PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : CLEARING AND GRUBBING
UNIT OF MEASUREMENT : sq.m.
OUTPUT PER HOUR-As Submitted : 20 sq.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
2 SKILLED LABORER 1 8 ₱ 69.00 ₱ 552.00
A.1
3 UNSKILLED LABORER 2 8 ₱ 57.50 ₱ 920.00

Sub-Total for A.1 - As submitted ₱ 2,300.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 BACKHOE 1 6 ₱ 2,096.00 ₱ 12,576.00
B.1
Sub-Total for B.1 - As Submitted ₱ 12,576.00

C.1 Total (A.1 + B.1) ₱ 14,876.00

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 20
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 743.80
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
0 0 - -
F.1
Sub-Total for F.1 - As Submitted

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 743.80
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 59.50
I.1 Contracto'rs Profit (CP) - As Submitted 8.00% of G.1 ₱ 59.50
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 43.14
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 905.95

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : SOIL POISONING
UNIT OF MEASUREMENT : sq.m.
OUTPUT PER HOUR-As Submitted : 30 sq.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 UNSKILLED LABORER 2 8 ₱ 57.50 ₱ 920.00

Sub-Total for A.1 - As submitted ₱ 1,748.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 OTHERS 1 6 ₱ 174.80 ₱ 1,048.80
B.1
Sub-Total for B.1 - As Submitted ₱ 1,048.80

C.1 Total (A.1 + B.1) ₱ 2,796.80

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 30
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 93.23
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
1 D-FENCE SOIL TERMITICIDE L 1 ₱ 325.00 ₱ 325.00
F.1
Sub-Total for F.1 - As Submitted ₱ 325.00

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 418.23
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 33.46
I.1 Contractoer's Profit (CP) - As Submitted 8.00% of G.1 ₱ 33.46
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 24.26
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 509.40

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : EXCAVATION
UNIT OF MEASUREMENT : m3
OUTPUT PER HOUR-As Submitted : 10 cu.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 SKILLED LABORER 3 8 ₱ 69.00 ₱ 1,656.00

Sub-Total for A.1 - As submitted ₱ 2,484.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 Backhoe 1 4 ₱ 2,096.00 ₱ 8,384.00
B.1
Sub-Total for B.1 - As Submitted ₱ 8,384.00

C.1 Total (A.1 + B.1) ₱ 10,868.00

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 10
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 1,086.80
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
0 0 - -
F.1
Sub-Total for F.1 - As Submitted

F.2
Sub-Total for F.2 - As Evaluated -
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 1,086.80
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 86.94
I.1 Contracto's Profit (CP) - As Submitted 8.00% of G.1 ₱ 86.94
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 63.03
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 1,323.72

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : GRAVEL BEDDING
UNIT OF MEASUREMENT : m3
OUTPUT PER HOUR-As Submitted : 5 cu.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 UNSKILLED LABORER 2 8 ₱ 57.50 ₱ 920.00

Sub-Total for A.1 - As submitted ₱ 1,748.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
0 0 ₱ - ₱ -
B.1
Sub-Total for B.1 - As Submitted ₱ -

C.1 Total (A.1 + B.1) ₱ 1,748.00

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 5
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 349.60
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
1 3/4" GRAVEL cu.m. 1 ₱ 1,320.00 ₱ 1,320.00
F.1
Sub-Total for F.1 - As Submitted ₱ 1,320.00

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 1,669.60
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 133.57
I.1 Contracto's Profit (CP) - As Submitted 8.00% of G.1 ₱ 133.57
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 96.84
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 2,033.57

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : BACKFILLING
UNIT OF MEASUREMENT : m3
OUTPUT PER HOUR-As Submitted : 35 cu.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 SKILLED LABORER 2 8 ₱ 69.00 ₱ 1,104.00

Sub-Total for A.1 - As submitted ₱ 1,932.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 BULLDOZER 1 3 ₱ 3,642.00 ₱ 10,926.00
B.1
Sub-Total for B.1 - As Submitted ₱ 10,926.00

C.1 Total (A.1 + B.1) ₱ 12,858.00

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 35
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 367.37
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
0 0 - -
F.1
Sub-Total for F.1 - As Submitted

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 367.37
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 29.39
I.1 Contracto's Profit (CP) - As Submitted 8.00% of G.1 ₱ 29.39
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 21.31
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 447.46

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : REBAR WORKS
UNIT OF MEASUREMENT : kgs
OUTPUT PER HOUR-As Submitted : 65 kgs

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 SKILLED LABORER 5 8 ₱ 69.00 ₱ 2,760.00

Sub-Total for A.1 - As submitted ₱ 3,588.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 BAR CUTTER 1 6 ₱ 105.47 ₱ 632.82
2 BAR BENDER 1 6 ₱ 168.75 ₱ 1,012.50
B.1
Sub-Total for B.1 - As Submitted ₱ 1,645.32

C.1 Total (A.1 + B.1) ₱ 5,233.32

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 65
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 80.51
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
1 10MM DEFORMED BAR kg 1695.12 ₱ 40.00 ₱ 40.00
2 12MM DEFORMED BAR kg 280.99 ₱ 40.00 ₱ 40.00
F.1
3 16MM DEFORMED BAR kg 662.15 ₱ 40.00 ₱ 40.00

Sub-Total for F.1 - As Submitted ₱ 120.00

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 200.51
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 16.04
I.1 Contracto's Profit (CP) - As Submitted 8.00% of G.1 ₱ 16.04
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 11.63
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 244.22

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : CONCRETING
UNIT OF MEASUREMENT : cu.m.
OUTPUT PER HOUR-As Submitted : 9 cu.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 SKILLED LABORER 4 8 ₱ 69.00 ₱ 2,208.00

Sub-Total for A.1 - As submitted ₱ 3,036.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 CONCRETE BATCHING PLANT 1 6 ₱ 1,759.50 ₱ 10,557.00
2 CONCRETE VIBRATOR 1 6 ₱ 57.17 ₱ 343.02
B.1
Sub-Total for B.1 - As Submitted ₱ 10,900.02

C.1 Total (A.1 + B.1) ₱ 13,936.02

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 9
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 1,548.45
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
1 CEMENT (40 kg) kg 9 ₱ 259.00 ₱ 2,331.00
2 SAND cu.m. 0.5 ₱ 465.00 ₱ 232.50
F.1
3 GRAVEL cu.m. 1 ₱ 1,320.00 ₱ 1,320.00

Sub-Total for F.1 - As Submitted ₱ 3,883.50

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 5,431.95
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 434.56
I.1 Contracto's Profit (CP) - As Submitted 8.00% of G.1 ₱ 434.56
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 315.05
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 6,616.11

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE

PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

DETAILED UNIT PRICE ANALYSIS (DUPA)

ITEM NO. /DESCRIPTION : STRUCTURAL STEEL
UNIT OF MEASUREMENT : cu.m.
OUTPUT PER HOUR-As Submitted : 9 cu.m.

REF DESIGNATION No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
LABOR
1 FOREMAN 1 8 ₱ 103.50 ₱ 828.00
A.1 2 SKILLED LABORER 3 8 ₱ 69.00 ₱ 1,656.00

Sub-Total for A.1 - As submitted ₱ 2,484.00

REF NAME AND CAPACITY No. of units No. of Hour/s Hourly Rate Amount (PhP)
EQUIPMENT
1 OTHERS 1 6 ₱ 248.40 ₱ 1,490.40
B.1
Sub-Total for B.1 - As Submitted ₱ 1,490.40

C.1 Total (A.1 + B.1) ₱ 3,974.40

C.2 Total (A.2 + B.2)
D.1 Output per hour - As Submitted 9
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted ₱ 441.60
E.2 Direct Unit Cost (C.2 /D.2 ) - As Evaluated

REF NAME AND SPECIFICATION Unit Quantity Unit Cost Amount (PhP)
MATERIALS
1 0.8mm (2" x 4" x 6m) C-PURLINS pcs 5 ₱ 415.00 ₱ 2,075.00
2 40mm x 40mm x 6mm thick ANGLE BAR pcs 18 ₱ 896.00 ₱ 16,128.00
F.1
3 0.90m x 10' x 0.5mm GI SHEET pcs 39 ₱ 460.00 ₱ 17,940.00

Sub-Total for F.1 - As Submitted ₱ 36,143.00

F.2
Sub-Total for F.2 - As Evaluated
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted ₱ 36,584.60
H.1 Overhead, Contigencies & Miscellaneous (OCM) - As Submitted 8.00% of G.1 ₱ 2,926.77
I.1 Contracto's Profit (CP) - As Submitted 8.00% of G.1 ₱ 2,926.77
J.1 Value Added Tax (VAT) - As Submitted 5.00% of (G.1 + H.1 + I.1) ₱ 2,121.91
K.1 Total Unit Cost - As Submiited G.1 + H.1 + I.1 + J.1 ₱ 44,560.04

LABOR RATES
LABOR COST HOURLY RATE
MINIMUM WAGE: 460 DOLE (Pangasinan) CATEGORY DAILY WAGE
INDEX (8 hours)

FOREMAN 1.80 828 103.5

SKILLED LABORER 1.20 552 69
UNSKILLED
1.00 460 57.5
LABORER
NOTE: Not considering SSS, PHILHEALTH, GSIS and TAX

EQUIPMENT RENTAL RATES PER HOUR: DPWH Standard Rates

Prepared By: Checked By: Approved By:

ENGR. CAMILLE BALINADO PASION ENGR. ANGELINO JR MACALINAO
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE
PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

CONSTRUCTION OF S-CURVE

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Month 1 Month 2 Month 3 Month 4 Month 5 Month 6
PROJECT NAME : REINFORCED CONCRETE BUNGALOW HOUSE
PROJECT LOCATION : POBLACION MAPANDAN PANGASINAN

CONSTRUCTION OF S-CURVE