LPSE Kementerian Pekerjaan Umum dan Perumahan Rakyat - REHABILITASI GEDUNG B KANTOR PUSBANGKOM JPW

a) Jangan mengubah, mengurangi atau menambahkan nama kolom

b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume

Jenis barang/jasa Satuan

Pekerjaan Bongkaran dan Pembersihan Kusen Pintu dan Jendela koridor m3
Pekerjaan Bongkaran pembersihan dan buangan keluar site bata koridor m3
Pekerjaan Bongkaran pembersihan dan buangan keluar site bata kamar + km/wc m3
Pekerjaan Bongkaran dan pembersihan Lantai Keramik m2
Pek. Ring Balk 10/15 K 175 ovening jendela m1
Pekerjaan Pasangan bata adukan 14 penutup ex pintu m2
Pekerjaan Plesteran adukan 14 penutup ex pintu m2
Pekerjaan Acian penutup ex pintu m2
Pekerjaan Plesteran adukan 14 Ovening Jendela koridor m2
Pekerjaan Acian Ovening Jendela koridor m2
Pekerjaan Plesteran adukan 14 bekas bongkaran bata m2
Pekerjaan Acian bekas bongkatan bata m2
Pekerjaan Plesteran adukan 14 Ovening Jendela dan Bouwvenligh luar m2
Pekerjaan Acian Ovening Jendela dan Bouwvenligh luar m2
Pekerjaan Pengecatan dinding dan Ovening Jendela bekas bidang bongkaran m2
Pekerjaan pas. Pasir urug bawah Lantai m3
Pekerjaan pas. Keramik lantai bekas bongkaran m2
Kusen Aluminium 4 warna m1
Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2
Kaca polos t. 5 mm m2
Kunci tanam biasa bh
Engsel pintu kupu-kupu 4 bh
Doorcloser bh
Kusen Aluminium 4 warna m1
Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2
Kunci kamar mandi bh
Engsel pintu kupu-kupu 4 bh
Kusen Aluminium 4 warna m1
Kaca polos t. 5 mm m2
Kusen Aluminium 4 warna m1
Daun Pintu frameless kaca Tempered t. 12mm uk. 2100x800 mm m2
Kaca polos t. 5 mm m2
Bottom patch lock cylinder set
Floor hinges set
Bottom patch fitting set
Top patch fitting set
Ffull handle set
Kusen Aluminium 4 warna m1
Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2
Kaca polos t. 5 mm m2
Kunci tanam biasa bh
Engsel pintu kupu-kupu 4 bh
Doorcloser bh
Kusen Aluminium 4 warna m1
Daun Pintu kaca rangka Aluminium uk. 210x82 cm m2
Kaca polos t. 5 mm m2
Kunci tanam biasa bh
Engsel pintu kupu-kupu 4 bh
Doorcloser bh
Kusen Aluminium 4 warna m1
Kaca polos t. 5 mm m2
Kusen Aluminium 4 warna m1
Kaca polos t. 5 mm m2
Kusen Aluminium 4 warna m1
Kaca polos t. 5 mm m2
Kusen Aluminium 4 warna m1
Kaca polos t. 5 mm m2
Kusen Aluminium 4 warna m1
Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2
Kunci kamar mandi bh
Engsel pintu kupu-kupu 4 bh
Pek. Kolom Praktis 11/11 K 175 M1
Pek. Ring Balk 10/15 K 175 m1
pekerjaan pasangan bata adukan 1 4 m2
Pekerjaan pas. Pasir urug bawah Lantai m3
Pekerjaan Lantai Keramik 30/30 Rocktile KM/WC m2
Pekerjaan Dinding Keramik 30/60 Pholished KM/WC m2
Pek. Rangka Plafond Hollo 40.40.08 m2
Pek. Plafond Gypsum board + Rangka Hollo 40.40.08 m2
Pek. Rangka plafond lambrisering Hollo 40.40.08 ex. KM/WC dan musholla m2
Pek. Plafond Lambrisering PVC R. Ex. KM/WC dan musholla m2
Pek. Pengecatan Plafond Cat Interior m2
Pek. Pas. Kloset duduk bh
Pek. Pas. Wastafel bh
Pek. Pas. Urinoar bh
Pek. Pas. Kran air bh
Pek. Pas. Floordrain bh
Pek. Pas. Zet washer bh
Pek. Pas. Showe Sprey bh
Pek. Instalasi Air Bersih PVC dia 1/2 m1
Pek. Instalasi Air Bersih PVC dia 1 m1
Pek. Instalasi Air Kotor PVC dia 3 m1
Pek. Instalasi Air Kotor PVC dia 4 m1
Pek. Intalasi Titik lampu ttk
Pek. Lampu LED 11 watt bh
SMK3 Ls
ANGKOM JPW

Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
2.96 204,500.00 10.00 60,532.00 665,852.00
32.81 1,164,100.00 10.00 3,819,412.10 42,013,533.10
34.43 1,164,100.00 10.00 4,007,996.30 44,087,959.30
364.50 18,400.00 10.00 670,680.00 7,377,480.00
78.40 121,300.00 10.00 950,992.00 10,460,912.00
11.88 122,200.00 10.00 145,173.60 1,596,909.60
23.76 90,800.00 10.00 215,740.80 2,373,148.80
23.76 57,400.00 10.00 136,382.40 1,500,206.40
83.17 90,800.00 10.00 755,183.60 8,307,019.60
83.17 57,400.00 10.00 477,395.80 5,251,353.80
19.20 90,800.00 10.00 174,336.00 1,917,696.00
19.20 57,400.00 10.00 110,208.00 1,212,288.00
32.51 90,800.00 10.00 295,190.80 3,247,098.80
32.51 57,400.00 10.00 186,607.40 2,052,681.40
126.13 28,500.00 10.00 359,470.50 3,954,175.50
18.23 220,900.00 10.00 402,700.70 4,429,707.70
364.50 263,900.00 10.00 9,619,155.00 105,810,705.00
20.10 188,500.00 10.00 378,885.00 4,167,735.00
5.17 1,112,300.00 10.00 575,059.10 6,325,650.10
1.99 174,200.00 10.00 34,665.80 381,323.80
3.00 192,100.00 10.00 57,630.00 633,930.00
9.00 56,100.00 10.00 50,490.00 555,390.00
3.00 287,200.00 10.00 86,160.00 947,760.00
55.00 188,500.00 10.00 1,036,750.00 11,404,250.00
18.94 1,112,300.00 10.00 2,106,696.20 23,173,658.20
11.00 155,500.00 10.00 171,050.00 1,881,550.00
33.00 56,100.00 10.00 185,130.00 2,036,430.00
54.18 188,500.00 10.00 1,021,293.00 11,234,223.00
6.49 174,200.00 10.00 113,055.80 1,243,613.80
77.20 188,500.00 10.00 1,455,220.00 16,007,420.00
13.78 1,283,800.00 10.00 1,769,076.40 19,459,840.40
20.70 174,200.00 10.00 360,594.00 3,966,534.00
4.00 1,134,700.00 10.00 453,880.00 4,992,680.00
8.00 1,337,500.00 10.00 1,070,000.00 11,770,000.00
8.00 1,134,700.00 10.00 907,760.00 9,985,360.00
8.00 1,134,700.00 10.00 907,760.00 9,985,360.00
8.00 379,400.00 10.00 303,520.00 3,338,720.00
10.46 188,500.00 10.00 197,171.00 2,168,881.00
 1.72 1,112,300.00 10.00 191,315.60 2,104,471.60
1.30 174,200.00 10.00 22,646.00 249,106.00
1.00 192,100.00 10.00 19,210.00 211,310.00
3.00 56,100.00 10.00 16,830.00 185,130.00
1.00 287,200.00 10.00 28,720.00 315,920.00
72.70 188,500.00 10.00 1,370,395.00 15,074,345.00
3.44 824,900.00 10.00 283,765.60 3,121,421.60
26.99 174,200.00 10.00 470,165.80 5,171,823.80
2.00 192,100.00 10.00 38,420.00 422,620.00
6.00 56,100.00 10.00 33,660.00 370,260.00
2.00 287,200.00 10.00 57,440.00 631,840.00
214.72 188,500.00 10.00 4,047,472.00 44,522,192.00
60.52 174,200.00 10.00 1,054,258.40 11,596,842.40
6.16 188,500.00 10.00 116,116.00 1,277,276.00
1.51 174,200.00 10.00 26,304.20 289,346.20
30.08 188,500.00 10.00 567,008.00 6,237,088.00
5.20 174,200.00 10.00 90,584.00 996,424.00
4.69 188,500.00 10.00 88,406.50 972,471.50
0.73 174,200.00 10.00 12,716.60 139,882.60
3.68 188,500.00 10.00 69,368.00 763,048.00
0.68 824,900.00 10.00 56,093.20 617,025.20
1.00 155,500.00 10.00 15,550.00 171,050.00
2.00 56,100.00 10.00 11,220.00 123,420.00
74.80 92,000.00 10.00 688,160.00 7,569,760.00
24.00 121,300.00 10.00 291,120.00 3,202,320.00
68.10 122,200.00 10.00 832,182.00 9,154,002.00
6.48 220,900.00 10.00 143,143.20 1,574,575.20
75.60 263,900.00 10.00 1,995,084.00 21,945,924.00
151.20 313,700.00 10.00 4,743,144.00 52,174,584.00
72.00 199,900.00 10.00 1,439,280.00 15,832,080.00
72.00 56,200.00 10.00 404,640.00 4,451,040.00
77.76 199,900.00 10.00 1,554,422.40 17,098,646.40
77.76 249,700.00 10.00 1,941,667.20 21,358,339.20
72.00 28,500.00 10.00 205,200.00 2,257,200.00
10.00 2,828,200.00 10.00 2,828,200.00 31,110,200.00
6.00 1,162,400.00 10.00 697,440.00 7,671,840.00
3.00 3,172,000.00 10.00 951,600.00 10,467,600.00
11.00 128,500.00 10.00 141,350.00 1,554,850.00
14.00 110,100.00 10.00 154,140.00 1,695,540.00
10.00 223,000.00 10.00 223,000.00 2,453,000.00
3.00 276,100.00 10.00 82,830.00 911,130.00
55.00 30,100.00 10.00 165,550.00 1,821,050.00
70.00 38,200.00 10.00 267,400.00 2,941,400.00
50.00 99,800.00 10.00 499,000.00 5,489,000.00
50.00 107,100.00 10.00 535,500.00 5,890,500.00
17.00 271,000.00 10.00 460,700.00 5,067,700.00
17.00 123,700.00 10.00 210,290.00 2,313,190.00
1.00 33,188,000.00 10.00 3,318,800.00 36,506,800.00

APENDO 759,995,621.00
HPS 759,995,621.00
-
 REKAPITULASI
PEKERJAAN REHABILITASI GEDUNG B KANTOR PUSBANGKOM JPW
LOKASI : Jalan Abdul Hamid Cicaheum Kota Bandung - Bandung (Kota)
TAHUN ANGGARAN : 2021

JUMLAH HARGA JUMLAH HARGA

NO URAIAN PEKERJAAN
(Rp) (Rp)

I PEKERJAAN BONGKARAN 85,586,204.00 59,910,342.80

II PEKERJAAN PASANGAN 138,285,366.00 101,609,333.70
III PEKERJAAN KUSEN DAN PINTU ALUMUNIUM 219,295,112.00 164,471,334.00
IV PEKERJAAN KM/WC DAN MUSHOLLA 142,380,428.00 102,438,904.40
V PEKERJAAN MEKANIKAL 65,460,100.00 49,095,075.00
VI PEKERJAAN ELEKTRIKAL 6,709,900.00 5,032,425.00
VII BIAYA SMK3 33,188,000.00 24,891,000.00

JUMLAH Rp 690,905,110.00 507,448,414.90

PPN 10 % Rp 69,090,511.00 50,744,841.49
TOTAL Rp 759,995,621.00 558,193,256.39
DIBULATKAN Rp 759,995,000.00 558,193,000.00
TERBILANG : Tujuh ratus lima puluh sembilan juta sembilan ratus sembilan puluh lima ribu rupiah
 DAFTAR KUANTITAS DAN HARGA

PEKERJAAN : REHABILITASI GEDUNG B KANTOR PUSBANGKOM JPW

LOKASI : Jalan Abdul Hamid Cicaheum Kota Bandung - Bandung (Kota)
TAHUN ANGGARAN : 2021
RAP
HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME
(Rp.) (Rp.) (Rp.) (Rp.)

A PEKERJAAN LANTAI 2
I. PEKERJAAN BONGKARAN
1 Pekerjaan Bongkaran dan Pembersihan Kusen Pintu dan Jendela koridor m3 2.96 204,500.00 605,320.00 143,150.00 423,724.00
2 Pekerjaan Bongkaran pembersihan dan buangan keluar site bata koridor m3 32.81 1,164,100.00 38,194,121.00 814,870.00 26,735,884.70
3 Pekerjaan Bongkaran pembersihan dan buangan keluar site bata kamar + km/wc m3 34.43 1,164,100.00 40,079,963.00 814,870.00 28,055,974.10
4 Pekerjaan Bongkaran dan pembersihan Lantai Keramik m2 364.50 18,400.00 6,706,800.00 12,880.00 4,694,760.00
TOTAL PEKERJAAN BONGKARAN 85,586,204.00 59,910,342.80

II PEKERJAAN PASANGAN
1 Pek. Ring Balk 10/15 K 175 ovening jendela m1 78.40 121,300.00 9,509,920.00 84,910.00 6,656,944.00
2 Pekerjaan Pasangan bata adukan 14 penutup ex pintu m2 11.88 122,200.00 1,451,736.00 85,540.00 1,016,215.20
3 Pekerjaan Plesteran adukan 14 penutup ex pintu m2 23.76 90,800.00 2,157,408.00 63,560.00 1,510,185.60
4 Pekerjaan Acian penutup ex pintu m2 23.76 57,400.00 1,363,824.00 40,180.00 954,676.80
5 Pekerjaan Plesteran adukan 14 Ovening Jendela koridor m2 83.17 90,800.00 7,551,836.00 63,560.00 5,286,285.20
6 Pekerjaan Acian Ovening Jendela koridor m2 83.17 57,400.00 4,773,958.00 40,180.00 3,341,770.60
7 Pekerjaan Plesteran adukan 14 bekas bongkaran bata m2 19.20 90,800.00 1,743,360.00 63,560.00 1,220,352.00
8 Pekerjaan Acian bekas bongkatan bata m2 19.20 57,400.00 1,102,080.00 40,180.00 771,456.00
9 Pekerjaan Plesteran adukan 14 Ovening Jendela dan Bouwvenligh luar m2 32.51 90,800.00 2,951,908.00 63,560.00 2,066,335.60
10 Pekerjaan Acian Ovening Jendela dan Bouwvenligh luar m2 32.51 57,400.00 1,866,074.00 40,180.00 1,306,251.80
11 Pekerjaan Pengecatan dinding dan Ovening Jendela bekas bidang bongkaran m2 126.13 28,500.00 3,594,705.00 19,950.00 2,516,293.50
12 Pekerjaan pas. Pasir urug bawah Lantai m3 18.23 220,900.00 4,027,007.00 154,630.00 2,818,904.90
13 Pekerjaan pas. Keramik lantai bekas bongkaran m2 364.50 263,900.00 96,191,550.00 197,925.00 72,143,662.50
TOTAL PEKERJAAN DINDING 138,285,366.00 101,609,333.70

III PEKERJAAN KUSEN DAN PINTU ALUMUNIUM

1 Kusen Aluminium 4 warna m1 20.10 188,500.00 3,788,850.00 141,375.00 2,841,637.50
2 Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2 5.17 1,112,300.00 5,750,591.00 834,225.00 4,312,943.25
3 Kaca polos t. 5 mm m2 1.99 174,200.00 346,658.00 130,650.00 259,993.50
4 Kunci tanam biasa bh 3.00 192,100.00 576,300.00 144,075.00 432,225.00
5 Engsel pintu kupu-kupu 4 bh 9.00 56,100.00 504,900.00 42,075.00 378,675.00
6 Doorcloser bh 3.00 287,200.00 861,600.00 215,400.00 646,200.00
7 Kusen Aluminium 4 warna m1 55.00 188,500.00 10,367,500.00 141,375.00 7,775,625.00
8 Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2 18.94 1,112,300.00 21,066,962.00 834,225.00 15,800,221.50
9 Kunci kamar mandi bh 11.00 155,500.00 1,710,500.00 116,625.00 1,282,875.00
10 Engsel pintu kupu-kupu 4 bh 33.00 56,100.00 1,851,300.00 42,075.00 1,388,475.00
11 Kusen Aluminium 4 warna m1 54.18 188,500.00 10,212,930.00 141,375.00 7,659,697.50
12 Kaca polos t. 5 mm m2 6.49 174,200.00 1,130,558.00 130,650.00 847,918.50
13 Kusen Aluminium 4 warna m1 77.20 188,500.00 14,552,200.00 141,375.00 10,914,150.00
14 Daun Pintu frameless kaca Tempered t. 12mm uk. 2100x800 mm m2 13.78 1,283,800.00 17,690,764.00 962,850.00 13,268,073.00
15 Kaca polos t. 5 mm m2 20.70 174,200.00 3,605,940.00 130,650.00 2,704,455.00
16 Bottom patch lock cylinder set 4.00 1,134,700.00 4,538,800.00 851,025.00 3,404,100.00
17 Floor hinges set 8.00 1,337,500.00 10,700,000.00 1,003,125.00 8,025,000.00
18 Bottom patch fitting set 8.00 1,134,700.00 9,077,600.00 851,025.00 6,808,200.00
19 Top patch fitting set 8.00 1,134,700.00 9,077,600.00 851,025.00 6,808,200.00
20 Ffull handle set 8.00 379,400.00 3,035,200.00 284,550.00 2,276,400.00
21 Kusen Aluminium 4 warna m1 10.46 188,500.00 1,971,710.00 141,375.00 1,478,782.50
22 Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2 1.72 1,112,300.00 1,913,156.00 834,225.00 1,434,867.00
23 Kaca polos t. 5 mm m2 1.30 174,200.00 226,460.00 130,650.00 169,845.00
24 Kunci tanam biasa bh 1.00 192,100.00 192,100.00 144,075.00 144,075.00
25 Engsel pintu kupu-kupu 4 bh 3.00 56,100.00 168,300.00 42,075.00 126,225.00
26 Doorcloser bh 1.00 287,200.00 287,200.00 215,400.00 215,400.00
27 Kusen Aluminium 4 warna m1 72.70 188,500.00 13,703,950.00 141,375.00 10,277,962.50
28 Daun Pintu kaca rangka Aluminium uk. 210x82 cm m2 3.44 824,900.00 2,837,656.00 618,675.00 2,128,242.00
29 Kaca polos t. 5 mm m2 26.99 174,200.00 4,701,658.00 130,650.00 3,526,243.50
30 Kunci tanam biasa bh 2.00 192,100.00 384,200.00 144,075.00 288,150.00
31 Engsel pintu kupu-kupu 4 bh 6.00 56,100.00 336,600.00 42,075.00 252,450.00
32 Doorcloser bh 2.00 287,200.00 574,400.00 215,400.00 430,800.00
33 Kusen Aluminium 4 warna m1 214.72 188,500.00 40,474,720.00 141,375.00 30,356,040.00
34 Kaca polos t. 5 mm m2 60.52 174,200.00 10,542,584.00 130,650.00 7,906,938.00
35 Kusen Aluminium 4 warna m1 6.16 188,500.00 1,161,160.00 141,375.00 870,870.00
36 Kaca polos t. 5 mm m2 1.51 174,200.00 263,042.00 130,650.00 197,281.50
37 Kusen Aluminium 4 warna m1 30.08 188,500.00 5,670,080.00 141,375.00 4,252,560.00
38 Kaca polos t. 5 mm m2 5.20 174,200.00 905,840.00 130,650.00 679,380.00
39 Kusen Aluminium 4 warna m1 4.69 188,500.00 884,065.00 141,375.00 663,048.75
40 Kaca polos t. 5 mm m2 0.73 174,200.00 127,166.00 130,650.00 95,374.50
41 Kusen Aluminium 4 warna m1 3.68 188,500.00 693,680.00 141,375.00 520,260.00
42 Daun Pintu Aluminium uk. 210x82 cm Panel Multyplex 9 mm dilapis HPL m2 0.68 824,900.00 560,932.00 618,675.00 420,699.00
43 Kunci kamar mandi bh 1.00 155,500.00 155,500.00 116,625.00 116,625.00
44 Engsel pintu kupu-kupu 4 bh 2.00 56,100.00 112,200.00 42,075.00 84,150.00
TOTAL PEKERJAAN ALUMUNIUM 219,295,112.00 164,471,334.00

IV PEKERJAAN KM/WC DAN MUSHOLLA

1 Pek. Kolom Praktis 11/11 K 175 m1 74.80 92,000.00 6,881,600.00 64,400.00 4,817,120.00
2 Pek. Ring Balk 10/15 K 175 m1 24.00 121,300.00 2,911,200.00 84,910.00 2,037,840.00
3 pekerjaan pasangan bata adukan 1 4 m2 68.10 122,200.00 8,321,820.00 85,540.00 5,825,274.00
4 Pekerjaan pas. Pasir urug bawah Lantai m3 6.48 220,900.00 1,431,432.00 154,630.00 1,002,002.40
5 Pekerjaan Lantai Keramik 30/30 Rocktile KM/WC m2 75.60 263,900.00 19,950,840.00 184,730.00 13,965,588.00
6 Pekerjaan Dinding Keramik 30/60 Pholished KM/WC m2 151.20 313,700.00 47,431,440.00 219,590.00 33,202,008.00
7 Pek. Rangka Plafond Hollo 40.40.08 m2 72.00 199,900.00 14,392,800.00 149,925.00 10,794,600.00
8 Pek. Plafond Gypsum board + Rangka Hollo 40.40.08 m2 72.00 56,200.00 4,046,400.00 42,150.00 3,034,800.00
9 Pek. Rangka plafond lambrisering Hollo 40.40.08 ex. KM/WC dan musholla m2 77.76 199,900.00 15,544,224.00 149,925.00 11,658,168.00
10 Pek. Plafond Lambrisering PVC R. Ex. KM/WC dan musholla m2 77.76 249,700.00 19,416,672.00 187,275.00 14,562,504.00
11 Pek. Pengecatan Plafond Cat Interior m2 72.00 28,500.00 2,052,000.00 21,375.00 1,539,000.00
TOTAL PEKERJAAN KM/WC DAN MUSHOLLA 142,380,428.00 102,438,904.40

V PEKERJAAN MEKANIKAL
1 Pek. Pas. Kloset duduk bh 10.00 2,828,200.00 28,282,000.00 2,121,150.00 21,211,500.00
2 Pek. Pas. Wastafel bh 6.00 1,162,400.00 6,974,400.00 871,800.00 5,230,800.00
3 Pek. Pas. Urinoar bh 3.00 3,172,000.00 9,516,000.00 2,379,000.00 7,137,000.00
4 Pek. Pas. Kran air bh 11.00 128,500.00 1,413,500.00 96,375.00 1,060,125.00
5 Pek. Pas. Floordrain bh 14.00 110,100.00 1,541,400.00 82,575.00 1,156,050.00
6 Pek. Pas. Zet washer bh 10.00 223,000.00 2,230,000.00 167,250.00 1,672,500.00
7 Pek. Pas. Showe Sprey bh 3.00 276,100.00 828,300.00 207,075.00 621,225.00
1 Pek. Instalasi Air Bersih PVC dia 1/2 m1 55.00 30,100.00 1,655,500.00 22,575.00 1,241,625.00
2 Pek. Instalasi Air Bersih PVC dia 1 m1 70.00 38,200.00 2,674,000.00 28,650.00 2,005,500.00
3 Pek. Instalasi Air Kotor PVC dia 3 m1 50.00 99,800.00 4,990,000.00 74,850.00 3,742,500.00
4 Pek. Instalasi Air Kotor PVC dia 4 m1 50.00 107,100.00 5,355,000.00 80,325.00 4,016,250.00
TOTAL PEKERJAAN MEKANIKAL 65,460,100.00 49,095,075.00

VI PEKERJAAN ELEKTRIKAL
5 Pek. Intalasi Titik lampu ttk 17.00 271,000.00 4,607,000.00 203,250.00 3,455,250.00
6 Pek. Lampu LED 11 watt bh 17.00 123,700.00 2,102,900.00 92,775.00 1,577,175.00
TOTAL PEKERJAAN MEKANIKAL DAN ELEKTRIKAL 6,709,900.00 5,032,425.00

VII BIAYA SMK3

1 SMK3 Ls 1.00 33,188,000.00 33,188,000.00 24,891,000.00 24,891,000.00
TOTAL BIAYA SMK3 33,188,000.00 24,891,000.00