HISOL E2 JULY 1, 2021

ALMENDRO STREET 2 #117

—éSOL COLONIA LAZARO

CARDENAS
VERACRUZ, SEE
TEL: 753 147 6308
Cot. No. 21136 R0A

COMPANY: HOTEL
VERACRUZ
AT'N: IIC. PATRICIA FERAT
Unit Price Analysis
Description
Key: 1.05
Unit : M2
CONCRETE REPAIR ON EXTERIOR PERIMETER IN PARAPET MOLDINGS, WINDOWS,
Amount : 180.00
BALCONIES, OVERHEADS, COLUMNS AND ARCHES ON THE FACADE OF THE "LADO INDEPENDENCIA" BUILDING
Unit price: $ 319.39
JOBS INCLUDE:
Total: $ 57,490.20
-IDENTIFY SECTIONS OF DAMAGED CONCRETE
- REMOVE FRACTURED CONCRETE BY MANUAL AND MECHANICAL MEANS
- CUTTING AND REMOVAL OF RODS AND DAMAGED METAL ASSEMBLY
-SEGMENTATION AND DELIMITATION WITH CONCRETE CUTTING IN PERIMETER "PIGOVE'S CHEST"
OF SLABS ON BALCONIES AND OVERHEADS AND WINDOW MOLDINGS
- INSTALLATION OF NEW RODS WITH MECHANICAL AND/OR CHEMICAL ANCHORS AS REQUIRED
REQUIRE THE EVALUATED SECTION
- SHARING OF PIGEON CHEST MOLD BASED ON EXISTING DESIGN
- POURING OF CONCRETE AND/OR MORTAR AS EVALUATED IN THE SECTION TO BE REPAIRED
- REMOVAL OF MOLDINGS AND REFINED DETAILS
- REPAIR OF SURFACE CRACKS AND FALLOFFS IN FACADE WALL
- APPLICATION OF WATERPROOFING COATING IN REPAIRED AREAS AND PERIMETER OF
THE SAME.
- THE CLEANING OF THE WORK AREA AND REMOVAL OF DEBRIS WILL BE CARRIED OUT DAILY TO AVOID RISKS IN THE SURROUNDING AREAS

Direct cost 265.14

Indirect ( 2.00%) $ $ 5.30
Field Indirects ( 6.00%) $ 15.91
Subtotal $ 286.35
Financing ( 0.00%) $ 0.00
Subtotal $ 286.35
Utility ( 11.54%) $ 33.04
Subtotal $ 319.39

Unit price $ 319.39

** THREE HUNDRED AND NINETEEN PESOS 39/100 MN
** Unit cost
c Clue Description Unit Amount Total
Auxiliaries
+ AUX-0211
MOCA-002 FACADE REPAIR General Assistant M2 jor 0.06962 $ 502.74 $ 35.00
HEMN-117 Tubular-based metal scaffolding up to 4.0 meters long rta/day 0.00045 $ 12,000.00 $ 5.40
height.
MOCA-003 rappeller jor 0.12914 $ 851.82 $ 110.00
FACHEME minor tool (%)mo 0.03000 $ 145.00 $ 4.35
HESEG-001 Safety equipment percentage (%)mo 0.02000 $ 145.00 $ 2.90
+ PMEZ-029 Sand cement mix 1:4 m3 0.03006 $ 1,526.46 $ 45.89
+ PCIM-006 Apparent formwork in columns 8.0 m2/m3, with 15 uses. m2 0.20000 $ 125.32 $ 25.06
RECO-070 5 x 1 reinforced sealant 19 lt. recommended reducer cb 0.00235 $ 1,553.44 $ 3.65

clean water in a proportion of 3 parts water to 1 part sealant

MAT-BOLT-001 Epoxy Adhesive for Anchoring Double Cartridge of 600ml piece 0.00323 $ 1,550.00 $ 5.01
INME-054 #5 (5/8") reinforcing steel rebar fy = kg 0.18750 $ 16.00 $ 3.00
4200kg/cm2
RECO-010 Pro-100 plus acrylic vinyl paint for interiors and cb 0.01560 $ 1,594.82 $ 24.88
exterior 19 lt white and regular
Total 265.14
Amount : 1.00000
amount $ $ 265.14
Total Auxiliaries $ 265.14
Without further ado, for the moment I remain at your service for any questions or clarifications in this regard and awaiting your order.

Client Name and Signature

ERWIN ZAVALLA
OPERATIONS DIRECTION
Date:
Sheet 1
 JULY 1, 2021

Cot. No. 21136 R0A

HISOL E2
ALMENDRO STREET 2 #117

—éSOL COLONIA LAZARO

CARDENAS
VERACRUZ, SEE
TEL: 753 147 6308
COMPANY: HOTEL
VERACRUZ
AT'N: IIC. PATRICIA FERAT

Unit Price Analysis

Description
Key: 1.06
CONCRETE REPAIR ON EXTERIOR PERIMETER IN PARAPET MOLDINGS, WINDOWS, Unit : M2
BALCONIES, OVERHEADS, COLUMNS AND ARCHES ON THE FACADE OF THE BUILDING "TERRACES SIDE" Amount : 440.00
JOBS INCLUDE: Unit price: $ 319.39
-IDENTIFY SECTIONS OF DAMAGED CONCRETE Total: $ 140,531.60
- REMOVE FRACTURED CONCRETE BY MANUAL AND MECHANICAL MEANS
- CUTTING AND REMOVAL OF RODS AND DAMAGED METAL ASSEMBLY
- SEGMENTATION AND DELIMITATION WITH CUTTING OF THE CONCRETE IN A PERIMETER "PIGOVE'S CHEST"
OF SLABS ON BALCONIES AND OVERHEADS AND WINDOW MOLDINGS
- INSTALLATION OF NEW RODS WITH MECHANICAL AND/OR CHEMICAL ANCHORS AS REQUIRED
REQUIRE THE EVALUATED SECTION
- SHARING OF PIGEON CHEST MOLD BASED ON EXISTING DESIGN
- POURING OF CONCRETE AND/OR MORTAR AS EVALUATED IN THE SECTION TO BE REPAIRED
- REMOVAL OF MOLDINGS AND REFINED DETAILS
- REPAIR OF SURFACE CRACKS AND FALLOFFS IN FACADE WALL
- APPLICATION OF WATERPROOFING COATING IN REPAIRED AREAS AND PERIMETER OF
THE SAME.
- CLEANING OF THE WORK AREA AND REMOVAL OF DEBRIS WILL BE CARRIED OUT DAILY TO
AVOID RISKS IN THE SURROUNDING AREAS
** THREE HUNDRED NINETEEN PESOS 39/100 MN **

Unit cost
c Clue Description Unit Amount Total
Auxiliaries
+ AUX-0211
MOCA-002 FACADE REPAIR General Assistant M2 jor 0.06962 $ 502.74 $ 35.00
HEMN-117 Tubular-based metal scaffolding up to 4.0 meters long rta/day 0.00045 $ 12,000.00 $ 5.40
height.
MOCA-003 rappeller jor 0.12914 $ 851.82 $ 110.00
FACHEME minor tool (%)mo 0.03000 $ 145.00 $ 4.35
HESEG-001 Safety equipment percentage (%)mo 0.02000 $ 145.00 $ 2.90
+ PMEZ-029 Sand cement mix 1:4 m3 0.03006 $ 1,526.46 $ 45.89
+ PCIM-006 Apparent formwork in columns 8.0 m2/m3, with 15 uses. m2 0.20000 $ 125.32 $ 25.06
RECO-070 5 x 1 reinforced sealant 19 lt. recommended reducer cb 0.00235 $ 1,553.44 $ 3.65

clean water in a proportion of 3 parts water to 1 part sealant

MAT-BOLT-001 Epoxy Adhesive for Anchoring Double Cartridge of 600ml piece 0.00323 $ 1,550.00 $ 5.01
INME-054 #5 (5/8") reinforcing steel rebar fy = kg 0.18750 $ 16.00 $ 3.00
4200kg/cm2
RECO-010 Pro-100 plus acrylic vinyl paint for interiors and cb 0.01560 $ 1,594.82 $ 24.88
exterior 19 lt white and regular
Total 265.14
Amount : 1.00000
amount $ $ 265.14
Total Auxiliaries $ 265.14

Direct cost $ 265.14

Indirect ( 2.00%) $ 5.30
Field Indirects ( 6.00%) $ 15.91
Subtotal $ 286.35
Financing ( 0.00%) $ 0.00
Subtotal $ 286.35
Utility ( 11.54%) $ 33.04
Subtotal $ 319.39
Without further ado, for the moment I remain at your service for any questions or clarifications in this regard and awaiting your order.

ERWIN ZAVALLA
OPERATIONS DIRECTION
Date:
Sheet 2

Unit Price $ 319.39

 JULY 1, 2021

Cot. No. 21136 R0A

Client Name and Signature

ERWIN ZAVALLA
OPERATIONS DIRECTION
Date:
Sheet 3
 JULY 1, 2021

Cot. No. 21136 R0A

HISOL E2
ALMENDRO STREET 2 #117

—éSOL COLONIA LAZARO

CARDENAS
VERACRUZ, SEE
TEL: 753 147 6308
COMPANY: HOTEL
VERACRUZ
AT'N: IIC. PATRICIA FERAT

Unit Price Analysis

Description
Key: 1.07
CONCRETE REPAIR ON EXTERIOR PERIMETER IN PARAPET MOLDINGS, WINDOWS, Unit : M2
BALCONIES, OVERHEADS, COLUMNS AND ARCHES ON THE "POOL SIDE" BUILDING FACADE Amount : 340.00
JOBS INCLUDE: Unit price: $ 319.39
- IDENTIFY SECTIONS OF DAMAGED CONCRETE Total: $ 108,592.60
- REMOVE FRACTURED CONCRETE BY MANUAL AND MECHANICAL MEANS
- CUTTING AND REMOVAL OF RODS AND DAMAGED METAL ASSEMBLY
- SEGMENTATION AND DELIMITATION WITH CUTTING OF THE CONCRETE IN A PERIMETER "PIGOVE'S CHEST"
OF SLABS ON BALCONIES AND OVERHEADS AND WINDOW MOLDINGS
- INSTALLATION OF NEW RODS WITH MECHANICAL AND/OR CHEMICAL ANCHORS AS REQUIRED
REQUIRE THE EVALUATED SECTION
- SHARING OF PIGEON CHEST MOLD BASED ON EXISTING DESIGN
- POURING OF CONCRETE AND/OR MORTAR AS EVALUATED IN THE SECTION TO BE REPAIRED
- REMOVAL OF MOLDINGS AND REFINED DETAILS
- REPAIR OF SURFACE CRACKS AND FALLOFFS IN FACADE WALL
- APPLICATION OF WATERPROOFING COATING IN REPAIRED AREAS AND PERIMETER OF
THE SAME.
- CLEANING OF THE WORK AREA AND REMOVAL OF DEBRIS WILL BE CARRIED OUT DAILY TO
AVOID RISKS IN THE SURROUNDING AREAS
** THREE HUNDRED AND NINETEEN PESOS 39/100 MN
**
Unit cost
c Clue Description Unit Amount Total
Auxiliaries
+ AUX-0211
MOCA-002 FACADE REPAIR General Assistant M2 jor 0.06962 $ 502.74 $ 35.00
HEMN-117 Tubular-based metal scaffolding up to 4.0 meters long rta/day 0.00045 $ 12,000.00 $ 5.40
height.
MOCA-003 rappeller jor 0.12914 $ 851.82 $ 110.00
FACHEME minor tool (%)mo 0.03000 $ 145.00 $ 4.35
HESEG-001 Safety equipment percentage (%)mo 0.02000 $ 145.00 $ 2.90
+ PMEZ-029 Sand cement mix 1:4 m3 0.03006 $ 1,526.46 $ 45.89
+ PCIM-006 Apparent formwork in columns 8.0 m2/m3, with 15 uses. m2 0.20000 $ 125.32 $ 25.06
RECO-070 5 x 1 reinforced sealant 19 lt. recommended reducer cb 0.00235 $ 1,553.44 $ 3.65

clean water in a proportion of 3 parts water to 1 part sealant

MAT-BOLT-001 Epoxy Adhesive for Anchoring Double Cartridge of 600ml piece 0.00323 $ 1,550.00 $ 5.01
INME-054 #5 (5/8") reinforcing steel rebar fy = kg 0.18750 $ 16.00 $ 3.00
4200kg/cm2
RECO-010 Pro-100 plus acrylic vinyl paint for interiors and cb 0.01560 $ 1,594.82 $ 24.88
exterior 19 lt white and regular
Total 265.14
Amount : 1.00000
amount $ $ 265.14
Total Auxiliaries $ 265.14

Direct cost $ 265.14

Indirect ( 2.00%) $ 5.30
Field Indirects ( 6.00%) $ 15.91
Subtotal $ 286.35
Financing ( 0.00%) $ 0.00
Subtotal $ 286.35
Utility ( 11.54%) $ 33.04
Subtotal $ 319.39
Unit Price $ 319.39

ERWIN ZAVALLA
OPERATIONS DIRECTION
Date:
Sheet 4
 JULY 1, 2021

Cot. No. 21136 R0A

Without further ado, for the moment I remain at your service for any questions or clarifications in this regard and awaiting your order.

Client Name and Signature

ERWIN ZAVALLA
OPERATIONS DIRECTION
Date:
Sheet 5