Monday Tuesday Wednesday

Toll PHP 1,392.00 232 232 232

Toll with savings PHP 948.00 158 158 158
Travel Datas PHP 698.60 114.6 101.6 114.6
Price of Diesel PHP 55.00
Price of KWH PHP 12.00
Total gas used PHP 82.19
Total KWH used PHP 87.33
Total Consumption of Gas/ week PHP 4,520.35
Total Consumption of Electricity/ week PHP 1,047.90
Total Consumption of Gas/ month PHP 18,081.41
Total Consumption of Electricity/ Month PHP 4,191.60
Total Toll/ month PHP 5,568.00
Total toll with savings / month PHP 3,792.00
Total Maintenance PHP 2,666.67 55
Insurance (BYD) PHP 2,833.33
Insurance (VAN) PHP 1,583.33

Monthly Expenses (Van) PHP 27,899.41

Monthly Expenses (BYD) PHP 42,592.93
Monthly Expenses (Van) with savings PHP 26,123.41
Monthly Expenses (BYD) with savings PHP 40,816.93
Monthly Expenses (BYD) with savingsx2 PHP 36,625.33

Additional Expense/month PHP (14,693.52)

Additional Expense (with savings)/ month PHP (10,501.92)
Additional Expense

Value of BYD with electricity payment PHP (881,611.29)

Value of BYD PHP (630,115.29)

Total Travel in 5 yrs PHP 181,636.00

Duration to reach 140k KM PHP 3.85
Duration to reach 160k KM PHP 4.40
Duration to reach 180k KM PHP 4.95
Thursday Friday Saturday Sunday
232 232 232
158 158 158
101.6 114.6 101.6 50 114.6 101.6 114.6 101.6

34284.3
29956.52
114.6 101.6