Pricelist - LNC Zone4 Bank 12.5 - Equity Term 06282024

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

As of 06/28/2024

Property Company of Friends, Inc.


Inventory Price List 1. Prices are subject to change without prior notice.
2. Profriends reserves the right to make adjustments due to typographical errors.
3. Only payments with corresponding official receipts will be honored
BANK: ZONE 4 12.5% EQUITY TERM 4. Estimated monthly amortization covers principal, interest, and insurance but is exclusive of other charges.

TOTAL 12.5% 87.5%


PHASE-BLOCK AND LOT LOT FLOOR
NO. HOUSE MODEL CONTRACT RES. FEE TOTAL DP DP MONTHLY AMORTIZATION 7.5% INDICATIVE
LOT AREA TYPE AREA DP AMOUNT LOAN AMOUNT MRI & FIRE
PRICE (NET EQ) TERM 20 YRS 15 YRS 10 YRS 5 YRS
REDFERN PHASE 10
1 RE10-0565 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 919.01 18,527.96 21,181.99 26,865.28 44,718.71
2 RE10-0576 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 919.01 18,527.96 21,181.99 26,865.28 44,718.71
3 RE10-0843 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 919.01 18,527.96 21,181.99 26,865.28 44,718.71
4 RE10-0925 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 919.01 18,527.96 21,181.99 26,865.28 44,718.71
REDFERN PHASE 6
1 RE6-0361 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 919.01 18,527.96 21,181.99 26,865.28 44,718.71
REDFERN PHASE 7
1 RE7-0957 55.00 I-8 40.00 ALICE 2,604,800.00 15,000.00 310,600.00 18 17,255.56 2,279,200.00 989.17 19,350.25 22,117.64 28,043.68 46,659.66
2 RE7-0958 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
3 RE7-0961 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
4 RE7-0962 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
5 RE7-0963 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
6 RE7-0964 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
7 RE7-0965 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
8 RE7-0966 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
9 RE7-0967 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
10 RE7-0968 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
11 RE7-0973 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
12 RE7-0974 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
13 RE7-0975 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
14 RE7-0976 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
15 RE7-0977 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
16 RE7-0978 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
17 RE7-0979 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
18 RE7-0980 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
19 RE7-0981 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
20 RE7-0982 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
21 RE7-0983 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
22 RE7-0984 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
23 RE7-0985 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
24 RE7-0986 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
25 RE7-0987 55.00 I-8 40.00 ALICE 2,580,600.00 15,000.00 307,575.00 18 17,087.50 2,258,025.00 981.23 19,171.72 21,913.40 27,784.39 46,227.42
26 RE7-0988 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
27 RE7-1351 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
28 RE7-1352 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
29 RE7-1353 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
30 RE7-1354 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
31 RE7-1355 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
32 RE7-1356 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
33 RE7-1357 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
33 RE7-1362 54.00 I-8 40.00 ALICE 2,564,100.00 15,000.00 305,512.50 18 16,972.92 2,243,587.50 975.82 19,050.00 21,774.15 27,607.60 45,932.71
33 RE7-1368 56.00 I-8 40.00 ALICE 2,597,100.00 15,000.00 309,637.50 18 17,202.08 2,272,462.50 986.64 19,293.45 22,052.65 27,961.18 46,522.13
33 RE7-1369 57.00 I-8 40.00 ALICE 2,613,600.00 15,000.00 311,700.00 18 17,316.67 2,286,900.00 992.06 19,415.17 22,191.90 28,137.96 46,816.84
33 RE7-1370 57.00 I-8 40.00 ALICE 2,613,600.00 15,000.00 311,700.00 18 17,316.67 2,286,900.00 992.06 19,415.17 22,191.90 28,137.96 46,816.84
33 RE7-1415 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
33 RE7-1416 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86

1 OF 2
As of 06/28/2024
Property Company of Friends, Inc.
Inventory Price List 1. Prices are subject to change without prior notice.
2. Profriends reserves the right to make adjustments due to typographical errors.
3. Only payments with corresponding official receipts will be honored
BANK: ZONE 4 12.5% EQUITY TERM 4. Estimated monthly amortization covers principal, interest, and insurance but is exclusive of other charges.

TOTAL 12.5% 87.5%


PHASE-BLOCK AND LOT LOT FLOOR
NO. HOUSE MODEL CONTRACT RES. FEE TOTAL DP DP MONTHLY AMORTIZATION 7.5% INDICATIVE
LOT AREA TYPE AREA DP AMOUNT LOAN AMOUNT MRI & FIRE
PRICE (NET EQ) TERM 20 YRS 15 YRS 10 YRS 5 YRS
REDFERN PHASE 9
1 RE9-0144 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
2 RE9-0167 50.00 I-10 40.00 ALICE 2,577,300.00 15,000.00 307,162.50 18 17,064.58 2,255,137.50 980.15 19,147.38 21,885.55 27,749.03 46,168.48
3 RE9-0173 50.00 I-10 40.00 ALICE 2,577,300.00 15,000.00 307,162.50 18 17,064.58 2,255,137.50 980.15 19,147.38 21,885.55 27,749.03 46,168.48
4 RE9-0613 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
5 RE9-0641 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
6 RE9-0744 50.00 I-8 40.00 ALICE 2,498,100.00 15,000.00 297,262.50 18 16,514.58 2,185,837.50 954.16 18,563.12 21,217.14 26,900.44 44,753.86
7 RE9-0811 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
8 RE9-0815 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
9 RE9-0832 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
10 RE9-0833 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
11 RE9-0910 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
12 RE9-0912 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
13 RE9-0913 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
14 RE9-0916 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
15 RE9-0940 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
16 RE9-0943 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
17 RE9-1041 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
18 RE9-1043 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
19 RE9-1044 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
20 RE9-1045 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
21 RE9-1046 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
22 RE9-1048 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
23 RE9-1051 50.00 I-8 40.00 ALICE 2,566,300.00 15,000.00 305,787.50 18 16,988.19 2,245,512.50 976.54 19,066.23 21,792.72 27,631.17 45,972.00
24 RE9-1104 52.00 I-8 40.00 ALICE 2,588,300.00 15,000.00 308,537.50 18 17,140.97 2,264,762.50 983.76 19,228.53 21,978.38 27,866.89 46,364.95
25 RE9-1105 55.00 I-8 40.00 ALICE 2,621,300.00 15,000.00 312,662.50 18 17,370.14 2,293,637.50 994.58 19,471.97 22,256.89 28,220.47 46,954.37

2 OF 2

You might also like