Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

EMI Calculator

Loan Amount 20000000


Loan Term (Years) 10
Payments Per Year 12
Rate of Interest 9.45%
Monthly Installment 258248
Values are rounded to "0" --- Calculator is good for "20" years

S.No Monthly Installment Interest Principal


0
1 258248 157500 100748
2 258248 156707 101541
3 258248 155907 102341
4 258248 155101 103147
5 258248 154289 103959
6 258248 153470 104778
7 258248 152645 105603
8 258248 151813 106435
9 258248 150975 107273
10 258248 150130 108118
11 258248 149279 108969
12 258248 148421 109827
13 258248 147556 110692
14 258248 146684 111564
15 258248 145806 112442
16 258248 144920 113328
17 258248 144028 114220
18 258248 143128 115120
19 258248 142222 116026
20 258248 141308 116940
21 258248 140387 117861
22 258248 139459 118789
23 258248 138523 119724
24 258248 137581 120667
25 258248 136630 121618
26 258248 135673 122575
27 258248 134707 123541
28 258248 133734 124513
29 258248 132754 125494
30 258248 131766 126482
31 258248 130770 127478
32 258248 129766 128482
33 258248 128754 129494
34 258248 127734 130514
35 258248 126706 131542
36 258248 125670 132577
37 258248 124626 133621
38 258248 123574 134674
39 258248 122514 135734
40 258248 121445 136803
41 258248 120367 137881
42 258248 119282 138966
43 258248 118187 140061
44 258248 117084 141164
45 258248 115973 142275
46 258248 114852 143396
47 258248 113723 144525
48 258248 112585 145663
49 258248 111438 146810
50 258248 110282 147966
51 258248 109116 149132
52 258248 107942 150306
53 258248 106758 151490
54 258248 105565 152683
55 258248 104363 153885
56 258248 103151 155097
57 258248 101930 156318
58 258248 100699 157549
59 258248 99458 158790
60 258248 98207 160040
61 258248 96947 161301
62 258248 95677 162571
63 258248 94397 163851
64 258248 93106 165142
65 258248 91806 166442
66 258248 90495 167753
67 258248 89174 169074
68 258248 87843 170405
69 258248 86501 171747
70 258248 85148 173100
71 258248 83785 174463
72 258248 82411 175837
73 258248 81026 177222
74 258248 79631 178617
75 258248 78224 180024
76 258248 76806 181441
77 258248 75378 182870
78 258248 73937 184310
79 258248 72486 185762
80 258248 71023 187225
81 258248 69549 188699
82 258248 68063 190185
83 258248 66565 191683
84 258248 65056 193192
85 258248 63534 194714
86 258248 62001 196247
87 258248 60455 197793
88 258248 58898 199350
89 258248 57328 200920
90 258248 55746 202502
91 258248 54151 204097
92 258248 52544 205704
93 258248 50924 207324
94 258248 49291 208957
95 258248 47646 210602
96 258248 45987 212261
97 258248 44315 213932
98 258248 42631 215617
99 258248 40933 217315
100 258248 39221 219027
101 258248 37497 220751
102 258248 35758 222490
103 258248 34006 224242
104 258248 32240 226008
105 258248 30460 227788
106 258248 28666 229581
107 258248 26859 231389
108 258248 25036 233212
109 258248 23200 235048
110 258248 21349 236899
111 258248 19483 238765
112 258248 17603 240645
113 258248 15708 242540
114 258248 13798 244450
115 258248 11873 246375
116 258248 9933 248315
117 258248 7977 250271
118 258248 6006 252242
119 258248 4020 254228
120 258248 2018 256230

You might also like