 1.79 269.5 175.42 94.08
115 2.68 2.02 308.2 232.3 75.9
60 2.24 1.84 134.4 110.4 24
54 2.75 1.79 148.5 96.66 51.84
114 2.75 1.79 313.5 204.06 109.44
134 2.48 1.96 332.32 262.64 69.68
121 2.68 2.02 324.28 244.42 79.86
58 2.24 1.84 129.92 106.72 23.2
167 2.75 1.79 459.25 298.93 160.32
140 2.24 1.84 313.6 257.6 56
61 2.68 2.02 163.48 123.22 40.26
115 2.48 1.96 285.2 225.4 59.8
163 2.68 2.02 436.84 329.26 107.58
163 2.68 2.02 436.84 329.26 107.58
80 2.68 2.02 214.4 161.6 52.8
136 2.68 2.02 364.48 274.72 89.76
175 2.68 2.02 469 353.5 115.5
61 2.68 2.02 163.48 123.22 40.26
124 2.75 1.79 341 221.96 119.04
181 2.24 1.84 405.44 333.04 72.4
157 2.75 1.79 431.75 281.03 150.72
128 1.85 1.2 236.8 153.6 83.2
88 2.24 1.84 197.12 161.92 35.2
154 1.85 1.2 284.9 184.8 100.1
197 2.68 2.02 527.96 397.94 130.02
183 2.24 1.84 409.92 336.72 73.2
72 1.85 1.2 133.2 86.4 46.8
90 2.68 2.02 241.2 181.8 59.4
92 2.75 1.79 253 164.68 88.32
191 2.24 1.84 427.84 351.44 76.4
 82 1.85 1.2 151.7 98.4 53.3
64 2.75 1.79 176 114.56 61.44
173 2.48 1.96 429.04 339.08 89.96
101 2.68 2.02 270.68 204.02 66.66
115 2.48 1.96 285.2 225.4 59.8
203 2.24 1.84 454.72 373.52 81.2
143 2.24 1.84 320.32 263.12 57.2
69 2.68 2.02 184.92 139.38 45.54
161 2.48 1.96 399.28 315.56 83.72
58 2.48 1.96 143.84 113.68 30.16
197 2.68 2.02 527.96 397.94 130.02
100 2.68 2.02 268 202 66
108 2.48 1.96 267.84 211.68 56.16
90 1.85 1.2 166.5 108 58.5
229 2.24 1.84 512.96 421.36 91.6
92 2.68 2.02 246.56 185.84 60.72
215 2.24 1.84 481.6 395.6 86
66 2.48 1.96 163.68 129.36 34.32
58 2.68 2.02 155.44 117.16 38.28
130 2.48 1.96 322.4 254.8 67.6
107 2.48 1.96 265.36 209.72 55.64
53 2.75 1.79 145.75 94.87 50.88
119 2.68 2.02 318.92 240.38 78.54
208 2.68 2.02 557.44 420.16 137.28
75 2.75 1.79 206.25 134.25 72
164 2.48 1.96 406.72 321.44 85.28
68 2.48 1.96 168.64 133.28 35.36
124 2.75 1.79 341 221.96 119.04
122 2.75 1.79 335.5 218.38 117.12
51 2.48 1.96 126.48 99.96 26.52
58 2.75 1.79 159.5 103.82 55.68
219 2.75 1.79 602.25 392.01 210.24
98 2.75 1.79 269.5 175.42 94.08
164 2.24 1.84 367.36 301.76 65.6
221 2.75 1.79 607.75 395.59 212.16
69 2.68 2.02 184.92 139.38 45.54
184 2.75 1.79 506 329.36 176.64
121 2.75 1.79 332.75 216.59 116.16
133 2.48 1.96 329.84 260.68 69.16
59 2.75 1.79 162.25 105.61 56.64
117 2.48 1.96 290.16 229.32 60.84
151 2.48 1.96 374.48 295.96 78.52
208 1.85 1.2 384.8 249.6 135.2
57 2.75 1.79 156.75 102.03 54.72
68 2.48 1.96 168.64 133.28 35.36
139 2.48 1.96 344.72 272.44 72.28
108 2.68 2.02 289.44 218.16 71.28
116 2.68 2.02 310.88 234.32 76.56
195 2.48 1.96 483.6 382.2 101.4
191 2.48 1.96 473.68 374.36 99.32
108 2.75 1.79 297 193.32 103.68
165 2.48 1.96 409.2 323.4 85.8
68 2.48 1.96 168.64 133.28 35.36
59 2.48 1.96 146.32 115.64 30.68
145 2.68 2.02 388.6 292.9 95.7
165 2.68 2.02 442.2 333.3 108.9
145 2.24 1.84 324.8 266.8 58
211 2.75 1.79 580.25 377.69 202.56
137 1.85 1.2 253.45 164.4 89.05
225 1.85 1.2 416.25 270 146.25
72 2.68 2.02 192.96 145.44 47.52
160 2.48 1.96 396.8 313.6 83.2
225 2.68 2.02 603 454.5 148.5
141 2.75 1.79 387.75 252.39 135.36
86 2.48 1.96 213.28 168.56 44.72
140 2.75 1.79 385 250.6 134.4
194 2.68 2.02 519.92 391.88 128.04
180 2.24 1.84 403.2 331.2 72
212 2.48 1.96 525.76 415.52 110.24
124 2.75 1.79 341 221.96 119.04
217 2.68 2.02 581.56 438.34 143.22
200 2.48 1.96 496 392 104
141 2.48 1.96 349.68 276.36 73.32
60 2.48 1.96 148.8 117.6 31.2
81 2.48 1.96 200.88 158.76 42.12
128 2.75 1.79 352 229.12 122.88
181 2.48 1.96 448.88 354.76 94.12
210 2.75 1.79 577.5 375.9 201.6
81 2.68 2.02 217.08 163.62 53.46
60 2.75 1.79 165 107.4 57.6
182 2.68 2.02 487.76 367.64 120.12
80 2.75 1.79 220 143.2 76.8
166 2.68 2.02 444.88 335.32 109.56
154 2.24 1.84 344.96 283.36 61.6
190 2.75 1.79 522.5 340.1 182.4
69 1.85 1.2 127.65 82.8 44.85
160 2.75 1.79 440 286.4 153.6
181 2.68 2.02 485.08 365.62 119.46
62 2.24 1.84 138.88 114.08 24.8
197 1.85 1.2 364.45 236.4 128.05
178 1.85 1.2 329.3 213.6 115.7
173 1.85 1.2 320.05 207.6 112.45
146 2.68 2.02 391.28 294.92 96.36
107 2.68 2.02 286.76 216.14 70.62
62 2.75 1.79 170.5 110.98 59.52
229 2.48 1.96 567.92 448.84 119.08
67 2.48 1.96 166.16 131.32 34.84
68 2.75 1.79 187 121.72 65.28
177 1.85 1.2 327.45 212.4 115.05
85 2.48 1.96 210.8 166.6 44.2
82 1.85 1.2 151.7 98.4 53.3
169 2.24 1.84 378.56 310.96 67.6
172 1.85 1.2 318.2 206.4 111.8
133 2.68 2.02 356.44 268.66 87.78
121 2.24 1.84 271.04 222.64 48.4
217 1.85 1.2 401.45 260.4 141.05
56 2.68 2.02 150.08 113.12 36.96
175 2.48 1.96 434 343 91
122 2.75 1.79 335.5 218.38 117.12
98 2.75 1.79 269.5 175.42 94.08
54 2.75 1.79 148.5 96.66 51.84
179 2.68 2.02 479.72 361.58 118.14
95 2.48 1.96 235.6 186.2 49.4
183 2.68 2.02 490.44 369.66 120.78
156 2.24 1.84 349.44 287.04 62.4
150 2.68 2.02 402 303 99
139 2.75 1.79 382.25 248.81 133.44
200 1.85 1.2 370 240 130
83 2.48 1.96 205.84 162.68 43.16
64 2.24 1.84 143.36 117.76 25.6
54 2.48 1.96 133.92 105.84 28.08
138 2.68 2.02 369.84 278.76 91.08
132 2.24 1.84 295.68 242.88 52.8
166 2.68 2.02 444.88 335.32 109.56
210 2.75 1.79 577.5 375.9 201.6
191 2.75 1.79 525.25 341.89 183.36
146 2.68 2.02 391.28 294.92 96.36
183 2.48 1.96 453.84 358.68 95.16
128 2.75 1.79 352 229.12 122.88
216 2.48 1.96 535.68 423.36 112.32
228 1.85 1.2 421.8 273.6 148.2
119 2.68 2.02 318.92 240.38 78.54
137 2.48 1.96 339.76 268.52 71.24
112 2.48 1.96 277.76 219.52 58.24
57 2.68 2.02 152.76 115.14 37.62
 83 2.48 1.96 205.84 162.68 43.16
226 2.68 2.02 605.68 456.52 149.16
67 2.68 2.02 179.56 135.34 44.22
141 2.24 1.84 315.84 259.44 56.4
165 2.68 2.02 442.2 333.3 108.9
101 2.68 2.02 270.68 204.02 66.66
213 2.48 1.96 528.24 417.48 110.76
161 2.75 1.79 442.75 288.19 154.56
129 1.85 1.2 238.65 154.8 83.85
63 2.48 1.96 156.24 123.48 32.76
195 2.75 1.79 536.25 349.05 187.2
213 2.68 2.02 570.84 430.26 140.58
78 1.85 1.2 144.3 93.6 50.7
212 2.75 1.79 583 379.48 203.52
147 2.68 2.02 393.96 296.94 97.02
128 2.75 1.79 352 229.12 122.88
137 2.75 1.79 376.75 245.23 131.52
74 1.85 1.2 136.9 88.8 48.1
57 1.85 1.2 105.45 68.4 37.05
118 2.75 1.79 324.5 211.22 113.28
142 1.85 1.2 262.7 170.4 92.3
146 2.68 2.02 391.28 294.92 96.36
208 2.68 2.02 557.44 420.16 137.28
227 1.85 1.2 419.95 272.4 147.55
210 2.24 1.84 470.4 386.4 84
90 2.75 1.79 247.5 161.1 86.4
63 2.48 1.96 156.24 123.48 32.76
89 2.24 1.84 199.36 163.76 35.6
118 2.48 1.96 292.64 231.28 61.36
136 2.68 2.02 364.48 274.72 89.76
75 2.48 1.96 186 147 39
95 2.68 2.02 254.6 191.9 62.7
146 2.48 1.96 362.08 286.16 75.92
97 2.68 2.02 259.96 195.94 64.02
143 1.85 1.2 264.55 171.6 92.95
99 2.75 1.79 272.25 177.21 95.04
52 2.75 1.79 143 93.08 49.92
78 2.68 2.02 209.04 157.56 51.48
147 2.75 1.79 404.25 263.13 141.12
75 2.68 2.02 201 151.5 49.5
118 2.24 1.84 264.32 217.12 47.2
219 2.24 1.84 490.56 402.96 87.6
55 2.68 2.02 147.4 111.1 36.3
119 1.85 1.2 220.15 142.8 77.35
197 2.68 2.02 527.96 397.94 130.02
197 2.75 1.79 541.75 352.63 189.12
181 2.48 1.96 448.88 354.76 94.12
169 2.75 1.79 464.75 302.51 162.24
212 2.75 1.79 583 379.48 203.52
62 2.68 2.02 166.16 125.24 40.92
153 2.24 1.84 342.72 281.52 61.2
51 2.68 2.02 136.68 103.02 33.66
139 2.48 1.96 344.72 272.44 72.28
59 2.48 1.96 146.32 115.64 30.68
135 1.85 1.2 249.75 162 87.75
102 2.48 1.96 252.96 199.92 53.04
173 2.68 2.02 463.64 349.46 114.18
62 2.48 1.96 153.76 121.52 32.24
203 2.68 2.02 544.04 410.06 133.98
210 2.48 1.96 520.8 411.6 109.2
75 2.48 1.96 186 147 39
72 2.75 1.79 198 128.88 69.12
65 2.68 2.02 174.2 131.3 42.9
202 2.68 2.02 541.36 408.04 133.32
115 1.85 1.2 212.75 138 74.75
92 2.68 2.02 246.56 185.84 60.72
133 1.85 1.2 246.05 159.6 86.45
229 2.75 1.79 629.75 409.91 219.84
102 2.24 1.84 228.48 187.68 40.8
225 2.48 1.96 558 441 117
226 2.68 2.02 605.68 456.52 149.16
216 2.24 1.84 483.84 397.44 86.4
57 2.48 1.96 141.36 111.72 29.64
66 2.68 2.02 176.88 133.32 43.56
61 2.68 2.02 163.48 123.22 40.26
62 2.68 2.02 166.16 125.24 40.92
164 2.75 1.79 451 293.56 157.44
212 2.68 2.02 568.16 428.24 139.92
133 2.48 1.96 329.84 260.68 69.16
194 2.68 2.02 519.92 391.88 128.04
187 2.68 2.02 501.16 377.74 123.42
50 1.85 1.2 92.5 60 32.5
62 2.75 1.79 170.5 110.98 59.52
202 2.48 1.96 500.96 395.92 105.04
153 2.68 2.02 410.04 309.06 100.98
200 1.85 1.2 370 240 130
172 2.48 1.96 426.56 337.12 89.44
65 2.75 1.79 178.75 116.35 62.4
86 2.24 1.84 192.64 158.24 34.4
60 1.85 1.2 111 72 39
194 1.85 1.2 358.9 232.8 126.1
210 2.24 1.84 470.4 386.4 84
177 2.68 2.02 474.36 357.54 116.82
215 2.48 1.96 533.2 421.4 111.8
54 2.75 1.79 148.5 96.66 51.84
116 2.24 1.84 259.84 213.44 46.4
221 2.75 1.79 607.75 395.59 212.16
193 2.48 1.96 478.64 378.28 100.36
109 1.85 1.2 201.65 130.8 70.85
118 2.68 2.02 316.24 238.36 77.88
85 2.24 1.84 190.4 156.4 34
186 2.48 1.96 461.28 364.56 96.72
61 2.68 2.02 163.48 123.22 40.26
104 2.68 2.02 278.72 210.08 68.64
137 2.68 2.02 367.16 276.74 90.42
188 1.85 1.2 347.8 225.6 122.2
60 2.75 1.79 165 107.4 57.6
217 2.75 1.79 596.75 388.43 208.32
217 2.24 1.84 486.08 399.28 86.8
113 2.75 1.79 310.75 202.27 108.48
51 2.68 2.02 136.68 103.02 33.66
54 2.75 1.79 148.5 96.66 51.84
185 2.48 1.96 458.8 362.6 96.2
160 2.68 2.02 428.8 323.2 105.6
74 2.75 1.79 203.5 132.46 71.04
197 2.68 2.02 527.96 397.94 130.02
80 2.48 1.96 198.4 156.8 41.6
223 2.48 1.96 553.04 437.08 115.96
53 2.68 2.02 142.04 107.06 34.98
206 2.75 1.79 566.5 368.74 197.76
211 2.68 2.02 565.48 426.22 139.26
58 2.68 2.02 155.44 117.16 38.28
159 2.75 1.79 437.25 284.61 152.64
154 2.68 2.02 412.72 311.08 101.64
149 2.24 1.84 333.76 274.16 59.6
51 2.48 1.96 126.48 99.96 26.52
138 2.75 1.79 379.5 247.02 132.48
62 2.24 1.84 138.88 114.08 24.8
134 2.68 2.02 359.12 270.68 88.44
111 2.75 1.79 305.25 198.69 106.56
134 2.48 1.96 332.32 262.64 69.68
107 2.75 1.79 294.25 191.53 102.72
171 2.68 2.02 458.28 345.42 112.86
121 2.24 1.84 271.04 222.64 48.4
175 2.68 2.02 469 353.5 115.5
200 2.75 1.79 550 358 192
162 2.68 2.02 434.16 327.24 106.92
52 2.75 1.79 143 93.08 49.92
164 2.68 2.02 439.52 331.28 108.24
179 2.48 1.96 443.92 350.84 93.08
193 2.24 1.84 432.32 355.12 77.2
176 2.48 1.96 436.48 344.96 91.52
122 2.75 1.79 335.5 218.38 117.12
112 2.68 2.02 300.16 226.24 73.92
83 2.68 2.02 222.44 167.66 54.78
158 2.75 1.79 434.5 282.82 151.68
209 1.85 1.2 386.65 250.8 135.85
209 2.48 1.96 518.32 409.64 108.68
196 2.48 1.96 486.08 384.16 101.92
180 2.68 2.02 482.4 363.6 118.8
197 2.68 2.02 527.96 397.94 130.02
109 2.68 2.02 292.12 220.18 71.94
110 2.68 2.02 294.8 222.2 72.6
61 2.24 1.84 136.64 112.24 24.4
151 1.85 1.2 279.35 181.2 98.15
120 2.24 1.84 268.8 220.8 48
62 2.75 1.79 170.5 110.98 59.52
178 1.85 1.2 329.3 213.6 115.7
80 1.85 1.2 148 96 52
69 2.24 1.84 154.56 126.96 27.6
174 2.68 2.02 466.32 351.48 114.84
133 2.24 1.84 297.92 244.72 53.2
195 2.24 1.84 436.8 358.8 78
55 2.48 1.96 136.4 107.8 28.6
66 2.75 1.79 181.5 118.14 63.36
138 2.48 1.96 342.24 270.48 71.76
167 2.75 1.79 459.25 298.93 160.32
80 2.68 2.02 214.4 161.6 52.8
56 2.24 1.84 125.44 103.04 22.4
198 2.48 1.96 491.04 388.08 102.96
110 2.24 1.84 246.4 202.4 44
68 2.68 2.02 182.24 137.36 44.88
131 2.48 1.96 324.88 256.76 68.12
202 2.48 1.96 500.96 395.92 105.04
170 2.68 2.02 455.6 343.4 112.2
97 2.68 2.02 259.96 195.94 64.02
83 2.68 2.02 222.44 167.66 54.78
68 2.48 1.96 168.64 133.28 35.36
107 2.68 2.02 286.76 216.14 70.62
107 2.68 2.02 286.76 216.14 70.62
113 2.48 1.96 280.24 221.48 58.76
220 2.75 1.79 605 393.8 211.2
65 2.48 1.96 161.2 127.4 33.8
110 2.48 1.96 272.8 215.6 57.2
115 2.75 1.79 316.25 205.85 110.4
85 2.24 1.84 190.4 156.4 34
184 1.85 1.2 340.4 220.8 119.6
130 2.48 1.96 322.4 254.8 67.6
143 2.48 1.96 354.64 280.28 74.36
175 2.48 1.96 434 343 91
172 2.75 1.79 473 307.88 165.12
163 2.48 1.96 404.24 319.48 84.76
53 2.75 1.79 145.75 94.87 50.88
89 2.48 1.96 220.72 174.44 46.28
97 2.75 1.79 266.75 173.63 93.12
105 1.85 1.2 194.25 126 68.25
95 2.48 1.96 235.6 186.2 49.4
103 2.48 1.96 255.44 201.88 53.56
205 2.48 1.96 508.4 401.8 106.6
201 2.68 2.02 538.68 406.02 132.66
229 2.48 1.96 567.92 448.84 119.08
184 2.48 1.96 456.32 360.64 95.68
126 2.68 2.02 337.68 254.52 83.16
138 1.85 1.2 255.3 165.6 89.7
172 2.48 1.96 426.56 337.12 89.44
94 2.48 1.96 233.12 184.24 48.88
228 1.85 1.2 421.8 273.6 148.2
86 2.75 1.79 236.5 153.94 82.56
206 2.68 2.02 552.08 416.12 135.96
68 2.75 1.79 187 121.72 65.28
52 2.24 1.84 116.48 95.68 20.8
52 2.68 2.02 139.36 105.04 34.32
51 2.24 1.84 114.24 93.84 20.4
84 2.24 1.84 188.16 154.56 33.6
57 2.48 1.96 141.36 111.72 29.64

Total 142236.87 104920.1 37316.77