Professional Documents
Culture Documents
Unit Cost Analysis
Unit Cost Analysis
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 14.5000 EQ. 14.5000 Direct unit cost per: m2 15.32
0.31
Performance m2/DAY MO. 12.0000 EQ. 12.0000 Direct unit cost per: m2 19.08
Performance m2/DAY MO. 14.5000 EQ. 14.5000 Direct unit cost per: m2 14.96
1
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0.31
Performance m2/DAY MO. 10.0000 EQ. 10.0000 Direct unit cost per: m2 58.92
Performance m2/DAY MO. 14.5000 EQ. 14.5000 Direct unit cost per: m2 16.70
0.31
Departure 10.06 TAKING OF BEAMS AND COLUMNS
Performance m2/DAY MO. 13.0000 EQ. 13.0000 Direct unit cost per: m2 15.08
2
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0.35
Performance m2/DAY MO. 13.0000 EQ. 13.0000 Direct unit cost per: m2 16.85
0.35
Performance m/DAY MO. 15.0000 EQ. 15.0000 Direct unit cost per: m 12.03
Performance m/DAY MO. 15.0000 EQ. 15.0000 Direct unit cost per: m 12.39
3
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m/DAY MO. 100.0000 EQ. 100.0000 Direct unit cost per: m 1.56
Performance m/DAY MO. 200.0000 EQ. 200.0000 Direct unit cost per: m 0.77
Performance m/DAY MO. 40.0000 EQ. 40.0000 Direct unit cost per: m 3.88
Performance m/DAY MO. 25.0000 EQ. 25.0000 Direct unit cost per: m 6.83
4
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Materials
0202100090 NAILS WITH AVERAGE HEAD kg 0.0060 2.38 0.01
0204000000 FINE SAND m3 0.0006 20.00 0.01
0221000000 PORTLAND CEMENT TYPE I (42.5 Kg) bowl 0.0030 14.78 0.04
0230290001 WATER m3 0.0050 10.12 0.05
0243010003 WOOD SCREW p2 0.1270 4.02 0.51
0.62
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 6.03 0.18
0.18
Performance m2/DAY MO. 9.0000 EQ. 9.0000 Direct unit cost per: m2 21.46
Performance m2/DAY MO. 9.0000 EQ. 9.0000 Direct unit cost per: m2 22.72
Performance m2/DAY MO. 9.0000 EQ. 9.0000 Direct unit cost per: m2 52.64
5
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
16.75
Materials
0202100101 ACAYATAS und 20.0000 0.70 14.00
0204000000 FINE SAND m3 0.0139 20.00 0.28
0221000000 PORTLAND CEMENT TYPE I (42.5 Kg) bowl 0.0487 14.78 0.72
0230010098 BARIUM SULFATE (BARITINE) kg 0.6104 0.63 0.38
0230040006 EXPANDED METAL MESH m2 1.0200 15.13 15.43
0230290001 WATER m3 0.0734 10.12 0.74
0243000023 WOOD FOR RULES p2 0.0250 8.61 0.22
0243010003 WOOD SCREW p2 0.9000 4.02 3.62
35.39
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 16.75 0.50
0.50
Performance m2/DAY MO. 9.0000 EQ. 9.0000 Direct unit cost per: m2 22.67
Performance m2/DAY MO. 9.0000 EQ. 9.0000 Direct unit cost per: m2 24.05
Departure 11.02.01 FCR W/ACOUSTIC TILES 0.60 x 0.60 (SIMILAR GEORGIAN 764)
Performance m2/DAY MO. 50.0000 EQ. 50.0000 Direct unit cost per: m2 61.02
6
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Departure 11.02.02 FCR W/ACOUSTIC TILES 0.60 x 0.60 (SIMILAR HIGH WASHABILITY WITHOUT PERFORATION)
Performance m2/DAY MO. 50.0000 EQ. 50.0000 Direct unit cost per: m2 58.95
Departure 11.02.03 FCR W/ACOUSTIC TILES 0.60 x 0.60 (SIMILAR HIGH WASHABILITY)
Performance m2/DAY MO. 50.0000 EQ. 50.0000 Direct unit cost per: m2 197.22
Performance m2/DAY MO. 90.0000 EQ. 90.0000 Direct unit cost per: m2 18.10
7
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 13.0000 EQ. 13.0000 Direct unit cost per: m2 73.83
Departure 12.03.01 CERAMIC TILE FLOOR 0.30 x 0.30 m. NON-SLIP, HIGH TRAFFIC
Performance m2/DAY MO. 13.0000 EQ. 13.0000 Direct unit cost per: m2 36.27
8
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 25.0000 EQ. 25.0000 Direct unit cost per: m2 42.03
Performance m2/DAY MO. 25.0000 EQ. 25.0000 Direct unit cost per: m2 34.74
Performance m2/DAY MO. 50.0000 EQ. 50.0000 Direct unit cost per: m2 3.99
9
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 50.0000 EQ. 50.0000 Direct unit cost per: m2 3.99
Performance m2/DAY MO. 60.0000 EQ. 60.0000 Direct unit cost per: m2 41.33
Performance m/DAY MO. 24.0000 EQ. 24.0000 Direct unit cost per: m 17.76
10
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Departure 12.07.02 CONCRETE SARDINEL f'c=140 Kg/cm2 (0.10 x 0.30) WATERPROOFED STRIPING (INCLUDING ASPHALT JOINT)
Performance m/DAY MO. 60.0000 EQ. 60.0000 Direct unit cost per: m 17.20
Departure 12.07.04 CONCRETE SARDINEL f'c=140 Kg/cm2 (0.10 x 0.20) WITH CERAMIC OF 0.30x0.30
Performance m2/DAY MO. 100.0000 EQ. 100.0000 Direct unit cost per: m2 47.79
11
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 100.0000 EQ. 100.0000 Direct unit cost per: m2 37.45
Performance m2/DAY MO. 20.0000 EQ. 20.0000 Direct unit cost per: m2 27.28
Performance m/DAY MO. 200.0000 EQ. 200.0000 Direct unit cost per: m 4.00
12
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 200.0000 EQ. 200.0000 Direct unit cost per: m2 37.15
Departure 12.09.02 SAND AND ASPHALT JOINT (INC. KEY PAINTING ON CONCRETE)
Performance m/DAY MO. 200.0000 EQ. 200.0000 Direct unit cost per: m 1.99
Performance m/DAY MO. 30.0000 EQ. 30.0000 Direct unit cost per: m 7.35
Performance m/DAY MO. 20.0000 EQ. 20.0000 Direct unit cost per: m 11.47
13
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Departure 13.03 SANITARY COUNTER PIECE OF POLISHED TERRAZO H=10CM MADE ON SITE
Performance m/DAY MO. 24.0000 EQ. 24.0000 Direct unit cost per: m 17.05
Performance m/DAY MO. 40.0000 EQ. 40.0000 Direct unit cost per: m 31.50
Performance m/DAY MO. 50.0000 EQ. 50.0000 Direct unit cost per: m 8.38
Performance m/DAY MO. 15.0000 EQ. 15.0000 Direct unit cost per: m 19.00
14
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m/DAY MO. 15.0000 EQ. 15.0000 Direct unit cost per: m 19.00
Performance m2/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: m2 46.97
Performance m2/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: m2 48.58
15
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0.64
Performance m2/DAY MO. 6.0000 EQ. 6.0000 Direct unit cost per: m2 86.66
16
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
76.00
Performance m2/DAY MO. 15.0000 EQ. 15.0000 Direct unit cost per: m2 16.35
Performance m/DAY MO. 12.0000 EQ. 12.0000 Direct unit cost per: m 27.21
Performance m2/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: m2 80.17
17
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: m2 80.17
Performance m2/DAY MO. 18.0000 EQ. 18.0000 Direct unit cost per: m2 42.20
Performance m2/DAY MO. 10.0000 EQ. 10.0000 Direct unit cost per: m2 67.31
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 3,189.60
18
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 2,042.59
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 2,445.06
19
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 2,309.02
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,659.87
20
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0252390092 ALUMINUM PROFILE PFK 8418-00 (FRAME) piece 0.6333 42.86 27.14
0252390093 ALUMINUM PROFILE PFK 7205-00 (BEAD) piece 0.6333 15.13 9.58
1,160.93
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 109.26 3.28
0348400001 ELECTRIC PLANER hmm 0.5715 2.2860 4.00 9.14
0348810001 CIRCULAR SAW hmm 0.5715 2.2860 6.00 13.72
26.14
Subheadings
900319010919 METAL CARPENTRY P02b und 1.0000 363.54 363.54
363.54
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,462.77
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,329.38
21
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 625.47
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,208.69
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,557.09
22
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,463.74
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,026.91
23
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,436.92
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,414.95
24
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
109.26
Materials
0202100100 WOOD NAILS 1 1/2" C/C kg 0.5000 2.38 1.19
0202510039 COUNTERSUNK SCREW und 53.0000 0.35 18.55
0230060006 WAYPE kg 0.2000 2.50 0.50
0230290010 SANDING WOOD daughter 1.0000 1.20 1.20
0230310059 COLORLESS LAMINATED GLASS 6 mm m2 0.2200 247.05 54.35
0230370054 LAMITECH IRON pln 2.0000 81.50 163.00
0230460062 FORMICA GLUE (1/4 gln.) und 2.6670 20.00 53.34
0230460079 SYNTHETIC GLUE kg 1.3333 5.00 6.67
0232010052 GROUND FREIGHT AND VIATIC %MT 8.5700 549.30 47.08
0243130086 CEDAR WOOD p2 18.1800 9.50 172.71
0244030020 TRUPAN 2.14*2.66 5.5 mm pln 1.0000 59.40 59.40
0252390092 ALUMINUM PROFILE PFK 8418-00 (FRAME) piece 0.3170 42.86 13.59
0252390093 ALUMINUM PROFILE PFK 7205-00 (BEAD) piece 0.3170 15.13 4.80
596.38
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 109.26 3.28
0348400001 ELECTRIC PLANER hmm 0.5715 2.2860 4.00 9.14
0348810001 CIRCULAR SAW hmm 0.5715 2.2860 6.00 13.72
26.14
Subheadings
900319010928 METAL CARPENTRY P09a und 1.0000 683.17 683.17
683.17
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 976.63
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 978.31
25
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,006.03
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,107.85
26
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 931.02
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 2,229.54
27
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 949.61
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 872.42
28
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 918.91
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 881.43
29
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 848.73
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 886.98
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,131.04
30
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 867.19
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 843.99
31
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 849.24
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 2,046.23
32
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,270.14
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 835.61
33
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Subheadings
900319010943 METAL CARPENTRY P32 und 1.0000 255.58 255.58
255.58
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,524.70
Performance und/DAY MO. 0.2500 EQ. 0.2500 Direct unit cost per: und 14,240.61
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 952.86
34
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 936.78
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 975.64
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 684.05
35
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 710.55
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 795.72
36
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 1,453.13
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 1,685.67
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 579.52
37
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
43.49
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 560.87
Performance und/DAY MO. 0.1450 EQ. 0.1450 Direct unit cost per: und 2,102.34
550.15
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 1,506.98 45.21
45.21
Performance und/DAY MO. 0.1250 EQ. 0.1250 Direct unit cost per: und 3,898.38
1,302.84
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 2,519.94 75.60
75.60
38
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 0.4900 EQ. 0.4900 Direct unit cost per: und 1,245.19
785.86
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 445.95 13.38
13.38
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 617.03
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 601.70
39
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 583.72
Performance und/DAY MO. 0.1850 EQ. 0.1850 Direct unit cost per: und 6,037.56
4,820.99
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 1,181.14 35.43
35.43
Performance und/DAY MO. 0.4900 EQ. 0.4900 Direct unit cost per: und 709.50
250.17
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 445.95 13.38
13.38
Performance und/DAY MO. 0.3000 EQ. 0.3000 Direct unit cost per: und 1,269.78
40
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0251130053 STAINLESS STEEL PLATE. SATIN 1/32" 2.40 x 1.20 m piece 0.5500 645.36 354.95
819.65
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 437.02 13.11
13.11
Performance und/DAY MO. 0.3300 EQ. 0.3300 Direct unit cost per: und 1,501.66
0251130053 STAINLESS STEEL PLATE. SATIN 1/32" 2.40 x 1.20 m piece 0.5500 645.36 354.95
819.65
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 662.15 19.86
19.86
Performance und/DAY MO. 0.2500 EQ. 0.2500 Direct unit cost per: und 1,879.77
979.50
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 874.05 26.22
26.22
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 5,862.20
41
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
437.02
Materials
0230310060 8mm LAMINATED GLASS WITH SANDED SHEET AND LOCKSMITH (INC. INSTALLATION) m2 8.4700 556.91
4,717.03
0232010052 GROUND FREIGHT AND VIATIC %MT 8.5700 4,984.87 427.20
0244220043 MATERIALS (WOOD AND ACCESSORIES) FOR M82A und 1.0000 267.84 267.84
5,412.07
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 437.02 13.11
13.11
Performance und/DAY MO. 0.4900 EQ. 0.4900 Direct unit cost per: und 923.81
464.48
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 445.95 13.38
13.38
Performance und/DAY MO. EQ. Direct unit cost per: und 406.30
Performance und/DAY MO. 0.4900 EQ. 0.4900 Direct unit cost per: und 709.50
250.17
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 445.95 13.38
13.38
42
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 412.84
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 10,567.94
Performance und/DAY MO. EQ. Direct unit cost per: und 12,935.92
Performance m/DAY MO. 2.7000 EQ. 2.7000 Direct unit cost per: m 491.38
43
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Labour
0147010001 FOREMAN HH 0.1000 0.2963 16.34 4.84
0147010002 OPERATOR HH 1.0000 2.9630 13.62 40.36
0147010003 OFFICIAL HH 1.0000 2.9630 12.06 35.73
80.93
Materials
0232010052 GROUND FREIGHT AND VIATIC %MT 8.5700 351.62 30.13
0256710035 MATERIALS - TUBES FENCE m 1.0000 351.62 351.62
381.75
Equipment
0348070004 FENCE MANUFACTURING EQUIPMENT und 1.0000 28.70 28.70
28.70
Performance und/DAY MO. EQ. Direct unit cost per: und 856.96
Performance und/DAY MO. EQ. Direct unit cost per: und 781.32
Performance und/DAY MO. EQ. Direct unit cost per: und 515.05
44
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0265200080 SMOOTH ROUND IRON BAR 1/2" x 6 m piece 0.0600 14.07 0.84
0265310031 SQUARE IRON TUBE 2" x 2" x 3/32" m 1.8900 85.01 160.67
0265310032 SQUARE IRON TUBE 1" x 1" x 3/32" m 1.3300 47.07 62.60
359.28
Subheadings
900319010278 LABOR, EQUIPMENT AND CONSUMABLES m2 1.8900 82.42 155.77
155.77
Performance und/DAY MO. EQ. Direct unit cost per: und 3,077.22
Performance und/DAY MO. EQ. Direct unit cost per: und 966.39
Performance und/DAY MO. EQ. Direct unit cost per: und 932.78
45
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 3,129.76
Performance und/DAY MO. EQ. Direct unit cost per: und 2,238.31
Performance und/DAY MO. EQ. Direct unit cost per: und 1,958.53
46
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 2,051.19
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 1,374.80
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 1,844.63
47
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 2,360.93
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 2,154.41
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 2,154.41
48
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 1,947.89
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 2,257.67
49
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 367.22
Performance und/DAY MO. 14.0000 EQ. 14.0000 Direct unit cost per: und 597.74
50
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
17.86
Subheadings
900319010374 METAL GRATE - MATERIALS m2 4.6500 103.26 480.16
480.16
Performance und/DAY MO. 10.0000 EQ. 10.0000 Direct unit cost per: und 775.17
Performance m/DAY MO. 5.0000 EQ. 5.0000 Direct unit cost per: m 327.24
Performance und/DAY MO. EQ. Direct unit cost per: und 6,080.00
Performance und/DAY MO. EQ. Direct unit cost per: und 4,450.00
51
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
4,450.00
Performance und/DAY MO. EQ. Direct unit cost per: und 1,365.00
Performance und/DAY MO. EQ. Direct unit cost per: und 1,510.00
Performance und/DAY MO. EQ. Direct unit cost per: und 352.68
Performance und/DAY MO. EQ. Direct unit cost per: und 363.20
Performance und/DAY MO. EQ. Direct unit cost per: und 394.80
Performance und/DAY MO. EQ. Direct unit cost per: und 484.28
52
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 330.26
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 1,031.97
Performance m/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: m 334.03
Performance und/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: und 318.32
Departure 19.02.01.01 ALUMINUM AND GLASS SCREENS TYPE M-01 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 3,055.40
Departure 19.02.01.02 ALUMINUM AND GLASS SCREENS TYPE M-02 (INC. INSTALLATION)
53
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 19,571.30
Departure 19.02.01.03 ALUMINUM AND GLASS SCREENS TYPE M-03 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 19,881.95
Departure 19.02.01.04 ALUMINUM AND GLASS SCREENS TYPE M-04 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 78,329.57
Departure 19.02.01.05 ALUMINUM AND GLASS SCREENS TYPE M-04A (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 5,658.37
Departure 19.02.01.06 ALUMINUM AND GLASS SCREENS TYPE M-04B (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 5,059.25
Departure 19.02.01.07 ALUMINUM AND GLASS SCREENS TYPE M-05 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 12,270.89
Departure 19.02.01.08 ALUMINUM AND GLASS SCREENS TYPE M-06 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 7,805.84
54
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Departure 19.02.01.09 ALUMINUM AND GLASS SCREENS TYPE M-07 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 10,872.94
Departure 19.02.01.10 ALUMINUM AND GLASS SCREENS TYPE M-08 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 4,937.20
Departure 19.02.01.11 ALUMINUM AND GLASS SCREENS TYPE M-09 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 7,606.13
Departure 19.02.01.12 ALUMINUM AND GLASS SCREENS TYPE M-10 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 8,604.66
Departure 19.02.01.13 ALUMINUM AND GLASS SCREENS TYPE M-11 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 3,190.44
Departure 19.02.01.14 ALUMINUM AND GLASS SCREENS TYPE M-12 (INC. INSTALLATION)
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 11,401.49
Departure 19.02.01.15 ALUMINUM AND GLASS SCREENS TYPE M-13 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 4,659.83
55
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0252360016 ALUMINUM AND GLASS SCREENS TYPE M-13 und 1.0000 4,536.00 4,536.00
4,659.83
Departure 19.02.01.16 ALUMINUM AND GLASS SCREENS TYPE M-13A (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 8,604.66
Departure 19.02.01.17 ALUMINUM AND GLASS SCREENS TYPE M-14 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 19,551.57
Departure 19.02.01.18 ALUMINUM AND GLASS SCREENS TYPE M-15 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 10,119.73
Departure 19.02.01.19 ALUMINUM AND GLASS SCREENS TYPE M-16 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 10,119.73
Departure 19.02.01.20 ALUMINUM AND GLASS SCREENS TYPE M-17 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 9,112.56
Departure 19.02.01.21 ALUMINUM AND GLASS SCREENS TYPE M-18 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 19,645.26
Departure 19.02.01.22 ALUMINUM AND GLASS SCREENS TYPE M-19 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 26,304.63
56
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Materials
0232010052 GROUND FREIGHT AND VIATIC %MT 2.7300 25,605.60 699.03
0252360023 ALUMINUM AND GLASS SCREENS TYPE M-19 und 1.0000 25,605.60 25,605.60
26,304.63
Departure 19.02.01.23 ALUMINUM AND GLASS SCREENS TYPE M-20 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 26,242.99
Departure 19.02.01.24 ALUMINUM AND GLASS SCREENS TYPE M-20A (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 27,946.67
Departure 19.02.01.25 ALUMINUM AND GLASS SCREENS TYPE M-21 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 4,881.73
Departure 19.02.01.26 ALUMINUM AND GLASS SCREENS TYPE M-22 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 7,560.52
Departure 19.02.01.27 ALUMINUM AND GLASS SCREENS TYPE M-22A (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 8,254.56
Departure 19.02.01.28 ALUMINUM AND GLASS SCREENS TYPE M-23 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 5,236.76
Departure 19.02.01.29 ALUMINUM AND GLASS SCREENS TYPE M-23A (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 5,911.33
57
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Departure 19.02.01.30 ALUMINUM AND GLASS SCREENS TYPE M-24 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 3,905.38
Departure 19.02.01.31 ALUMINUM AND GLASS SCREENS TYPE M-25 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 12,337.46
Departure 19.02.01.32 ALUMINUM AND GLASS SCREENS TYPE M-26 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 10,562.29
Departure 19.02.01.33 ALUMINUM AND GLASS SCREENS TYPE M-27 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 4,082.90
Departure 19.02.01.34 ALUMINUM AND GLASS SCREENS TYPE M-28 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 7,420.23
Departure 19.02.01.35 ALUMINUM AND GLASS SCREENS TYPE M-29 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 9,053.39
Departure 19.02.01.36 ALUMINUM AND GLASS SCREENS TYPE M-30 (INC. INSTALLATION)
58
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 17,279.60
Departure 19.02.01.37 ALUMINUM AND GLASS SCREENS TYPE M-31 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 32,343.92
Departure 19.02.01.38 ALUMINUM AND GLASS SCREENS TYPE M-32 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 18,316.35
Departure 19.02.01.39 ALUMINUM AND GLASS SCREENS TYPE M-33 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 7,560.52
Departure 19.02.01.40 ALUMINUM AND GLASS SCREENS TYPE M-34 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 18,210.54
Departure 19.02.01.41 ALUMINUM AND GLASS SCREENS TYPE M-35 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 36,052.07
Departure 19.02.01.42 ALUMINUM AND GLASS SCREENS TYPE M-36 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 81,437.64
59
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Departure 19.02.01.43 ALUMINUM AND GLASS SCREENS TYPE M-38 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 7,826.79
Departure 19.02.01.44 ALUMINUM AND GLASS SCREENS TYPE M-39 (INC. INSTALLATION)
Performance und/DAY MO. EQ. Direct unit cost per: und 6,628.55
Performance und/DAY MO. EQ. Direct unit cost per: und 2,802.83
Performance und/DAY MO. EQ. Direct unit cost per: und 1,065.00
Performance und/DAY MO. EQ. Direct unit cost per: und 2,146.85
Performance und/DAY MO. EQ. Direct unit cost per: und 1,624.93
Performance und/DAY MO. EQ. Direct unit cost per: und 7,871.79
60
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0252380104 ALUMINUM AND GLASS WINDOW TYPE V-92 und 1.0000 7,662.60 7,662.60
7,871.79
Performance und/DAY MO. EQ. Direct unit cost per: und 2,810.69
Performance und/DAY MO. EQ. Direct unit cost per: und 1,848.68
Performance und/DAY MO. EQ. Direct unit cost per: und 1,427.32
Performance und/DAY MO. EQ. Direct unit cost per: und 6,798.36
Performance und/DAY MO. EQ. Direct unit cost per: und 1,317.51
Performance und/DAY MO. EQ. Direct unit cost per: und 3,816.62
Performance und/DAY MO. EQ. Direct unit cost per: und 1,295.57
61
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Materials
0232010052 GROUND FREIGHT AND VIATIC %MT 2.7300 1,261.14 34.43
0252380308 ALUMINUM AND GLASS WINDOW TYPE V-6 und 1.0000 1,261.14 1,261.14
1,295.57
Performance und/DAY MO. EQ. Direct unit cost per: und 3,518.45
Performance und/DAY MO. EQ. Direct unit cost per: und 1,405.35
Performance und/DAY MO. EQ. Direct unit cost per: und 2,206.49
Performance und/DAY MO. EQ. Direct unit cost per: und 1,207.73
Performance und/DAY MO. EQ. Direct unit cost per: und 271.82
Performance und/DAY MO. EQ. Direct unit cost per: und 1,537.10
Performance und/DAY MO. EQ. Direct unit cost per: und 1,789.04
62
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 3.0000 EQ. 3.0000 Direct unit cost per: und 1,218.71
Performance und/DAY MO. EQ. Direct unit cost per: und 2,743.20
Performance und/DAY MO. EQ. Direct unit cost per: und 3,108.59
Performance und/DAY MO. EQ. Direct unit cost per: und 2,862.47
Performance und/DAY MO. EQ. Direct unit cost per: und 1,251.65
Performance und/DAY MO. EQ. Direct unit cost per: und 757.47
63
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 3.0000 EQ. 3.0000 Direct unit cost per: und 1,010.09
Performance und/DAY MO. EQ. Direct unit cost per: und 547.81
547.81
Performance und/DAY MO. 6.0000 EQ. 6.0000 Direct unit cost per: und 1,537.10
Performance und/DAY MO. EQ. Direct unit cost per: und 416.06
416.06
Performance und/DAY MO. EQ. Direct unit cost per: und 527.00
527.00
Performance und/DAY MO. EQ. Direct unit cost per: und 1,054.01
Performance und/DAY MO. 0.5000 EQ. 0.5000 Direct unit cost per: und 299.56
64
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 499.27
499.27
Performance und/DAY MO. EQ. Direct unit cost per: und 2,385.39
Performance und/DAY MO. EQ. Direct unit cost per: und 1,164.96
1,164.96
Performance und/DAY MO. EQ. Direct unit cost per: und 658.76
Performance und/DAY MO. EQ. Direct unit cost per: und 948.61
Performance und/DAY MO. EQ. Direct unit cost per: und 1,163.82
65
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 332.85
332.85
Performance und/DAY MO. EQ. Direct unit cost per: und 314.35
Performance und/DAY MO. EQ. Direct unit cost per: und 665.69
665.69
Performance und/DAY MO. EQ. Direct unit cost per: und 277.37
Performance und/DAY MO. EQ. Direct unit cost per: und 282.92
Performance und/DAY MO. EQ. Direct unit cost per: und 621.31
66
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
621.31
Performance und/DAY MO. EQ. Direct unit cost per: und 680.73
Performance und/DAY MO. EQ. Direct unit cost per: und 683.72
Performance und/DAY MO. EQ. Direct unit cost per: und 232.99
Performance und/DAY MO. EQ. Direct unit cost per: und 285.47
Performance und/DAY MO. EQ. Direct unit cost per: und 457.66
Performance und/DAY MO. EQ. Direct unit cost per: und 199.71
Performance und/DAY MO. EQ. Direct unit cost per: und 565.84
67
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 548.98
Performance und/DAY MO. EQ. Direct unit cost per: und 499.27
Performance und/DAY MO. EQ. Direct unit cost per: und 320.61
Performance und/DAY MO. EQ. Direct unit cost per: und 416.06
Performance und/DAY MO. EQ. Direct unit cost per: und 790.51
Performance und/DAY MO. EQ. Direct unit cost per: und 232.99
68
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 548.98
Performance und/DAY MO. EQ. Direct unit cost per: und 349.49
Performance und/DAY MO. EQ. Direct unit cost per: und 2,151.94
Performance und/DAY MO. EQ. Direct unit cost per: und 332.85
Performance und/DAY MO. EQ. Direct unit cost per: und 2,182.69
Performance und/DAY MO. EQ. Direct unit cost per: und 324.52
Performance und/DAY MO. EQ. Direct unit cost per: und 307.42
69
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 1,323.06
Performance und/DAY MO. EQ. Direct unit cost per: und 1,141.84
Performance und/DAY MO. EQ. Direct unit cost per: und 199.71
Performance und/DAY MO. EQ. Direct unit cost per: und 1,163.82
Performance und/DAY MO. EQ. Direct unit cost per: und 316.20
Performance und/DAY MO. EQ. Direct unit cost per: und 409.89
Performance und/DAY MO. EQ. Direct unit cost per: und 357.81
70
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0252380126 ALUMINUM AND GLASS WINDOW TYPE V-114 und 1.0000 348.30 348.30
357.81
Performance und/DAY MO. EQ. Direct unit cost per: und 483.09
Performance und/DAY MO. EQ. Direct unit cost per: und 366.13
Performance und/DAY MO. EQ. Direct unit cost per: und 1,371.60
Performance und/DAY MO. EQ. Direct unit cost per: und 579.71
Performance und/DAY MO. EQ. Direct unit cost per: und 1,866.49
Performance und/DAY MO. EQ. Direct unit cost per: und 266.28
Performance und/DAY MO. EQ. Direct unit cost per: und 1,178.83
71
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Materials
0232010052 GROUND FREIGHT AND VIATIC %MT 2.7300 1,147.50 31.33
0252380040 ALUMINUM AND GLASS WINDOW TYPE V-31 und 1.0000 1,147.50 1,147.50
1,178.83
Performance und/DAY MO. EQ. Direct unit cost per: und 449.34
Performance und/DAY MO. EQ. Direct unit cost per: und 1,414.59
1,414.59
Performance und/DAY MO. EQ. Direct unit cost per: und 341.17
Performance und/DAY MO. EQ. Direct unit cost per: und 1,361.43
Performance und/DAY MO. EQ. Direct unit cost per: und 575.82
Performance und/DAY MO. EQ. Direct unit cost per: und 592.90
72
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 147.93
147.93
Performance und/DAY MO. EQ. Direct unit cost per: und 1,054.01
Performance und/DAY MO. EQ. Direct unit cost per: und 199.71
199.71
Performance und/DAY MO. EQ. Direct unit cost per: und 2,283.69
Performance und/DAY MO. EQ. Direct unit cost per: und 199.71
Performance und/DAY MO. EQ. Direct unit cost per: und 1,218.12
Performance und/DAY MO. EQ. Direct unit cost per: und 373.31
73
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 1,844.52
Performance und/DAY MO. EQ. Direct unit cost per: und 497.42
Performance und/DAY MO. EQ. Direct unit cost per: und 2,403.88
Performance und/DAY MO. EQ. Direct unit cost per: und 991.60
Performance und/DAY MO. EQ. Direct unit cost per: und 1,431.23
Performance und/DAY MO. EQ. Direct unit cost per: und 1,866.49
74
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 3,279.63
Performance und/DAY MO. EQ. Direct unit cost per: und 2,371.52
Performance und/DAY MO. EQ. Direct unit cost per: und 1,559.07
Performance und/DAY MO. EQ. Direct unit cost per: und 1,383.40
Performance und/DAY MO. EQ. Direct unit cost per: und 1,195.01
Performance und/DAY MO. EQ. Direct unit cost per: und 1,789.04
Performance und/DAY MO. EQ. Direct unit cost per: und 2,121.89
75
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 1,872.25
Performance und/DAY MO. EQ. Direct unit cost per: und 1,109.48
Performance und/DAY MO. EQ. Direct unit cost per: und 3,792.77
Performance und/DAY MO. EQ. Direct unit cost per: und 2,802.83
Performance und/DAY MO. EQ. Direct unit cost per: und 3,775.48
Performance und/DAY MO. EQ. Direct unit cost per: und 8,834.27
Performance und/DAY MO. EQ. Direct unit cost per: und 1,449.26
76
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
0252380066 ALUMINUM AND GLASS WINDOW TYPE V-55 und 1.0000 1,410.75 1,410.75
1,449.26
Performance und/DAY MO. EQ. Direct unit cost per: und 1,097.93
Performance und/DAY MO. EQ. Direct unit cost per: und 2,766.78
Performance und/DAY MO. EQ. Direct unit cost per: und 1,427.32
Performance und/DAY MO. EQ. Direct unit cost per: und 2,854.61
Performance und/DAY MO. EQ. Direct unit cost per: und 1,998.24
Performance und/DAY MO. EQ. Direct unit cost per: und 746.59
Performance und/DAY MO. EQ. Direct unit cost per: und 1,273.60
77
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Materials
0232010052 GROUND FREIGHT AND VIATIC %MT 2.7300 1,239.75 33.85
0252380073 ALUMINUM AND GLASS WINDOW TYPE V-61 und 1.0000 1,239.75 1,239.75
1,273.60
Performance und/DAY MO. EQ. Direct unit cost per: und 527.00
Performance und/DAY MO. EQ. Direct unit cost per: und 1,998.24
Performance und/DAY MO. EQ. Direct unit cost per: und 417.23
Performance und/DAY MO. EQ. Direct unit cost per: und 1,291.16
Performance und/DAY MO. EQ. Direct unit cost per: und 1,963.79
Performance und/DAY MO. EQ. Direct unit cost per: und 3,399.18
Performance und/DAY MO. EQ. Direct unit cost per: und 2,195.85
78
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 2,283.69
Performance und/DAY MO. EQ. Direct unit cost per: und 6,202.02
Performance und/DAY MO. EQ. Direct unit cost per: und 1,756.68
Performance und/DAY MO. EQ. Direct unit cost per: und 483.09
Performance und/DAY MO. EQ. Direct unit cost per: und 6,142.38
Performance und/DAY MO. EQ. Direct unit cost per: und 1,639.97
79
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 3,667.55
Performance und/DAY MO. EQ. Direct unit cost per: und 1,789.04
Performance und/DAY MO. EQ. Direct unit cost per: und 2,146.85
Performance und/DAY MO. EQ. Direct unit cost per: und 7,633.25
Performance und/DAY MO. EQ. Direct unit cost per: und 2,865.55
Performance und/DAY MO. EQ. Direct unit cost per: und 2,623.93
Performance und/DAY MO. EQ. Direct unit cost per: und 2,683.56
80
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 812.48
Performance und/DAY MO. EQ. Direct unit cost per: und 988.15
Performance und/DAY MO. EQ. Direct unit cost per: und 2,098.31
Performance und/DAY MO. EQ. Direct unit cost per: und 2,994.22
Performance und/DAY MO. EQ. Direct unit cost per: und 3,741.49
Performance und/DAY MO. EQ. Direct unit cost per: und 3,592.39
Performance m/DAY MO. 150.0000 EQ. 150.0000 Direct unit cost per: m 2.79
81
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m/DAY MO. 250.0000 EQ. 250.0000 Direct unit cost per: m 1.82
Performance m/DAY MO. 200.0000 EQ. 200.0000 Direct unit cost per: m 1.47
Performance m/DAY MO. 150.0000 EQ. 150.0000 Direct unit cost per: m 2.79
Performance und/DAY MO. EQ. Direct unit cost per: und 1,283.58
82
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m/DAY MO. 72.0000 EQ. 72.0000 Direct unit cost per: m 51.17
Performance m/DAY MO. 48.0000 EQ. 48.0000 Direct unit cost per: m 51.78
Performance und/DAY MO. EQ. Direct unit cost per: und 4,500.00
Performance und/DAY MO. 0.1000 EQ. 0.1000 Direct unit cost per: und 18,923.81
83
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 131.26
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 104.97
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 96.72
84
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 96.72
Performance und/DAY MO. 5.0000 EQ. 5.0000 Direct unit cost per: und 754.10
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 1,483.07
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 735.71
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 336.70
85
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 1,299.65
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 105.89
Performance und/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: und 131.26
Performance und/DAY MO. 16.0000 EQ. 16.0000 Direct unit cost per: und 282.99
86
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 24.0000 EQ. 24.0000 Direct unit cost per: und 16.67
Performance und/DAY MO. 24.0000 EQ. 24.0000 Direct unit cost per: und 89.23
Performance und/DAY MO. 5.0000 EQ. 5.0000 Direct unit cost per: und 21.60
Performance game/DAY MO. 8.0000 EQ. 8.0000 Direct unit cost per: game 87.32
87
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. 48.0000 EQ. 48.0000 Direct unit cost per: und 22.09
Performance und/DAY MO. 48.0000 EQ. 48.0000 Direct unit cost per: und 23.02
Performance und/DAY MO. 48.0000 EQ. 48.0000 Direct unit cost per: und 95.62
Performance und/DAY MO. 48.0000 EQ. 48.0000 Direct unit cost per: und 131.62
Performance und/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: und 1,531.43
88
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 2.0000 EQ. 2.0000 Direct unit cost per: m2 532.10
Performance m2/DAY MO. 25.0000 EQ. 25.0000 Direct unit cost per: m2 10.11
Performance m2/DAY MO. 25.0000 EQ. 25.0000 Direct unit cost per: m2 9.80
89
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 4.88 0.15
0348800004 METAL SCAFFOLD hmm 0.5000 0.1600 3.20 0.51
0.66
Performance m2/DAY MO. 15.0000 EQ. 15.0000 Direct unit cost per: m2 18.87
Performance m2/DAY MO. 22.0000 EQ. 22.0000 Direct unit cost per: m2 14.59
Performance m/DAY MO. 80.0000 EQ. 80.0000 Direct unit cost per: m 3.62
90
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance und/DAY MO. EQ. Direct unit cost per: und 9.00
Performance und/DAY MO. EQ. Direct unit cost per: und 28.49
Performance und/DAY MO. EQ. Direct unit cost per: und 9.33
Performance und/DAY MO. EQ. Direct unit cost per: und 73.11
Performance und/DAY MO. EQ. Direct unit cost per: und 17.39
Performance und/DAY MO. EQ. Direct unit cost per: und 12.10
Performance und/DAY MO. EQ. Direct unit cost per: und 12.43
91
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Materials
0210500052 H-7 TYPE ACCESSORY und 1.0000 12.43 12.43
12.43
Performance und/DAY MO. EQ. Direct unit cost per: und 125.55
Performance und/DAY MO. EQ. Direct unit cost per: und 156.30
Performance und/DAY MO. 10.0000 EQ. 10.0000 Direct unit cost per: und 37.07
Performance und/DAY MO. 0.0170 EQ. 0.0170 Direct unit cost per: und 118,676.19
Performance und/DAY MO. 16.0000 EQ. 16.0000 Direct unit cost per: und 340.90
92
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Labour
0147010001 FOREMAN HH 0.1000 0.0500 16.34 0.82
0147010002 OPERATOR HH 4.0000 2.0000 13.62 27.24
28.06
Materials
0230290131 BATTERY LUMINOUS SAFETY SIGNAL (EXIT) und 1.0000 312.00 312.00
312.00
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 28.06 0.84
0.84
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 4,265.16
Performance und/DAY MO. 1.0000 EQ. 1.0000 Direct unit cost per: und 2,735.16
Performance m/DAY MO. 20.0000 EQ. 20.0000 Direct unit cost per: m 172.40
93
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Equipment
0337010001 MANUAL TOOLS %MO 3.0000 8.28 0.25
0.25
Performance piece/DAY MO. 10.0000 EQ. 10.0000 Direct unit cost per: piece 163.87
Performance m2/DAY MO. 4.0000 EQ. 4.0000 Direct unit cost per: m2 1,010.39
Performance glb/DAY MO. EQ. Direct unit cost per: glb 29,523.92
Performance m/DAY MO. 32.0000 EQ. 32.0000 Direct unit cost per: m 196.27
94
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m/DAY MO. 32.0000 EQ. 32.0000 Direct unit cost per: m 102.21
Performance m/DAY MO. 80.0000 EQ. 80.0000 Direct unit cost per: m 4.86
Performance m/DAY MO. 80.0000 EQ. 80.0000 Direct unit cost per: m 13.30
Performance m2/DAY MO. 100.0000 EQ. 100.0000 Direct unit cost per: m2 6.46
95
Analysis of unitary prices
Budget 0000014 "RECONSTRUCTION OF THE INFRASTRUCTURE AND IMPROVEMENT OF THE SANTA MARIA DEL SOCORRO HOSPITAL-ICAM-
ARCHITECTURE "
Subbudget 001 ARCHITECTURE Budget date 02/08/2009
Performance m2/DAY MO. 25.0000 EQ. 25.0000 Direct unit cost per: m2 13.57
96