LPC LOTS ONLY

Phase No.: 2 AMENITIES

Block No.: 112 Grandclubhouse
Lot No.: 22 Beach Park
Lot Area (sqm): 204.00 Hilltop Clubhouse
Price/sqm: 20,600.00 Fitness & Nature's Park
Total Selling Price: 4,202,400.00

PROMO TERMS VALID AUG.1 TO OCT. 31, 2023 ONLY

CASH DEFERRED 24 DEFERRED 36 5-25/24-70 10-20/36-70 30/24-70 30/36-70

PAYMENT TCP payable in 22 10% spot; 90% in 36

MILESTONE TCP Payable in 30 5% Spot DP; 25% in 22 10% Spot DP, 20% in 30% DP in 36 months;
months straight months straight 30% DP in 22 months;
Day after RF months; 70% bank 36months; 70% bank 70% Balance Bank
amortization, no amortization, no 70% Bank Financing
financing financing Financing
interest interest

Total Contract Price 4,202,400.00 4,202,400.00 4,202,400.00 4,202,400.00 4,202,400.00 4,202,400.00 4,202,400.00
Ouright Discount 20% 14% 11% 9% 4% 8% 0%
Less: Outright
(840,480.00) (588,336.00) (462,264.00) (378,216.00) (168,096.00) (336,192.00) -
Discount
Net Contract Price 3,361,920.00 3,614,064.00 3,740,136.00 3,824,184.00 4,034,304.00 3,866,208.00 4,202,400.00
Payment Stage 1,210,720.00
Reservation Fee (RF) 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1st month 3,311,920.00 162,002.91 324,013.60 141,209.20 353,430.40 50,448.29 33,631.11
2nd month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
3rd month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
4th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
5th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
6th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
7th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
8th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
9th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
10th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
11th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
12th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
13th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
14th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
15th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
16th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
17th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
18th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
19th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
20th month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
21st month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
22nd month 162,002.91 93,503.40 43,456.64 22,412.80 50,448.29 33,631.11
23rd month 162,002.91 93,503.40 43,456.64 22,412.80 2,706,345.60 33,631.11
24th month 162,002.91 93,503.40 2,676,928.80 22,412.80 33,631.11
25th month 93,503.40 22,412.80 33,631.11
26th month 93,503.40 22,412.80 33,631.11
27th month 93,503.40 22,412.80 33,631.11
28th month 93,503.40 22,412.80 33,631.11
29th month 93,503.40 22,412.80 33,631.11
30th month 93,503.40 22,412.80 33,631.11
31st month 93,503.40 22,412.80 33,631.11
32nd month 93,503.40 22,412.80 33,631.11
33rd month 93,503.40 22,412.80 33,631.11
34th month 93,503.40 22,412.80 33,631.11
35th month 93,503.40 22,412.80 33,631.11
36th month 93,503.40 22,412.80 33,631.11
37th month 93,503.40 22,412.80 2,941,680.00
38th month 2,824,012.80
Total Payments 3,361,920.00 3,938,069.82 3,740,136.00 3,824,184.00 4,034,304.00 3,866,208.00 4,202,400.00

Other Charges :4% of NCP

(payable 30 days from full 134,476.80 144,562.56 149,605.44 152,967.36 161,372.16 154,648.32 168,096.00
DP)

Important reminders:
Playa Laiya is a completed project, Association fee will be billed by HOA 60 days after Official Reservation.
HOA Dues: Ph6.50/sqm/month
House Construction may commence at 50% Paid TCP.