DETAILED COST ESTIMATION SHEET

A Project by SAPTHAGIRI G+3 Floors - 252 Units SAPTHAGIRI

SHELTERS SANDALWOODS
BBMP Approved | RERA Registered | CC & OC | A-Khata
AMENITIES: Swimming Pool | GYM | Children's Play Area | Party Hall | Badminton Court | CCTV | Power backup | Etc..

BWSSB &
Sl.No. TYPE FACING SQFT RATE/SQFT CAR PARKING BESCOM AMENITIES COST GST 5% TOTAL in Rs.

1 2 BHK NORTH 1153 7099 200,000 300,000 250,000 8,935,147 446,757 9,381,904
2 2 BHK NORTH 1155 7099 200,000 300,000 250,000 8,949,345 447,467 9,396,812
3 2 BHK EAST 1160 7099 200,000 300,000 250,000 8,984,840 449,242 9,434,082
4 2 BHK EAST 1164 7099 200,000 300,000 250,000 9,013,236 450,662 9,463,898
5 2 BHK EAST 1178 7099 200,000 300,000 250,000 9,112,622 455,631 9,568,253
6 2 BHK WEST 1184 7099 200,000 300,000 250,000 9,155,216 457,761 9,612,977
7 2 BHK EAST 1188 7099 200,000 300,000 250,000 9,183,612 459,181 9,642,793
8 2 BHK EAST 1193 7099 200,000 300,000 250,000 9,219,107 460,955 9,680,062
9 2 BHK WEST 1201 7099 200,000 300,000 250,000 9,275,899 463,795 9,739,694
10 2 BHK NORTH 1204 7099 200,000 300,000 250,000 9,297,196 464,860 9,762,056
11 2 BHK NORTH 1205 7099 200,000 300,000 250,000 9,304,295 465,215 9,769,510
12 2 BHK NORTH 1213 7099 200,000 300,000 250,000 9,361,087 468,054 9,829,141
13 2 BHK EAST 1215 7099 200,000 300,000 250,000 9,375,285 468,764 9,844,049
14 2 BHK WEST 1219 7099 200,000 300,000 250,000 9,403,681 470,184 9,873,865
15 2 BHK EAST 1221 7099 200,000 300,000 250,000 9,417,879 470,894 9,888,773
16 2 BHK WEST 1230 7099 200,000 300,000 250,000 9,481,770 474,089 9,955,859
17 2 BHK NORTH 1255 7099 200,000 300,000 250,000 9,659,245 482,962 10,142,207
18 2 BHK EAST 1260 7099 200,000 300,000 250,000 9,694,740 484,737 10,179,477
19 2 BHK NORTH 1263 7099 200,000 300,000 250,000 9,716,037 485,802 10,201,839
20 2 BHK EAST 1295 7099 200,000 300,000 250,000 9,943,205 497,160 10,440,365
21 2 BHK NORTH 1300 7099 200,000 300,000 250,000 9,978,700 498,935 10,477,635
22 2 BHK NORTH 1305 7099 200,000 300,000 250,000 10,014,195 500,710 10,514,905

Payment Schedule
Booking Amount: Rs. 1,00,000/- (Rupees One Lakh Only)
Sale Agreement: 20% of flat cost within 10 - 15 days of Booking date
Loans from all Major Banks SBI | HDFC |Bajaj Fin

NOTE:
1. Prices above mentioned are subject to change without prior intimation
2. All the payments are to be drawn in favor of " SAPTHAGIRI SHELTERS" Only
3. Registration Charges to be borne at actuals at the time of registration
Contact: 9000402800 / 9686963169