PROJECT : 2 STOREY RESIDENTIAL EXTENSION DATE QUOTE:

ADDRESS : AVIDA SETTINGS PHASE 1 BLOCK 23 LOT 38 AND 39 BRGY. MOLINO BACOOR CAVITE VALID UNTIL:
CONTRACTOR : MG FLORES BUILDERS QUOTE NO.:
EMAIL ADD: mgflores@gmail.com
CLIENT /OWNER : DORINELA TIANO AND CHARINA TIANO

No. Task Description QTY UOM UNIT COST LABOR COST only TOTAL PROGRESS BILL
1 Mobilization 1.00 lot PHP 10,000.00 PHP 10,000.00 PHP 10,000.00
2 Supervision 1.00 lot PHP 20,000.00 PHP 20,000.00 PHP 10,000.00
3 Safety cost /barricade and safety nets 1.00 lot PHP 15,000.00 PHP 15,000.00 PHP 15,000.00
4 Tools and equipments / scafolding 1.00 lot PHP 5,000.00 PHP 5,000.00
Earth works PHP 50,000.00
1 Excavation 21.80 sqm 229.36 PHP 5,000.00 PHP 5,000.00 PHP 5,000.00
2 Soil poisoning 49.50 sqm 40.40 PHP 2,000.00 PHP 2,000.00 PHP 2,000.00
3 Back fill 1.00 lot 3,800.00 PHP 3,800.00 PHP 3,800.00 PHP 3,800.00
4 Temporary fence 1.00 lot 3,000.00 PHP 3,000.00 PHP 3,000.00 PHP 3,000.00
5 Chipping existing wall access to extension GF and SF 16.89 sqm 300.00 PHP 5,067.00 PHP 5,067.00 PHP 5,067.00
Structural works PHP 18,867.00
1 Foundation/ footing rebars 46.80 kg 74.62 PHP 3,492.22 PHP 3,492.22 PHP 3,492.00
2 Foundation/ footing concreting 4.73 cum 2,866.81 PHP 13,560.00 PHP 13,560.00 PHP 13,560.00
3 Tiebeam rebars 182.00 kg 74.62 PHP 13,580.84 PHP 13,580.84 PHP 13,580.84
4 Tiebeam form works 34.50 Lm 169.86 PHP 5,860.00 PHP 5,860.00 PHP 5,860.00
5 Tiebeam concreting 2.45 cum 2,866.81 PHP 7,023.68 PHP 7,023.68 PHP 7,023.68
6 Column rebars GF,SF 539.00 kg 74.62 PHP 40,220.18 PHP 40,220.18 PHP 20,220.00
7 Column form works GF,SF, 44.10 Lm 169.86 PHP 7,490.83 PHP 7,490.83 PHP 3,500.00
8 Column concreting GF,SF, 4.50 cum 2,866.81 PHP 12,900.65 PHP 12,900.65 PHP 6,900.00
9 Beam rebars SF to roof beam 462.00 kg 74.62 PHP 34,474.44 PHP 34,474.44
10 Beam form works SF to roof beam 34.70 Lm 169.86 PHP 5,894.14 PHP 5,894.14
11 Beam Concreting SF to roof beam 7.20 cum 2,866.81 PHP 20,641.03 PHP 20,641.03
12 Slab on ground rebars including soil compaction and gravel bedding 1.00 lot 12,500.00 PHP 12,500.00 PHP 12,500.00
13 Slab on ground concreting 4.95 cum 3,500.00 PHP 17,325.00 PHP 17,325.00
14 Slab on second floor form works 1.00 lot 39,400.00 PHP 39,400.00 PHP 39,400.00
15 Slab on second floor rebars 488.00 kg 74.62 PHP 36,414.56 PHP 36,414.56
16 Slab on second floor concreting 3.91 cum 4,000.00 PHP 15,640.00 PHP 15,640.00
17 CHB wall GF and SF 125.00 sqm 200.00 PHP 25,000.00 PHP 25,000.00
18 Plastering Exterior and Interior wall 251.00 sqm 141.00 PHP 35,391.00 PHP 35,391.00
19 Stair case / formworks,rebars and concreting 1.00 lot 10,400.00 PHP 10,400.00 PHP 10,400.00
Structural Steel works PHP 357,208.57
1 Stair Railing ground floor 1.00 lot 8,600.00 PHP 8,600.00 PHP 8,600.00
2 Canopy / Roof truss and purlins w/ paint 1.00 lot 31,500.00 PHP 31,500.00 PHP 31,500.00
3 Front fence and gate 1.00 lot 28,900.00 PHP 28,900.00 PHP 28,900.00
4 Balcony railing w/ paint 1.00 lot 6,300.00 PHP 6,300.00 PHP 6,300.00
Roofing PHP 75,300.00
1 Roofing sheet and poly carbonate 54.90 sqm 171.22 PHP 9,400.00 PHP 9,400.00
2 Roof / Flashing , Gutter , capping w/ paint 1.00 lot 4,900.00 PHP 4,900.00 PHP 4,900.00
3 Roof insulation 54.90 sqm 52.82 PHP 2,900.00 PHP 2,900.00
4 Ceiling frames 1.00 lot 8,400.00 PHP 8,400.00 PHP 8,400.00
5 Ceiling board 1.00 lot 6,800.00 PHP 6,800.00 PHP 6,800.00
Finishing Works PHP 32,400.00
1 Interior wall painting 1.00 lot 23,800.00 PHP 23,800.00 PHP 23,800.00
2 Exterior wall painting 1.00 lot 24,900.00 PHP 24,900.00 PHP 24,900.00
3 Door painting 1.00 lot 8,750.00 PHP 8,750.00 PHP 8,750.00
4 Stair Railing paint 1.00 lot 6,000.00 PHP 6,000.00 PHP 6,000.00
5 GF tile installation 1.00 lot 19,800.00 PHP 19,800.00 PHP 19,800.00
6 SF tile installation 1.00 lot 14,000.00 PHP 14,000.00 PHP 14,000.00
7 SF CR tile installation 1.00 lot 9,300.00 PHP 9,300.00 PHP 9,300.00
Electrical works PHP 106,550.00
1 Electrical lighting roughing inn and wiring 1.00 lot 19,000.00 PHP 19,000.00 PHP 29,900.00
2 Electrical rouhing inn and wiring outlet and switch 1.00 lot 8,900.00 PHP 9,800.00 PHP 9,800.00
3 Panel board 1.00 lot 1,800.00 PHP 1,800.00 PHP 1,800.00
Plumbing wroks PHP 41,500.00
1 Sanitary Roughing inn / piping 1.00 lot 9,800.00 PHP 9,800.00 PHP 9,800.00
2 Water supply roughing inn / piping 1.00 lot 9,800.00 PHP 9,800.00 PHP 9,800.00
3 Lavatory Installation 1.00 lot 4,800.00 PHP 4,800.00 PHP 4,800.00
4 Water closet installtion 1.00 lot 6,900.00 PHP 6,900.00 PHP 6,900.00
5 Counter sink / kitchen 1.00 lot 18,900.00 PHP 18,900.00 PHP 18,900.00
6 Shower installation 1.00 lot 3,500.00 PHP 3,500.00 PHP 3,500.00
others PHP 53,700.00
1 Doors 1.00 lot 9,500.00 PHP 9,500.00 PHP 9,500.00
2 Hauling / cleaning - debris 1.00 lot 5,000.00 PHP 5,000.00 PHP 5,000.00
 sub total PHP 14,500.00

PHP 750,025.57 PHP 128,003.52

TERMS AND CONDITION TOTAL PROGRESS BILL PHP 128,003.52

1 30% Down Payment, 60% progress billing 10% Upon Completion. MONTHLY RENT BILL PHP 5,000.00
2 Any Changes in Plans will be subject for project variation (Additive/ Deductive) RELOCATION OF COLUMN AND WALL FOOOTING PHP 8,800.00
3 Man power / 5-10 workers
4 Duration 150-180 working days TOTAL BILLING PHP 141,803.52

Engr. Dennis Batac CE/MP Engr. Mike Flores Engr. Mike Flores DORINELA B. TIANO AND CHARINA B. TIANO

PREPARED BY CHECKED BY APPROVED BY CLIENT / OWNER