bulan tabungan bunga/ bln nilai

tahun 1
1 Rp400,000 0.58% Rp2,333
2 Rp802,333 0.58% Rp4,680
3 Rp1,207,014 0.58% Rp7,041
4 Rp1,614,055 0.58% Rp9,415
5 Rp2,023,470 0.58% Rp11,804
6 Rp2,435,273 0.58% Rp14,206
7 Rp2,849,479 0.58% Rp16,622
8 Rp3,266,101 0.58% Rp19,052
9 Rp3,685,153 0.58% Rp21,497
10 Rp4,106,650 0.58% Rp23,955
11 Rp4,530,606 0.58% Rp26,429
12 Rp4,957,034 0.58% Rp28,916
Rp185,950

tahun 2
1 Rp5,385,950 0.58% Rp31,418
2 Rp5,817,368 0.58% Rp33,935
3 Rp6,251,303 0.58% Rp36,466
4 Rp6,687,769 0.58% Rp39,012
5 Rp7,126,781 0.58% Rp41,573
6 Rp7,568,354 0.58% Rp44,149
7 Rp8,012,502 0.58% Rp46,740
8 Rp8,459,242 0.58% Rp49,346
9 Rp8,908,588 0.58% Rp51,967
10 Rp9,360,554 0.58% Rp54,603
11 Rp9,815,158 0.58% Rp57,255
12 Rp10,272,413 0.58% Rp59,922
Rp546,385

tahun 3
1 Rp10,732,335 0.58% Rp62,605
2 Rp11,194,940 0.58% Rp65,304
3 Rp11,660,244 0.58% Rp68,018
4 Rp12,128,262 0.58% Rp70,748
5 Rp12,599,010 0.58% Rp73,494
6 Rp13,072,505 0.58% Rp76,256
7 Rp13,548,761 0.58% Rp79,034
8 Rp14,027,795 0.58% Rp81,829
9 Rp14,509,624 0.58% Rp84,639
 10 Rp14,994,264 0.58% Rp87,467
11 Rp15,481,730 0.58% Rp90,310
12 Rp15,972,040 0.58% Rp93,170
Rp932,875

tahun 4
1 Rp16,465,211 0.58% Rp96,047
2 Rp16,961,258 0.58% Rp98,941
3 Rp17,460,198 0.58% Rp101,851
4 Rp17,962,049 0.58% Rp104,779
5 Rp18,466,828 0.58% Rp107,723
6 Rp18,974,551 0.58% Rp110,685
7 Rp19,485,236 0.58% Rp113,664
8 Rp19,998,900 0.58% Rp116,660
9 Rp20,515,560 0.58% Rp119,674
10 Rp21,035,234 0.58% Rp122,706
11 Rp21,557,940 0.58% Rp125,755
12 Rp22,083,694 0.58% Rp128,822
Rp1,347,306

tahun 5
1 Rp22,612,516 0.58% Rp131,906
2 Rp23,144,422 0.58% Rp135,009
3 Rp23,679,432 0.58% Rp138,130
4 Rp24,217,562 0.58% Rp141,269
5 Rp24,758,831 0.58% Rp144,427
6 Rp25,303,257 0.58% Rp147,602
7 Rp25,850,859 0.58% Rp150,797
8 Rp26,401,656 0.58% Rp154,010
9 Rp26,955,666 0.58% Rp157,241
10 Rp27,512,907 0.58% Rp160,492
11 Rp28,073,399 0.58% Rp163,761
12 Rp28,637,161 0.58% Rp167,050
Rp1,791,695

tahun 6
1 Rp29,204,211 0.58% Rp170,358
2 Rp29,774,569 0.58% Rp173,685
3 Rp30,348,254 0.58% Rp177,031
4 Rp30,925,285 0.58% Rp180,397
5 Rp31,505,683 0.58% Rp183,783
6 Rp32,089,466 0.58% Rp187,189
7 Rp32,676,654 0.58% Rp190,614
 8 Rp33,267,268 0.58% Rp194,059
9 Rp33,861,327 0.58% Rp197,524
10 Rp34,458,852 0.58% Rp201,010
11 Rp35,059,862 0.58% Rp204,516
12 Rp35,664,377 0.58% Rp208,042
Rp2,268,209

tahun 7
1 Rp36,272,420 0.58% Rp211,589
2 Rp36,884,009 0.58% Rp215,157
3 Rp37,499,165 0.58% Rp218,745
4 Rp38,117,911 0.58% Rp222,354
5 Rp38,740,265 0.58% Rp225,985
6 Rp39,366,250 0.58% Rp229,636
7 Rp39,995,886 0.58% Rp233,309
8 Rp40,629,196 0.58% Rp237,004
9 Rp41,266,199 0.58% Rp240,719
10 Rp41,906,919 0.58% Rp244,457
11 Rp42,551,376 0.58% Rp248,216
12 Rp43,199,592 0.58% Rp251,998
Rp2,779,170

tahun 8
1 Rp43,851,590 0.58% Rp255,801
2 Rp44,507,391 0.58% Rp259,626
3 Rp45,167,017 0.58% Rp263,474
4 Rp45,830,492 0.58% Rp267,345
5 Rp46,497,836 0.58% Rp271,237
6 Rp47,169,073 0.58% Rp275,153
7 Rp47,844,226 0.58% Rp279,091
8 Rp48,523,318 0.58% Rp283,053
9 Rp49,206,370 0.58% Rp287,037
10 Rp49,893,408 0.58% Rp291,045
11 Rp50,584,452 0.58% Rp295,076
12 Rp51,279,528 0.58% Rp299,131
Rp3,327,069

tahun 9
1 Rp51,978,659 0.58% Rp303,209
2 Rp52,681,868 0.58% Rp307,311
3 Rp53,389,179 0.58% Rp311,437
4 Rp54,100,616 0.58% Rp315,587
5 Rp54,816,203 0.58% Rp319,761
 6 Rp55,535,964 0.58% Rp323,960
7 Rp56,259,924 0.58% Rp328,183
8 Rp56,988,106 0.58% Rp332,431
9 Rp57,720,537 0.58% Rp336,703
10 Rp58,457,240 0.58% Rp341,001
11 Rp59,198,241 0.58% Rp345,323
12 Rp59,943,564 0.58% Rp349,671
Rp3,914,576

tahun 10
1 Rp60,693,235 0.58% Rp354,044
2 Rp61,447,278 0.58% Rp358,442
3 Rp62,205,721 0.58% Rp362,867
4 Rp62,968,588 0.58% Rp367,317
5 Rp63,735,904 0.58% Rp371,793
6 Rp64,507,697 0.58% Rp376,295
7 Rp65,283,992 0.58% Rp380,823
8 Rp66,064,815 0.58% Rp385,378
9 Rp66,850,193 0.58% Rp389,959
10 Rp67,640,153 0.58% Rp394,568
11 Rp68,434,720 0.58% Rp399,203
12 Rp69,233,923 0.58% Rp403,865
Rp4,544,553

tahun 11
1 Rp70,037,788 0.58% Rp408,554
2 Rp70,846,341 0.58% Rp413,270
3 Rp71,659,612 0.58% Rp418,014
4 Rp72,477,626 0.58% Rp422,786
5 Rp73,300,412 0.58% Rp427,586
6 Rp74,127,998 0.58% Rp432,413
7 Rp74,960,411 0.58% Rp437,269
8 Rp75,797,680 0.58% Rp442,153
9 Rp76,639,833 0.58% Rp447,066
10 Rp77,486,899 0.58% Rp452,007
11 Rp78,338,906 0.58% Rp456,977
12 Rp79,195,883 0.58% Rp461,976
Rp5,220,071

tahun 12
1 Rp80,057,859 0.58% Rp467,004
2 Rp80,924,863 0.58% Rp472,062
3 Rp81,796,925 0.58% Rp477,149
 4 Rp82,674,074 0.58% Rp482,265
5 Rp83,556,339 0.58% Rp487,412
6 Rp84,443,751 0.58% Rp492,589
7 Rp85,336,340 0.58% Rp497,795
8 Rp86,234,135 0.58% Rp503,032
9 Rp87,137,167 0.58% Rp508,300
10 Rp88,045,467 0.58% Rp513,599
11 Rp88,959,066 0.58% Rp518,928
12 Rp89,877,994 0.58% Rp524,288
Rp5,944,423

tahun 13
1 Rp90,802,282 0.58% Rp529,680
2 Rp91,731,962 0.58% Rp535,103
3 Rp92,667,065 0.58% Rp540,558
4 Rp93,607,623 0.58% Rp546,044
5 Rp94,553,668 0.58% Rp551,563
6 Rp95,505,231 0.58% Rp557,114
7 Rp96,462,345 0.58% Rp562,697
8 Rp97,425,042 0.58% Rp568,313
9 Rp98,393,354 0.58% Rp573,961
10 Rp99,367,316 0.58% Rp579,643
11 Rp100,346,958 0.58% Rp585,357
12 Rp101,332,315 0.58% Rp591,105
Rp6,721,138

tahun 14
1 Rp102,323,421 0.58% Rp596,887
2 Rp103,320,307 0.58% Rp602,702
3 Rp104,323,009 0.58% Rp608,551
4 Rp105,331,560 0.58% Rp614,434
5 Rp106,345,994 0.58% Rp620,352
6 Rp107,366,346 0.58% Rp626,304
7 Rp108,392,649 0.58% Rp632,290
8 Rp109,424,940 0.58% Rp638,312
9 Rp110,463,252 0.58% Rp644,369
10 Rp111,507,621 0.58% Rp650,461
11 Rp112,558,082 0.58% Rp656,589
12 Rp113,614,671 0.58% Rp662,752
Rp7,554,002

tahun 15
1 Rp114,677,423 0.58% Rp668,952
 2 Rp115,746,375 0.58% Rp675,187
3 Rp116,821,562 0.58% Rp681,459
4 Rp117,903,021 0.58% Rp687,768
5 Rp118,990,789 0.58% Rp694,113
6 Rp120,084,902 0.58% Rp700,495
7 Rp121,185,397 0.58% Rp706,915
8 Rp122,292,312 0.58% Rp713,372
9 Rp123,405,683 0.58% Rp719,866
10 Rp124,525,550 0.58% Rp726,399
11 Rp125,651,949 0.58% Rp732,970
12 Rp126,784,919 0.58% Rp739,579
Rp8,447,074

tahun 16
1 Rp127,924,497 0.58% Rp746,226
2 Rp129,070,724 0.58% Rp752,913
3 Rp130,223,636 0.58% Rp759,638
4 Rp131,383,274 0.58% Rp766,402
5 Rp132,549,676 0.58% Rp773,206
6 Rp133,722,883 0.58% Rp780,050
7 Rp134,902,933 0.58% Rp786,934
8 Rp136,089,867 0.58% Rp793,858
9 Rp137,283,724 0.58% Rp800,822
10 Rp138,484,546 0.58% Rp807,827
11 Rp139,692,373 0.58% Rp814,872
12 Rp140,907,245 0.58% Rp821,959
Rp9,404,706

tahun 17
1 Rp142,129,204 0.58% Rp829,087
2 Rp143,358,291 0.58% Rp836,257
3 Rp144,594,547 0.58% Rp843,468
4 Rp145,838,016 0.58% Rp850,722
5 Rp147,088,737 0.58% Rp858,018
6 Rp148,346,755 0.58% Rp865,356
7 Rp149,612,111 0.58% Rp872,737
8 Rp150,884,848 0.58% Rp880,162
9 Rp152,165,010 0.58% Rp887,629
10 Rp153,452,639 0.58% Rp895,140
11 Rp154,747,780 0.58% Rp902,695
12 Rp156,050,475 0.58% Rp910,294
Rp10,431,566
tahun 18
1 Rp157,360,770 0.58% Rp917,938
2 Rp158,678,707 0.58% Rp925,626
3 Rp160,004,333 0.58% Rp933,359
4 Rp161,337,692 0.58% Rp941,137
5 Rp162,678,828 0.58% Rp948,960
6 Rp164,027,788 0.58% Rp956,829
7 Rp165,384,617 0.58% Rp964,744
8 Rp166,749,360 0.58% Rp972,705
9 Rp168,122,065 0.58% Rp980,712
10 Rp169,502,777 0.58% Rp988,766
11 Rp170,891,543 0.58% Rp996,867
12 Rp172,288,411 0.58% Rp1,005,016
Rp11,532,657

tahun 19
1 Rp173,693,426 0.58% Rp1,013,212
2 Rp175,106,638 0.58% Rp1,021,455
3 Rp176,528,093 0.58% Rp1,029,747
4 Rp177,957,841 0.58% Rp1,038,087
5 Rp179,395,928 0.58% Rp1,046,476
6 Rp180,842,404 0.58% Rp1,054,914
7 Rp182,297,318 0.58% Rp1,063,401
8 Rp183,760,719 0.58% Rp1,071,938
9 Rp185,232,657 0.58% Rp1,080,524
10 Rp186,713,181 0.58% Rp1,089,160
11 Rp188,202,341 0.58% Rp1,097,847
12 Rp189,700,188 0.58% Rp1,106,584
Rp12,713,346

tahun 20
1 Rp191,206,772 0.58% Rp1,115,373
2 Rp192,722,145 0.58% Rp1,124,213
3 Rp194,246,358 0.58% Rp1,133,104
4 Rp195,779,461 0.58% Rp1,142,047
5 Rp197,321,508 0.58% Rp1,151,042
6 Rp198,872,550 0.58% Rp1,160,090
7 Rp200,432,640 0.58% Rp1,169,190
8 Rp202,001,831 0.58% Rp1,178,344
9 Rp203,580,175 0.58% Rp1,187,551
10 Rp205,167,726 0.58% Rp1,196,812
11 Rp206,764,537 0.58% Rp1,206,126
12 Rp208,370,664 0.58% Rp1,215,496
Rp13,979,387
total

bunga / th
Rp402,333 7.00%
Rp807,014
Rp1,214,055 tabungan / bln
Rp1,623,470 Rp400,000
Rp2,035,273
Rp2,449,479
Rp2,866,101 tahun ke- total
Rp3,285,153 1 Rp4,985,950
Rp3,706,650 2 Rp10,332,335
Rp4,130,606 3 Rp16,065,211
Rp4,557,034 4 Rp22,212,516
Rp4,985,950 5 Rp28,804,211
6 Rp35,872,420
7 Rp43,451,590
8 Rp51,578,659
Rp5,417,368 9 Rp60,293,235
Rp5,851,303 10 Rp69,637,788
Rp6,287,769 11 Rp79,657,859
Rp6,726,781 12 Rp90,402,282
Rp7,168,354 13 IDR101,923,421
Rp7,612,502 14 IDR114,277,423
Rp8,059,242 15 IDR127,524,497
Rp8,508,588 16 IDR141,729,204
Rp8,960,554 17 IDR156,960,770
Rp9,415,158 18 IDR173,293,426
Rp9,872,413 19 IDR190,806,772
Rp10,332,335 20 IDR209,586,159

Rp10,794,940
Rp11,260,244
Rp11,728,262
Rp12,199,010
Rp12,672,505
Rp13,148,761
Rp13,627,795
Rp14,109,624
Rp14,594,264
Rp15,081,730
Rp15,572,040
Rp16,065,211

Rp16,561,258
Rp17,060,198
Rp17,562,049
Rp18,066,828
Rp18,574,551
Rp19,085,236
Rp19,598,900
Rp20,115,560
Rp20,635,234
Rp21,157,940
Rp21,683,694
Rp22,212,516

Rp22,744,422
Rp23,279,432
Rp23,817,562
Rp24,358,831
Rp24,903,257
Rp25,450,859
Rp26,001,656
Rp26,555,666
Rp27,112,907
Rp27,673,399
Rp28,237,161
Rp28,804,211

Rp29,374,569
Rp29,948,254
Rp30,525,285
Rp31,105,683
Rp31,689,466
Rp32,276,654
Rp32,867,268
Rp33,461,327
Rp34,058,852
Rp34,659,862
Rp35,264,377
Rp35,872,420

Rp36,484,009
Rp37,099,165
Rp37,717,911
Rp38,340,265
Rp38,966,250
Rp39,595,886
Rp40,229,196
Rp40,866,199
Rp41,506,919
Rp42,151,376
Rp42,799,592
Rp43,451,590

Rp44,107,391
Rp44,767,017
Rp45,430,492
Rp46,097,836
Rp46,769,073
Rp47,444,226
Rp48,123,318
Rp48,806,370
Rp49,493,408
Rp50,184,452
Rp50,879,528
Rp51,578,659

Rp52,281,868
Rp52,989,179
Rp53,700,616
Rp54,416,203
Rp55,135,964
Rp55,859,924
Rp56,588,106
Rp57,320,537
Rp58,057,240
Rp58,798,241
Rp59,543,564
Rp60,293,235

Rp61,047,278
Rp61,805,721
Rp62,568,588
Rp63,335,904
Rp64,107,697
Rp64,883,992
Rp65,664,815
Rp66,450,193
Rp67,240,153
Rp68,034,720
Rp68,833,923
Rp69,637,788

Rp70,446,341
Rp71,259,612
Rp72,077,626
Rp72,900,412
Rp73,727,998
Rp74,560,411
Rp75,397,680
Rp76,239,833
Rp77,086,899
Rp77,938,906
Rp78,795,883
Rp79,657,859

Rp80,524,863
Rp81,396,925
Rp82,274,074
 Rp83,156,339
Rp84,043,751
Rp84,936,340
Rp85,834,135
Rp86,737,167
Rp87,645,467
Rp88,559,066
Rp89,477,994
Rp90,402,282

Rp91,331,962
Rp92,267,065
Rp93,207,623
Rp94,153,668
Rp95,105,231
Rp96,062,345
Rp97,025,042
Rp97,993,354
Rp98,967,316
Rp99,946,958
Rp100,932,315
Rp101,923,421

Rp102,920,307
Rp103,923,009
Rp104,931,560
Rp105,945,994
Rp106,966,346
Rp107,992,649
Rp109,024,940
Rp110,063,252
Rp111,107,621
Rp112,158,082
Rp113,214,671
Rp114,277,423

Rp115,346,375
Rp116,421,562
Rp117,503,021
Rp118,590,789
Rp119,684,902
Rp120,785,397
Rp121,892,312
Rp123,005,683
Rp124,125,550
Rp125,251,949
Rp126,384,919
Rp127,524,497

Rp128,670,724
Rp129,823,636
Rp130,983,274
Rp132,149,676
Rp133,322,883
Rp134,502,933
Rp135,689,867
Rp136,883,724
Rp138,084,546
Rp139,292,373
Rp140,507,245
Rp141,729,204

Rp142,958,291
Rp144,194,547
Rp145,438,016
Rp146,688,737
Rp147,946,755
Rp149,212,111
Rp150,484,848
Rp151,765,010
Rp153,052,639
Rp154,347,780
Rp155,650,475
Rp156,960,770
Rp158,278,707
Rp159,604,333
Rp160,937,692
Rp162,278,828
Rp163,627,788
Rp164,984,617
Rp166,349,360
Rp167,722,065
Rp169,102,777
Rp170,491,543
Rp171,888,411
Rp173,293,426

Rp174,706,638
Rp176,128,093
Rp177,557,841
Rp178,995,928
Rp180,442,404
Rp181,897,318
Rp183,360,719
Rp184,832,657
Rp186,313,181
Rp187,802,341
Rp189,300,188
Rp190,806,772

Rp192,322,145
Rp193,846,358
Rp195,379,461
Rp196,921,508
Rp198,472,550
Rp200,032,640
Rp201,601,831
Rp203,180,175
Rp204,767,726
Rp206,364,537
Rp207,970,664
Rp209,586,159
tahun 1
1 Rp400,000 0.00% Rp400,000
2 Rp800,000 0.00% Rp800,000
3 Rp1,200,000 0.00% Rp1,200,000
4 Rp1,600,000 6.13% Rp98,000 Rp1,698,000
5 Rp2,098,000 -2.00% -Rp42,000 Rp2,056,000
6 Rp2,456,000 11.40% Rp280,000 Rp2,736,000
7 Rp3,136,000 1.82% Rp57,000 Rp3,193,000
8 Rp3,593,000 -2.28% -Rp82,000 Rp3,511,000
9 Rp3,911,000 -0.84% -Rp33,000 Rp3,878,000
10 Rp4,278,000 9.77% Rp418,000 Rp4,696,000
11 Rp5,096,000 1.26% Rp64,000 Rp5,160,000
12 Rp5,560,000 -2.37% -Rp132,000 Rp5,428,000
11.57% Rp628,000

tahun 2
1 Rp5,428,000 4.46% Rp242,000 Rp5,670,000
2 Rp6,070,000 2.11% Rp128,000 Rp6,198,000
3 Rp6,598,000 -1.35% -Rp89,000 Rp6,509,000
4 Rp6,909,000 4.50% Rp311,000 Rp7,220,000
5 Rp7,620,000 2.32% Rp177,000 Rp7,797,000
6 Rp8,197,000 -1.78% -Rp146,000 Rp8,051,000
7 Rp8,451,000 1.05% Rp89,000 Rp8,540,000
8 Rp8,940,000 5.73% Rp512,000 Rp9,452,000
9 Rp9,852,000 0.00% Rp9,852,000
10 Rp10,252,000 0.00% Rp10,252,000
11 Rp10,652,000 0.00% Rp10,652,000
12 Rp11,052,000 0.00% Rp11,052,000
11.07% Rp1,224,000

tahun 3
1 Rp11,052,000 0.00% Rp11,052,000
2 Rp11,452,000 0.00% Rp11,452,000
3 Rp11,852,000 0.00% Rp11,852,000
4 Rp12,252,000 0.00% Rp12,252,000
5 Rp12,652,000 0.00% Rp12,652,000
6 Rp13,052,000 0.00% Rp13,052,000
7 Rp13,452,000 0.00% Rp13,452,000
8 Rp13,852,000 0.00% Rp13,852,000
9 Rp14,252,000 0.00% Rp14,252,000
 10 Rp14,652,000 0.00% Rp14,652,000
11 Rp15,052,000 0.00% Rp15,052,000
12 Rp15,452,000 0.00% Rp15,452,000
0.00% Rp0

tahun 4
1 Rp15,452,000 0.00% Rp15,452,000
2 Rp15,852,000 0.00% Rp15,852,000
3 Rp16,252,000 0.00% Rp16,252,000
4 Rp16,652,000 0.00% Rp16,652,000
5 Rp17,052,000 0.00% Rp17,052,000
6 Rp17,452,000 0.00% Rp17,452,000
7 Rp17,852,000 0.00% Rp17,852,000
8 Rp18,252,000 0.00% Rp18,252,000
9 Rp18,652,000 0.00% Rp18,652,000
10 Rp19,052,000 0.00% Rp19,052,000
11 Rp19,452,000 0.00% Rp19,452,000
12 Rp19,852,000 0.00% Rp19,852,000
0.00% Rp0

tahun 5
1 Rp19,852,000 0.00% Rp19,852,000
2 Rp20,252,000 0.00% Rp20,252,000
3 Rp20,652,000 0.00% Rp20,652,000
4 Rp21,052,000 0.00% Rp21,052,000
5 Rp21,452,000 0.00% Rp21,452,000
6 Rp21,852,000 0.00% Rp21,852,000
7 Rp22,252,000 0.00% Rp22,252,000
8 Rp22,652,000 0.00% Rp22,652,000
9 Rp23,052,000 0.00% Rp23,052,000
10 Rp23,452,000 0.00% Rp23,452,000
11 Rp23,852,000 0.00% Rp23,852,000
12 Rp24,252,000 0.00% Rp24,252,000
0.00% Rp0