Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

GIÁ NIÊM YẾT

(GỒM HTLS 60%/24TH )

DT tim Tổng giá ký


Đơn giá Phí DV và
TT Tòa Căn số Số PN tường Hướng BC Tổng giá trị HĐMB
(m2) tim tường tiền đặt cọc
với CĐT

1 E 01 3N 77.26 ĐN - TN 25,259,000 1,951,510,000 100,000,000 1,661,510,000


2 E 02 2N 76.58 ĐN 23,578,000 1,805,603,000 100,000,000 1,545,603,000
3 E 03 2N 71.99 ĐN 24,112,000 1,735,823,000 100,000,000 1,475,823,000
4 E 04 2N 71.99 ĐN 24,112,000 1,735,823,000 100,000,000 1,475,823,000
5 E 05 2N 76.58 ĐN 23,137,000 1,771,831,000 100,000,000 1,511,831,000
6 E 06 3N 82.48 ĐB - ĐN 24,442,000 2,015,976,000 100,000,000 1,725,976,000
7 E 07 3N 82.48 TB - ĐB 23,134,000 1,908,092,000 100,000,000 1,618,092,000
8 E 08 2N 72.14 TB 22,818,000 1,646,091,000 100,000,000 1,386,091,000
9 E 09 2N 72.42 TB 22,921,000 1,659,939,000 100,000,000 1,399,939,000
10 E 10 2N 72.42 TB 22,596,000 1,636,402,000 100,000,000 1,376,402,000
11 E 11 2N 73.39 TB 23,446,000 1,720,702,000 100,000,000 1,460,702,000
12 E 12 2N 61.71 TB - TN 25,967,000 1,602,424,000 100,000,000 1,342,424,000
KHÁCH HÀNG NHẬN GÓI NỘI THẤT NÂNG CẤP
VÀ CAM KẾT CHO THUÊ

KH TT THƯỜNG KH TTS 70%


TH ) (CK 2,5% GTSP) (CK 4.5% TỔNG GTSP)

Gói nâng Gói nâng


cấp NT Đơn giá Phí DV và Giá ký HĐMB cấp NT Đơn giá
Tổng giá trị Tổng giá trị
+ Quản lý tim tường tiền đặt cọc với CĐT + Quản lý tim tường
tài sản tài sản
190,000,000 24,627,525 1,902,722,582 100,000,000 1,612,722,582 190,000,000 24,122,345 1,863,692,375
160,000,000 22,988,550 1,760,463,159 100,000,000 1,500,463,159 160,000,000 22,516,990 1,724,351,094
160,000,000 23,509,200 1,692,427,308 100,000,000 1,432,427,308 160,000,000 23,026,960 1,657,710,850
160,000,000 23,509,200 1,692,427,308 100,000,000 1,432,427,308 160,000,000 23,026,960 1,657,710,850
160,000,000 22,558,575 1,727,535,674 100,000,000 1,467,535,674 160,000,000 22,095,835 1,692,099,044
190,000,000 23,830,950 1,965,576,756 100,000,000 1,675,576,756 190,000,000 23,342,110 1,925,257,233
190,000,000 22,555,650 1,860,390,012 100,000,000 1,570,390,012 190,000,000 22,092,970 1,822,228,166
160,000,000 22,247,550 1,604,938,257 100,000,000 1,344,938,257 160,000,000 21,791,190 1,572,016,447
160,000,000 22,347,975 1,618,440,350 100,000,000 1,358,440,350 160,000,000 21,889,555 1,585,241,573
160,000,000 22,031,100 1,595,492,262 100,000,000 1,335,492,262 160,000,000 21,579,180 1,562,764,216
160,000,000 22,859,850 1,677,684,392 100,000,000 1,417,684,392 160,000,000 22,390,930 1,643,270,353
160,000,000 25,317,825 1,562,362,981 100,000,000 1,302,362,981 160,000,000 24,798,485 1,530,314,509
NÂNG CẤP

KH TTS 70% KH TTS 95%


(CK 4.5% TỔNG GTSP) (CK 7.5% TỔNG GTSP)

Gói nâng Gói nâng


Phí DV và Giá ký HĐMB cấp NT Đơn giá Phí DV và Giá ký HĐMB cấp NT
Tổng giá trị
tiền đặt cọc với CĐT + Quản lý tim tường tiền đặt cọc với CĐT + Quản lý
tài sản tài sản
100,000,000 1,573,692,375 190,000,000 23,364,575 1,805,147,065 100,000,000 1,515,147,065 190,000,000
100,000,000 1,464,351,094 160,000,000 21,809,650 1,670,182,997 100,000,000 1,410,182,997 160,000,000
100,000,000 1,397,710,850 160,000,000 22,303,600 1,605,636,164 100,000,000 1,345,636,164 160,000,000
100,000,000 1,397,710,850 160,000,000 22,303,600 1,605,636,164 100,000,000 1,345,636,164 160,000,000
100,000,000 1,432,099,044 160,000,000 21,401,725 1,638,944,101 100,000,000 1,378,944,101 160,000,000
100,000,000 1,635,257,233 190,000,000 22,608,850 1,864,777,948 100,000,000 1,574,777,948 190,000,000
100,000,000 1,532,228,166 190,000,000 21,398,950 1,764,985,396 100,000,000 1,474,985,396 190,000,000
100,000,000 1,312,016,447 160,000,000 21,106,650 1,522,633,731 100,000,000 1,262,633,731 160,000,000
100,000,000 1,325,241,573 160,000,000 21,201,925 1,535,443,409 100,000,000 1,275,443,409 160,000,000
100,000,000 1,302,764,216 160,000,000 20,901,300 1,513,672,146 100,000,000 1,253,672,146 160,000,000
100,000,000 1,383,270,353 160,000,000 21,687,550 1,591,649,295 100,000,000 1,331,649,295 160,000,000
100,000,000 1,270,314,509 160,000,000 24,019,475 1,482,241,802 100,000,000 1,222,241,802 160,000,000
KHÁCH HÀNG NHẬN GÓI NỘI THẤT NÂNG CẤP
VÀ KHÔNG NHẬN CAM KẾT CHO THUÊ

KH TT THƯỜNG
GIÁ GỒM HTLS 60%/24T
(CK 2,5% GTSP)

Đơn giá Phí DV và Giá ký HĐMB Đơn giá Phí DV và Giá ký HĐMB
Tổng giá trị Tổng giá trị
tim tường tiền đặt cọc với CĐT tim tường tiền đặt cọc với CĐT

24,789,000 1,915,198,140 100,000,000 1,815,198,140 24,169,275 1,867,318,187 100,000,000 1,767,318,187


23,108,000 1,769,610,640 100,000,000 1,669,610,640 22,530,300 1,725,370,374 100,000,000 1,625,370,374
23,642,000 1,701,987,580 100,000,000 1,601,987,580 23,050,950 1,659,437,891 100,000,000 1,559,437,891
23,642,000 1,701,987,580 100,000,000 1,601,987,580 23,050,950 1,659,437,891 100,000,000 1,559,437,891
22,667,000 1,735,838,860 100,000,000 1,635,838,860 22,100,325 1,692,442,889 100,000,000 1,592,442,889
23,972,000 1,977,210,560 100,000,000 1,877,210,560 23,372,700 1,927,780,296 100,000,000 1,827,780,296
22,664,000 1,869,326,720 100,000,000 1,769,326,720 22,097,400 1,822,593,552 100,000,000 1,722,593,552
22,348,000 1,612,184,720 100,000,000 1,512,184,720 21,789,300 1,571,880,102 100,000,000 1,471,880,102
22,451,000 1,625,901,420 100,000,000 1,525,901,420 21,889,725 1,585,253,885 100,000,000 1,485,253,885
22,126,000 1,602,364,920 100,000,000 1,502,364,920 21,572,850 1,562,305,797 100,000,000 1,462,305,797
22,976,000 1,686,208,640 100,000,000 1,586,208,640 22,401,600 1,644,053,424 100,000,000 1,544,053,424
25,497,000 1,573,419,870 100,000,000 1,473,419,870 24,859,575 1,534,084,373 100,000,000 1,434,084,373
NỘI THẤT NÂNG CẤP
M KẾT CHO THUÊ

KH TTS 70% KH TTS 95%


(CK 4.5% TỔNG GTSP) (CK 7.5% TỔNG GTSP)

Đơn giá Phí DV và Giá ký HĐMB Đơn giá Phí DV và Giá ký HĐMB
Tổng giá trị Tổng giá trị
tim tường tiền đặt cọc với CĐT tim tường tiền đặt cọc với CĐT

23,673,495 1,829,014,224 100,000,000 1,729,014,224 22,929,825 1,771,558,280 100,000,000 1,671,558,280


22,068,140 1,689,978,161 100,000,000 1,589,978,161 21,374,900 1,636,889,842 100,000,000 1,536,889,842
22,578,110 1,625,398,139 100,000,000 1,525,398,139 21,868,850 1,574,338,512 100,000,000 1,474,338,512
22,578,110 1,625,398,139 100,000,000 1,525,398,139 21,868,850 1,574,338,512 100,000,000 1,474,338,512
21,646,985 1,657,726,111 100,000,000 1,557,726,111 20,966,975 1,605,650,946 100,000,000 1,505,650,946
22,893,260 1,888,236,085 100,000,000 1,788,236,085 22,174,100 1,828,919,768 100,000,000 1,728,919,768
21,644,120 1,785,207,018 100,000,000 1,685,207,018 20,964,200 1,729,127,216 100,000,000 1,629,127,216
21,342,340 1,539,636,408 100,000,000 1,439,636,408 20,671,900 1,491,270,866 100,000,000 1,391,270,866
21,440,705 1,552,735,856 100,000,000 1,452,735,856 20,767,175 1,503,958,814 100,000,000 1,403,958,814
21,130,330 1,530,258,499 100,000,000 1,430,258,499 20,466,550 1,482,187,551 100,000,000 1,382,187,551
21,942,080 1,610,329,251 100,000,000 1,510,329,251 21,252,800 1,559,742,992 100,000,000 1,459,742,992
24,349,635 1,502,615,976 100,000,000 1,402,615,976 23,584,725 1,455,413,380 100,000,000 1,355,413,380
KHÁCH HÀNG KHÔNG NHẬN GÓI NỘI THẤT
VÀ KHÔNG NHẬN CAM KẾT CHO TH

KH TT THƯỜNG
GIÁ GỒM HTLS 60%/24T
(CK 2,5% GTSP)

Tổng giá ký
Đơn giá Phí DV và Giá ký HĐMB Đơn giá Phí DV và Giá ký HĐMB
HĐMB Tổng giá trị
tim tường tiền đặt cọc với CĐT tim tường tiền đặt cọc với CĐT
với CĐT

23,379,000 1,806,261,540 100,000,000 1,706,261,540 22,794,525 1,761,105,002 100,000,000 1,661,105,002


21,698,000 1,661,632,840 100,000,000 1,561,632,840 21,155,550 1,620,092,019 100,000,000 1,520,092,019
22,232,000 1,600,481,680 100,000,000 1,500,481,680 21,676,200 1,560,469,638 100,000,000 1,460,469,638
22,232,000 1,600,481,680 100,000,000 1,500,481,680 21,676,200 1,560,469,638 100,000,000 1,460,469,638
21,257,000 1,627,861,060 100,000,000 1,527,861,060 20,725,575 1,587,164,534 100,000,000 1,487,164,534
22,562,000 1,860,913,760 100,000,000 1,760,913,760 21,997,950 1,814,390,916 100,000,000 1,714,390,916
21,254,000 1,753,029,920 100,000,000 1,653,029,920 20,722,650 1,709,204,172 100,000,000 1,609,204,172
20,938,000 1,510,467,320 100,000,000 1,410,467,320 20,414,550 1,472,705,637 100,000,000 1,372,705,637
21,041,000 1,523,789,220 100,000,000 1,423,789,220 20,514,975 1,485,694,490 100,000,000 1,385,694,490
20,716,000 1,500,252,720 100,000,000 1,400,252,720 20,198,100 1,462,746,402 100,000,000 1,362,746,402
21,566,000 1,582,728,740 100,000,000 1,482,728,740 21,026,850 1,543,160,522 100,000,000 1,443,160,522
24,087,000 1,486,408,770 100,000,000 1,386,408,770 23,484,825 1,449,248,551 100,000,000 1,349,248,551
HÔNG NHẬN GÓI NỘI THẤT NÂNG CẤP
NG NHẬN CAM KẾT CHO THUÊ

KH TTS 70% KH TTS 95%


(CK 4.5% TỔNG GTSP) (CK 7.5% TỔNG GTSP)

Đơn giá Phí DV và Giá ký HĐMB Đơn giá Phí DV và Giá ký HĐMB
Tổng giá trị Tổng giá trị
tim tường tiền đặt cọc với CĐT tim tường tiền đặt cọc với CĐT

22,326,945 1,724,979,771 100,000,000 1,624,979,771 21,625,575 1,670,791,925 100,000,000 1,570,791,925


20,721,590 1,586,859,362 100,000,000 1,486,859,362 20,070,650 1,537,010,377 100,000,000 1,437,010,377
21,231,560 1,528,460,004 100,000,000 1,428,460,004 20,564,600 1,480,445,554 100,000,000 1,380,445,554
21,231,560 1,528,460,004 100,000,000 1,428,460,004 20,564,600 1,480,445,554 100,000,000 1,380,445,554
20,300,435 1,554,607,312 100,000,000 1,454,607,312 19,662,725 1,505,771,481 100,000,000 1,405,771,481
21,546,710 1,777,172,641 100,000,000 1,677,172,641 20,869,850 1,721,345,228 100,000,000 1,621,345,228
20,297,570 1,674,143,574 100,000,000 1,574,143,574 19,659,950 1,621,552,676 100,000,000 1,521,552,676
19,995,790 1,442,496,291 100,000,000 1,342,496,291 19,367,650 1,397,182,271 100,000,000 1,297,182,271
20,094,155 1,455,218,705 100,000,000 1,355,218,705 19,462,925 1,409,505,029 100,000,000 1,309,505,029
19,783,780 1,432,741,348 100,000,000 1,332,741,348 19,162,300 1,387,733,766 100,000,000 1,287,733,766
20,595,530 1,511,505,947 100,000,000 1,411,505,947 19,948,550 1,464,024,085 100,000,000 1,364,024,085
23,003,085 1,419,520,375 100,000,000 1,319,520,375 22,280,475 1,374,928,112 100,000,000 1,274,928,112

You might also like