Professional Documents
Culture Documents
Cost Estimates
Cost Estimates
1 Excavation work
Footings
Footing-F1 6.00 3.00 3.00 1.50 81.00
Footing-F2 13.00 4.00 4.00 1.50 312.00
Sub-Total 393.00 Cft
i Plinth Beam
Vertical direction-Beam
PB1 (9''X18'') on Grid 01,02,04 B/W Grid A to D 3.00 25.75 0.75 1.50 86.91
PB1 (9''X18'') on Grid 03 B/W Grid A to D 1.00 9.67 0.75 1.50 10.88
PB1 (9''X18'') on Grid 05 B/W Grid A to C 1.00 15.58 0.75 1.50 17.53
Horizonal direction-Beam
PB1 (9''X18'') on Grid-A B/W Grid 01 to 05 1.00 39.50 0.75 1.50 44.44
PB1 (9''X18'') on Grid-B B/W Grid 01 to 02 1.00 11.92 0.75 1.50 13.41
PB1 (9''X18'') on Grid-B B/W Grid 04 to 05 1.00 9.00 0.75 1.50 10.13
PB1 (9''X18'') on Grid-C B/W Grid 01 to 04 1.00 29.75 0.75 1.50 33.47
PB1 (9''X18'') on Grid-C B/W Grid 04 to 05 1.00 9.00 0.75 1.50 10.13
PB1 (9''X18'') on Grid-D B/W Grid 01 to 04 1.00 29.75 0.75 1.50 33.47
Sub-Total 260.34 Cft
ii First Floor Beam/Top Beams
Horizonal direction-Beam
FB-01 (9''X18'') on Grid-A B/W Grid 01 to 05 1.00 39.00 0.75 1.50 43.88
FB-04 (9''X18'') on Grid-B B/W Grid 01 to 04 1.00 29.75 0.75 1.50 33.47
FB-03 (9''X18'') on Grid-B B/W Grid 04 to 05 1.00 8.25 0.75 1.50 9.28
FB-02 (9''X18'') on Grid-C B/W Grid 01 to 04 1.00 29.75 0.75 1.50 33.47
FB-03 (9''X18'') on Grid-C B/W Grid 04 to 05 1.00 8.25 0.75 1.50 9.28
FB-01 (9''X18'') on Grid-D B/W Grid 01 to 04 1.00 29.00 0.75 1.50 32.63
Vertical direction-Beam
FB-01 (9''X18'') on Grid-01 B/W Grid A to D 1.00 25.75 0.75 1.50 28.97
FB-02 (9''X18'') on Grid-02 B/W Grid A to D 1.00 25.75 0.75 1.50 28.97
FB-04 & FB2 (9''X18'') on Grid-03 B/W Grid A to D 1.00 25.75 0.75 1.50 28.97
FB-02 (9''X18'') on Grid-04 B/W Grid A to D 1.00 25.75 0.75 1.50 28.97
FB-01 (9''X18'') on Grid-05 B/W Grid A to C 1.00 15.58 0.75 1.50 17.53
Sub-Total 295.40 Cft
Slab-Dispansry 1.00 34.25 25.75 0.50 440.97
Slab-P.W.D Toilet & Toilet 1.00 24.75 15.59 0.50 192.93
Sub-Total 633.90 Cft
Total Concrete 1817.77 Cft
5 Steel
Floor tile for Patients -Toilet (P.W.D Toilet) 1.00 9.00 7.59 68.31
Floor Tile for Staff Toilet 1.00 9.00 6.00 54.00
Wall Tile for Patients Toilet-(P.W.D Toilet) 1.00 33.18 7.00 232.26
Wall Tile for Staff Toilet 1.00 30.00 7.00 210.00
LHV room -Floor Tile 1.00 12.00 8.25 99.00
Doctor room (8'x10') -Floor Tile 1.00 10.00 8.00 80.00
Waiting room Partition wall-Floor Tile 1.00 9.00 8.50 76.50
E.R Room Short- Floor Tile 1.00 8.00 12.00 96.00
Corridor-Hall- Floor Tile 1.00 8.25 8.33 68.75
Corridor-Hall -Floor Tile 1.00 10.59 9.00 95.31
Passage -Floor Tile 1.00 17.59 6.75 118.73
Pharmecy room -Floor Tile 1.00 7.00 13.00 91.00
Recieption counter 1.00 5.00 5.00 25.00
Total 1314.86
Deductions
i D3-Doors (3.5'x7')-Door (3'-6" wide) 1.00 3.50 7.00 24.50
ii D2-Doors (3'x7')-Door (3'-0" wide) 1.00 3.00 7.00 21.00
iii D4-Doors (2.5'x7')-Door (2'-6" wide) 1.00 2.50 7.00 17.50
63.00
Sub Total 1251.86 Sft
10 Installation of GI Chokhat for Door,
i Door (4'-0" wide) Iron Railing Door 1.00 4.00 7.00 28.00
iii Door (3'-6" wide) 1.00 3.50 7.00 24.50
iv Door (2'-6" wide) 3.00 2.50 7.00 52.50
Sub Total 105.00 Sft
15 Weather Shield Color (External side of Dispensary)
Providing & Apply weather Shield with 3 coat, Scraping and
preparing flate surface with fillings on External sides of all
Dispensary walls , White distemper wth 3 coats ,( complete
in all respect)
i Complete exterios walls of Dispansary 2.00 66.75 11.00 1468.50
Total 1468.50 Sft
Deductions
i D1-Doors (4'x7') -Door (4'-0" wide) 1.00 4.00 7.00 28.00
ii W3-Window (3'x4')-Window (3'-0" wide) 3.00 3.00 4.00 36.00
ii V1-Ventilators (1.5X1.5)-Ventolators 3.00 1.50 1.50 6.75
iv W1-Windows (4'x4')-Window (4'-0" wide) 1.00 4.00 4.00 16.00
86.75 Sft
Sub Total 1381.75 Sft
16 Installation of Aluminum Windows and Ventilators
Provision and Fixation of Glass and Aluminium Windows
and Metallic Grill from the external side of Dispansary
(complete in all respect )
i For Windows (4'-0" wide) 1.00 4.00 4.00 16.00
ii For Windows (2'-0" wide) 1.00 2.00 2.00 4.00
iii For Ventilators 3.00 1.50 1.50 6.75
iv W3-Window (3'x4')-Window (3'-0" wide) 3.00 3.00 4.00 36.00
Sub Total 62.75 Sft
18 False ceiling
Provision and Fixation of false ceiling including Pannels, T
channels, main channels and hanging wires (complete in all
respect )
i Internal Dispensary Area 1.00 24.25 31.25 757.81
ii Toilet Area 1.00 9.00 14.25 128.25
Sub Total 886.06 Sft
19 P/L 25 mm (1") thick Ziarat White Marble Top
i Bottom of Windows (4'-0" wide) 4.00 4.00 1.00 16.00
ii Bottom of Windows (2'-0" wide) 1.00 2.00 1.00 2.00
iii Bottom of Windows (3'-0" wide) 3.00 2.00 1.00 6.00
iv Bottom of Ventilator 3.00 1.50 1.00 4.50
Sub Total 28.50 Sft
28.00 sft
Provision and Fixation of Iron Grill sliding door
15 including from the external side of Dispensary
(complete in all respects as per DWG )
Providing and applying 3 coats of plastic emulsion or
matt enamel paint (oil Based) to internal wall surface
of ICI/BERGER paints of required color and shade
including preparation of the base by rubbing- the
surface with carborandum stone, applying premier coat
16 of "Plastron Premier Sealer" from ICI/Berger paints 2474.92 Sft
on the entire surface, filling depressions with putty,
cutting the surface and rubbing smooth finally with
sand paper complete as per specification and as per
instruct- tins of PSO Engineer. (complete in all respects
)
i Footings
Footing-F1
Longer-Direction 6.00 6.00 1.50 54.00 S-ft
Shorter-Direction 6.00 6.00 1.50 54.00 S-ft
Base 6.00 3.00 3.00 54.00 S-ft
Footing-F2
Longer-Direction 13.00 8.00 1.50 156.00 S-ft
Shorter-Direction 13.00 8.00 1.50 156.00 S-ft
Base 13.00 4.00 4.00 208.00 S-ft
Sub-Total 682.00 S-ft
ii Short Columns-C1
8 Excavation work
Excavation in all type of main structure and soil/rock,
dressed to designed section, grades and profiles,
excavated material disposed where required. lift up to
1 ft
i Boundary Wall-Footing 5 4.5 4.5 2 202.5 C-ft
i Plinth Beam
Vertical direction-Beam
PB1 (9''X18'') on Grid 01,02,04 B/W Grid A to D 3.00 25.75 1.50 1.00 115.88
PB1 (9''X18'') on Grid 03 B/W Grid A to D 1.00 9.67 1.50 1.00 14.50
PB1 (9''X18'') on Grid 05 B/W Grid A to C 1.00 15.58 1.50 1.00 23.37
Horizonal direction-Beam
PB1 (9''X18'') on Grid-A B/W Grid 01 to 05 1.00 39.50 1.50 1.00 59.25
PB1 (9''X18'') on Grid-B B/W Grid 01 to 02 1.00 11.92 1.50 1.00 17.88
PB1 (9''X18'') on Grid-B B/W Grid 04 to 05 1.00 9.00 1.50 1.00 13.50
PB1 (9''X18'') on Grid-C B/W Grid 01 to 04 1.00 29.75 1.50 1.00 44.63
PB1 (9''X18'') on Grid-C B/W Grid 04 to 05 1.00 9.00 1.50 1.00 13.50
PB1 (9''X18'') on Grid-D B/W Grid 01 to 04 1.00 29.75 1.50 1.00 44.63
Sub-Total 347.13 Cft
Deduction Stone Soiling-Footing-F1 & F2 178.00
Total-Stone Mansonry 1167.49 Cft
11 Stone Soiling
Provision, laying and compaction of Stone 1"-1/2",
complete in all respect
Boundary Wall-Footing 5 4.5 4.5 0.33 33.75
Boundary Wall-below 1 60 1.5 0.50 45
Sub-Total 78.75
deduction 5 4.5 1.5 0.33 11.25
Total-Stone Soiling 67.50 Cft
12 PCC 1:4:8
Short Columns-C1 below Plinth Beam 19.00 1.50 0.75 4.50 96.19
14 Steel Reinforcement :
Providing and fixing of Plastic Sheet 1000 Gauge below Plinth Beam
10 Prime quality as per approved design complete job with all respect 173.56 sq-ft 100.0 17,356