Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

RENCANA ANGGARAN BIAYA (RAB)

PEMBANGUNAN REHABILITASI RUANG KELAS


SMK AL WASHLIYAH 16 PETUMBUKAN
TAHUN ANGGARAN 2024

A. RENOVASI SEKOLAH(Kelas)

NO. Nama Barang VOLUME SATUAN JUMLAH


1 Keramik 64 Kotak x 8 Kelas Rp 70,000.00 Rp 35,840,000.00
2 Semen 228 sak Rp 62,000.00 Rp 14,136,000.00
3 Pasir 26 Pickup Rp 200,000.00 Rp 5,200,000.00
4 Kusen Jendela 3 Lubang x12 Buah Rp 350,000.00 Rp 12,600,000.00
5 Kusen Pintu 7 Buah Rp 450,000.00 Rp 3,150,000.00
6 Batu Bata 6500 Buah Rp 500.00 Rp 3,250,000.00
7 Kayu 2x3 115 Batang Rp 75,000.00 Rp 3,750,000.00
8 Kayu2x4 100 Batang Rp 112,000.00 Rp 11,200,000.00
9 Kayu 1 1/2 x 2 170 Batang Rp 38,000.00 Rp 6,460,000.00
10 Asbes 450 Pcs Rp 30,000.00 Rp 13,500,000.00
11 seng 8 kaki 60 kodi Rp 1,800,000.00 Rp 108,000,000.00
12 rabung 7 kaki 140 buah Rp 100,000.00 Rp 14,000,000.00
13 jendela 36 buah Rp 330,000.00 Rp 12,600,000.00
14 Pintu 7 Buah Rp 500,000.00 Rp 3,500,000.00
15 besi 9mm 50 batang Rp 70,000.00 Rp 3,500,000.00
16 besi 5mm 30 batang Rp 28,000.00 Rp 840,000.00
17 paku 30 kg Rp 30,000.00 Rp 1,200,000.00
18 Paku Seng 10 kg Rp 60,000.00 Rp 840,000.00
19 jerjak jendela 36 buah Rp 250,000.00 Rp 9,000,000.00
20 kunci pintu 7 Buah Rp 200,000.00 Rp 1,400,000.00
21 cat dasar 25 Kg( 9 Kaleng) Rp 780,000.00 Rp 7,020,000.00
22 Cat putih 25kg(14 kaleng) Rp 980,000.00 Rp 13,720,000.00
23 Cat papan risplang 1x936 keping Rp 90,000.00 Rp 3,240,000.00
24 Tukang 4 Orang x 60 Hari Rp 150,000.00 Rp 36,000,000.00
25 Helper/kernet 4 Orang x 60 Hari Rp 120,000.00 Rp 28,800,000.00
26 Mandor 1 Orang x 60 hari Rp 150,000.00 Rp 9,000,000.00
27 kepala tukang 1 Orang x 60 hari Rp 200,000.00 Rp 12,000,000.00
28 Pintu Besi 7 Buah Rp 2,000,000.00 Rp 14,000,000.00
29 Keramik 350 kotak Rp 70,000.00 Rp 24,500,000.00
30 Cat Minyak Coklat 5kg 5Kaleng Rp 75,000.00 Rp 1,875,000.00
31 Cat minyak putih 5 kg 5 Kaleng Rp 75,000.00 Rp 1,875,000.00
32 Dempul 2 Sak Rp 350,000.00 Rp 700,000.00
33 Kuas 6 Pcs Rp 45,000.00 Rp 270,000.00
34 Engsel Pintu 8 Set Rp 60,000.00 Rp 480,000.00
35 Engsel jendela 35 set Rp 45,000.00 Rp 1,620,000.00
36 Kayu 1 1/2 x 2 9x11 30 batang Rp 180,000.00 Rp 5,400,000.00
37 Kawat 20 kg Rp 35,000.00 Rp 700,000.00
Total Rp 425,166,000.00

You might also like