ABSTRACT OF COST (Original Estimate)

District : Lower Dibang Valley

Name of Work :- Maintenance of PMGSY road From Old Abali to Injino Village. (12.85 km )

S. SOR Rate GST & Amount

Description of Item Nos Qtty Total Rate Unit Remarks
No. 2021 Cess 19 % (Rs.)

1 2 3 4 5 6 7 8
SH : Initial Rehabilitation ( I R )
2 Maintenance of Earthen shoulder (filling with fresh selected soil
Making up loss of material/irregularities on shoulders to the design level by adding fresh
approved selected soil and compacting it with appropriate equipment at OMC upto a
lead of 1000 m as per technical specification Clause 1903
7912.500 59.91 11.38 71.29 Sqm 564082.13 Pmgsy SoR 2021
3 Maintenance of Earhen shoulder (stripping of excess soil)
Stripping excess soil from the shoulder surface to achieve the approved level and
compacting with plate compactor at OMC as per drawings and Technical Specification 19031.250 18.69 3.55 22.24 Sqm Pmgsy SoR 2021
Clause 1903
423255.00
4 Maintenance of WBM Road
Maintenance of WBM road including filling up of pot holes, ruts and rectifying corrugated
surface, damaged edges and ravelling as per technical specification Clause 1906. 7587.190 256.84 106.85 363.69 Sqm 2759385.13 Pmgsy SoR 2021

10 Maintenance of Road Signs

Maintenance of road signs by way of cleaning and repainting of mandatory / requlatory /

cautionary / informatory and place identifications sign board as perdrawings and 11.000 1,375.53 261.35 1636.88 Km Pmgsy SoR 2021
technical specification Clause 1910
18005.68
11 Providing and fixing of typical PMGSY informatory sign board with Logo as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly
welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be
welded with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75
mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade
blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top most
diamond plate will be welded to middle plate by 47mm x 47mm of 12 SWG steel plate 1.000 16,650.57 3163.61 19814.18 Each 19814.18 Pmgsy SoR 2021
tube. All M.S. will be stove enameled on both sides. Lettering and printing arrows,
border etc. will be painted with ready mixed synthetic enamel paint of superior quality in
required shade and colour. All sections of framed posts and steel tube will be painted
with primer and two coats of epoxy paint as per drawing Clause 1701 and Annexure
1700.1

P-1
S. SOR Rate GST & Amount
Description of Item Nos Qtty Total Rate Unit Remarks
No. 2021 Cess 19 % (Rs.)

1 2 3 4 5 6 7 8
12 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design
as per IRC:8 fixing in position including painting and printing, etc as per drawing and
Technical Specification Clause 1703

i) Ordinary Kilometer Stone (Precast) 8.000 2,545.41 483.63 3029.04 each 24232.32 Pmgsy SoR 2021

ii) 200 m stone (precast) 36.000 743.8 141.32 885.12 Each 31864.32 Pmgsy SoR 2021
13 Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as
per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3
fixed over aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75
mm x 75 mm x 6 mm firmly fixed to the ground by means of properly designed
40.000 2,933.23 557.31 3490.54 each 139621.60
foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm
below ground level as per drawings and Technical Specification Clause 801

Pmgsy SoR 2021

Total Rs.= 3980260.36

Say Rs 3980200.00

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division
Bolung Roing

P-2
 ABSTRACT OF COST (Original Estimate)
District :

Name of Work :- Maintenance of PMGSY road From Old Abali to Injino Village. (12.85 km )
GST +
S.
Description of Item Nos Qtty SoR 2021 CESS Total Rate Unit
No.
19%
1 2 3 4 5 6
1 SH : Renewal
1 Prime Coat ( I ) Low porosity

Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.70- 36525.000 36.84 7.00 44.40 Sqm
1.0 kg/sqm using mechanical means as per Technical Specification Clause 502

2 Tack Coat
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.20 to 0.25 kg per sqm on the prepared bituminous surface 36525.000 11.57 2.20 14.50 sqm
cleaned with Hydraulic broom as per Technical Specification Clause 503.

3 20mm thick Open-Graded Premix Carpet using Bituminous (penetration

grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or
emulsion to required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable plant, laying and rolling with a three wheel
80-100 kN static roller capacity, finished to required level and grades to be followed by
seal coat of either Type A or Type B or Type C as per Technical Specification Clause
508.

Case - I By Manual Means (i) Bitumen (S-90) 36525.000 184.04 34.97 249.50 Sqm
4 Seal Coat

Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per Technical
Specification Clause 510
Case - III : Type C (i) Bitumen (S-90) 36525.000 68.92 13.09 84.98 Sqm

P-3
 GST +
S.
Description of Item Nos Qtty SoR 2021 CESS Total Rate Unit
No.
19%
1 2 3 4 5 6

Total Rs.=
Say Rs

18348400.00

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division
Bolung Roing

P-4
STRACT OF COST (Original Estimate)
District : Lower Dibang Valley

Village. (12.85 km )

Amount
Remarks
(Rs.)
7 8

1621710.00
Pmgsy SoR 2021
Pmgsy SoR 2021

529612.50
Pmgsy SoR 2021

9112987.50 Pmgsy SoR 2021

3103894.50 Pmgsy SoR 2021

P-5
 Amount
Remarks
(Rs.)
7 8

14368204.50
14368200.00

Assistant Engineer
Rural Works Sub - Division

P-6
 OFFICE OF THE EXECUTIVE ENGINEER

Rural Works Division : ROING [A.P.]

Name of Work :- Post DLP Maintenance of PMGSY

road From Old Abali to Injino
Village. TS
Estimated Cost :- Rs. 203.807 Lakhs
C P W D Code Para 81 C P W D -1
GOVERNMENT OF ARUNACHAL PRADESH

STATE : Arunachal Pradesh DIVISION : Roing Branch : RWD

ESTIMATE NO: YEAR : 2023-24

Note : The entries against each item blow should be made in accordance with the classification pescribed in Appendix No.4CPWD Code

Name of Work:-- Post DLP Maintenance of PMGSY road From Old Abali to Injino Village.

Fund
Major Head Minor Head Detailed Head

Estimate framed by Er. M. Chiram Superientending Engineer Rural Works Circle Namsai.

of the probable cost of Rs 203.807 Lakhs

Rupees Two Crore three lakhs eighty thousands seven hundred only
Project REPORT
This preliminary estimated amounting to Rs 203.807 Lakhs (Rupees Two crore three lakhs eighty thousands seven hundred)only has been framed to obtain
Technical sanction and expenditure sanction from the competent authority for Post DLP maintenance of PMGSY road Old Abali to Injino village ( 11.00 km )

The PMGSY road from Old Abali to Injino was Sanctioned during the year of 2006-2007 ( Ph VII).Accordingly road was executed and completed during the
year of 2010-11. As design life of the road ten years has been over. Now lots of pot holes has been seen in the road. As a result traffics playing through the
road are facing lot of inconvenient . Other hand Local MLA and publics are demanding to do maintenance works immediatly for smooth traffics play.

P- 8
 The following special maintenance work has been kept in the estimate after actual survey and investigation at site:

1 Part 1 - Initial Rehabilitation ( I R ) cost. Rs 3980550.00

2 Part 2 - Renewal Cost Rs 14368060.00

3 5 Years Running Maintenance Rs 2032108.56
The Project has been prepared as per the Standard specifications and norms and demand of the concern authority.

Hence the Estimate is framed

As per Standard specifications follows by RWD/PWD AP. Specifications has been followed base on
1. Specifications
SP: 20 2004 of Rural road Manual. Existing road carriage width 3.75 m and Road way width 7.50 m.

2. Rates As per APSR 2021 of PMGSY

3. Method :- Contract /departmently

4. Cost :- Rs. 203.807 Lakhs

5. Time :- 2023-24

Superintending Engineer
Rural Works Circle
Namsai

P- 9
 GENERAL ABSTRACT OF COST (Original Estimate)
District : Lower Dibang Valley

Name of Work :- Post DLP Maintenance of PMGSY road From Old Abali to Injino Village.

S. Amount
Description of Item Qtty Rate Unit GST 18% CESS 1% Total Cost
No. (Rs.)
1 2 4 5 6 7 8

2 Part 1 - Initial Rehabilitation ( I R ) cost. 11 km 3345000.00 602100.00 33450.00 3980550.00

2 Part 2 - Renewal Cost 8.94 km 12074000.00 2173320.00 120740.00 14368060.00

Total RS 18348610.00

3 Part -3 5 Years Running Maintenance (+) 2032108.56

Total RS 20380718.56

Rupees Two Crore three lakhs eighty thousands seven hundred only Say Rs 20380700.00

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division

P-10
S. Amount
Description of Item Qtty Rate Unit GST 18% CESS 1% Total Cost
No. (Rs.)
1 2 4 5 6 7 8
Roing Roing

P-11
 ABSTRACT OF COST (Original Estimate)
District : Lower Dibang Val
Name of Work :- Maintenance of PMGSY road From Old Abali to Injino Village.
SH : Initial Rehabilitation ( I R )
S. Amount
Description of Item Nos Qtty Rate Unit
No. (Rs.)
1 2 3 4 5 6 7
1 Maintenance of Earthen shoulder (filling with fresh selected soil
Making up loss of material/irregularities on shoulders to the design level by adding fresh
approved selected soil and compacting it with appropriate equipment at OMC upto a lead of
1000 m as per technical specification Clause 1903
7912.500 59.91 Sqm 474037.88
2 Maintenance of Earhen shoulder (stripping of excess soil)
Stripping excess soil from the shoulder surface to achieve the approved level and compacting
with plate compactor at OMC as per drawings and Technical Specification Clause 1903 19031.250 18.69 Sqm 355694.06

3 Maintenance of WBM Road

Maintenance of WBM road including filling up of pot holes, ruts and rectifying corrugated
surface, damaged edges and ravelling as per technical specification Clause 1906. 7587.190 256.84 Sqm 1948693.88

4 Maintenance of Road Signs

Maintenance of road signs by way of cleaning and repainting of mandatory / requlatory /
cautionary / informatory and place identifications sign board as perdrawings and technical 11.000 1,375.53 Km 15130.83
specification Clause 1910
5 Providing and fixing of typical PMGSY informatory sign board with Logo as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly welded
with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS
angle iron frame of 25mm x 25mm x 5mm. The angle iron frame of the lower most plate and
flat iron frame of middle plate will be welded to 2 nos. 75mm x 75 mm of 12 SWG sheet tubes
posts duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600mm,
1.000 16,650.57 Each 16650.57
600mm below ground level. The top most diamond plate will be welded to middle plate by
47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides.
Lettering and printing arrows, border etc. will be painted with ready mixed synthetic enamel
paint of superior quality in required shade and colour. All sections of framed posts and steel
tube will be painted with primer and two coats of epoxy paint as per drawing Clause 1701 and
Annexure 1700.1

P-12
S. Amount
Description of Item Nos Qtty Rate Unit
No. (Rs.)
1 2 3 4 5 6 7
6 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per
IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703

i) Ordinary Kilometer Stone (Precast) 8.000 2,545.41 each 20363.28

ii) 200 m stone (precast) 36.000 743.8 Each 26776.80

7 Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as per
IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3 fixed over
aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x
6 mm firmly fixed to the ground by means of properly designed foundation with M15 grade
40.000 2,933.23 each 117329.20
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings
and Technical Specification Clause 801

8 Loading and Unloading Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
Rubbish, Crushed Slag, Stone for Masonry Work by Mechanical Means

i) Loading 842.178 69.47 cum 58506.11

ii) Unloading 842.178 14.45 cum 12169.47
9 Haulage of stone aggregates excluding Loading & Unloading
i) Surface Road 20 Km 20 1852.800 6.85 Mt/km 253833.60
ii) Un surface road 3 km 3 1852.800 8.25 Mt/km 45856.80

Total Rs.= 3345042.48

Rupees Thirty three lakhs forty five thousands only Say Rs 3345000.00

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division

P-13
S. Amount
Description of Item Nos Qtty Rate Unit
No. (Rs.)
1 2 3 4 5 6 7
Bolung Roing

P-14
ABSTRACT OF COST (Original Estimate)
District : Lower Dibang Valley
li to Injino Village.

Remarks
8

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

P-15
 Remarks
8

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

Pmgsy SoR 2021

P-16
 DETAILS OF MEASUREMENT
( Central PWD. Code para-81)
Name of work :- Maintenance of PMGSY road From Old Abali to Injino Village.
SH : Initial Rehabilitation ( I R )
1 Making up loss of material/irregularities on shoulders to the design level by adding fresh approved selected soil and compacting it with appropriate equipment at OMC
upto a lead of 1000 m as per technical specification Clause 1903

Ch 1.40 to 1.75 km ( Both side)

2 x 350.00 x 1.875 (=) 1312.50 sqm

1 x 1000.00 x 1.875 (=) 1875.00 sqm

Ch 3.00 to 4.00 km ( Left side)

1 x 720.00 x 1.875 (=) 1350.00 sqm

Ch 6.40 to 7.12 km (left side)

2 x 900.000 x 1.875 (=) 3375.00 sqm

Ch 10.10 to 11.00 km (Both side)
Total 7912.50 sqm
(=)

2 Stripping excess soil from the shoulder surface to achieve the approved level and compacting with plate compactor at OMC as per drawings and
Technical Specification Clause 1903

Ch 1.80 to 3.00 km 2 x 1200.00 x 1.875 (=) 4500.00 sqm

2 x 2400.00 x 1.875 (=) 9000.00 sqm

Ch 4.00 to 6.40 km ( Both side)

1 x 1600.00 x 1.875 (=) 3000.00 sqm

Ch 7.40 to 9.00 km ( Right hand side)

1 x 1350.00 x 1.875 (=) 2531.25 sqm

Ch 11.50 to 12.85 Km ( Both side)

Total (=) 19031.25 sqm

P-17
 DETAILS OF MEASUREMENT
( Central PWD. Code para-81)
Name of work :- Maintenance of PMGSY road From Old Abali to Injino Village.
3 Maintenance of WBM road including filling up of pot holes, ruts and rectifying corrugated surface, damaged edges and ravelling as per technical
specification Clause 1906.

WBM Pot holes

Ch 1.950 to 3.050 km 1 x 1100.00 x 1.875 (=) 2062.50 sqm
@ 20 % (=) 412.50 sqm
Ch 4.960 to 6.845 km 1 x 1885.00 x 3.75 (=) 7068.75 sqm
@ 45 % (=) 3180.94 sqm
Ch 7.550 to 8.430 km 1 x 880.00 x 1.875 (=) 1650.00 sqm
@ 60 % (=) 990.00 sqm
Ch 9.240 to 10.470 km 1 x 1230.00 x 3.75 (=) 4612.50 sqm
@ 20 % (=) 922.50 sqm
Ch 11.350 to 12.850 km 1 x 1500.00 x 3.75 (=) 5625.00 sqm
@ 37 % (=) 2081.25 sqm
Total (=) 7587.19 sqm
4 Maintenance of road signs by way of cleaning and repainting of mandatory / requlatory / cautionary / informatory and place identifications sign board as
perdrawings and technical specification Clause 1910
1 x 11 (=) 11.00 km

P-18
 DETAILS OF MEASUREMENT
( Central PWD. Code para-81)
Name of work :- Maintenance of PMGSY road From Old Abali to Injino Village.
5 Providing and fixing of typical PMGSY informatory sign board with Logo as per MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top
and middle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be welded with MS angle iron frame of 25mm x
25mm x 5mm. The angle iron frame of the lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75mm x 75 mm of 12 SWG sheet
tubes posts duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600mm, 600mm below ground level. The top most diamond
plate will be welded to middle plate by 47mm x 47mm of 12 SWG steel plate tube. All M.S. will be stove enameled on both sides. Lettering and printing
arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade and colour. All sections of framed posts
and steel tube will be painted with primer and two coats of epoxy paint as per drawing Clause 1701 and Annexure 1700.1

1 x 1 (=) 1.00 nos

6 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per IRC:8 fixing in position including painting and printing, etc
as per drawing and Technical Specification Clause 1703
i) Ordinary Kilometer Stone (Precast) (=) 8.00 Nos
ii) 200 m stone (precast) (=) 36.00 nos
7 Providing and fixing of retro-reflectorised cautionary, mandatory and informatory sign as per IRC:67 made of encapsulated lens type reflective sheeting
vide Clause 1701.2.3 fixed over aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the
ground by means of properly designed foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per
drawings and Technical Specification Clause 801

(=) 40.00 nos

8 Loading and Unloading Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building Rubbish, Crushed Slag, Stone for Masonry Work by
Mechanical Means
Qnty as per TC (=) 842.18 cum
9 Haulage of stone aggregates excluding Loading & Unloading from quarry to Roing work site (=) 1852.80 MT

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division
Roing Roing

P-19
 ABSTRACT OF COST (Original Estimate)
District : Lower Dibang Valley

Name of Work :- Maintenance of PMGSY road From Old Abali to Injino Village. (12.85 km )

S. Amount
Description of Item Nos Qtty Rate Unit Remarks
No. (Rs.)
1 2 3 4 5 6 7 8
1 SH : Renewal
1 Prime Coat ( I ) Low porosity

Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 36525.000 36.84 Sqm 1345581.00
kg/sqm using mechanical means as per Technical Specification Clause 502
Pmgsy SoR 2021
2 Tack Coat Pmgsy SoR 2021
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at
the rate of 0.20 to 0.25 kg per sqm on the prepared bituminous surface cleaned with 36525.000 11.57 sqm 422594.25
Hydraulic broom as per Technical Specification Clause 503.
Pmgsy SoR 2021
3 20mm thick Open-Graded Premix Carpet using Bituminous (penetration
grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of
13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or emulsion to
required line, grade and level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a three wheel 80-100 kN static
roller capacity, finished to required level and grades to be followed by seal coat of either
Type A or Type B or Type C as per Technical Specification Clause 508.

Case - I By Manual Means (i) Bitumen (S-90) 36525.000 184.04 Sqm 6722061.00 Pmgsy SoR 2021
4 Seal Coat

Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified
levels, grade and cross fall using Type A, Type B and Type C as per Technical Specification
Clause 510
Case - III : Type C (i) Bitumen (S-90) 36525.000 68.92 Sqm 2517303.00 Pmgsy SoR 2021
5 Loading and Unloading Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building
Rubbish, Crushed Slag, Stone for Masonry Work by Mechanical Means
i) Loading 842.178 69.47 cum 58506.11 Pmgsy SoR 2021

P-20
S. Amount
Description of Item Nos Qtty Rate Unit Remarks
No. (Rs.)
1 2 3 4 5 6 7 8
ii) Unloading 842.178 14.45 cum 12169.47 Pmgsy SoR 2021

P-21
S. Amount
Description of Item Nos Qtty Rate Unit Remarks
No. (Rs.)
1 2 3 4 5 6 7 8
6 Loading and Unloading of Bitumen Drum By Manual Means
i) Loading
116.340 198.350 MT 23076.04
Pmgsy SoR 2021
ii) Unloading 116.340 MT 20853.95
179.25 Pmgsy SoR 2021
7 Haulage of stone aggregates excluding Loading & Unloading

i) Surface Road 30 1852.800 6.85 Mt/km 380750.40 Pmgsy SoR 2021

ii) Un surface road 4
1852.800 Mt/km 61142.40
8.25 Pmgsy SoR 2021
8 Haulage of Bitumen excluding Loading & Unloading from Guwahati to Roing work site

i) Surface road 640 km 640 116.340 6.85 Mt/km 510034.56 Pmgsy SoR 2021

Total Rs.= 12074072.17

Say Rs 12074000.00

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division
Bolung Roing

P-22
 DETAILS OF MEASUREMENT
( Central PWD. Code para-81)

Name of work :- Maintenance of PMGSY road From Old Abali to Injino Village.
SH: Renewal
1 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying
primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502
CH 1.10 to 1.80 km 1 x 700.00 x 3.750 (=)
2625.00 sqm
CH 1.90 to 2.450 km 1 x 550.00 x 3.750 (=)
2062.50 sqm
CH 2.70 to 3.00 km 1 x 300.00 x 3.750 (=)
1125.00 sqm
CH 3.26 to 3.80 km 1 x 540.00 x 3.750 (=)
2025.00 sqm
CH 3.90 to 5.50 km 1 x 1600.00 x 3.750 (=)
6000.00 sqm
CH 5.9 to 7.00 km 1 x 1100.00 x 3.750 (=)
4125.00 sqm
CH 7.60 to 8.20 km 1 x 600.00 x 3.750 (=)
2250.00 sqm
CH 8.40 to 8.90 km 1 x 500.00 x 3.750 (=)
1875.00 sqm
CH 9.00 to 12.85 km 1 x 3850.00 x 3.750 (=)
14437.50 sqm
Total 36525.00 sqm
2 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.20 to 0.25 kg per sqm on the prepared
bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503.

Area same as Item No 1 (=) 36525.00 sqm

3 Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration
grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable
plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades to be followed by seal coat of either
Type A or Type B or Type C as per Technical Specification Clause 508.
Area same as Item No 1 (=) 36525.00 sqm
4 Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A, Type B and Type
C as per Technical Specification Clause 510
Area same as Item No 1 (=) 36525.00 sqm
5 Loading and Unloading Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar, Building Rubbish, Crushed Slag, Stone for Masonry Work by
Mechanical Means
Qnty as per TC (=) 1314.91 cum
6 Loading and Unloading of Bitumen Drum By Manual Means (=) 116.34 MT
7 Haulage of Bitumen excluding Loading & Unloading from Guwahati to Roing work site (=) 116.34 MT
8 Haulage of stone aggregates excluding Loading & Unloading from quarry to Roing work site (=) 2892.80 MT

Junior Engineer Assistant Engineer

P-23
 DETAILS OF MEASUREMENT
( Central PWD. Code para-81)

Name of work :- Maintenance of PMGSY road From Old Abali to Injino Village.
Rural Works Section Rural Works Sub - Division
Roing Roing

P-24
 Theoritical calculation
Name of Work:- Maintenance of PMGSY road From Old Abali to Injino Village.
District:-L/Dibang Valley
Stone Screening
Sl.n
o.
Description of item Unit Quantity aggregates 11.2 mm in Total
(G-3) in cum cum
1 2 3 4 8 9
Maintenance of WBM road including filling up of pot holes, ruts and rectifying corrugated surface,
damaged edges and ravelling as per technical specification Clause 1906. sqm 7587.19 690.43 151.74

Total 690.43429 151.7438

In weight in MT 1518.96 333.84

Junior Engineer
Rural works Section
Roing
 Theoritical calculation
Name of Work:- Maintenance of PMGSY road From Old Abali to Injino Village. (12.85 Km)
District:-L/Dibang Valley
Bitumen

Stone Stone Screening

Sl.n aggregat aggregates
o.
Description of item Unit Quantity
es (G-3) Emulsion S-90 Grade 11.2 mm Total
13.2 to 5.6 in cum
in cum in MT in MT
mm and 6.7
mm in Cum

1 2 3 4 5 6 7 8 9
1 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying primer at
the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical sqm 36525.00 - 31.05 - - -
Specification Clause 502
2 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.20 to 0.25 kg per sqm on the prepared bituminous
surface cleaned with Hydraulic broom as per Technical Specification Clause 503. sqm 36525.00 8.22

3 Providing, laying and rolling of open-graded premix carpet of 20 mm thickness

composed of 13.2 mm to 5.6 mm aggregates either using penetration grade
bitumen or emulsion to required line, grade and level to serve as wearing course
on a previously prepared base, including mixing in a suitable plant, laying and
sqm 36525.00 53.33 986.18
rolling with a three wheel 80-100 kN static roller capacity, finished to required level
and grades to be followed by seal coat of either Type A or Type B or Type C as
per Technical Specification Clause 508.

4 Providing and laying seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per sqm 36525.00 23.74 328.73
Technical Specification Clause 510
Total 0 39.27 77.07 1314.91 0 1314.91
In weight in MT 0.00 39.27 77.07 2892.8 0

Junior Engineer Assistant Engineer

Rural works Section Rural works Sub Division
Roing Roing
 GENERAL ABSTRACT OF COST (Original Estimate)
District : Lower Dibang Valley

Name of Work :- Maintenance of PMGSY road From Old Abali to Injino Village. (12.85 km )

S. Amount
Description of Item Qtty Rate Unit
No. (Rs.)
1 2 4 5 6 7
Total IR and Renewal Cost 18348610.00

1 First Year Running Maintenance 0.500% 91743.05

2 2nd Year Running Maintenance 1.020% 187155.82

3 3rd Year Running Maintenance 1.550% 285320.89

4
4thYear Running Maintenance 3.000% 550458.30

5
5th Year Running Maintenance 5.000% 917430.50

2032108.56

Junior Engineer Assistant Engineer

Rural Works Section Rural Works Sub - Division
Bolung Roing

P-27