Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Kegiatan Pengeluaran Anggaran Jumlah Total

Bayar Pelatih Rp 3,500,000 1 Rp 3,500,000


Uang Transport Rp 50,000 10 Rp 500,000
Koor
Konsumsi Rp 50,000 10 Rp 500,000
FC Partitur Rp 50,000 2 Rp 100,000 Total Latihan
Bayar pelatih Rp 600,000 1 Rp 600,000 Koor 42
Konsumsi Pelatih Rp 50,000 8 Rp 400,000 RnB 41
RnB Konsumsi Peserta Rp 25,000 8 Rp 200,000 Teater 40
Pengadaan Rebana Rp 500,000 5 Rp 2,500,000 Tarian 39
MEI
Pengadaan Banners Rp 250,000 5 Rp 1,250,000 Band Rohani 39
Konsumsi Rp 50,000 7 Rp 350,000
Teater
FC Naskah Rp 50,000 1 Rp 50,000
Bayar Pelatih Rp 1,000,000 1 Rp 1,000,000
Tarian Konsumsi pelatih Rp 25,000 6 Rp 150,000
Konsumsi peserta Rp 25,000 6 Rp 150,000
Band Rohani Konsumsi Rp 50,000 7 Rp 350,000
Dana tak terduga Rp 1,125,000 1 Rp 1,125,000
TOTAL Rp 12,725,000
Bayar Pelatih Rp 3,500,000 1 Rp 3,500,000
Uang Transport Rp 50,000 8 Rp 400,000
Koor
Royalti lagu Rp 1,000,000 1 Rp 1,000,000
Konsumsi Rp 50,000 8 Rp 400,000
Bayar pelatih Rp 600,000 1 Rp 600,000
RnB Konsumsi Pelatih Rp 50,000 9 Rp 450,000
Konsumsi Peserta Rp 25,000 9 Rp 225,000
JUNI Konsumsi Rp 50,000 9 Rp 450,000
Teater
Royalti naskah Rp 1,000,000 1 Rp 1,000,000
Bayar Pelatih Rp 1,000,000 1 Rp 1,000,000
Tarian Konsumsi pelatih Rp 25,000 9 Rp 225,000
Konsumsi peserta Rp 25,000 9 Rp 225,000
Band Rohani Konsumsi Rp 50,000 8 Rp 400,000
Dana tak terduga Rp 947,500 1 Rp 947,500
TOTAL Rp 10,822,500
Bayar Pelatih Rp 3,500,000 1 Rp 3,500,000
Koor Uang Transport Rp 50,000 9 Rp 450,000
Konsumsi Rp 50,000 9 Rp 450,000
Bayar pelatih Rp 600,000 1 Rp 600,000
RnB Konsumsi Pelatih Rp 50,000 8 Rp 400,000
Konsumsi Peserta Rp 50,000 8 Rp 400,000
Konsumsi Rp 75,000 8 Rp 600,000
Teater
Properti & Kostum Rp 6,000,000 1 Rp 6,000,000
JULI
Bayar Pelatih Rp 1,000,000 1 Rp 1,000,000
Tarian Konsumsi pelatih Rp 25,000 8 Rp 200,000
Konsumsi peserta Rp 50,000 8 Rp 400,000
Konsumsi Pelatih Rp 25,000 4 Rp 100,000
Baca Mazmur
Konsumsi Peserta Rp 25,000 4 Rp 100,000
Band Rohani Konsumsi Rp 50,000 8 Rp 400,000
Dana tak terduga Rp 1,050,000 1 Rp 1,050,000
TOTAL Rp 15,650,000
Bayar Pelatih Rp 3,500,000 1 Rp 3,500,000
Uang Transport Rp 50,000 10 Rp 500,000
Koor
Kostum Rp 200,000 45 Rp 9,000,000
Konsumsi Rp 50,000 10 Rp 500,000
Bayar pelatih Rp 600,000 1 Rp 600,000
Kostum rebana Rp 200,000 6 Rp 1,200,000
RnB Kostum banners Rp 200,000 6 Rp 1,200,000
Konsumsi Pelatih Rp 50,000 10 Rp 500,000
Konsumsi Peserta Rp 50,000 10 Rp 500,000
AGUSTUS Teater Konsumsi Rp 75,000 10 Rp 750,000
Bayar Pelatih Rp 1,000,000 1 Rp 1,000,000
Kostum Rp 350,000 6 Rp 2,100,000
Tarian
Konsumsi pelatih Rp 25,000 10 Rp 250,000
Konsumsi peserta Rp 50,000 10 Rp 500,000
Konsumsi Pelatih Rp 25,000 1 Rp 25,000
Baca Mazmur
Konsumsi Peserta Rp 25,000 1 Rp 25,000
Band Rohani Konsumsi Rp 50,000 10 Rp 500,000
Dana tak terduga Rp 2,265,000 1 Rp 2,265,000
TOTAL Rp 24,915,000
Bayar Pianis Rp 1,000,000 1 Rp 1,000,000
Koor Uang Transport Rp 50,000 5 Rp 250,000
Konsumsi Rp 50,000 5 Rp 250,000
Bayar pelatih Rp 600,000 1 Rp 600,000
RnB Konsumsi Pelatih Rp 50,000 6 Rp 300,000
Konsumsi Peserta Rp 50,000 6 Rp 300,000
Konsumsi Rp 75,000 6 Rp 450,000
Teater
Transportasi Rp 1,000,000 1 Rp 1,000,000
SEPTEMBER
Bayar Pelatih Rp 1,000,000 1 Rp 1,000,000
Tarian Konsumsi pelatih Rp 25,000 6 Rp 150,000
Konsumsi peserta Rp 50,000 6 Rp 300,000
Konsumsi Pelatih Rp 25,000 4 Rp 100,000
Baca Mazmur
Konsumsi Peserta Rp 25,000 4 Rp 100,000
Band Rohani Konsumsi Rp 50,000 6 Rp 300,000
Dana tak terduga Rp 610,000 1 Rp 610,000
TOTAL Rp 6,710,000
TOTAL SKALI Rp 70,822,500

You might also like