Stock Verdict Cipla 2024-03-14

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 21

Report as on 14 March 2024 at 11:45 AM

LOW DEBT
Healthy Growth in Cipla
Long Term Operating Profits

Buy
3 Consecutive
Positive Results
CMP: 1,474.50
Bullish STOCK INFO:
Technical Trend BSE – 500087/ NSE – CIPLA
Market Cap - Large Cap (Rs. 1,18,901 cr)
Sector – Pharma
Attractive 52 w H/L (Rs.) – 1519/852
Dividend Yield: 0.58%
Valuation Debt Equity: -0.16%
Return on Equity: 14.43%
Price to Book: 4.78

www.marketsmojo.com
Cipla
CMP: 1,474.50 Buy 78
Report as on 14 March 2024 at 11:45 AM
Strong Sell Sell Hold Buy Strong Buy

This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and a
violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

WHY IT’S A BUY? IS THIS STOCK FOR YOU?


Medium Risk, High Return (1 Year)
Company has a low Debt to Equity ratio (avg) at
0.03 times Absolute Risk Volatility
Adjusted
Healthy long term growth as Operating profit Cipla 69.06% 2.98 23.18%
has grown by an annual rate 20.72% SENSEX 26.51% 2.67 9.92%
The company has declared Positive results for How much should you buy? -
the last 3 consecutive quarters Overall Portfolio exposure to Cipla should be less than
-ROCE(HY) Highest at 20.26 % 10%
-PBDIT(Q) Highest at Rs 1,747.53 cr. Overall Portfolio exposure to Pharma should be less
-OPERATING PROFIT TO NET SALES(Q) Highest at than 30%
26.46% (If sector exposure > 30%, please use optimiser tool to
see which are the best stocks to hold in Pharma)
Stock is technically in a Bullish range When to exit? - We will constantly monitor the company
-The technical trend has improved from Mildly and suggest at the appropriate time to exit from the
Bullish on 02-Jan-24 and has generated 15.06% stock
returns since then
-Multiple factors for the stock are Bullish like MACD, RETURNS SUMMARY (Price + Dividend)
KST, DOW and OBV The stock gave a total returns of 70.03% in the last 1 year
Outperforming Sensex returns of 26.51%
With ROE of 14.4, it has a Attractive valuation 100%
with a 4.8 Price to Book Value
-The stock is trading at a fair value compared to its 50%
average historical valuations
-Over the past year, while the stock has generated a 0%

return of 69.06%, its profits have risen by 48% ; the


-50%
PEG ratio of the company is 0.6
Se -2 2

Ja 2 2

O 23
Fe 2 1

Fe 2 3
Se -2 1

Au 3
Au 22
Ap 22
D -2 1

24
Ju 2 2

D -2 3
M -2 3
M -2 1

M -2 3
Ju 1

O 21

Ju 3
N 22

l- 2
-2

-2
-

g-
-

-
n-
b-

b-
r-
p-

p-
g

ov
l

ec

ec
ct

ct
n
ar

ar
ay

ay
M

Cipla Ltd. SENSEX

Investors Returns (3 years) –

Period 6M 1Y 2Y 3Y
Stock (%) 19.47% 70.03% 41.93% 85.2%
Sector (%) 20.99% 20.99% 42.56% 53.21%
Sensex (%) 8.49% 26.51% 29.68% 44.21%

MOJO PROFESSIONAL 1
Cipla BUY | Report as on 14 March 2024 at 11:45 AM

BEFORE PROCEEDING AHEAD


This Real-Time Stock Analysis service is only for
PAID SUBSCRIBERS of www.marketsmojo.com

This Real-Time Stock Analysis Report was


generated on 14th March, 2024 at 11:45 AM, and
may not be valid if you are reading it later.

Some factors/data, as well as the buy/sell/hold call


might have changed.

To access the LATEST version of this report.

Click Here

MOJO PROFESSIONAL 2
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

MANAGEMENT RISK

AVERAGE LONG TERM FUNDAMENTAL


STRENGTH WITH AN AVERAGE RETURN ON
EQUITY (ROE) OF 11.56%

ROE
The company has been able to generate a Return on Equity
11.56% ROE
(avg) of 11.56% signifying average profitability per unit of
shareholders funds

Dividend Payout Ratio


An average Dividend Pay-out ratio of 24.49% may signify the
24.49%
Dividend Payout Ratio
company is not able to payback profits to shareholders at this
point

Tax Ratio
High Tax Ratio signifies that the profits generated by the
29.79% Tax Ratio
company are real and it is making adequate contributions
towards by paying due taxes

Institutional Holding
High Institutional Holdings at 49.52%- These investors have
49.52%Institutional Holding
better capability and resources to analyse fundamentals of
companies than most retail investors

MOJO PROFESSIONAL 3
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

CAPITAL STRUCTURE

COMPANY HAS A LOW DEBT TO EQUITY


RATIO (AVG) AT 0.03 TIMES
Total Debt Debt to Equity Ratio
Low Debt to Equity Ratio Dec 2023 1,067.66 -0.06
Company’s average Debt to Equity ratio over the past few years Dec 2022 1,350.37 0.00
is low at -0.06 times
Dec 2021 3,169.30 0.07
No clear trend in Debt to Equity Ratio numbers Dec 2020 - 0.15

Total Debt Debt to EBITDA Ratio


Low Debt to EBITDA Ratio Dec 2023 1,067.66 0.15
Company’s average Debt to EBITDA ratio over the past few Dec 2022 1,350.37 0.23
years is low at 0.57 times
Dec 2021 3,169.30 0.42
No clear trend in Debt to EBITDA Ratio numbers Dec 2020 - 0.74

Total Debt EBIT to Interest


Healthy EBIT to Interest Dec 2023 1,067.66 21.75
Company has healthy average EBIT to Interest ratio of 21.75 Dec 2022 1,350.37 21.12
times
Dec 2021 3,169.30 15.61
No clear trend in EBIT to Interest numbers Dec 2020 - 10.84

MOJO PROFESSIONAL 4
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

GROWTH

HEALTHY LONG TERM GROWTH AS


OPERATING PROFIT HAS GROWN BY AN
ANNUAL RATE 20.72%

High Growth in Net Sales 30000Cr

of 10.1% CAGR 25,350

10.1% Company has experienced an increase


21,109
22,274

CAGR in its Net Sales in each of the past 4


20000Cr
16,932
18,929

consecutive years
Company’s Net Sales growth has 10000Cr
increased in each of the past 4
consecutive years
Net Sales has seen a high growth of 0Cr
13.81% over previous period Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023

High Growth in Operating 6000Cr

Profit of 25.9% CAGR 5,040

25.9% Operating Profit has seen a high


CAGR growth of 44.58% over previous
4000Cr 3,552 3,486
2,961
period
2,194
2000Cr

0Cr
Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023

Net Profit of 23.3% CAGR 5000Cr

23.3%
3,977
Company has experienced an increase 4000Cr
in its Net Profit in each of the past 4
CAGR consecutive years 3000Cr 2,657 2,686
2,237
Company’s Net Profit growth has
2000Cr
increased in each of the past 4 1,667

consecutive years
1000Cr
Net Profit has seen a high growth of
48.06% over previous period 0Cr
Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023

MOJO PROFESSIONAL 5
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

FINANCIAL TREND
Positive

THE COMPANY HAS DECLARED


results for

POSITIVE RESULTS FOR THE LAST 3 3


CONSECUTIVE QUARTERS consecutive
quarters

The company has displayed


increased efficiency by generating
20.3% higher profit on overall capital 18.4
17.27 17.89
20.26
16.19
ROCE - Half (equity and debt)
Yearly
ROCE (%)
Highest at 20.26 %
in the last five half yearly periods
Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023

Near term Operating Profit trend 1 733.75 1 747.53

Rs 1,747.5 is positive
1 493.91
1 407.55
1 173.74
cr Operating Profit (Rs Cr)
Highest at Rs 1,747.53 cr.
Operating Profit in the last five quarters
- Quarterly

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023

Company's efficiency has 25.96 26.46

improved
24.23 23.6
26.5% 20.45

Operating Profit to Sales


Operating Profit Highest at 26.46%
Margin - in the last five quarters
Quarterly

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023

MOJO PROFESSIONAL 6
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

FINANCIAL TREND

Near term PBT trend is positive


30.4%
1 484
PBT less Other Income (Rs Cr) 1 417.91
1 238.31
At Rs 1,484.00 cr has Grown at 30.4 % 1 103.62
PBT Growth over average PBT of the previous four quarters of Rs 793.16
1,138.25 Cr

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023

Near term PAT trend is positive


1 197.14

33.7%
1 130.91
PAT (Rs Cr) 995.7
At Rs 1,197.14 cr has Grown at 33.7 % 800.96
PAT Growth over average PAT of the previous four quarters of Rs 653.68
895.31 Cr

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023

Dec'23 Sep'23 Change%


Net Sales 6,603.8 6,678.2 -1.1%
Key Operating Profit (PBDIT) excl Other Income 1,747.5 1,733.8 0.8%
Result Interest 30.1 25.8 16.7%
Highlights Exceptional Items -194.8 0.0 0.0%
Consolidated Net Profit 1,055.9 1,130.9 -6.6%
Operating Profit Margin (Excl OI) 26.9 26.3 0.6%
Consolidate- figures in Rs
Cr

MOJO PROFESSIONAL 7
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

TECHNICALS

STOCK IS TECHNICALLY IN A BULLISH


RANGE
Bullish Daily Moving Averages indicating near term price strength
Current Price 50 Day Moving Average 200 Day Moving Average

1,474.50 1,402.19 1,217.28

Factors with upward momentum


Indicator Technical Trend
MACD Bullish (weekly)
MACD Bullish (monthly)
Bollinger Band Mildly Bullish (weekly)
Bollinger Band Mildly Bullish (monthly)
KST Bullish (weekly)
KST Bullish (monthly)

Consistent Returns over the last 3 years


3 Months 1 Year 3 Years
82.90%
22.41%
69.06%
56.99%

37.75%

4.91%

Stock BSE 500 Stock BSE 500 Stock BSE 500

MOJO PROFESSIONAL 8
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

VALUATION

WITH ROE OF 14.4, IT HAS A ATTRACTIVE


VALUATION WITH A 4.8 PRICE TO BOOK
VALUE
Expensive

Attractive Divi's Lab.

valuation
Sun Pharma.Inds.

Valuation Zydus Lifesci.

Dr Reddy's
Cipla Labs

as compared to its Fundamentals


Attractive
Weak Fundamental Strong

Price to Book Value vs ROE

Fair 16 6.4
Fundamental

Valuation
as compared to its 8 3.2

past valuations 0 0
9

2
19

20

21

22

23

4
01

02

02

02

02
20

20

20

20

20
-2

-2

-2

-2

-2
n-

n-

n-

n-

n-
ec

ec

ec

ec

ar
Ju

Ju

Ju

Ju

Ju

M
D

Company Valuation Price to Book PE Ratio PEG Ratio Dividend


Ratio Yield
Key
Cipla Attractive 4.8 29.9 0.6 0.6%
Valuation
Multiples Sun Pharma.Inds. Expensive 6.2 39.8 2.6 0.8%
vs Peers
Dr Reddy's Labs Attractive 4.1 20.1 0.5 0.6%
Zydus Lifesci. Fair 5.2 28.8 0.5 0.6%
Divi's Lab. Very Expensive 7.3 66.7 0 0.9%

MOJO PROFESSIONAL 9
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

SHAREHOLDING

INSTITUTIONAL INVESTORS COLLECTIVELY


HOLD 50.07 % OF THE COMPANY
These investors have better capability and resources 60%

to analyse fundamentals of companies than most 49.42% 49.52% 49.52% 49.83% 49.93% 50.07%

retail investors.
40%

20%

0%
Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23

FIIs
25.73%
Shareholding Snapshot : Dec 23
Insurance Other Majority shareholders : Promoters
Companies 0.21%
5.34% Pledged Promoter Holdings : None
Non Instit…
Mutual Fu…
16.66%
16.46%
Mutual Funds : Held in 36.00 Schemes (16.66%)
Other DIIs
2.34% FIIs : Held by 861 FIIs (25.73%)
Promoters Promoter with highest holding : Yusuf Khwaja Hameid (18.68%)
33.47%
Highest Public shareholder : Sbi Arbitrage Opportunities Fund (4.68%)
Individual Investors Holdings : 14.33%

MF
20%

16.48% 16.66%

holding has increased by 15% 14.09%


15.00% 15.35%

0.18%
Number of MFs holding stake in the company has 10%

increased to 36 from 34
5%

0%
Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023

MOJO PROFESSIONAL 10
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

RETURNS

MARKET BEATING PERFORMANCE IN


LONG TERM AS WELL AS NEAR TERM
Along with generating 100%
69.06% returns in the last 1
year, the stock has 50%

69.06% outperformed BSE 500 in


the last 3 years, 1 year 0%

UP and 3 months -50%

Se -2 2

O 23
Ja 2 2
Fe 2 1

Fe 2 3
Se 1

Au 3
Au 22
Ap 22

24
D -2 1

Ju 2 2

D -2 3
M 23
M -2 1

Ju 1

O 21

M -2 3
N 22

Ju 3
l- 2

l- 2
-2

-2

g-
-
-

-
n-
b-

b-
r-

n-
p-

p-
g

ov
ec

ec
ct

ct
ar

ar
ay

ay
M
Cipla Ltd. BSE500

Inconsistent Performance against Large Cap


companies
Cipla Ltd. has not been a consistent
performer in the last 1 year

1st
Quartile
4th
Quartile
2ndQuartile
Stock has been in the 4th quartile in 2023
and in 1st in 1Y period

1Y 2023 2022
17.99% 15.97% 13.85%

Company 1 Month 3 Month 1 Year 3 Years


Cipla 3.43% 22.41% 69.06% 82.9%
Return Sun Pharma.Inds. 2.44% 26.61% 62.82% 154.25%
Comparison
Dr Reddy's Labs 0.26% 12.66% 44.31% 41.76%
with Peers
Closest peers by Zydus Lifesci. 13.23% 52.72% 108.85% 122.09%
market cap Divi's Lab. -6.33% -5.46% 26.33% -0.83%

MOJO PROFESSIONAL 11
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

SIZE

SECOND BIGGEST COMPANY IN THE


INDUSTRY PHARMA.

Cipla is 6.66% of the entire Pharma Industry (by market cap)

Contribution to Industry Size

Contribution to Industry Size 150

100 100 100 100


100
Cipla has been the second largest company in the
industry for the past 1 years
50 94.01 94.06 92.31 93.34

5.99 5.94 7.69 6.66


0
DEC-2020 DEC-2021 DEC-2022 DEC-2023

Rest industry Cipla

Cipla contributes 6.93% of the industry’s


93.07% 91.75%
Sales and 8.25% of Profits

6.93% 8.25%

Cipla Rest of the Industry

Companies which form a sizable part of the industry generally enjoy a competitive edge due to the scale of their business

MOJO PROFESSIONAL 12
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

RESULT
ANALYSIS 

MOJO PROFESSIONAL 13
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

QUARTERLY VARIANCE

QUARTER RESULTS VARIANCE ANALYSIS


Dec'23 Sep'23 QoQ Dec'22 YoY Comments
Total Operating income 6,604 6,678 -1.1% 5,810 13.7%
Total Expenditure (Excl Depreciation) 4,856 4,944 -1.8% 4,403 10.3%
Operating Profit (PBDIT) excl Other Income 1,748 1,734 0.8% 1,408 24.2% QoQ and YoY increase
Other Income 185 176 4.7% 114 61.3% QoQ and YoY increase
Operating Profit (PBDIT) 1,932 1,910 1.2% 1,522 27% QoQ and YoY increase
Interest 30 26 16.7% 32 -5.4%
Exceptional Items -195 0 0% 0 0%
Depreciation 233 290 -19.5% 272 -14.2% Fall in previous quarter and same
quarter last year
Profit Before Tax 1,474 1,594 -7.6% 1,218 21%
Tax 405 438 -7.6% 410 -1.2% QoQ and YoY decrease
Provisions and contingencies 0 0 0% 0 0%
Net Profit 1,069 1,156 -7.6% 808 32.2%
Share in Profit of Associates -0 -0 -77.8% -0 -54.6% Fall in previous quarter and same
quarter last year
Minority Interest 13 24 -48.9% 7 82.1%
Other related items 0 0 0% 0 0%
Consolidated Net Profit 1,056 1,131 -6.6% 801 31.8%

Consolidate results triggered in Rs Cr

Margins
Dec'23 Sep'23 Jun'23 Mar'23 Dec'22 Avg. (4 Comments
Qtrs)
OPM 26.9% 26.3% 23.8% 20.7% 24.6% 23.9% Higher than average (4 Qtrs) – Promising
GPM 26.2% 28.6% 25.7% 19.3% 26.0% 24.9% Higher than average (4 Qtrs) – Promising
NPM 16.4% 17.5% 15.9% 9.2% 14.1% 14.2% Higher than average (4 Qtrs) – Promising

MOJO PROFESSIONAL 14
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

ANNUAL RESULT

NET SALES - YOY GROWTH IN YEAR ENDED


MAR 2023 IS 4.55% VS 13.59% IN MAR 2022
Consolidated Net Profit: YoY Growth in year ended Mar 2023 is 11.33% vs 4.65% in Mar
2022
Operating Profit (PBDIT) excl Other Income: YoY Growth in year ended Mar 2023 is
10.42% vs 7.06% in Mar 2022
Interest: YoY Growth in year ended Mar 2023 is 3.00% vs -33.82% in Mar 2022 4.55%
Operating Profit Margin (Excl OI): YoY Growth in year ended Mar 2023 has improved from NET SALES
Mar 2022

Mar'23 Mar'22 Change(%)


Net Sales 22,753.12 21,763.34 4.55%
Key Operating Profit (PBDIT) excl Other Income 5,026.97 4,552.78 10.42%
Annual Interest 109.54 106.35 3.00%
Results Exceptional Items -182.42 0.00
Consolidated Net Profit 2,801.91 2,516.75 11.33%
Operating Profit Margin (Excl OI) 22.37 21.05 1.32%

Figures in Rs Cr | Seasonal companies are compared with the same quarter last year

Net Sales-YoY Growth in year ended Mar 2023 is 4.55% vs Consolidated Net Profit-YoY Growth in year ended Mar 2023
13.59% in Mar 2022 is 11.33% vs 4.65% in Mar 2022
40000 4000
2,801.91
2,404.87 2,516.75
21,763.34 22,753.12
17,131.99 19,159.59
20000 16,362.41 2000 1,527.70 1,546.52

0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023

Operating Profit (PBDIT) excl Other Income-YoY Growth in Operating Profit Margin (Excl OI)-YoY Growth in year ended
year ended Mar 2023 is 10.42% vs 7.06% in Mar 2022 Mar 2023 has improved from Mar 2022
10000 40

5,026.97 22.39 21.05 22.37


4,552.78 19.39 19.20
5000 4,252.43 20
3,097.31 3,205.99

0 0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023

Figures in Rs Crore

MOJO PROFESSIONAL 15
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

BALANCESHEET AND CASHFLOW

BALANCE SHEET AND CASH FLOW


ANALYSIS

-36.86% Borrowings
Mar'23
520.36
Mar'22
824.14
Change%
-36.86%

Increase
Other Long Term Liabilities 374.63 310.11 20.81%
Fixed Assets 9,382.64 9,679.20 -3.06%
Investments 632.35 417.05 51.62%
in Borrowings in quarter Current Assets 16,805.06 14,710.83 14.24%
ended Mar 2023 vs in
Figures in Rs Cr
Mar 2022

Other Long Term Liabilities: YoY Growth in year ended Mar 2023 is 20.81% vs -13.77% in Mar 2022
Fixed Assets: YoY Growth in year ended Mar 2023 is -3.06% vs 0.55% in Mar 2022
Investments: YoY Growth in year ended Mar 2023 is 51.62% vs -23.54% in Mar 2022
Current Assets: YoY Growth in year ended Mar 2023 is 14.24% vs 11.37% in Mar 2022

Cash From Operation - YoY Growth in year ended Mar


-2.65% 2023 is -2.65% vs -11.43% in Mar 2022
Mar'23 Mar'22 Change%
GROWTH Cash Flow from Operating Activities 3,237.65 3,325.90 -2.65%
Figures in Rs Cr

4000 3,755.20
3,325.90 3,237.65
3,068.45

2000 1,691.15

0
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023

MOJO PROFESSIONAL 16
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

PEER COMPARISION

PEER COMPARISON
Cipla Sun Dr Reddy's Labs Zydus Lifesci. Divi's Lab.
Pharma.Inds.
Size
Market Cap (Cr.) 119,078 372,233 104,550 99,034 92,172
Annual Sales (TTM) (Cr.) 25,350 47,445 27,213 19,024 7,493
Annual Net Profit (TTM) (Cr.) 3,977 9,382 5,228 3,404 1,383
Growth Factors (TTM)
Net Sales Growth 1 year 13.8% 11.9% 14.2% 16.9% -10.1%
Operating Profit Growth 1 year 44.6% 16.4% 55.2% 64.8% -39.9%
Net Profit Growth 1 year 48% 15.2% 43.5% 63.8% -42.3%
Net Sales Growth 5 year 10.1% 10.5% 12.7% 8.5% 9.2%
Operating Profit Growth 5 year 25.9% 14.4% 28.5% 11.9% -0.3%
Net Profit Growth 5 year 23.3% 15.4% 24.2% 11.5% 2%
Capital Structure Factors
EBIT to Interest 47.3 39.6 42.2 57.5 1589
Debt to EBITDA 0.2 0.2 0.2 0 -
Net Debt to Equity -0.2 -0.2 -0.2 -0.1 -0.3

Sales to Capital Employed 1.2 1 1.3 1.1 0.8


Management Quality Factors
ROCE (latest) 22.3% 20.7% 30.8% 23.8% 16.7%
ROE(latest) 14.4% 15% 20% 17.4% 10.5%
Tax Ratio 29.8% 9% 25.5% 22.7% 23%
Operating CF to Net Profit 110.5% 57.5% 130.6% 112.1% 135%
Dividend Payout Ratio 24.5% 32.6% 14.8% 31% 26.9%
Valuation Factors
PE Ratio 29.9 39.8 20.1 28.8 66.7
Price to Book 4.8 6.2 4.1 5.2 7.3
PEG Ratio 0.6 2.6 0.5 0.5 -
Dividend Yield 0.6% 0.8% 0.6% 0.6% 0.9%
EV to EBITDA 18.7 28.2 13.1 19.3 45.3
EV to Capital Employed 5.5 7.7 5 5.6 9.8
Shareholding
Promoter Holdings 33.5% 54.5% 26.7% 75% 51.9%
Promoter Pledged Holdings - 2.4% - - -
Total Institutional Holding 50.1% 36.6% 62.6% 18% 36.7%
FII Holdings 25.7% 17.1% 28.6% 5% 14.9%
Returns
1 Month 3.4% 1.8% 0.1% 13.2% -6.6%
3 Months 22.4% 25.9% 12.5% 52.7% -5.7%
YTD 18.3% 23% 8.1% 42.6% -11%
1 Year 69% 61.8% 44.1% 108.9% 26%
3 Years 82.9% 152.7% 41.6% 122.1% -1.1%

MOJO PROFESSIONAL 17
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

COMPANY BACKGROUND

COMPANY BACKGROUND

About the Company


Cipla Ltd is one of the leading pharmaceutical companies in India. The Company is
INDUSTRY : Pharma in the business of manufacturing, developing, and marketing wide range of
branded and generic formulations and Active Pharmaceutical Ingredients (APIs).
Cipla's product portfolio spans complex generics as well as drugs in the
118,901 cr (Large Cap) respiratory, anti-retroviral, urology, cardiology, anti-infective, CNS, and various
other key therapeutic segments.

Part of NIFTY 50

Board of Directors
Y K Hamied Chairman (Non-Executive)

M K Hamied Vice Chairman

S Radhakrishnan Non-Exec & Non-Independent Dir

Ashok Sinha Non-Exec. & Independent Dir.

Peter Mugyenyi Non-Exec. & Independent Dir.

8 more board of directors

Company Coordinates

Company Details: Registrat Details:


Cipla House Peninsula Buss Par, Ganpatrao Kadam Mg Lower Karvy Computershare Pvt Ltd, Plot No 17-24 , Near Image
Parel Mumbai Maharashtra : 400013 Hospital,, Reliance Cybervilae,Vithalrao Nagar,, Madhapur,
Tel: 91-22-24826000 Hyderabad
Fax: 91-22-24826120 Fax: 91-040-23420814
Email: cosecretary@cipla.com Email: mailmanager@karvy.com
Website: http://www.cipla.com

MOJO PROFESSIONAL 18
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

MOJO PROFESSIONAL FEATURES

WITH MOJO PROFESSIONAL GET


UNLIMITED ACCESS TO-

1
STOCK SCORE, Buy/Hold/Sell calls on ALL listed companies
Get Buy/Sell/Hold calls on all 4000 listed stocks with detailed rationale and research reports

2
MODEL PORTFOLIOS, Choice of 3 Outperforming portfolios
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start

3
MOJO STOCKS, Top 1% stocks
Invest in your choice of 3 model portfolios, with an impeccable track record. We will create it and
track it for you. All you have to do is decide the amount you want to invest, choose your risk profile
and start

4
PORTFOLIO SERVICES, active advice on your portfolio
Upload your portfolio in seconds from any broker and this unique feature helps you to weed out
underperforming companies and invest in better quality companies. We track & advise you on your
portfolio, 24/7

5
STOCK OF THE MONTH, the best stock to invest each month
Every month – If you want to buy the best 1 stock to buy, which will it be? Every 10th of the month,
you will receive a handpicked stock from our CIO-Sunil Damania.

6
SCREENERS, make your own stock selection model
Want to select companies based on your favorite parameters? Our 2 powerful screeners will help you
to do the same across hundreds of pre chosen parameters you can pick from. Make your own
formula

7
VERDICT, real time research reports on all listed companies
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.

8
SWITCHER How to Switch to better stocks
Real Time research service across all companies. The detailed research report changes every minute,
taking into account of all the things that affect a stock. Research your stock and also get alternatives
to betters stock in the same Industry/Market Cap.

Visit www.marketsmojo.com for more information

MOJO PROFESSIONAL 19
This research report has been created by www.marketsmojo.com exclusively for demo@marketsmojo.com. You may not copy, reproduce, distribute, publish, display,
perform, modify, create derivative works, transmit, or in any way exploit any such content. Unauthorized usage is an infringement of our intellectual property rights and
a violation of law and it may also result in cancellation of your subscription package without any refund and may lead to legal action.

Cipla BUY | Report as on 14 March 2024 at 11:45 AM

DISCLAIMER

DISCLAIMERS
Mojo Markets Private Limited (“the Company”), which owns marketsmojo.com (“the website”) is engaged in the
business of operating the website.

This research report (“Report”) is for the personal information of the authorized recipients and is not for public
distribution and should not be reproduced or redistributed to any other person or in any form without the Company’s
prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable.
While reasonable endeavors have been made to present reliable data in the Report so far as it relates to both current
as well as historical information, the Company does not guarantee the accuracy or completeness of the data in the
Report. Accordingly, neither the Company nor its shareholders, directors, officers, employees, advertisers, content
providers and licensors are responsible either jointly or severally for any loss or damage that may arise to any person
from any inadvertent error in the information contained, views and opinions expressed in the research reports.

Investment in securities is subject to market risks. Past performance should not be construed as a guarantee for future
returns and no representation or warranty, express or implied, is made regarding future performance. Investments in
equity and equity related securities involve a high degree of risks and the users should be clearly aware that prices of
securities as well as the income derived from these securities can fall as well as rise.

The Report also includes the analysis and views of our research team. The Report is purely for information purposes
and should not be construed as an investment recommendation or advice or an offer or solicitation of an offer to buy
or sell any securities.

The opinions expressed in the Report are those as on the date of the Report and are liable to change from time to time
without notice. The Company or any persons connected with it do not accept any liability arising from the use of this
Report.

Investors should not solely rely on the information contained in this Report and must make investment decisions
based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report
should take professional advice before acting on this information.

This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of
or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use
would be contrary to local law, regulation or which would subject the Company and its affiliates to any registration or
licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all
jurisdictions or to all category of investors.

The Company is also a SEBI registered Investment Advisor (“IA”). The Company and its associates do not own any
securities of the subject company/ies mentioned in the report as on the date of this research report.

The Research team engaged in the preparation of this Report and/or their relatives collectively did not own more than
1% of the equity in the subject company/ies mentioned in this Report (unless otherwise mentioned in such Report) nor
did they have any other material conflict of interest on the date of this Report.

None of the members of the research team engaged in preparation of this Report (unless otherwise mentioned in such
Report) have served as an officer, director or employee of the subject company in the past twelve months.

No disciplinary action has been taken on the Company by any regulatory authority which can impact the Equity
Research Analysis.

We hereby expressly disclaim any implied warranties imputed by the laws of any jurisdiction other than Mumbai. We
consider ourselves and intend to be subject to the jurisdiction only of the courts of the Mumbai in India and we shall
be governed only by the laws as applicable in India. Even though the site has global access, we are not governed by any
laws of any jurisdiction other than India.

MOJO PROFESSIONAL 20

You might also like